Skip to main content

Trinity Capital Inc.

For the period ended Dec 31, 2025. Filed Feb 25, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 25, 2026

TRIN$18.03+0.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Consolidated Schedule of Investments as of December 31, 2025

Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes
Debt Securities- United States
Artificial Intelligence & Automation
Applied Digital CorporationEquipment FinancingMarch 25, 2024March 1, 2026Fixed interest rate 19.0%; EOT 0.0%$1,530$1,531$1,554(9)(10)(14)(19)
Equipment FinancingApril 24, 2024April 1, 2026Fixed interest rate 19.0%; EOT 0.0%1,0171,0171,035(9)(10)(14)(19)
Equipment FinancingMay 28, 2024May 1, 2026Fixed interest rate 16.0%; EOT 0.0%527527535(9)(10)(14)
Equipment FinancingJune 21, 2024April 1, 2026Fixed interest rate 19.0%; EOT 0.0%1,6471,6481,677(9)(10)(14)(19)
Total Applied Digital Corporation4,7214,7234,801
Augmented Reality Concepts, Inc.Secured LoanJune 17, 2024June 18, 2029Variable interest rate SOFR 3 Month Term + 7.3%; EOT 0.0%$14,145$13,933$14,204(8)(14)(19)(22)
Cirrascale Cloud Services, LLCEquipment FinancingJune 27, 2024September 1, 2026Fixed interest rate 12.7%; EOT 4.0%$7,986$8,858$8,901(9)(14)(19)
Equipment FinancingOctober 22, 2024April 1, 2027Fixed interest rate 10.2%; EOT 5.0%8,1658,9448,946(9)(14)(19)
Total Cirrascale Cloud Services, LLC16,15117,80217,847
D-Wave Quantum Inc.Equipment FinancingAugust 1, 2025September 1, 2028Fixed interest rate 10.8%; EOT 4.0%$172$169$172(9)(14)(19)(22)
iGrafx, LLCSecured LoanNovember 12, 2025November 12, 2028Variable interest rate SOFR 3 Month Term + 5.8%; EOT 0.0%$25,000$24,642$24,642(8)(20)
K2View Inc.Secured LoanMay 30, 2025June 1, 2030Variable interest rate Prime + 4.0% or Floor rate 11.5%; EOT 2.5%$15,000$14,802$15,234(8)(14)
Sortera Technologies, Inc.Equipment FinancingFebruary 11, 2025March 1, 2028Fixed interest rate 12.5%; EOT 4.0%$4,170$4,100$4,161(9)(14)(19)
Swimlane, Inc.Secured LoanMay 28, 2025June 1, 2030Variable interest rate Prime + 4.3% or Floor rate 11.8%; EOT 2.3%$11,400$11,222$11,522(8)(9)(14)(19)
Tquila Automation, IncSecured LoanJuly 2, 2025August 1, 2030Variable interest rate Prime + 5.0% or Floor rate 12.3%; EOT 3.0%$6,600$6,534$6,631(8)(14)(19)
Uniphore Technologies Inc.Secured LoanSeptember 30, 2025October 1, 2030Variable interest rate Prime + 4.8% or Floor rate 12.3%; EOT 3.0%$36,000$35,133$35,774(8)(14)(19)
Secured LoanOctober 2, 2025October 1, 2030Variable interest rate Prime + 4.8% or Floor rate 12.3%; EOT 3.0%13,50013,21113,211(8)(14)(19)
Total Uniphore Technologies Inc.49,50048,34448,985
Sub-total: Artificial Intelligence & Automation (13.5%)*$146,859$146,271$148,199
Portfolio Company (1)Type of Investment (2)Investment Date (3)Maturity DateInterest Rate (4)Principal Amount (5)CostFair Value (6)Footnotes
Debt Securities- United States, Continued
Biotechnology
Candel Therapeutics, Inc.Secured LoanOctober 14, 2025October 1, 2030Variable interest rate Prime + 3.0% or Floor rate 9.8%; EOT 4.3%$48,500$46,900$46,898(8)(10)(14)(19)
Pendulum Therapeutics, Inc.Secured LoanDecember 31, 2021July 1, 2026Variable interest rate Prime + 6.8% or Floor rate 10.0%; EOT 4.0%$4,292$4,372$4,360(8)(14)
Secured LoanFebruary 28, 2022July 1, 2026Variable interest rate Prime + 6.8% or Floor rate 10.0%; EOT 4.0%4,5814,6534,646(8)(14)
Secured LoanMarch 30, 2022July 1, 2026Variable interest rate Prime + 6.8% or Floor rate 10.0%; EOT 4.0%4,7224,7914,787(8)(14)
Secured LoanMay 6, 2022July 1, 2026Variable interest rate Prime + 6.8% or Floor rate 10.0%; EOT 4.0%5,0005,0605,062(8)(14)
Secured LoanJune 17, 2022July 1, 2026Variable interest rate Prime + 6.8% or Floor rate 10.0%; EOT 4.0%5,0005,0605,062(8)(14)
Secured LoanFebruary 1, 2024July 1, 2026Variable interest rate Prime + 6.8% or Floor rate 10.0%; EOT 4.0%1,4051,4221,388(8)(14)
Total Pendulum Therapeutics, Inc.25,00025,35825,305
Taysha Gene Therapies, Inc.Secured LoanAugust 7, 2025September 1, 2030Variable interest rate Prime + 4.0% or Floor rate 11.5%; EOT 5.0%$43,000$43,108$44,181(8)(9)(14)(19)
Sub-total: Biotechnology (10.6%)*$116,500$115,366$116,384
Connectivity
AST & Science, LLCEquipment FinancingJune 27, 2025July 1, 2030Fixed interest rate 12.4%; EOT 9.0%$14,396$14,555$14,836(9)(10)(14)(19)
Equipment FinancingJune 30, 2025July 1, 2030Fixed interest rate 12.5%; EOT 9.0%2,3412,3662,412(9)(10)(14)(19)
Equipment FinancingSeptember 26, 2025October 1, 2030Fixed interest rate 12.4%; EOT 9.0%5,2295,2375,332(9)(10)(14)(19)
Equipment FinancingDecember 23, 2025January 1, 2031Fixed interest rate 12.4%; EOT 9.0%17,46017,34417,344(14)
Total AST & Science, LLC39,42639,50239,924
Tarana Wireless, Inc.Secured LoanSeptember 23, 2024October 1, 2029Variable interest rate Prime + 4.5% or Floor rate 12.5%; EOT 4.0%$14,800$14,453$14,498(8)(9)(14)(19)
Vertical Communications, Inc.Secured LoanAugust 23, 2021November 1, 2026Variable interest rate Prime + 4.0% or Floor rate 11.0%; EOT 23.8%$12,600$15,769$12,683(8)(23)
Secured LoanJuly 16, 2025March 31, 2026Fixed interest rate 11.5%; EOT 0.0%1,0001,000804(23)
Secured LoanSeptember 9, 2025March 31, 2026Fixed interest rate 11.5%; EOT 0.0%500500402(23)
Total Vertical Communications, Inc.14,10017,26913,889
Sub-total: Connectivity (6.2%)*$68,326$71,224$68,311
Consumer Products & Services
Bobbie Baby, Inc.Equipment FinancingSeptember 12, 2025October 1, 2028Fixed interest rate 11.6%; EOT 3.0%$5,004$4,937$5,032(9)(14)(19)(22)
Ogee, Inc.Secured LoanFebruary 14, 2023March 1, 2027Variable interest rate Prime + 5.8% or Floor rate 12.0%; EOT 3.8%$4,700$4,819$4,813(8)(14)(19)
Secured LoanSeptember 29, 2023March 1, 2027Variable interest rate Prime + 5.8% or Floor rate 12.0%; EOT 3.8%4,7004,8054,822(8)(14)(19)
Secured LoanAugust 1, 2024March 1, 2027Variable interest rate Prime + 5.8% or Floor rate 12.0%; EOT 3.8%4,7004,7554,743(8)(14)(19)
Secured LoanJuly 18, 2025March 1, 2027Variable interest rate Prime + 5.8% or Floor rate 12.0%; EOT 3.8%4,7004,1964,175(8)(14)(19)
Total Ogee, Inc.18,80018,57518,553
Quip NYC, Inc.Secured LoanSeptember 30, 2025September 1, 2028Variable interest rate Prime + 9.0% or Floor rate 12.3%; EOT 0.0%$3,351$3,350$3,345(8)
Rinse, Inc.Secured LoanMay 10, 2022June 1, 2027Variable interest rate Prime + 8.0% or Floor rate 11.3%; EOT 3.8%$2,485$2,641$2,653(8)(14)
Secured LoanSeptember 22, 2023October 1, 2028Variable interest rate Prime + 8.0% or Floor rate 11.3%; EOT 3.8%3,3943,4563,503(8)(14)
Total Rinse, Inc.5,8796,0976,156
Sub-total: Consumer Products & Services (3.0%)*$33,034$32,959$33,086
Portfolio Company (1)Type of Investment (2)Investment Date (3)Maturity DateInterest Rate (4)Principal Amount (5)CostFair Value (6)Footnotes
Debt Securities- United States, Continued
Diagnostics & Tools
Rapid Micro Biosystems, Inc.Secured LoanAugust 8, 2025September 1, 2030Variable interest rate Prime + 4.0% or Floor rate 11.0%; EOT 4.0%$14,200$13,810$14,018(8)(9)(14)(19)
Sub-total: Diagnostics & Tools (1.3%)*$14,200$13,810$14,018
Digital Assets Technology and Services
Inca Digital, Inc.Secured LoanDecember 2, 2025December 2, 2026Fixed interest rate 12.5%; EOT 0.0%$6,000$5,917$5,917(20)
Sub-total: Digital Assets Technology and Services (0.5%)*$6,000$5,917$5,917
Education Technology
Edblox, Inc.Secured LoanMarch 19, 2024April 1, 2029Variable interest rate Prime + 6.5% or Floor rate 13.8%; EOT 2.5%$15,000$15,378$10,770(8)(9)
Yellowbrick Learning, Inc.Secured LoanFebruary 1, 2021March 1, 2026Fixed interest rate 2.0%; EOT 5.0%$7,500$7,876$6,916
Secured LoanAugust 10, 2021March 1, 2026Fixed interest rate 2.0%; EOT 5.0%2,5002,6252,305
Total Yellowbrick Learning, Inc.10,00010,5019,221
Sub-total: Education Technology (1.8%)*$25,000$25,879$19,991
Finance and Insurance
Alt Lending SPV II, LLCSecured LoanJuly 8, 2025July 8, 2028Variable interest rate SOFR 1 Month Term + 9.0% or Floor rate 11.0%; EOT 0.0%$13,429$13,006$13,007(8)(10)(12)(21)
Beam Technologies, Inc.Secured LoanAugust 30, 2024October 1, 2029Variable interest rate Prime + 2.8% or Floor rate 11.0% + PIK Fixed Interest Rate 1.5%; EOT 2.0%$29,816$30,408$30,551(8)(9)(14)(15)(19)
Secured LoanJune 25, 2025October 1, 2029Variable interest rate Prime + 2.8% or Floor rate 11.0% + PIK Fixed Interest Rate 1.5%; EOT 2.0%2,3882,4372,447(8)(9)(14)(15)(19)
Secured LoanAugust 7, 2025December 31, 2029Fixed interest rate 0.0%; EOT 0.0%395395395(9)(19)
Total Beam Technologies, Inc.32,59933,24033,393
Centivo CorporationSecured LoanJuly 31, 2024August 1, 2029Variable interest rate Prime + 4.5% or Floor rate 11.3% + PIK Fixed Interest Rate 1.0%; EOT 2.0%$3,803$3,765$3,845(8)(9)(14)(15)(19)
Secured LoanDecember 20, 2024August 1, 2029Variable interest rate Prime + 4.5% or Floor rate 11.3% + PIK Fixed Interest Rate 1.0%; EOT 2.0%3,7893,6583,709(8)(9)(14)(15)(19)
Secured LoanFebruary 3, 2025August 1, 2029Variable interest rate Prime + 4.5% or Floor rate 11.3% + PIK Fixed Interest Rate 1.0%; EOT 2.0%3,7843,6643,720(8)(9)(14)(15)(19)
Secured LoanMay 20, 2025August 1, 2029Variable interest rate Prime + 4.5% or Floor rate 11.3% + PIK Fixed Interest Rate 1.0%; EOT 2.0%7,5467,2957,410(8)(9)(14)(15)(19)
Secured LoanJune 13, 2025August 1, 2029Variable interest rate Prime + 4.5% or Floor rate 11.3% + PIK Fixed Interest Rate 1.0%; EOT 2.0%3,7713,6413,700(8)(9)(14)(15)(19)
Total Centivo Corporation22,69322,02322,384
Cherry Technologies, Inc.Secured LoanMarch 29, 2024April 1, 2030Variable interest rate Prime + 2.5% or Floor rate 9.5%; EOT 2.0%$7,235$7,509$7,432(8)(9)(14)(19)
Secured LoanJuly 31, 2024April 1, 2030Variable interest rate Prime + 2.5% or Floor rate 9.5%; EOT 2.0%7,2357,5147,421(8)(9)(14)(19)
Total Cherry Technologies, Inc.14,47015,02314,853
Portfolio Company (1)Type of Investment (2)Investment Date (3)Maturity DateInterest Rate (4)Principal Amount (5)CostFair Value (6)Footnotes
Debt Securities- United States, Continued
Tilt Finance, Inc. (dba Empower Financial, Inc.)Secured LoanOctober 13, 2023May 1, 2028Variable interest rate Prime + 4.8% or Floor rate 11.5%; EOT 3.8%$11,622$11,699$11,812(8)(9)(14)(19)
