Trinity Capital Inc.
For the period ended Dec 31, 2025. Filed Feb 25, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 25, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Schedule of Investments as of December 31, 2025
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Debt Securities- United States | |||||||||
| Artificial Intelligence & Automation | |||||||||
| Applied Digital Corporation | Equipment Financing | March 25, 2024 | March 1, 2026 | Fixed interest rate 19.0%; EOT 0.0% | $1,530 | $1,531 | $1,554 | (9)(10)(14)(19) | |
| Equipment Financing | April 24, 2024 | April 1, 2026 | Fixed interest rate 19.0%; EOT 0.0% | 1,017 | 1,017 | 1,035 | (9)(10)(14)(19) | ||
| Equipment Financing | May 28, 2024 | May 1, 2026 | Fixed interest rate 16.0%; EOT 0.0% | 527 | 527 | 535 | (9)(10)(14) | ||
| Equipment Financing | June 21, 2024 | April 1, 2026 | Fixed interest rate 19.0%; EOT 0.0% | 1,647 | 1,648 | 1,677 | (9)(10)(14)(19) | ||
| Total Applied Digital Corporation | 4,721 | 4,723 | 4,801 | ||||||
| Augmented Reality Concepts, Inc. | Secured Loan | June 17, 2024 | June 18, 2029 | Variable interest rate SOFR 3 Month Term + 7.3%; EOT 0.0% | $14,145 | $13,933 | $14,204 | (8)(14)(19)(22) | |
| Cirrascale Cloud Services, LLC | Equipment Financing | June 27, 2024 | September 1, 2026 | Fixed interest rate 12.7%; EOT 4.0% | $7,986 | $8,858 | $8,901 | (9)(14)(19) | |
| Equipment Financing | October 22, 2024 | April 1, 2027 | Fixed interest rate 10.2%; EOT 5.0% | 8,165 | 8,944 | 8,946 | (9)(14)(19) | ||
| Total Cirrascale Cloud Services, LLC | 16,151 | 17,802 | 17,847 | ||||||
| D-Wave Quantum Inc. | Equipment Financing | August 1, 2025 | September 1, 2028 | Fixed interest rate 10.8%; EOT 4.0% | $172 | $169 | $172 | (9)(14)(19)(22) | |
| iGrafx, LLC | Secured Loan | November 12, 2025 | November 12, 2028 | Variable interest rate SOFR 3 Month Term + 5.8%; EOT 0.0% | $25,000 | $24,642 | $24,642 | (8)(20) | |
| K2View Inc. | Secured Loan | May 30, 2025 | June 1, 2030 | Variable interest rate Prime + 4.0% or Floor rate 11.5%; EOT 2.5% | $15,000 | $14,802 | $15,234 | (8)(14) | |
| Sortera Technologies, Inc. | Equipment Financing | February 11, 2025 | March 1, 2028 | Fixed interest rate 12.5%; EOT 4.0% | $4,170 | $4,100 | $4,161 | (9)(14)(19) | |
| Swimlane, Inc. | Secured Loan | May 28, 2025 | June 1, 2030 | Variable interest rate Prime + 4.3% or Floor rate 11.8%; EOT 2.3% | $11,400 | $11,222 | $11,522 | (8)(9)(14)(19) | |
| Tquila Automation, Inc | Secured Loan | July 2, 2025 | August 1, 2030 | Variable interest rate Prime + 5.0% or Floor rate 12.3%; EOT 3.0% | $6,600 | $6,534 | $6,631 | (8)(14)(19) | |
| Uniphore Technologies Inc. | Secured Loan | September 30, 2025 | October 1, 2030 | Variable interest rate Prime + 4.8% or Floor rate 12.3%; EOT 3.0% | $36,000 | $35,133 | $35,774 | (8)(14)(19) | |
| Secured Loan | October 2, 2025 | October 1, 2030 | Variable interest rate Prime + 4.8% or Floor rate 12.3%; EOT 3.0% | 13,500 | 13,211 | 13,211 | (8)(14)(19) | ||
| Total Uniphore Technologies Inc. | 49,500 | 48,344 | 48,985 | ||||||
| Sub-total: Artificial Intelligence & Automation (13.5%)* | $146,859 | $146,271 | $148,199 | ||||||