Secured LoanJanuary 5, 2024May 1, 2028Variable interest rate Prime + 4.8% or Floor rate 11.5%; EOT 3.8%2,9022,8782,909(8)(9)(14)(19)
Secured LoanFebruary 8, 2024May 1, 2028Variable interest rate Prime + 4.8% or Floor rate 11.5%; EOT 3.8%4,3534,3154,361(8)(9)(14)(19)
Secured LoanApril 9, 2024May 1, 2028Variable interest rate Prime + 4.8% or Floor rate 11.5%; EOT 3.8%4,3484,2274,260(8)(9)(14)(19)
Secured LoanMay 15, 2024May 1, 2028Variable interest rate Prime + 4.8% or Floor rate 11.5%; EOT 3.8%14,49514,74214,976(8)(14)(19)
Total Tilt Finance, Inc. (dba Empower Financial, Inc.)37,72037,86138,318
Gravie, Inc.Secured LoanJune 4, 2024July 1, 2029Variable interest rate Prime + 4.5% or Floor rate 13.0%; EOT 2.5%$15,980$15,891$15,770(8)(9)(14)(19)
Inshur, Inc.Secured LoanJune 10, 2025July 1, 2030Variable interest rate Prime + 4.0% or Floor rate 11.0%; EOT 2.5%$25,000$24,667$25,040(8)(14)
Kafene, Inc.Secured LoanJanuary 5, 2024February 1, 2029Variable interest rate Prime + 4.0% or Floor rate 13.0%; EOT 1.0%$12,500$12,631$12,833(8)(14)
Kard Financial, Inc.Secured LoanSeptember 10, 2025October 1, 2030Variable interest rate Prime + 5.0% or Floor rate 12.5%; EOT 2.0%$6,020$5,869$6,045(8)(14)(19)
Lendflow, Inc.Secured LoanApril 24, 2025May 1, 2030Variable interest rate Prime + 4.5% or Floor rate 12.0%; EOT 2.7%$2,040$2,017$2,070(8)(9)(14)(19)
Secured LoanDecember 15, 2025May 1, 2030Variable interest rate Prime + 4.5% or Floor rate 12.0%; EOT 2.7%1,0201,0001,000(8)(9)(14)(19)
Total Lendflow, Inc.3,0603,0173,070
Mesa Financial, Inc.Secured LoanAugust 29, 2024February 28, 2027Variable interest rate SOFR 1 Month Term + 10.3% or Floor rate 12.3%; EOT 0.0%$14,207$14,114$14,114(8)(10)(12)(21)
Mesa Financing I, LLCSecured LoanMay 7, 2025May 7, 2028Variable interest rate SOFR 1 Month Term + 10.5% or Floor rate 12.5%; EOT 0.0%$2,131$2,022$2,131(8)(10)(12)(21)
One Million Metrics (dba Kinetic)Secured LoanAugust 25, 2025September 1, 2030Variable interest rate Prime + 4.5% or Floor rate 12.0%; EOT 3.0%$6,450$6,290$6,470(8)(14)(19)
Parafin SPV 2, LLCSecured LoanFebruary 22, 2024December 21, 2026Variable interest rate SOFR 1 Month Term + 10.8% or Floor rate 12.8%; EOT 0.0%$23,384$23,269$23,269(8)(10)(12)(21)
Parafin SPV 3, LLCSecured LoanJuly 25, 2024January 25, 2027Variable interest rate SOFR 1 Month Term + 10.8% or Floor rate 13.8%; EOT 0.0%$14,345$14,263$14,263(8)(10)(12)(21)
PatientFi, Inc.Secured LoanMarch 14, 2025April 1, 2030Variable interest rate Prime + 3.5% or Floor rate 10.5%; EOT 2.5%$5,700$5,619$5,690(8)(9)(14)(19)
Secured LoanDecember 16, 2025April 1, 2030Variable interest rate Prime + 3.5% or Floor rate 10.5%; EOT 2.5%5,7005,5525,552(8)(9)(14)(19)
Total PatientFi, Inc.11,40011,17111,242
Slope Tech, Inc.Secured LoanOctober 5, 2022February 27, 2026Variable interest rate SOFR 1 Month Term + 11.8% or Floor rate 11.8%; EOT 0.0%$4,377$4,358$4,358(8)(10)(12)(21)
Thrivory, Inc.Secured LoanSeptember 9, 2025October 1, 2027Variable interest rate SOFR 1 Month Term + 10.5% or Floor rate 12.5%; EOT 0.0%$5,438$5,380$5,380(8)(10)(12)(21)
Under Technologies, Inc.Secured LoanSeptember 13, 2024June 1, 2029Variable interest rate Prime + 3.8% or Floor rate 12.0%; EOT 4.3%$7,400$7,388$7,587(8)(9)(14)(19)
Secured LoanNovember 27, 2024June 1, 2029Variable interest rate Prime + 3.8% or Floor rate 12.0%; EOT 4.3%7,4007,3707,491(8)(9)(14)(19)
Total Under Technologies, Inc.14,80014,75815,078
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes
Debt Securities- United States, Continued
Wisetack, Inc.Secured LoanNovember 14, 2024December 1, 2029Variable interest rate Prime + 5.0% or Floor rate 12.5%; EOT 2.5%$12,150$12,088$12,373(8)(9)(14)(19)
Secured LoanDecember 9, 2025September 22, 2027Fixed interest rate 6.0%; EOT 0.0%405405405(9)(19)
Total Wisetack, Inc.12,55512,49312,778
Sub-total: Finance and Insurance (26.9%)*$292,558$291,346$293,796
Food and Agriculture Technologies
DrinkPak, LLCEquipment FinancingFebruary 17, 2023September 1, 2026Fixed interest rate 12.9%; EOT 7.0%$3,097$4,142$4,141(9)(14)(19)
Sub-total: Food and Agriculture Technologies (0.4%)*$3,097$4,142$4,141
Green Technology
Commonwealth Fusion Systems, LLCEquipment FinancingJune 16, 2023July 1, 2030Fixed interest rate 13.0%; EOT 10.0%$2,991$3,194$3,290(9)(14)(19)
Equipment FinancingJune 27, 2024July 1, 2030Fixed interest rate 13.2%; EOT 10.0%8,6569,0129,291(9)(14)(19)
Equipment FinancingJanuary 14, 2025July 1, 2029Fixed interest rate 11.2%; EOT 6.0%10,31210,54410,682(9)(14)(19)
Equipment FinancingDecember 24, 2025December 1, 2030Fixed interest rate 11.4%; EOT 6.0%63,70063,10763,107(14)
Total Commonwealth Fusion Systems, LLC85,65985,85786,370
Electric Hydrogen Co.Equipment FinancingSeptember 12, 2022April 1, 2026Fixed interest rate 9.0%; EOT 10.0%$167$369$364(14)
Equipment FinancingDecember 22, 2023January 1, 2029Fixed interest rate 12.5%; EOT 15.0%3,1053,5243,493(9)(14)(19)
Equipment FinancingJune 27, 2024January 1, 2029Fixed interest rate 12.6%; EOT 15.0%2,5462,8112,813(9)(14)(19)
Equipment FinancingSeptember 19, 2024October 1, 2028Fixed interest rate 12.5%; EOT 15.0%1,5291,6801,670(9)(14)(19)
Equipment FinancingNovember 14, 2024December 1, 2028Fixed interest rate 11.9%; EOT 15.0%368400397(9)(14)(19)
Total Electric Hydrogen Co.7,7158,7848,737
Form Energy Inc.Equipment FinancingOctober 21, 2024November 1, 2027Fixed interest rate 12.7%; EOT 3.0%$21,095$21,399$21,709(9)(14)(19)
Equipment FinancingDecember 12, 2024January 1, 2028Fixed interest rate 12.5%; EOT 3.0%5,7085,7565,835(9)(14)(19)
Total Form Energy Inc.26,80327,15527,544
Hi-Power, LLCEquipment FinancingSeptember 30, 2022April 1, 2026Fixed interest rate 14.7%; EOT 1.0%$373$415$422(14)
SeaOn Global, LLCEquipment FinancingJune 16, 2022July 1, 2026Fixed interest rate 9.3%; EOT 11.0%$983$1,714$1,677
Equipment FinancingAugust 17, 2022September 1, 2026Fixed interest rate 9.3%; EOT 11.0%626974953
Total SeaOn Global, LLC1,6092,6882,630
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes
Debt Securities- United States, Continued
Footprint International Holding, Inc.Secured LoanFebruary 18, 2022March 1, 2027Variable interest rate Prime + 7.3% or Floor rate 10.5%; EOT 3.5%$9,317$9,759$9,002(8)(14)
Secured LoanApril 20, 2022March 1, 2027Variable interest rate Prime + 7.3% or Floor rate 10.5%; EOT 3.5%9,3179,7498,990(8)(14)
Total Footprint International Holding, Inc.18,63419,50817,992
Sub-total: Green Technology (13.1%)*$140,793$144,407$143,695
Healthcare Technology
B.Well Connected Health, Inc.Secured LoanApril 10, 2025May 1, 2030Variable interest rate Prime + 4.3% or Floor rate 11.8%; EOT 3.0%$5,700$5,644$5,792(8)(9)(14)(19)
Secured LoanOctober 29, 2025May 1, 2030Variable interest rate Prime + 4.3% or Floor rate 11.8%; EOT 3.0%2,2802,2422,242(8)(9)(14)(19)
Total B.Well Connected Health, Inc.7,9807,8868,034
Lightning Step Technologies, LLCSecured LoanAugust 6, 2025August 6, 2030Variable interest rate SOFR 1 Month Term + 7.1%; EOT 0.0%$9,000$8,832$8,789(8)(14)(20)
Secured LoanOctober 22, 2025August 6, 2030Variable interest rate SOFR 1 Month Term + 7.1%; EOT 0.0%9,0008,8248,824(8)(20)
Total Lightning Step Technologies, LLC18,00017,65617,613
Moxe Health CorporationSecured LoanDecember 29, 2023January 1, 2028Variable interest rate Prime + 5.5% or Floor rate 13.0%; EOT 4.8%$12,500$12,765$12,839(8)
Paytient Technologies, Inc.Secured LoanMay 27, 2025June 1, 2030Variable interest rate Prime + 3.8% or Floor rate 10.8%; EOT 3.0%$8,125$7,984$8,098(8)(9)(14)(19)
Secured LoanOctober 2, 2025June 1, 2030Variable interest rate Prime + 3.8% or Floor rate 10.8%; EOT 3.0%8,1258,0998,099(8)(9)(14)(19)
Total Paytient Technologies, Inc.16,25016,08316,197
PurpleLab, Inc.Secured LoanSeptember 24, 2025October 1, 2030Variable interest rate Prime + 4.5% or Floor rate 11.5%; EOT 2.0%$21,500$21,073$21,262(8)(14)(19)
TMRW Life Sciences, Inc.Secured LoanApril 29, 2022May 1, 2027Variable interest rate Prime + 5.0% or Floor rate 8.8%; EOT 5.8%$5,000$5,241$4,989(8)(14)
Secured LoanMarch 3, 2023May 1, 2027Variable interest rate Prime + 5.0% or Floor rate 8.8%; EOT 5.8%15,00015,72414,966(8)(14)
Secured LoanDecember 8, 2023May 1, 2027Variable interest rate Prime + 5.0% or Floor rate 8.8%; EOT 5.8%10,00010,4829,977(8)(14)
Total TMRW Life Sciences, Inc.30,00031,44729,932
WorkWell Prevention & Care Inc.Secured LoanDecember 31, 2022January 1, 2027Variable interest rate Prime + 5.0% or Floor rate 6.0%; EOT 0.0%$500$500$500(8)(23)
Sub-total: Healthcare Technology (9.7%)*$106,730$107,410$106,377
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes
Debt Securities- United States, Continued
Human Resource Technology
Nomad Health, Inc.Secured LoanJune 12, 2024September 30, 2027Fixed interest rate 10.0%; EOT 0.0%$500$500$372(18)(23)
Secured LoanSeptember 30, 2025September 30, 2027Fixed interest rate 7.5%; EOT 0.0%11,40111,4017,390(18)(23)
Total Nomad Health, Inc.11,90111,9017,762
Sub-total: Human Resource Technology (0.7%)*$11,901$11,901$7,762
Industrials
3DEO, Inc.Equipment FinancingFebruary 1, 2025February 1, 2028Fixed interest rate 0.1%; EOT 2.2%$1,806$1,826$1,176(14)(18)
Sub-total: Industrials (0.1%)*$1,806$1,826$1,176
Marketing, Media, and Entertainment
Angel Studios, Inc.Secured LoanSeptember 8, 2025October 1, 2030Variable interest rate Prime + 6.0% or Floor rate 13.5%; EOT 2.0%$38,400$34,784$35,553(8)(14)(19)
Grabit Interactive Media, Inc.Secured LoanApril 8, 2022November 1, 2026Variable interest rate Prime + 7.5% or Floor rate 10.8%; EOT 2.5%$1,601$1,705$1,691(8)(14)
Incontext Solutions, Inc.Secured LoanSeptember 1, 2025June 1, 2026Fixed interest rate 12.0%; EOT 0.0%$778$778$771
Rarefied Atmosphere, Inc.Secured LoanMay 6, 2025June 1, 2030Variable interest rate Prime + 4.3% or Floor rate 11.8%; EOT 2.0%$41,645$41,057$42,163(8)(9)(14)(19)
Vox Media Holdings, Inc.Secured LoanOctober 18, 2022November 1, 2027Variable interest rate Prime + 6.3% or Floor rate 11.8%; EOT 2.5%$10,506$10,564$10,396(8)(9)(14)(19)
Secured LoanDecember 29, 2022January 1, 2028Variable interest rate Prime + 6.3% or Floor rate 11.8%; EOT 2.5%5,2515,2755,187(8)(9)(14)(19)
Total Vox Media Holdings, Inc.15,75715,83915,583
Sub-total: Marketing, Media, and Entertainment (8.8%)*$98,181$94,163$95,761
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes
Debt Securities- United States, Continued
Medical Devices
Apiject Holdings, Inc.Equipment FinancingJune 24, 2024July 1, 2028Fixed interest rate 10.9%; EOT 7.5%$13,784$15,285$14,007(9)(14)(19)
Equipment FinancingSeptember 30, 2024October 1, 2028Fixed interest rate 11.1%; EOT 7.5%5,8916,4845,985(9)(14)(19)
Total Apiject Holdings, Inc.19,67521,76919,992
Cagent Vascular, Inc.Secured LoanJanuary 24, 2025February 1, 2030Variable interest rate Prime + 4.0% or Floor rate 11.3%; EOT 3.0%$3,150$3,141$3,217(8)(9)(14)(19)
Elucent Medical, Inc.Secured LoanOctober 31, 2024November 30, 2029Variable interest rate Prime + 3.8% or Floor rate 11.3%; EOT 3.3%$12,150$12,070$11,977(8)(9)(14)(19)
Lightforce Orthodontics, Inc.Secured LoanAugust 6, 2024August 6, 2029Variable interest rate Prime + 4.3% or Floor rate 11.8%; EOT 4.0%$28,200$28,171$28,899(8)(14)(19)
Secured LoanSeptember 25, 2024August 6, 2029Variable interest rate Prime + 4.3% or Floor rate 11.8%; EOT 4.0%4,7004,6944,816(8)(14)(19)
Total Lightforce Orthodontics, Inc.32,90032,86533,715
Nalu Medical, IncSecured LoanJuly 3, 2025August 1, 2030Variable interest rate Prime + 3.0% or Floor rate 10.0%; EOT 4.0%$15,300$15,170$15,422(8)(19)(22)
Neurolens, Inc.Secured LoanSeptember 29, 2023October 1, 2028Variable interest rate Prime + 3.5% or Floor rate 11.5%; EOT 3.0%$20,000$20,160$20,699(8)(14)
Secured LoanJanuary 21, 2025October 1, 2028Variable interest rate Prime + 3.5% or Floor rate 11.5%; EOT 3.0%15,00015,00114,857(8)
Total Neurolens, Inc.35,00035,16135,556
Neuros Medical, Inc.Secured LoanDecember 11, 2025January 1, 2031Variable interest rate Prime + 3.8% or Floor rate 10.5%; EOT 4.0%$13,816$13,821$13,901(8)(19)
Okami Medical, Inc.Secured LoanJune 24, 2025July 1, 2030Variable interest rate Prime + 3.8% or Floor rate 10.5%; EOT 2.0%$4,400$4,330$4,364(8)(14)(19)
Restor3d, Inc.Secured LoanJune 4, 2024July 4, 2028Variable interest rate Prime + 4.8% or Floor rate 12.3%; EOT 3.3%$3,995$4,012$4,104(8)(9)(14)(19)
Shoulder Innovations, Inc.Secured LoanAugust 7, 2023September 1, 2028Variable interest rate Prime + 3.5% or Floor rate 11.0%; EOT 3.0%$11,250$11,591$11,596(8)(9)(14)
Vital Connect, Inc.Secured LoanJuly 3, 2024July 3, 2029Variable interest rate Prime + 4.0% or Floor rate 11.5%; EOT 4.0%$27,650$27,783$28,576(8)(9)(14)(19)
Secured LoanMarch 21, 2025July 3, 2029Variable interest rate Prime + 4.0% or Floor rate 11.5%; EOT 4.0%7,9007,8968,124(8)(9)(14)(19)
Secured LoanDecember 17, 2025July 3, 2029Variable interest rate Prime + 4.0% or Floor rate 11.5%; EOT 4.0%7,9007,8257,825(8)(9)(14)(19)
Total Vital Connect, Inc.43,45043,50444,525
Sub-total: Medical Devices (18.1%)*$195,086$197,434$198,369
Multi-Sector Holdings
Senior Credit Corp 2022 LLCSecured LoanJanuary 30, 2023December 5, 2028Fixed interest rate 8.5%; EOT 0.0%$12,885$12,885$12,885(10)(23)
Sub-total: Multi-Sector Holdings (1.2%)*$12,885$12,885$12,885
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes
Debt Securities- United States, Continued
Other Healthcare Services
Cellares CorporationEquipment FinancingAugust 2, 2024September 1, 2029Fixed interest rate 12.0%; EOT 4.5%$3,708$3,792$3,847(14)(19)
Equipment FinancingJanuary 10, 2025February 1, 2030Fixed interest rate 12.2%; EOT 4.5%5,1465,2135,212(14)(19)
Equipment FinancingJanuary 29, 2025February 1, 2030Fixed interest rate 12.5%; EOT 4.5%3,1453,1843,184(14)(19)
Secured LoanAugust 2, 2024February 1, 2027Variable interest rate Prime + 3.3% or Floor rate 11.8%; EOT 4.0%47,00047,59148,283(8)(19)
Total Cellares Corporation58,99959,78060,526
Metabolon, Inc.Secured LoanMarch 28, 2024April 1, 2029Variable interest rate Prime + 2.5% or Floor rate 10.0% + PIK Fixed Interest Rate 3.0%; EOT 4.8%$44,454$44,323$45,162(8)(15)
Secured LoanOctober 1, 2024April 1, 2029Variable interest rate Prime + 2.5% or Floor rate 10.0% + PIK Fixed Interest Rate 3.0%; EOT 4.8%5,1915,1935,218(8)(14)(15)
Secured LoanJanuary 6, 2025April 1, 2029Variable interest rate Prime + 2.5% or Floor rate 10.0% + PIK Fixed Interest Rate 3.0%; EOT 4.8%2,5752,5632,576(8)(15)
Total Metabolon, Inc.52,22052,07952,956
Upward Health, Inc.Secured LoanAugust 6, 2024September 1, 2029Variable interest rate Prime + 4.3% or Floor rate 12.8%; EOT 3.0%$5,875$5,811$5,985(8)(9)(14)(19)
Renalogic Holdings, Inc.Secured LoanJune 30, 2025June 30, 2030Variable interest rate SOFR 1 Month Term + 5.8%; EOT 0.0%$63,183$62,030$61,904(8)(14)(20)
Velentium, Inc.Secured LoanMay 24, 2024May 24, 2029Variable interest rate Prime + 5.0% or Floor rate 12.5%; EOT 5.3%$8,500$8,546$8,595(8)(9)(14)
Sub-total: Other Healthcare Services (17.4%)*$188,777$188,246$189,966
Real Estate Technology
Knockaway, Inc.Secured LoanSeptember 29, 2023September 1, 2028Fixed interest rate 10.2%; EOT 0.0%$23,644$21,714$21,079(8)(14)(23)
Secured LoanMay 14, 2025May 14, 2027Fixed interest rate 4.0%; EOT 0.0%1,6001,6001,644(23)
Total Knockaway, Inc.25,24423,31422,723
Knockaway Trinity Holdings, LLCSecured LoanDecember 6, 2023December 27, 2026Variable interest rate SOFR 1 Month Term + 9.3% or Floor rate 13.8%; EOT 0.0%$35,000$34,992$34,992(8)(10)(12)(21)(23)
Maxwell Financial Labs, Inc.Secured LoanSeptember 30, 2021July 1, 2026Variable interest rate Prime + 6.8% or Floor rate 13.5%; EOT 5.0%$15,000$15,455$15,889(8)(14)
Secured LoanOctober 2, 2024October 2, 2026Fixed interest rate 6.0%; EOT 0.0%187187198
Total Maxwell Financial Labs, Inc.15,18715,64216,087
Orchard Technologies, Inc.Secured LoanJanuary 1, 2024January 1, 2029Variable interest rate Prime + 10.0% or Floor rate 17.0%; EOT 4.0%$28,540$29,580$24,134(8)
Sub-total: Real Estate Technology (9.0%)*$103,971$103,528$97,936
Portfolio Company (1)Type of Investment (2)Investment Date (3)Maturity DateInterest Rate (4)Principal Amount (5)CostFair Value (6)Footnotes
Debt Securities- United States, Continued
Software as a Service ("SaaS")
Cpacket Networks, Inc.Secured LoanJanuary 29, 2024February 1, 2029Variable interest rate Prime + 4.8% or Floor rate 12.0% + PIK Fixed Interest Rate 1.3%; EOT 3.0%$20,736$20,812$20,877(8)(9)(14)(15)
Eyelit Technologies, Inc.Secured LoanNovember 4, 2024November 4, 2029Variable interest rate SOFR 1 Month Term + 5.8%; EOT 0.0%$3,250$3,200$3,192(8)(14)(19)(20)(22)
Secured LoanDecember 27, 2024November 4, 2029Variable interest rate SOFR 1 Month Term + 5.8%; EOT 0.0%5,7205,6295,619(8)(14)(19)(20)(22)
Secured LoanJune 20, 2025November 4, 2029Variable interest rate SOFR 1 Month Term + 5.8%; EOT 0.0%650639645(8)(14)(19)(20)(22)
Secured LoanSeptember 10, 2025November 4, 2029Variable interest rate SOFR 1 Month Term + 5.8%; EOT 0.0%1,6251,5951,589(8)(14)(19)(20)(22)
Total Eyelit Technologies, Inc.11,24511,06311,045
Hometown Ticketing, Inc.Secured LoanNovember 25, 2024November 25, 2029Variable interest rate SOFR 3 Month Term + 7.7%; EOT 0.0%$24,661$24,275$24,751(8)(14)(19)
CCP InterGalactic Buyer, LLCSecured LoanSeptember 15, 2025September 15, 2030Variable interest rate SOFR 3 Month Term + 5.5%; EOT 0.0%$7,500$7,370$7,564(8)(20)
ServiceTrade, Inc.Secured LoanAugust 15, 2024August 15, 2029Variable interest rate SOFR 3 Month Term + 5.3%; EOT 0.0%$17,250$17,014$17,178(8)(14)(19)(20)(22)
Secured LoanMay 2, 2025August 15, 2029Variable interest rate SOFR 3 Month Term + 5.3%; EOT 0.0%1,3801,3581,383(8)(14)(19)(20)(22)
Secured LoanJune 3, 2025August 15, 2029Variable interest rate SOFR 3 Month Term + 5.3%; EOT 0.0%1,3801,3581,383(8)(14)(19)(20)(22)
Secured LoanSeptember 22, 2025August 15, 2029Variable interest rate SOFR 3 Month Term + 5.3%; EOT 0.0%1,3801,3561,381(8)(14)(19)(20)(22)
Total ServiceTrade, Inc.21,39021,08621,325
Silk Technologies, Inc.Secured LoanNovember 4, 2024December 1, 2029Variable interest rate Prime + 4.0% or Floor rate 11.3%; EOT 1.5%$16,200$15,963$16,130(8)(9)(14)(19)
SOCi, Inc.Secured LoanOctober 3, 2024October 3, 2029Variable interest rate SOFR 3 Month Term + 7.9%; EOT 0.0%$35,738$35,130$34,515(8)(14)(19)(20)
Secured LoanDecember 30, 2024October 3, 2029Variable interest rate SOFR 3 Month Term + 7.9%; EOT 0.0%3,2573,1993,148(8)(14)(19)(20)
Secured LoanApril 23, 2025October 3, 2029Variable interest rate SOFR 3 Month Term + 7.9%; EOT 0.0%1,6371,6051,610(8)(14)(19)(20)
Secured LoanAugust 5, 2025October 3, 2029Variable interest rate SOFR 3 Month Term + 7.9%; EOT 0.0%1,7231,6881,687(8)(14)(19)(20)
Total SOCi, Inc.42,35541,62240,960
Steno Agency, Inc.Secured LoanJune 21, 2024July 1, 2029Variable interest rate Prime + 4.0% or Floor rate 12.5%; EOT 2.5%$3,740$3,689$3,828(8)(9)(14)(19)
Secured LoanJanuary 2, 2025July 1, 2029Variable interest rate Prime + 4.0% or Floor rate 12.5%; EOT 2.5%3,6503,6663,746(8)(9)(14)(19)
Secured LoanMay 16, 2025July 1, 2029Variable interest rate Prime + 4.0% or Floor rate 12.5%; EOT 2.5%3,6503,5313,603(8)(9)(14)(19)
Total Steno Agency, Inc.11,04010,88611,177
Portfolio Company (1)Type of Investment (2)Investment Date (3)Maturity DateInterest Rate (4)Principal Amount (5)CostFair Value (6)Footnotes
Debt Securities- United States, Continued
Ticketure LLCSecured LoanJuly 25, 2025July 25, 2030Variable interest rate SOFR 3 Month Term + 6.3%; EOT 0.0%$24,938$24,481$24,333(8)(14)(20)
Xytech Systems, LLCSecured LoanFebruary 26, 2025February 26, 2030Variable interest rate SOFR 3 Month Term + 6.0%; EOT 0.0%$37,600$37,003$36,919(8)(19)(20)
Secured LoanJuly 2, 2025February 26, 2030Variable interest rate SOFR 3 Month Term + 6.0%; EOT 0.0%1,8801,8471,817(8)(14)(19)(20)
Total Xytech Systems, LLC39,48038,85038,736
Sub-total: SaaS (19.8%)*$219,545$216,408$216,898
Space Technology
Astranis Space Technology CorporationEquipment FinancingApril 13, 2023May 1, 2027Fixed interest rate 12.1%; EOT 6.5%$1,403$1,745$1,506(9)(14)(19)
Equipment FinancingSeptember 27, 2024October 1, 2028Fixed interest rate 13.8%; EOT 6.5%2,3642,3712,535(9)(14)(19)
Equipment FinancingSeptember 27, 2024October 1, 2027Fixed interest rate 12.6%; EOT 4.0%1,8201,8351,852(9)(14)(19)