| Portfolio Company (1) | Type of Investment (2) | Investment Date (3) | Maturity Date | Interest Rate (4) | Principal Amount (5) | Cost | Fair Value (6) | Footnotes |
|---|---|---|---|---|---|---|---|---|
| Debt Securities- United States, Continued | ||||||||
| Biotechnology | ||||||||
| Candel Therapeutics, Inc. | Secured Loan | October 14, 2025 | October 1, 2030 | Variable interest rate Prime + 3.0% or Floor rate 9.8%; EOT 4.3% | $48,500 | $46,900 | $46,898 | (8)(10)(14)(19) |
| Pendulum Therapeutics, Inc. | Secured Loan | December 31, 2021 | July 1, 2026 | Variable interest rate Prime + 6.8% or Floor rate 10.0%; EOT 4.0% | $4,292 | $4,372 | $4,360 | (8)(14) |
| Secured Loan | February 28, 2022 | July 1, 2026 | Variable interest rate Prime + 6.8% or Floor rate 10.0%; EOT 4.0% | 4,581 | 4,653 | 4,646 | (8)(14) | |
| Secured Loan | March 30, 2022 | July 1, 2026 | Variable interest rate Prime + 6.8% or Floor rate 10.0%; EOT 4.0% | 4,722 | 4,791 | 4,787 | (8)(14) | |
| Secured Loan | May 6, 2022 | July 1, 2026 | Variable interest rate Prime + 6.8% or Floor rate 10.0%; EOT 4.0% | 5,000 | 5,060 | 5,062 | (8)(14) | |
| Secured Loan | June 17, 2022 | July 1, 2026 | Variable interest rate Prime + 6.8% or Floor rate 10.0%; EOT 4.0% | 5,000 | 5,060 | 5,062 | (8)(14) | |
| Secured Loan | February 1, 2024 | July 1, 2026 | Variable interest rate Prime + 6.8% or Floor rate 10.0%; EOT 4.0% | 1,405 | 1,422 | 1,388 | (8)(14) | |
| Total Pendulum Therapeutics, Inc. | 25,000 | 25,358 | 25,305 | |||||
| Taysha Gene Therapies, Inc. | Secured Loan | August 7, 2025 | September 1, 2030 | Variable interest rate Prime + 4.0% or Floor rate 11.5%; EOT 5.0% | $43,000 | $43,108 | $44,181 | (8)(9)(14)(19) |
| Sub-total: Biotechnology (10.6%)* | $116,500 | $115,366 | $116,384 | |||||
| Connectivity | ||||||||
| AST & Science, LLC | Equipment Financing | June 27, 2025 | July 1, 2030 | Fixed interest rate 12.4%; EOT 9.0% | $14,396 | $14,555 | $14,836 | (9)(10)(14)(19) |
| Equipment Financing | June 30, 2025 | July 1, 2030 | Fixed interest rate 12.5%; EOT 9.0% | 2,341 | 2,366 | 2,412 | (9)(10)(14)(19) | |
| Equipment Financing | September 26, 2025 | October 1, 2030 | Fixed interest rate 12.4%; EOT 9.0% | 5,229 | 5,237 | 5,332 | (9)(10)(14)(19) | |
| Equipment Financing | December 23, 2025 | January 1, 2031 | Fixed interest rate 12.4%; EOT 9.0% | 17,460 | 17,344 | 17,344 | (14) | |
| Total AST & Science, LLC | 39,426 | 39,502 | 39,924 | |||||
| Tarana Wireless, Inc. | Secured Loan | September 23, 2024 | October 1, 2029 | Variable interest rate Prime + 4.5% or Floor rate 12.5%; EOT 4.0% | $14,800 | $14,453 | $14,498 | (8)(9)(14)(19) |
| Vertical Communications, Inc. | Secured Loan | August 23, 2021 | November 1, 2026 | Variable interest rate Prime + 4.0% or Floor rate 11.0%; EOT 23.8% | $12,600 | $15,769 | $12,683 | (8)(23) |
| Secured Loan | July 16, 2025 | March 31, 2026 | Fixed interest rate 11.5%; EOT 0.0% | 1,000 | 1,000 | 804 | (23) | |
| Secured Loan | September 9, 2025 | March 31, 2026 | Fixed interest rate 11.5%; EOT 0.0% | 500 | 500 | 402 | (23) | |
| Total Vertical Communications, Inc. | 14,100 | 17,269 | 13,889 | |||||
| Sub-total: Connectivity (6.2%)* | $68,326 | $71,224 | $68,311 | |||||
| Consumer Products & Services | ||||||||