Equipment FinancingAugust 25, 2025September 1, 2028Fixed interest rate 11.6%; EOT 4.0%3,8643,8673,930(9)(14)(19)
Equipment FinancingOctober 30, 2025November 1, 2028Fixed interest rate 11.7%; EOT 4.0%1,1161,1111,111(14)(19)
Secured LoanAugust 25, 2025August 25, 2030Variable interest rate Prime + 4.8% or Floor rate 12.3%; EOT 4.0%43,00041,29542,657(8)(9)(14)(19)
Total Astranis Space Technology Corporation53,56752,22453,591
Impulse Space, Inc.Equipment FinancingJune 18, 2024July 1, 2027Fixed interest rate 12.7%; EOT 3.0%$461$474$482(9)(14)(19)(22)
Equipment FinancingSeptember 13, 2024October 1, 2027Fixed interest rate 12.5%; EOT 3.0%375381388(9)(14)(19)(22)
Equipment FinancingDecember 27, 2024January 1, 2028Fixed interest rate 12.9%; EOT 3.0%378380390(9)(14)(19)(22)
Equipment FinancingFebruary 12, 2025March 1, 2028Fixed interest rate 12.6%; EOT 3.0%437438444(9)(14)(19)(22)
Equipment FinancingJune 25, 2025July 1, 2028Fixed interest rate 12.8%; EOT 3.0%543538547(9)(14)(19)(22)
Equipment FinancingSeptember 25, 2025October 1, 2028Fixed interest rate 12.8%; EOT 3.0%2,6382,5942,635(9)(14)(19)(22)
Total Impulse Space, Inc.4,8324,8054,886
Kymeta CorporationSecured LoanJuly 3, 2024August 1, 2029Variable interest rate Prime + 4.0% or Floor rate 12.5%; EOT 3.0%$7,900$7,750$8,001(8)(9)(14)(19)
Secured LoanJune 11, 2025August 1, 2029Variable interest rate Prime + 4.0% or Floor rate 12.5%; EOT 3.0%7,9007,8878,027(8)(9)(14)(19)
Total Kymeta Corporation15,80015,63716,028
Portfolio Company (1)Type of Investment (2)Investment Date (3)Maturity DateInterest Rate (4)Principal Amount (5)CostFair Value (6)Footnotes
Debt Securities- United States, Continued
Slingshot Aerospace, Inc.Secured LoanJuly 12, 2024August 1, 2029Variable interest rate Prime + 5.5% or Floor rate 14.0%; EOT 3.0%$23,700$23,598$24,189(8)(9)(14)(19)
Secured LoanAugust 7, 2024April 30, 2026Fixed interest rate 10.0%; EOT 0.0%500500574
Total Slingshot Aerospace, Inc.24,20024,09824,763
Sub-total: Space Technology (9.1%)*$98,399$96,764$99,268
Supply Chain Technology
Inktavo, LLCSecured LoanOctober 15, 2025October 15, 2031Variable interest rate SOFR 3 Month Term + 6.8%; EOT 0.0%$67,500$66,199$66,198(8)(20)
Macrofab, Inc.Secured LoanJuly 21, 2023August 1, 2027Variable interest rate Prime + 5.5% or Floor rate 13.3%; EOT 4.5%$19,495$20,332$16,550(8)
Nucleus RadioPharma, Inc.Equipment FinancingJune 4, 2024July 1, 2027Fixed interest rate 11.8%; EOT 4.0%$231$243$246(9)(14)
Equipment FinancingDecember 23, 2024January 1, 2028Fixed interest rate 12.3%; EOT 4.0%1,1921,2211,234(9)(14)
Equipment FinancingSeptember 9, 2025October 1, 2028Fixed interest rate 12.0%; EOT 4.0%1,3021,2991,322(9)(14)
Total Nucleus RadioPharma, Inc.2,7252,7632,802
Sub-total: Supply Chain Technology (7.8%)*$89,720$89,294$85,550
Transportation Technology
EH Leasing Company, LLCEquipment FinancingNovember 1, 2025November 1, 2029Fixed interest rate 14.4%; EOT 18.7%$4,990$5,591$5,136(19)
NextCar Holding Company, Inc.Secured LoanNovember 4, 2025March 31, 2026Fixed interest rate 10.0%; EOT 0.0%$2,266$2,266$1,926(18)
Get Spiffy, Inc.Secured LoanJuly 14, 2023January 14, 2028Variable interest rate Prime + 4.5% or Floor rate 12.3%; EOT 6.0%$9,481$9,770$8,710(8)(9)(15)
Equipment FinancingJuly 14, 2023February 1, 2027Fixed interest rate 12.1%; EOT 4.0%160174170(9)
Total Get Spiffy, Inc.9,6419,9448,880
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes
Debt Securities- United States, Continued
Uveye, Inc.Equipment FinancingDecember 26, 2024January 1, 2028Fixed interest rate 11.9%; EOT 1.0%$14,144$14,162$14,312(14)
Equipment FinancingMarch 28, 2025April 1, 2028Fixed interest rate 11.9%; EOT 1.0%3,9353,9283,969(14)
Equipment FinancingMay 15, 2025June 1, 2028Fixed interest rate 11.6%; EOT 1.0%1,0221,0181,030(14)
Equipment FinancingJune 25, 2025July 1, 2028Fixed interest rate 11.9%; EOT 1.0%3,2803,2653,303(14)
Equipment FinancingAugust 13, 2025September 1, 2028Fixed interest rate 11.6%; EOT 1.0%8,5518,4978,597(14)
Equipment FinancingSeptember 26, 2025October 1, 2028Fixed interest rate 11.9%; EOT 1.0%5,6655,6235,675(14)
Equipment FinancingNovember 20, 2025December 1, 2028Fixed interest rate 11.7%; EOT 1.0%13,27313,15313,153
Equipment FinancingDecember 17, 2025January 1, 2029Fixed interest rate 11.6%; EOT 1.0%8,6758,5898,589
Total Uveye, Inc.58,54558,23558,628
Zuum Transportation, Inc.Secured LoanDecember 17, 2021January 1, 2027Variable interest rate Prime + 6.0% or Floor rate 10.8%; EOT 2.5%$4,636$4,731$4,364(8)(18)
Sub-total: Transportation Technology (7.2%)*$80,078$80,767$78,934
Total: Debt Securities- United States (186.3%)*$2,053,446$2,051,947$2,038,420
Debt Securities- Canada
Construction Technology
Nexii, Inc.Secured LoanJuly 24, 2024July 1, 2027Fixed interest rate 10.0%; EOT 0.0%$365$365$317(10)(23)
Sub-total: Construction Technology (0.0%)*$365$365$317
Real Estate Technology
Maple Raptor Acquisition Inc. (dba Rentsync)Secured LoanApril 28, 2025April 28, 2030Variable interest rate CORRA 3 Month Term + 9.4%; EOT 0.0%$19,757$19,373$19,897(8)(10)(20)
Secured LoanDecember 23, 2025April 28, 2030Variable interest rate CORRA 3 Month Term + 9.4%; EOT 0.0%7,5277,3597,359(8)(20)
Total Maple Raptor Acquisition Inc. (dba Rentsync)27,28426,73227,256
Sub-total: Real Estate Technology (2.5%)*$27,284$26,732$27,256
Space Technology
Earthdaily Constellation Holdings, LPEquipment FinancingJune 10, 2025January 1, 2029Fixed interest rate 13.5%; EOT 7.0%$16,656$16,552$16,721(9)(10)(14)(19)
Equipment FinancingAugust 28, 2025March 1, 2029Fixed interest rate 13.9%; EOT 7.0%2,3062,2632,296(9)(10)(14)(19)
Total Earthdaily Constellation Holdings, LP18,96218,81519,017
Sub-total: Space Technology (1.7%)*$18,962$18,815$19,017
Supply Chain Technology
GoFor Delivers, Inc.Secured LoanJune 28, 2024July 1, 2028Variable interest rate Prime + 3.5% or Floor rate 12.0%; EOT 2.5%$6,000$6,075$5,652(8)(10)(14)(23)
Sub-total: Supply Chain Technology (0.5%)*$6,000$6,075$5,652
Total: Debt Securities- Canada (4.8%)*$52,611$51,987$52,242
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes
Debt Securities- Europe
Consumer Products & Services
Motorway Online, LtdSecured LoanDecember 23, 2025June 1, 2030Variable interest rate Base Rate + 7.9% or Floor rate 11.7%; EOT 2.8%$20,205$19,621$19,621(8)(10)
Sub-total: Consumer Products & Services (1.8%)*$20,205$19,621$19,621
Healthcare Technology
Unmind LTDSecured LoanJuly 8, 2025August 1, 2029Variable interest rate Prime + 3.8% or Floor rate 11.3%; EOT 3.0%$19,500$19,130$19,539(8)(10)
Sub-total: Healthcare Technology (1.8%)*$19,500$19,130$19,539
Medical Devices
CMR Surgical LimitedSecured LoanMarch 24, 2025April 1, 2030Variable interest rate Prime + 4.0% or Floor rate 11.0%; EOT 4.0%$29,375$29,254$30,154(8)(10)(14)(19)
Secured LoanDecember 16, 2025April 1, 2030Variable interest rate Prime + 4.0% or Floor rate 11.0%; EOT 4.0%11,75011,51511,515(8)(14)(19)
Total CMR Surgical Limited41,12540,76941,669
Sub-total: Medical Devices (3.8%)*$41,125$40,769$41,669
Other Healthcare Services
Zandivio PLCSecured LoanOctober 30, 2024May 1, 2029Variable interest rate Prime + 5.3% or Floor rate 13.8%; EOT 2.5%$28,200$27,924$28,473(8)(10)(14)(19)
Sub-total: Other Healthcare Services (2.6%)*$28,200$27,924$28,473
Total: Debt Securities- Europe (10.0%)*$109,030$107,444$109,302
Total: Debt Securities (201.1%)*$2,215,087$2,211,378$2,199,964
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes
Warrant Investments- United States
Artificial Intelligence & Automation
Ambient Photonics, Inc.WarrantJuly 27, 2022July 27, 2032Common Stock15,976$5.50$48$—
D-Wave Quantum Inc.WarrantAugust 1, 2025August 1, 2035Common Stock13,391$16.05$182$299(9)(19)(22)
Everalbum, Inc.WarrantJanuary 16, 2020July 29, 2026Class A Common Stock851,063$0.10$25$—
Hologram, Inc.WarrantJanuary 31, 2020January 27, 2030Common Stock193,054$0.26$49$77
K2View Inc.WarrantMay 30, 2025May 30, 2035Ordinary252,050$1.38$150$71(17)
Sortera Technologies, Inc.WarrantFebruary 11, 2025February 11, 2035Common Stock38,319$5.23$286$252(9)(19)
Swimlane, Inc.WarrantMay 28, 2025May 28, 2037Preferred Series B2,176,343$0.19$151$147(9)(17)(19)
Tquila Automation, IncWarrantJuly 2, 2025July 2, 2037Common Stock32,247$0.81$41$33(19)
Uniphore Technologies Inc.WarrantSeptember 30, 2025September 30, 2035Common Stock604,703$2.40$653$469(19)
WarrantOctober 2, 2025September 30, 2035Common Stock226,763$2.40201176
Total Uniphore Technologies Inc.854645
Sub-Total: Artificial Intelligence & Automation (0.1%)*$1,786$1,524
Biotechnology
Candel Therapeutics, Inc.WarrantOctober 14, 2025October 14, 2035Common Stock247,003$5.89$1,311$1,343(10)
Pendulum Therapeutics, Inc.WarrantJanuary 16, 2020October 9, 2029Preferred Series B55,263$1.90$44$38(17)
WarrantJune 1, 2020July 15, 2030Preferred Series B36,842$1.903625(17)
WarrantDecember 31, 2021December 31, 2031Preferred Series C322,251$3.24118151(17)
WarrantFebruary 5, 2024February 5, 2034Common Stock1,143,690$1.035881,022
WarrantMay 30, 2025May 30, 2035Preferred Series C914,565$0.011,8802,052(17)
Total Pendulum Therapeutics, Inc.2,6663,288
Sub-Total: Biotechnology (0.4%)*$3,977$4,631
Connectivity
Tarana Wireless, Inc.WarrantJune 30, 2021June 30, 2031Common Stock5,027,629$0.19$967$1,843
WarrantSeptember 23, 2024September 23, 2034Common Stock2,094,922$0.51695430(9)(19)
Total Tarana Wireless, Inc.1,6622,273
Vertical Communications, Inc.WarrantJanuary 16, 2020July 11, 2026Preferred Series A828,479$1.00$—$—(11)(17)(23)
viaPhoton, Inc.WarrantMarch 31, 2022March 31, 2032Common Stock15,839$0.60$22$25
Sub-Total: Connectivity (0.2%)*$1,684$2,298
Construction Technology
Project Frog, Inc.WarrantJanuary 16, 2020February 28, 2027Preferred Series AA-1211,649$0.19$9$1(17)(23)
WarrantJanuary 16, 2020February 28, 2027Common Stock180,340$0.1991(23)
WarrantAugust 3, 2021December 31, 2031Preferred Series CC250,000$0.01207(17)(23)
Total Project Frog, Inc.3810
Sub-total: Construction Technology (0.0%)*$38$10
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes
Warrant Investments- United States, Continued
Consumer Products & Services
BaubleBar, Inc.WarrantJanuary 16, 2020March 29, 2027Preferred Series C531,806$1.96$638$10(17)