| Bobbie Baby, Inc. | Equipment Financing | September 12, 2025 | October 1, 2028 | Fixed interest rate 11.6%; EOT 3.0% | $5,004 | $4,937 | $5,032 | (9)(14)(19)(22) |
| Ogee, Inc. | Secured Loan | February 14, 2023 | March 1, 2027 | Variable interest rate Prime + 5.8% or Floor rate 12.0%; EOT 3.8% | $4,700 | $4,819 | $4,813 | (8)(14)(19) |
| Secured Loan | September 29, 2023 | March 1, 2027 | Variable interest rate Prime + 5.8% or Floor rate 12.0%; EOT 3.8% | 4,700 | 4,805 | 4,822 | (8)(14)(19) | |
| Secured Loan | August 1, 2024 | March 1, 2027 | Variable interest rate Prime + 5.8% or Floor rate 12.0%; EOT 3.8% | 4,700 | 4,755 | 4,743 | (8)(14)(19) | |
| Secured Loan | July 18, 2025 | March 1, 2027 | Variable interest rate Prime + 5.8% or Floor rate 12.0%; EOT 3.8% | 4,700 | 4,196 | 4,175 | (8)(14)(19) | |
| Total Ogee, Inc. | 18,800 | 18,575 | 18,553 | |||||
| Quip NYC, Inc. | Secured Loan | September 30, 2025 | September 1, 2028 | Variable interest rate Prime + 9.0% or Floor rate 12.3%; EOT 0.0% | $3,351 | $3,350 | $3,345 | (8) |
| Rinse, Inc. | Secured Loan | May 10, 2022 | June 1, 2027 | Variable interest rate Prime + 8.0% or Floor rate 11.3%; EOT 3.8% | $2,485 | $2,641 | $2,653 | (8)(14) |
| Secured Loan | September 22, 2023 | October 1, 2028 | Variable interest rate Prime + 8.0% or Floor rate 11.3%; EOT 3.8% | 3,394 | 3,456 | 3,503 | (8)(14) | |
| Total Rinse, Inc. | 5,879 | 6,097 | 6,156 | |||||
| Sub-total: Consumer Products & Services (3.0%)* | $33,034 | $32,959 | $33,086 | |||||
| Portfolio Company (1) | Type of Investment (2) | Investment Date (3) | Maturity Date | Interest Rate (4) | Principal Amount (5) | Cost | Fair Value (6) | Footnotes |
|---|---|---|---|---|---|---|---|---|
| Debt Securities- United States, Continued | ||||||||
| Diagnostics & Tools | ||||||||
| Rapid Micro Biosystems, Inc. | Secured Loan | August 8, 2025 | September 1, 2030 | Variable interest rate Prime + 4.0% or Floor rate 11.0%; EOT 4.0% | $14,200 | $13,810 | $14,018 | (8)(9)(14)(19) |
| Sub-total: Diagnostics & Tools (1.3%)* | $14,200 | $13,810 | $14,018 | |||||
| Digital Assets Technology and Services | ||||||||
| Inca Digital, Inc. | Secured Loan | December 2, 2025 | December 2, 2026 | Fixed interest rate 12.5%; EOT 0.0% | $6,000 | $5,917 | $5,917 | (20) |
| Sub-total: Digital Assets Technology and Services (0.5%)* | $6,000 | $5,917 | $5,917 | |||||
| Education Technology | ||||||||
| Edblox, Inc. | Secured Loan | March 19, 2024 | April 1, 2029 | Variable interest rate Prime + 6.5% or Floor rate 13.8%; EOT 2.5% | $15,000 | $15,378 | $10,770 | (8)(9) |
| Yellowbrick Learning, Inc. | Secured Loan | February 1, 2021 | March 1, 2026 | Fixed interest rate 2.0%; EOT 5.0% | $7,500 | $7,876 | $6,916 | |
| Secured Loan | August 10, 2021 | March 1, 2026 | Fixed interest rate 2.0%; EOT 5.0% | 2,500 | 2,625 | 2,305 | ||
| Total Yellowbrick Learning, Inc. | 10,000 | 10,501 | 9,221 | |||||
| Sub-total: Education Technology (1.8%)* | $25,000 | $25,879 | $19,991 | |||||
| Finance and Insurance | ||||||||
| Alt Lending SPV II, LLC | Secured Loan | July 8, 2025 | July 8, 2028 | Variable interest rate SOFR 1 Month Term + 9.0% or Floor rate 11.0%; EOT 0.0% | $13,429 | $13,006 | $13,007 | (8)(10)(12)(21) |