WarrantJanuary 16, 2020April 20, 2028Preferred Series C60,000$1.96721(17)
Total BaubleBar, Inc.71011
Bobbie Baby, Inc.WarrantSeptember 12, 2025September 12, 2035Common Stock39,745$4.05$53$58(9)(19)(22)
Boosted eCommerce, Inc.WarrantDecember 14, 2020December 14, 2030Common Stock763,480$0.84$259$—
Happiest Baby, Inc.WarrantJanuary 16, 2020May 16, 2029Common Stock182,554$0.33$193$1
Madison Reed, Inc.WarrantJanuary 16, 2020March 23, 2027Preferred Series C194,553$2.57$185$319(17)
WarrantJanuary 16, 2020July 18, 2028Common Stock43,158$0.9971100
WarrantJanuary 16, 2020June 30, 2029Common Stock36,585$1.235680
Total Madison Reed, Inc.312499
Ogee, Inc.WarrantFebruary 14, 2023February 14, 2033Preferred Series A-3243,668$0.68$54$663(17)(19)
WarrantSeptember 29, 2023February 14, 2033Preferred Series A-3243,668$0.6849663(17)(19)
WarrantAugust 1, 2024August 1, 2034Preferred Series A-3243,668$0.68104663(17)(19)
WarrantJuly 18, 2025August 1, 2034Preferred Series A-3243,668$0.68780663(17)(19)
Total Ogee, Inc.9872,652
Portofino Labs, Inc.WarrantDecember 31, 2020December 31, 2030Common Stock99,148$1.53$160$37
WarrantApril 1, 2021April 1, 2031Common Stock39,912$1.469916
Total Portofino Labs, Inc.25953
Quip NYC, Inc.WarrantMarch 9, 2021March 9, 2031Common Stock10,833$48.46$203$—
Rinse, Inc.WarrantMay 10, 2022May 10, 2032Preferred Series C278,761$1.13$118$277(17)
SI Tickets, Inc.WarrantMay 11, 2022May 11, 2032Common Stock53,029$2.52$162$—
Super73, Inc.WarrantDecember 31, 2020December 31, 2030Common Stock177,305$3.16$105$—
Trendly, Inc.WarrantJanuary 16, 2020August 10, 2026Preferred Series A245,506$1.14$222$11(17)
Whoop, Inc.WarrantMay 17, 2023May 17, 2033Common Stock2,393,845$0.43$1,099$4,632(9)(19)
Sub-total: Consumer Products & Services (0.7%)*$4,682$8,194
Diagnostics & Tools
Rapid Micro Biosystems, Inc.WarrantAugust 8, 2025August 8, 2035Common Stock127,165$3.35$346$291(9)(19)
Sub-total: Diagnostics & Tools (0.0%)*$346$291
Education Technology
Edblox, Inc.WarrantMarch 19, 2024March 19, 2034Common Stock55,729$1.71$153$—(9)
Yellowbrick Learning, Inc.WarrantJanuary 16, 2020September 30, 2028Common Stock222,222$0.90$120$—
Sub-Total: Education Technology (0.0%)*$273$—
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes
Warrant Investments- United States, Continued
Finance and Insurance
Alt Platform Inc.WarrantJuly 8, 2025July 8, 2035Common Stock256,692$0.74$310$279(10)(12)(21)
Beam Technologies, Inc.WarrantAugust 30, 2024August 30, 2034Common Stock47,479$17.28$629$473(9)(19)
WarrantAugust 7, 2025August 7, 2032Preferred Series F Prime4,083$0.00148164(9)(17)(19)
Total Beam Technologies, Inc.777637
Bestow, Inc.WarrantAugust 1, 2024August 1, 2034Preferred Series C-2349,793$0.01$1,987$2,266(17)
Centivo CorporationWarrantJuly 31, 2024July 31, 2034Common Stock80,578$0.76$67$95(9)(19)
WarrantDecember 20, 2024July 31, 2034Common Stock80,577$0.7618995(9)(19)
WarrantFebruary 3, 2025July 31, 2034Common Stock80,577$0.7616495(9)(19)
WarrantMay 20, 2025July 31, 2034Common Stock161,157$0.76290189(9)(19)
WarrantJune 13, 2025July 31, 2034Common Stock80,577$0.7614595(9)(19)
Total Centivo Corporation855569
DailyPay, Inc.WarrantSeptember 30, 2020September 30, 2030Common Stock89,264$3.00$151$1,766
Tilt Finance, Inc. (dba Empower Financial, Inc.)WarrantOctober 13, 2023October 13, 2033Common Stock404,893$1.43$953$3,479(9)(19)
Freedom Advisors Group LLCWarrantJune 15, 2022June 15, 2032Class B Units904,000$0.01$10$73(17)
Gravie, Inc.WarrantJune 4, 2024June 4, 2034Common Stock123,816$2.68$293$15(9)(19)
Inshur, Inc.WarrantJune 10, 2025June 10, 2035Common Stock32,049$6.05$234$220
Kafene, Inc.WarrantJanuary 5, 2024January 5, 2034Common Stock44,448$4.03$58$491
Kard Financial, Inc.WarrantSeptember 10, 2025September 10, 2035Common Stock210,899$1.36$249$244(19)
One Million Metrics (dba Kinetic)WarrantAugust 25, 2025August 25, 2035Common Stock168,871$0.51$134$136(19)
Lendflow, Inc.WarrantApril 24, 2025April 24, 2035Common Stock85,778$0.70$79$88(9)(19)
Mesa Financial, Inc.WarrantAugust 29, 2024August 29, 2034Common Stock62,422$0.73$28$35(10)(12)(21)
Mesa Financing I, LLCWarrantMay 7, 2025May 7, 2035Common Stock22,519$0.01$8$—(10)(12)(21)
WarrantJune 25, 2025May 7, 2035Common Stock61,926$0.0121—(10)(12)(21)
WarrantJuly 31, 2025May 7, 2035Common Stock28,148$0.0111—(10)(12)(21)
Total Mesa Financing I, LLC40—
Parafin, Inc.WarrantFebruary 16, 2024February 16, 2034Common Stock24,616$7.09$118$368(10)(12)(21)
WarrantJuly 25, 2024July 25, 2034Common Stock24,641$7.09108368(10)(12)(21)
WarrantDecember 23, 2024December 23, 2034Common Stock3,657$11.144948(10)(12)(21)
Total Parafin, Inc.275784
PatientFi, Inc.WarrantMarch 14, 2025March 14, 2035Preferred Series B60,995$3.10$84$85(9)(17)(19)
WarrantDecember 16, 2025March 14, 2035Preferred Series B60,994$3.109585(9)(17)(19)
Total PatientFi, Inc.179170
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes
Warrant Investments- United States, Continued
Slope Tech, Inc.WarrantSeptember 14, 2022September 14, 2032Common Stock90,971$0.88$109$392(10)(12)(21)
WarrantAugust 30, 2023August 30, 2033Common Stock21,303$0.8811292(10)(12)(21)
Total Slope Tech, Inc.221484
Thrivory, Inc.WarrantSeptember 9, 2025September 9, 2035Common Stock484,952$0.01$18$21(10)(12)(21)
Under Technologies, Inc.WarrantMay 3, 2024May 3, 2034Common Stock76,133$2.90$210$216(9)(19)
Wisetack, Inc.WarrantNovember 14, 2024November 14, 2034Common Stock111,153$1.58$102$115(9)(19)
Sub-Total: Finance and Insurance (1.1%)*$7,163$12,088
Food and Agriculture Technologies
Athletic Brewing Company, LLCWarrantOctober 28, 2022October 28, 2032Class B Units3,741$140.21$287$397(17)
DrinkPak, LLCWarrantSeptember 13, 2022September 13, 2032Common Units2,387$19.12$7$47(9)
WarrantFebruary 17, 2023February 17, 2033Common Units12,010$18.8926238(9)(19)
Total DrinkPak, LLC33285
GrubMarket, Inc.WarrantJune 15, 2020June 15, 2030Common Stock405,000$1.10$115$8,880
Intelligent Brands, Inc. (f.k.a. PSB Holdings, Inc.)WarrantJanuary 16, 2020October 5, 2027Common Stock103,636$21.42$111$—
WarrantDecember 31, 2020December 29, 2032Common Stock33,348$3.17546—
Total Intelligent Brands, Inc.657—
The Fynder Group, Inc.WarrantOctober 14, 2020October 14, 2030Common Stock36,445$0.49$68$5
Zero Acre Farms, Inc.WarrantDecember 23, 2022December 23, 2032Class A Common Stock20,181$2.13$79$2
Sub-Total: Food and Agriculture Technologies (0.9%)*$1,239$9,569
Green Technology
Bolb, Inc.WarrantOctober 12, 2021October 12, 2031Common Stock181,784$0.07$35$—
Edeniq, Inc.WarrantJanuary 16, 2020December 23, 2026Preferred Series B2,685,501$0.22$—$581(11)(17)(23)
WarrantJanuary 16, 2020December 23, 2026Preferred Series B2,184,672$0.01—919(11)(17)(23)
WarrantJanuary 16, 2020June 29, 2027Preferred Series C5,106,972$0.44—278(11)(17)(23)
WarrantJanuary 16, 2020November 2, 2028Preferred Series C3,850,294$0.01—1,803(11)(17)(23)
WarrantNovember 29, 2021November 29, 2031Preferred Series D154,906,320$0.0178,426(17)(23)
Total Edeniq, Inc.712,007
Footprint International Holding, Inc.WarrantFebruary 14, 2020February 14, 2030Common Stock38,171$0.31$9$—
WarrantFebruary 18, 2022February 18, 2032Common Stock77,524$0.014,246—
WarrantJune 23, 2022June 23, 2032Common Stock14,624$0.01359—
WarrantOctober 31, 2024October 31, 2034Preferred Class F250$25,000.00——(17)
Total Footprint International Holding, Inc.4,614—
Form Energy Inc.WarrantOctober 21, 2024October 21, 2034Common Stock85,556$8.03$797$597(9)(19)
Mainspring Energy, Inc.WarrantJanuary 16, 2020July 9, 2029Common Stock140,186$1.15$283$220
WarrantNovember 20, 2020November 20, 2030Common Stock81,294$1.15226128
WarrantMarch 18, 2022March 18, 2032Common Stock137,692$1.66344206
Total Mainspring Energy, Inc.853554
RTS Holding, Inc.WarrantDecember 10, 2021December 10, 2031Preferred Series C2,314$205.28$75$95(9)(17)
WarrantOctober 10, 2022October 10, 2032Preferred Series D917$196.508742(9)(17)
WarrantJanuary 19, 2024January 19, 2034Preferred Series D-12,876$203.47418131(9)(17)
Total RTS Holding, Inc.580268
Sub-Total: Green Technology (1.2%)*$6,886$13,426
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes
Warrant Investments- United States, Continued
Healthcare Technology
B.Well Connected Health, Inc.WarrantApril 10, 2025April 10, 2035Common Stock64,777$0.79$108$67(9)(19)
Dentologie Enterprises, Inc.WarrantOctober 14, 2022October 14, 2034Common Stock51,632$0.76$66$3(9)
Exer Holdings, LLCWarrantNovember 19, 2021November 19, 2031Common Units281$527.51$93$3
Hospitalists Now, Inc.WarrantJanuary 16, 2020March 30, 2026Preferred Series D-2135,807$5.89$71$16(17)
WarrantJanuary 16, 2020December 6, 2026Preferred Series D-2750,000$5.8939188(17)
Total Hospitalists Now, Inc.462104
Lark Technologies, Inc.WarrantSeptember 30, 2020September 30, 2030Common Stock76,231$1.76$177$27
WarrantJune 30, 2021June 30, 2031Common Stock79,325$1.7625828
WarrantDecember 22, 2022December 22, 2032Common Stock97,970$2.495831
Total Lark Technologies, Inc.49386
Moxe Health CorporationWarrantDecember 29, 2023December 29, 2033Preferred Series B155,438$3.62$135$43(17)
Paytient Technologies, Inc.WarrantMay 27, 2025May 27, 2035Common Stock31,216$1.01$43$47(9)(19)
WarrantOctober 2, 2025May 27, 2035Common Stock31,214$1.014347(9)(19)
Total Paytient Technologies, Inc.8694
PurpleLab, Inc.WarrantSeptember 24, 2025September 24, 2035Common Stock10,157$23.09$273$284(19)
TMRW Life Sciences, Inc.WarrantApril 29, 2022April 29, 2032Class A Common Stock268,983$2.09$80$—
WarrantMarch 3, 2023April 29, 2032Class A Common Stock268,983$2.0980—
Total TMRW Life Sciences, Inc.160—
Sub-Total: Healthcare Technology (0.1%)*$1,876$684
Human Resource Technology
BetterLeap, Inc.WarrantApril 20, 2022April 20, 2032Common Stock88,435$2.26$38$3
Sub-Total: Human Resource Technology (0.0%)*$38$3
Industrials
3DEO, Inc.WarrantFebruary 23, 2022February 23, 2032Common Stock37,218$1.81$93$—
Sub-total: Industrials (0.0%)*$93$—
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes
Warrant Investments- United States, Continued
Marketing, Media, and Entertainment
Angel Studios, Inc.WarrantSeptember 8, 2025September 11, 2030Common Stock561,670$7.29$3,645$1,125(19)