| Beam Technologies, Inc. | Secured Loan | August 30, 2024 | October 1, 2029 | Variable interest rate Prime + 2.8% or Floor rate 11.0% + PIK Fixed Interest Rate 1.5%; EOT 2.0% | $29,816 | $30,408 | $30,551 | (8)(9)(14)(15)(19) |
| Secured Loan | June 25, 2025 | October 1, 2029 | Variable interest rate Prime + 2.8% or Floor rate 11.0% + PIK Fixed Interest Rate 1.5%; EOT 2.0% | 2,388 | 2,437 | 2,447 | (8)(9)(14)(15)(19) | |
| Secured Loan | August 7, 2025 | December 31, 2029 | Fixed interest rate 0.0%; EOT 0.0% | 395 | 395 | 395 | (9)(19) | |
| Total Beam Technologies, Inc. | 32,599 | 33,240 | 33,393 | |||||
| Centivo Corporation | Secured Loan | July 31, 2024 | August 1, 2029 | Variable interest rate Prime + 4.5% or Floor rate 11.3% + PIK Fixed Interest Rate 1.0%; EOT 2.0% | $3,803 | $3,765 | $3,845 | (8)(9)(14)(15)(19) |
| Secured Loan | December 20, 2024 | August 1, 2029 | Variable interest rate Prime + 4.5% or Floor rate 11.3% + PIK Fixed Interest Rate 1.0%; EOT 2.0% | 3,789 | 3,658 | 3,709 | (8)(9)(14)(15)(19) | |
| Secured Loan | February 3, 2025 | August 1, 2029 | Variable interest rate Prime + 4.5% or Floor rate 11.3% + PIK Fixed Interest Rate 1.0%; EOT 2.0% | 3,784 | 3,664 | 3,720 | (8)(9)(14)(15)(19) | |
| Secured Loan | May 20, 2025 | August 1, 2029 | Variable interest rate Prime + 4.5% or Floor rate 11.3% + PIK Fixed Interest Rate 1.0%; EOT 2.0% | 7,546 | 7,295 | 7,410 | (8)(9)(14)(15)(19) | |
| Secured Loan | June 13, 2025 | August 1, 2029 | Variable interest rate Prime + 4.5% or Floor rate 11.3% + PIK Fixed Interest Rate 1.0%; EOT 2.0% | 3,771 | 3,641 | 3,700 | (8)(9)(14)(15)(19) | |
| Total Centivo Corporation | 22,693 | 22,023 | 22,384 | |||||
| Cherry Technologies, Inc. | Secured Loan | March 29, 2024 | April 1, 2030 | Variable interest rate Prime + 2.5% or Floor rate 9.5%; EOT 2.0% | $7,235 | $7,509 | $7,432 | (8)(9)(14)(19) |
| Secured Loan | July 31, 2024 | April 1, 2030 | Variable interest rate Prime + 2.5% or Floor rate 9.5%; EOT 2.0% | 7,235 | 7,514 | 7,421 | (8)(9)(14)(19) | |
| Total Cherry Technologies, Inc. | 14,470 | 15,023 | 14,853 | |||||
| Portfolio Company (1) | Type of Investment (2) | Investment Date (3) | Maturity Date | Interest Rate (4) | Principal Amount (5) | Cost | Fair Value (6) | Footnotes |
|---|---|---|---|---|---|---|---|---|
| Debt Securities- United States, Continued | ||||||||
| Tilt Finance, Inc. (dba Empower Financial, Inc.) | Secured Loan | October 13, 2023 | May 1, 2028 | Variable interest rate Prime + 4.8% or Floor rate 11.5%; EOT 3.8% | $11,622 | $11,699 | $11,812 | (8)(9)(14)(19) |
| Secured Loan | January 5, 2024 | May 1, 2028 | Variable interest rate Prime + 4.8% or Floor rate 11.5%; EOT 3.8% | 2,902 | 2,878 | 2,909 | (8)(9)(14)(19) | |
| Secured Loan | February 8, 2024 | May 1, 2028 | Variable interest rate Prime + 4.8% or Floor rate 11.5%; EOT 3.8% | 4,353 | 4,315 | 4,361 | (8)(9)(14)(19) | |
| Secured Loan | April 9, 2024 | May 1, 2028 | Variable interest rate Prime + 4.8% or Floor rate 11.5%; EOT 3.8% | 4,348 | 4,227 | 4,260 | (8)(9)(14)(19) | |
| Secured Loan | May 15, 2024 | May 1, 2028 | Variable interest rate Prime + 4.8% or Floor rate 11.5%; EOT 3.8% | 14,495 | 14,742 | 14,976 | (8)(14)(19) | |