Drone Racing League, Inc.WarrantOctober 17, 2022October 17, 2032Common Stock253,824$6.76$375$—
Firefly Systems, Inc.WarrantJanuary 29, 2020January 29, 2030Common Stock133,147$1.14$282$165
Grabit Interactive Media, Inc.WarrantApril 8, 2022April 8, 2034Preferred Series A142,828$1.00$40$26(17)
Incontext Solutions, Inc.WarrantJanuary 16, 2020September 28, 2028Common Stock2,219$220.82$34$—
PebblePost, Inc.WarrantMay 7, 2021May 7, 2031Common Stock657,343$0.52$68$400
Rarefied Atmosphere, Inc.WarrantMay 6, 2025May 6, 2037Common Stock174,032$7.35$571$664(9)(19)
Vox Media Holdings, Inc.WarrantJune 25, 2025June 25, 2035Class A Common Stock1,580,142$0.37$464$374(9)(19)
Sub-Total: Marketing, Media, and Entertainment (0.3%)*$5,479$2,754
Medical Devices
Apiject Holdings, Inc.WarrantJune 24, 2024June 24, 2034Common Stock937,604$0.01$612$132(9)(19)
Convergent Dental, Inc.WarrantApril 21, 2023April 21, 2033Preferred Series D446,982$1.61$493$201(9)(17)
Delphinus, Inc.WarrantJune 27, 2023June 27, 2033Preferred Series E294,288$0.69$29$15(9)(17)
Elucent Medical, Inc.WarrantOctober 31, 2024October 31, 2034Preferred Series C-21,628,141$0.30$144$99(9)(17)(19)
Lightforce Orthodontics, Inc.WarrantAugust 6, 2024August 6, 2034Preferred Series D62,627$18.01$249$50(17)(19)
WarrantSeptember 25, 2024August 6, 2034Preferred Series D10,438$18.01378(17)(19)
Total Lightforce Orthodontics, Inc.28658
Nalu Medical, IncWarrantJuly 3, 2025July 3, 2035Preferred Series E71,043$4.85$115$261(17)(19)(22)
Neuros Medical, Inc.WarrantAugust 10, 2023August 10, 2033Preferred Series C798,085$0.38$71$136(9)(17)
WarrantAugust 30, 2024August 10, 2033Preferred Series C399,042$0.383968(9)(17)
Total Neuros Medical, Inc.110204
Okami Medical, Inc.WarrantJune 24, 2025June 24, 2035Preferred Series F-138,529$2.86$46$38(17)(19)
Restor3d, Inc.WarrantJune 4, 2024June 4, 2034Preferred Series A95,688$5.01$51$175(9)(17)(19)
Shoulder Innovations, Inc.WarrantAugust 7, 2023August 7, 2033Preferred Series D32,684$10.33$120$336(9)(17)
Sub-Total: Medical Devices (0.1%)*$2,006$1,519
Other Healthcare Services
Cellares CorporationWarrantAugust 2, 2024August 2, 2034Common Stock243,868$4.77$841$1,217(19)
Upward Health, Inc.WarrantAugust 6, 2024August 6, 2034Class A Common Stock763,137$0.28$251$751(9)(19)
Metabolon, Inc.WarrantMarch 28, 2024March 28, 2034Preferred Series 32,288,461$0.65$644$234(17)
WarrantOctober 1, 2024March 28, 2034Preferred Series 3384,615$0.653339(17)
WarrantJanuary 6, 2025March 28, 2034Preferred Series 3192,308$0.652320(17)
Total Metabolon, Inc.700293
Velentium, Inc.WarrantMay 24, 2024May 24, 2034Class B Units7,958$53.40$129$97(9)(17)
Sub-Total: Other Healthcare Services (0.2%)*$1,921$2,358
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes
Warrant Investments- United States, Continued
Real Estate Technology
Homelight Lending, Inc.WarrantJune 23, 2022June 23, 2032Common Stock5,434$18.40$1$2
Knockaway, Inc.WarrantJanuary 16, 2020May 24, 2029Common Stock880$85.27$208$—(23)
WarrantNovember 10, 2021November 10, 2031Common Stock16,350$2.20265—(23)
WarrantSeptember 29, 2023September 29, 2033Common Stock2,804,355$0.01——(23)
WarrantDecember 6, 2023December 6, 2033Preferred Series AA457,778$0.01——(10)(12)(17)(21)(23)
WarrantSeptember 16, 2024September 16, 2034Preferred Series BB93,951,849$0.002,391340(17)(23)
WarrantSeptember 27, 2023September 27, 2033Preferred Series AA-15,084,804$0.09——(17)(23)
Total Knockaway, Inc.2,864340
Maxwell Financial Labs, Inc.WarrantOctober 8, 2020October 8, 2030Common Stock106,735$0.29$21$—
WarrantDecember 22, 2020December 22, 2030Common Stock110,860$0.2934—
WarrantSeptember 30, 2021September 30, 2031Common Stock79,135$1.04148—
WarrantMay 10, 2024May 10, 2034Common Stock303,562$0.2783—
WarrantJuly 1, 2024May 10, 2034Common Stock303,562$0.2791—
WarrantJanuary 1, 2025May 10, 2034Common Stock308,162$0.2713—
Total Maxwell Financial Labs, Inc.390—
Orchard Technologies, Inc.WarrantFebruary 12, 2024February 12, 2034Preferred Series 1228,000$0.01$—$218(17)
WarrantFebruary 12, 2025February 12, 2034Preferred Series 1228,000$0.01126218(17)
Total Orchard Technologies, Inc.126436
Sub-Total: Real Estate Technology (0.1%)*$3,381$778
SaaS
Cart.com, Inc.WarrantNovember 17, 2023November 17, 2033Common Stock31,572$15.87$443$555(9)
Cpacket Networks, Inc.WarrantJanuary 29, 2024January 29, 2034Class B Common Stock499,366$0.36$166$105(9)
Crowdtap, Inc.WarrantJanuary 16, 2020December 11, 2027Preferred Series B100,000$1.09$9$90(17)
Gtxcel, Inc.WarrantJanuary 16, 2020August 30, 2026Preferred Series D1,000,000$0.21$83$—(17)
Lucidworks, Inc.WarrantJanuary 16, 2020June 27, 2026Preferred Series D619,435$0.77$806$435(17)
Reciprocity, Inc.WarrantSeptember 25, 2020September 25, 2030Common Stock114,678$4.17$99$—
WarrantApril 29, 2021April 29, 2031Common Stock57,195$4.1754—
Total Reciprocity, Inc.153—
Silk Technologies, Inc.WarrantNovember 4, 2024November 4, 2034Common Stock204,760$1.98$433$348(9)(19)
Smartly, Inc.WarrantMay 16, 2022May 16, 2034Common Stock48,097$1.10$84$78
Steno Agency, Inc.WarrantJune 21, 2024June 21, 2034Common Stock55,818$1.98$136$186(9)(19)
WarrantMay 16, 2025June 21, 2034Common Stock54,476$1.98164181(9)(19)
Total Steno Agency, Inc.300367
The Tomorrow Companies, Inc.WarrantDecember 14, 2022December 14, 2032Common Stock26,124$1.70$49$11(9)
Sub-Total: SaaS (0.2%)*$2,526$1,989
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes
Warrant Investments- United States, Continued
Space Technology
Astranis Space Technology CorporationWarrantApril 13, 2023April 13, 2033Common Stock85,644$7.89$83$1,115(9)(19)
WarrantSeptember 27, 2024September 27, 2034Common Stock156,677$2.276832,471(9)(19)
WarrantJune 26, 2025June 26, 2035Common Stock39,557$0.01191674(9)(19)
WarrantAugust 25, 2025August 25, 2035Common Stock422,048$2.331,6046,641(9)(19)
Total Astranis Space Technology Corporation2,56110,901
Axiom Space, Inc.WarrantMay 28, 2021May 28, 2031Common Stock1,773$169.24$121$22
WarrantMay 28, 2021May 28, 2031Common Stock882$340.11395
Total Axiom Space, Inc.16027
Hermeus CorporationWarrantAugust 9, 2022August 9, 2032Common Stock19,286$6.24$144$228(9)(19)
Impulse Space, Inc.WarrantJune 18, 2024June 18, 2034Common Stock27,893$1.91$113$691(9)(19)(22)
Slingshot Aerospace, Inc.WarrantJuly 12, 2024July 12, 2036Common Stock328,416$0.46$400$499(9)(19)
Kymeta CorporationWarrantJuly 3, 2024July 3, 2034Common Stock3,995,407$0.11$331$200(9)(19)
Sub-Total: Space Technology (1.1%)*$3,709$12,546
Supply Chain Technology
Macrofab, Inc.WarrantJanuary 14, 2025July 21, 2035Common Stock311,176$0.01$166$—
WarrantJanuary 14, 2025January 29, 2034Preferred Series C-1392,157$0.01254—(17)
WarrantJanuary 14, 2025April 11, 2036Common Stock161,006$0.0164—
WarrantJanuary 14, 2025July 21, 2035Preferred Series C-1311,177$0.01166—(17)
WarrantJanuary 14, 2025April 11, 2036Preferred Series C-1161,007$0.0164—(17)
WarrantJanuary 14, 2025January 14, 2035Preferred Series C-1247,173$0.01151—(17)
Total Macrofab, Inc.865—
Nucleus RadioPharma, Inc.WarrantJune 4, 2024June 4, 2034Common Stock43,086$1.99$68$20(9)
Sub-Total: Supply Chain Technology (0.0%)*$933$20
Transportation Technology
Get Spiffy, Inc.WarrantJuly 14, 2023July 14, 2033Common Stock874,527$0.70$408$—(9)
NextCar Holding Company, Inc.WarrantDecember 14, 2021December 14, 2026Class A Common Stock6,211$64.42$35$—(13)
WarrantFebruary 23, 2022February 23, 2027Class A Common Stock486$64.423—(13)
WarrantMarch 16, 2022March 16, 2027Class A Common Stock583$64.423—(13)
WarrantApril 18, 2022April 18, 2027Class A Common Stock5,336$64.427—(13)
WarrantSeptember 29, 2022September 29, 2027Preferred Series A-21,224,752$0.22170—(13)(17)
Total NextCar Holding Company, Inc.218—
Uveye, Inc.WarrantDecember 26, 2024December 26, 2034Ordinary476,031$4.38$539$396(17)
Zuum Transportation, Inc.WarrantApril 30, 2024April 30, 2034Common Stock41,271$4.34$95$—
Sub-Total: Transportation Technology (0.0%)*$1,260$396
Total: Warrant Investments- United States (6.9%)*$51,296$75,078
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes
Warrant Investments- Canada
Space Technology
Earthdaily Constellation Holdings, LPWarrantJune 10, 2025June 10, 2035Class B Common Stock1,736,139$0.81$971$889(9)(10)(19)
Sub-Total: Space Technology (0.1%)*$971$889
Total: Warrant Investments- Canada (0.1%)*$971$889
Warrant Investments- Europe
Consumer Products & Services
Motorway Online, LtdWarrantDecember 23, 2025December 23, 2035Ordinary172,869€0.01$391$379(10)(17)
Sub-Total: Consumer Products & Services (0.0%)*$391$379
Healthcare Technology
Unmind LTDWarrantJuly 7, 2025July 7, 2035Ordinary122,340€149.02$518$512(10)(17)
Sub-Total: Healthcare Technology (0.0%)*$518$512
Industrials
Aledia, Inc.WarrantMarch 31, 2022March 31, 2032Ordinary11,771€149.02$130$76(10)(17)
Sub-Total: Industrials (0.0%)*$130$76
Medical Devices
CMR Surgical LimitedWarrantMarch 24, 2025March 24, 2030Ordinary7,520€0.01$121$326(10)(17)(19)
WarrantDecember 16, 2025March 24, 2030Ordinary3,008€0.01127131(17)
Total CMR Surgical Limited248457
Sub-Total: Medical Devices (0.0%)*$248$457
Other Healthcare Services
Zandivio PLCWarrantOctober 29, 2024October 29, 2034Common Stock132,042€0.01$771$535(10)(19)
Sub-Total: Other Healthcare Services (0.0%)*$771$535
Space Technology
All.Space Networks, Limited.WarrantAugust 19, 2022August 19, 2032Common Stock35,602$21.79$113$—(10)
WarrantAugust 22, 2024August 22, 2034Common Stock35,601$8.901—(10)
Total All.Space Networks, Limited.114—
Sub-Total: Space Technology (0.0%)*$114$—
Total: Warrant Investments- Europe (0.2%)*$2,172$1,959
Total: Warrant Investments- (7.1%)*$54,439$77,926
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Shares / Principal · Series · Cost · Fair Value (6) · Footnotes
Equity Investments- United States
Artificial Intelligence & Automation
Cabernet AI, Inc.EquityFebruary 27, 2025$500SAFE Note$500$500(17)
Sub-Total: Artificial Intelligence & Automation (0.0%)*$500$500
Connectivity
Tarana Wireless, Inc.EquityMarch 16, 2022611,246Preferred Senior Series 6$500$500(9)(17)(19)
EquityOctober 9, 2025361,231Preferred Series 8386670(9)(17)(19)
Total Tarana Wireless, Inc.8861,170
Vertical Communications, Inc.EquityJanuary 16, 20203,892,485Preferred Series 1$—$—(11)(17)(23)
EquityJanuary 16, 2020$5,500Convertible Note3,966—(16)(23)
Total Vertical Communications, Inc.3,966—
viaPhoton Inc.EquityOctober 3, 2025$740Preferred Series B-5$740$696(17)
Sub-Total: Connectivity (0.2%)*$5,592$1,866
Construction Technology
Project Frog, Inc.EquityJanuary 16, 20204,383,497Preferred Series AA-1$352$32(17)(23)
EquityJanuary 16, 20203,401,678Preferred Series BB1,33352(17)(23)
EquityAugust 3, 20216,633,486Common Stock1,68436(23)
EquityAugust 3, 20213,129,887Preferred Series CC1,253110(17)(23)
Total Project Frog, Inc.4,622230
Sub-Total: Construction Technology (0.0%)*$4,622$230
Consumer Products & Services
Portofino Labs, Inc.EquityNovember 1, 2021256,291Preferred Series B-1$500$417(17)
Quip NYC, Inc.EquityAugust 17, 20213,321Common Stock$500$—
Rinse, Inc.EquityDecember 30, 2024290,242Preferred Series D$500$540(17)
Sub-Total: Consumer Products & Services (0.1%)*$1,500$957
Finance and Insurance
Centivo CorporationEquityDecember 20, 2024128,393Preferred Series B-1$374$339(9)(17)(19)
Dynamics, Inc.EquityJanuary 16, 202017,726Preferred Series A$390$—(17)
Tilt Finance, Inc. (dba Empower Financial, Inc.)EquityMay 16, 20242,810,235Preferred Series C$20,000$31,019(17)
EquityMay 15, 2024146,905Common Stock1,9681,448
Total Tilt Finance, Inc. (dba Empower Financial, Inc.)21,96832,467
Mesa Financing I, LLCEquitySeptember 17, 2025$500SAFE Note$500$—(10)(12)(17)(21)
Openly Holdings Corp.EquityMay 9, 202344,725Preferred Series D-1$500$512(17)
Slope Tech, Inc.EquityJune 20, 202364,654Preferred Series A-3$500$479(10)(12)(17)(21)
Upgrade Master Pass - Thru TrustEquityAugust 11, 2025$7,000Series 2025-ST5$5,506$5,506(12)(17)(21)
EquityOctober 17, 2025$7,001Series 2025-ST710,57410,574(12)(17)(21)
EquityNovember 19, 2025$7,002Series 2025-ST89,3159,315(12)(17)(21)
Total Upgrade Master Pass - Thru Trust25,39525,395
Sub-Total: Finance and Insurance (5.4%)*$49,627$59,192
Food and Agriculture Technologies
Emergy, Inc.EquityOctober 30, 2025348Common Stock$755$755(9)(23)
Athletic Brewing Company, LLCEquityAugust 1, 20241,214Class B Units$283$246(9)(17)(19)
Sub-Total: Food and Agriculture Technologies (0.1%)*$1,038$1,001
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Shares / Principal · Series · Cost · Fair Value (6) · Footnotes
Equity Investments- United States, Continued
Green Technology
Crusoe Energy Systems LLCEquityNovember 6, 202411,140Preferred Series D-1$325$486(9)(17)(19)
Edeniq, Inc.EquityJanuary 16, 20207,807,499Preferred Series B$—$3,358(11)(17)(23)
EquityJanuary 16, 20203,657,487Preferred Series C—1,748(11)(17)(23)
EquityJanuary 16, 2020133,766,138Preferred Series D—8,931(11)(17)(23)
Total Edeniq, Inc.—14,037
Electric Hydrogen Co.EquityApril 6, 202387,112Preferred Series C$500$394(17)
Mainspring Energy, Inc.EquityMarch 30, 202265,614Preferred Series E-1$500$207(17)
RTS Holding, Inc.EquityJuly 5, 20222,035Preferred Series E-1D$334$393(9)(17)
EquityFebruary 15, 20231,966Preferred Series E-1D1405390(9)(17)
EquityFebruary 7, 20252,054Preferred Series E-1328339(9)(17)
Total RTS Holding, Inc.1,0671,122
Sub-Total: Green Technology (1.5%)*$2,392$16,246
Healthcare Technology
Dentologie Enterprises, Inc.EquityAugust 3, 202372,338Preferred Series B-1$300$22(9)(17)
Emerald Cloud Lab, Inc.EquityJune 3, 2022499,999Preferred Series A$500$55(17)
EquityApril 29, 2024617,890Preferred Series B-112963(17)
Total Emerald Cloud Lab, Inc.629118
Lark Technologies, Inc.EquityAugust 19, 202132,416Preferred Series D$500$138(17)
WorkWell Prevention & Care Inc.EquityJanuary 16, 20207,000,000Common Stock$51$—(23)
EquityJanuary 16, 20203,450Preferred Series P3,450—(17)(23)
EquityJanuary 16, 2020$3,170Convertible Note3,219—(16)(23)
Total WorkWell Prevention & Care Inc.6,720—
Sub-Total: Healthcare Technology (0.0%)*$8,149$278
Human Resource Technology
Nomad Health, Inc.EquityMay 27, 202237,920Common Stock$500$—(23)
EquitySeptember 30, 202516,314,426Preferred Series AA-13,7813,011(17)(23)
EquitySeptember 30, 20252,392,230Preferred Series AAA1,000636(17)(23)
Total Nomad Health, Inc.5,2813,647
Sub-Total: Human Resource Technology (0.3%)*$5,281$3,647
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Shares / Principal · Series · Cost · Fair Value (6) · Footnotes
Equity Investments- United States, Continued
Industrials
Digilens, Inc.EquityJuly 29, 20232,460Class B Common Stock$13$—
EquitySeptember 18, 20241,076Class B Common Stock8—
EquityJanuary 12, 20241,382Class B Common Stock7—
EquityMarch 24, 2025508Class B Common Stock4—
EquityOctober 10, 2023717Class B Common Stock4—
EquityMay 6, 2024466Class B Common Stock4—
EquityJune 9, 2024296Class B Common Stock2—
EquityMay 20, 202414,339Class B Common Stock110—
EquityMarch 26, 20258,364Class B Common Stock65—
Total Digilens, Inc.217—
Sub-Total: Industrials (0.0%)*$217$—
Multi-Sector Holdings
AZ-VC Fund I, LLCEquityJune 30, 2022—Member Interest$620$587(7)(10)(17)
Direct Lending 2025 LLCEquitySeptember 24, 2025—Member Interest$14,862$15,030(7)(10)(17)(23)
Senior Credit Corp 2022 LLCEquityJanuary 30, 2023—Member Interest$5,522$5,967(7)(10)(17)(23)
Eagle Point Trinity Senior Secured Lending Company (fka EPT 16 LLC)EquityJune 28, 2024—Member Interest$10,000$10,259(7)(10)(17)(23)
Trinity Capital Adviser, LLCEquityJune 28, 2024—Member Interest$1$9,874(17)(23)
Sub-Total: Multi-Sector Holdings (3.8%)*$31,005$41,717
Real Estate Technology
Knockaway, Inc.EquityMarch 30, 202230,458Common Stock$501$—(23)
EquitySeptember 29, 20232,956,224Preferred Series AA2503(17)(23)
EquitySeptember 16, 202497,866,510Preferred Series BB2,500363(17)(23)
EquitySeptember 7, 20233,409,997Preferred Series AA-1——(17)(23)
Total Knockaway Inc.3,251366
Orchard Technologies, Inc.EquityAugust 6, 20212,938Preferred Series 2$29$—(17)
EquityMarch 16, 202397,060Preferred Series 197193(17)
EquityJanuary 24, 20253,009Preferred Series 113(17)
EquityJanuary 24, 2025$10,900SAFE Note55(17)
Total Orchard Technologies, Inc.1,006101
Maxwell Financial Labs, IncEquityJanuary 22, 202184,998Preferred Series B$313$1(17)
EquityMay 10, 2024229,972Preferred Series B-13654(17)
EquityOctober 2, 202432,839Preferred Series B-2121111(17)
EquityOctober 2, 202417,804Common Stock66—
EquitySeptember 11, 2025294,171Preferred Series B-2868997(17)
Total Maxwell Financial Labs, Inc1,7331,113
Sub-Total: Real Estate Technology (0.1%)*$5,990$1,580
SaaS
Cart.com, Inc.EquityApril 17, 202411,533Preferred Series C$500$522(9)(17)
Crowdtap, Inc.EquityDecember 5, 202594,407Preferred Series B$42$135(17)
Silk Technologies, Inc.EquityNovember 9, 2025$405SAFE Note$405$405(9)(17)(19)
Smartly, Inc.EquityMarch 29, 2023136,388Preferred Series B$500$514(17)
The Tomorrow Companies, Inc.EquityJuly 5, 2023108,088Preferred Series E-1$325$168(9)(17)
Dahlia Clipper SPV, L.P.EquityJuly 25, 2025-SPV Member Units$2,000$2,028(17)
Sub-total: SaaS (0.3%)*$3,772$3,772
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Shares / Principal · Series · Cost · Fair Value (6) · Footnotes
Equity Investments- United States, Continued
Space Technology
Astranis Space Technology CorporationEquityApril 5, 202313,685Preferred Series C Prime$300$351(9)(17)
EquityMarch 19, 202464,223Preferred Series D6001,313(9)(17)
Total Astranis Space Technology Corporation9001,664
Axiom Space, Inc.EquityJanuary 18, 20233,624Preferred Series C-1$521$313(17)
Hadrian Automation, Inc.EquityMarch 29, 202253,154Preferred Series A-4$500$761(17)
EquityDecember 11, 202331,831Preferred Series B-1300456(9)(17)
Total Hadrian Automation, Inc.8001,217
Impulse Space, Inc.EquityAugust 30, 202423,240Preferred Series B$325$669(9)(17)(19)
EquityMay 9, 20258,503Preferred Series C325320(9)(17)(19)
Total Impulse Space, Inc.650989
Sub-total: Space Technology (0.4%)*$2,871$4,183
Supply Chain Technology
Inktavo, LLCEquityOctober 15, 20251,228,883Preferred Class A$2,000$2,004(17)(20)
Macrofab, Inc.EquityJanuary 30, 2024247,173Preferred Series C-1$500$1(17)
Sub-total: Supply Chain Technology (0.2%)*$2,500$2,005
Transportation Technology
Get Spiffy, Inc.EquityApril 14, 202516,024,208Preferred Series A-2$31$—(9)(17)
NextCar Holding Company, Inc.EquityApril 18, 20232,688,971Preferred Series A-6$—$—(17)
Autonomy Data Services, Inc.EquityNovember 4, 20252,628,348Preferred Series Pre-Seed 2$900$951(17)(23)
Sub-total: Transportation Technology (0.1%)*$931$951
Total: Equity Investments- United States (12.6%)*$125,987$138,125
Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Shares / Principal · Series · Cost · Fair Value (6) · Footnotes
Equity Investments- Canada
Construction Technology
Nexii, Inc.EquityJuly 24, 20246,126Preferred Series A-1$3,049$151(10)(17)(23)
EquityJuly 24, 202450,000Preferred Series A-11,3701,239(10)(17)(23)
Total Nexii, Inc.4,4191,390
Sub-Total: Construction Technology (0.1%)*$4,419$1,390
Supply Chain Technology
GoFor Delivers, Inc.EquityJune 28, 2024194,329Preferred Series 2 Seed$660$670(10)(17)(23)
Sub-total: Supply Chain Technology (0.1%)*$660$670
Total: Equity Investments- Canada (0.2%)*$5,079$2,060
Total: Equity Investments (12.8%)*$131,066$140,185
Total Investment in Securities (221.0%)*$2,396,883$2,418,075
Cash and Cash Equivalents
Goldman Sachs Financial Square Government Institutional Fund$104$104
Other cash accounts19,00619,006
Cash and Cash Equivalents (1.7%)*19,11019,110
Total Portfolio Investments and Cash and Cash Equivalents (222.8%) of net assets)$2,415,993$2,437,185
Notional Amount · Notional Amount
Foreign Currency Forward Contracts · Settlement Date · Counterparty · Currency · to be Sold · Transaction · to be Purchased · Fair Value
Canadian Dollars (CAD)April 29, 2026Canadian Imperial Bank of CommerceCAD26,762Sold$19,584$(9)
Canadian Dollars (CAD)April 29, 2026Canadian Imperial Bank of CommerceCAD2,246Sold1,615(29)
Canadian Dollars (CAD)April 29, 2026Canadian Imperial Bank of CommerceCAD8,547Sold6,249(8)
Great British Pounds (GBP)December 24, 2026City National BankGBP15,000Sold20,12754
Total Foreign Currency Forward (0.0%)*$47,575$8

*Value as a percent of net assets

(1)

All portfolio companies are located in North America or Europe. As of December 31, 2025, Trinity Capital Inc. (the “Company”) hadten foreign domiciled portfolio companies, four of which are based in Canada andsix of which are based in Europe. As of December 31, 2025, these foreign domiciled portfolio investments represented 15.2% of total net asset value based on fair value. The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These investments are generally subject to certain limitations on resale and may be deemed to be “restricted securities” under the Securities Act.

(2)

All debt investments are income producing unless otherwise noted. All equity and warrant investments are non-income producing unless otherwise noted. Equipment financed under our equipment financing investments relates to operational equipment essential to revenue production for the portfolio company in the industry noted.

(3)

Investment date represents the date of initial investment date, either purchases or funding, not adjusted for modifications. For assets purchased from the Legacy Funds as part of the Formation Transactions (both terms as defined in“Note 1 – Organization and Basis of Presentation”), the investment date is January 16, 2020, the date of the Formation Transactions.

(4)

Interest rate is the fixed or variable rate of the debt investments and does not include any original issue discount, end-of-term (“EOT”) payment, or additional fees related to such investments, such as deferred interest, commitment fees, prepayment fees or exit fees. EOT payments are contractual payments due in cash at the maturity date of the loan, including upon prepayment, and are a fixed rate determined at the inception of the loan. At the end of the term of certain equipment financings, the borrower has the option to purchase the underlying assets at fair value, generally subject to a cap, or return the equipment and pay a restocking fee. The fair values of the financed assets have been estimated as a percentage of original cost for purpose of the EOT payment value. The EOT payment is amortized and recognized as non-cash income over the term of the loan or equipment financing prior to its payment and is included as a component of the cost basis of the Company’s current debt securities.

(5)

Principal is net of repayments, if any, as per the terms of the debt instrument’s contract.

(6)

Except as noted, all investments were valued at fair value as determined in good faith by the Company’s Board of Directors (the “Board”) using Level 3 inputs.

(7)

Asset is valued at fair value as determined in good faith by the Company's Board using Level 1 and Level 2 inputs.

(8)

The interest rate on variable interest rate investments represents a benchmark rate plus spread. The benchmark interest rate is subject to an interest rate floor. As of December 31, 2025, the U.S. Prime Rate (“Prime”) was 6.75%, the Secured Overnight Financing Rate (“SOFR”) 1-Month Term Rate was 3.69%, the SOFR 3-Month Term Rate was 3.65%, the Canadian Overnight Repo Rate Average (“CORRA”) 3-Month Term rate was 2.26% and the Bank of England Base Rate (“Base Rate”) was 3.75%.

(9)

Senior Credit Corp 2022 LLC owns an additional portion of this security. See“Note 12 – Related Party Transactions” for further discussion.

(10)

Indicates a “non-qualifying asset” under section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). The Company’s percentage of non-qualifying assets at fair value represents 17.8% of the Company’s total assets as of December 31, 2025. Qualifying assets must represent at least 70% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets.

(11)

Investment haszero cost basis as it was purchased at a fair value ofzero as part of the Formation Transactions (as defined in “Note 1– Organization and Basis of Presentation”).

(12)

Investment is a secured loan warehouse facility collateralized by interest in specific assets that meet the eligibility requirements under the facility during the warehouse period. Repayment of the facility will occur over the amortizing period unless otherwise prepaid.

(13)

Company has been issued warrants with pricing and number of shares dependent upon a future round of equity issuance by the portfolio company.

(14)

Investment is pledged as collateral supporting amounts outstanding under the Company's credit facility and with KeyBank, National Association (the “KeyBank Credit Facility”) and the Company's secured term loan facility with KeyBank (the “KeyBank Secured Term Loan Facility”). See “Note 5 – Borrowings” for more information.

(15)

Interest on this loan includes a payment-in-kind (“PIK”) provision. Contractual PIK interest, which represents contractually deferred interest added to the loan balance that is generally collected through amortization, is recorded on an accrual basis to the extent such amounts are expected to be collected.

(16)

Convertible notes represent investments through which the Company will participate in future equity rounds at preferential rates. There are no principal or interest payments made against the note unless conversion does not occur.

(17)

Preferred stock represents investments through which the Company will have preference in liquidation rights and do not contain any cumulative preferred dividends.

(18)

Investment is on non-accrual status as of December 31, 2025 and is therefore considered non-income producing.

(19)

Eagle Point Trinity Senior Secured Lending Company (fka EPT 16 LLC) owns an additional portion of this security. See“Note 12 – Related Party Transactions” for further discussion.

(20)

Investment has an unfunded commitment as of December 31, 2025 (see “Note 6 – Commitments and Contingencies”). The fair value of the investment includes the impact of the fair value of any unfunded commitments.

(21)

Borrower is a wholly owned, special purpose vehicle subsidiary of named portfolio company.

(22)

Direct Lending 2025 LLC owns an additional portion of this security. See “Note 12-Related Party Transactions” for further discussion.

(23)

This investment is deemed to be a “Control Investment” or an “Affiliate Investment.” The Company classifies its investment portfolio in accordance with the requirements of the 1940 Act. The 1940 Act defines Control Investments as investments in companies in which the Company owns beneficially, either directly or indirectly, more than 25% of the voting securities, or maintains greater than 50% of the board representation. Affiliate Investments are defined by the 1940 Act as investments in companies in which the Company owns beneficially, either directly or indirectly, between 5% and 25% (inclusive) of the voting securities and does not have rights to maintain greater than 50% of the board representation. Fair value as of December 31, 2025, along with transactions during the year ended December 31, 2025 in these control and affiliate investments are as follows:

Net change in
Unrealized
Fair Value atGrossGrossRealized(Depreciation)/Fair Value atInterest and
December 31, 2024Additions (1)Reductions (2)Gain/(Loss)AppreciationDecember 31, 2025Dividend Income
Control Investments
Edeniq, Inc.$18,105$—$—$—$7,939$26,044$—
Project Frog, Inc.44—(57)—13——
Vertical Communications, Inc.16,6083,077(1,328)—(4,466)13,8901,570
WorkWell Prevention and Care Inc.500————50062
Knockaway, Inc.49,14159,018(45,614)—(4,124)58,4218,153
Direct Lending 2025 LLC—22,350(7,488)—16815,030387
Trinity Capital Adviser, LLC4,851———5,0249,875—
Total Control Investments$89,249$84,445$(54,487)$—$4,554$123,760$10,172
Affiliate Investments
Eagle Point Trinity Senior Secured Lending Company (fka EPT 16 LLC)9,215785——25910,259977
Emergy, Inc.(3)—755———755—
Autonomy Data Services, Inc.(3)—900——51951—
Project Frog, Inc.—57——183240—
GoFor Delivers, Inc.6,44148——(167)6,322768
Nexii, Inc.3,997———(2,290)1,70737
Nomad Health, Inc. (3)28,8681,1621,698(18,964)(1,355)11,409—
Senior Credit Corp 2022 LLC19,071———(219)18,8523,460
Total Affiliate Investments$67,592$3,707$1,698$(18,964)$(3,538)$50,495$5,242
Total Control and Affiliate Investments$156,841$88,152$(52,789)$(18,964)$1,016$174,255$15,414

(1)

Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.

(2)

Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.

(3)

The portfolio company was designated as an affiliate investment during 2025, and the interest and dividend income presented reflects amounts earned from the date of designation date through December 31, 2025.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.