| Total Tilt Finance, Inc. (dba Empower Financial, Inc.) | 37,720 | 37,861 | 38,318 | |||||
| Gravie, Inc. | Secured Loan | June 4, 2024 | July 1, 2029 | Variable interest rate Prime + 4.5% or Floor rate 13.0%; EOT 2.5% | $15,980 | $15,891 | $15,770 | (8)(9)(14)(19) |
| Inshur, Inc. | Secured Loan | June 10, 2025 | July 1, 2030 | Variable interest rate Prime + 4.0% or Floor rate 11.0%; EOT 2.5% | $25,000 | $24,667 | $25,040 | (8)(14) |
| Kafene, Inc. | Secured Loan | January 5, 2024 | February 1, 2029 | Variable interest rate Prime + 4.0% or Floor rate 13.0%; EOT 1.0% | $12,500 | $12,631 | $12,833 | (8)(14) |
| Kard Financial, Inc. | Secured Loan | September 10, 2025 | October 1, 2030 | Variable interest rate Prime + 5.0% or Floor rate 12.5%; EOT 2.0% | $6,020 | $5,869 | $6,045 | (8)(14)(19) |
| Lendflow, Inc. | Secured Loan | April 24, 2025 | May 1, 2030 | Variable interest rate Prime + 4.5% or Floor rate 12.0%; EOT 2.7% | $2,040 | $2,017 | $2,070 | (8)(9)(14)(19) |
| Secured Loan | December 15, 2025 | May 1, 2030 | Variable interest rate Prime + 4.5% or Floor rate 12.0%; EOT 2.7% | 1,020 | 1,000 | 1,000 | (8)(9)(14)(19) | |
| Total Lendflow, Inc. | 3,060 | 3,017 | 3,070 | |||||
| Mesa Financial, Inc. | Secured Loan | August 29, 2024 | February 28, 2027 | Variable interest rate SOFR 1 Month Term + 10.3% or Floor rate 12.3%; EOT 0.0% | $14,207 | $14,114 | $14,114 | (8)(10)(12)(21) |
| Mesa Financing I, LLC | Secured Loan | May 7, 2025 | May 7, 2028 | Variable interest rate SOFR 1 Month Term + 10.5% or Floor rate 12.5%; EOT 0.0% | $2,131 | $2,022 | $2,131 | (8)(10)(12)(21) |
| One Million Metrics (dba Kinetic) | Secured Loan | August 25, 2025 | September 1, 2030 | Variable interest rate Prime + 4.5% or Floor rate 12.0%; EOT 3.0% | $6,450 | $6,290 | $6,470 | (8)(14)(19) |
| Parafin SPV 2, LLC | Secured Loan | February 22, 2024 | December 21, 2026 | Variable interest rate SOFR 1 Month Term + 10.8% or Floor rate 12.8%; EOT 0.0% | $23,384 | $23,269 | $23,269 | (8)(10)(12)(21) |
| Parafin SPV 3, LLC | Secured Loan | July 25, 2024 | January 25, 2027 | Variable interest rate SOFR 1 Month Term + 10.8% or Floor rate 13.8%; EOT 0.0% | $14,345 | $14,263 | $14,263 | (8)(10)(12)(21) |
| PatientFi, Inc. | Secured Loan | March 14, 2025 | April 1, 2030 | Variable interest rate Prime + 3.5% or Floor rate 10.5%; EOT 2.5% | $5,700 | $5,619 | $5,690 | (8)(9)(14)(19) |
| Secured Loan | December 16, 2025 | April 1, 2030 | Variable interest rate Prime + 3.5% or Floor rate 10.5%; EOT 2.5% | 5,700 | 5,552 | 5,552 | (8)(9)(14)(19) | |
| Total PatientFi, Inc. | 11,400 | 11,171 | 11,242 | |||||
| Slope Tech, Inc. | Secured Loan | October 5, 2022 | February 27, 2026 | Variable interest rate SOFR 1 Month Term + 11.8% or Floor rate 11.8%; EOT 0.0% | $4,377 | $4,358 | $4,358 | (8)(10)(12)(21) |
| Thrivory, Inc. | Secured Loan | September 9, 2025 | October 1, 2027 | Variable interest rate SOFR 1 Month Term + 10.5% or Floor rate 12.5%; EOT 0.0% | $5,438 | $5,380 | $5,380 | (8)(10)(12)(21) |
| Under Technologies, Inc. | Secured Loan | September 13, 2024 | June 1, 2029 | Variable interest rate Prime + 3.8% or Floor rate 12.0%; EOT 4.3% | $7,400 | $7,388 | $7,587 | (8)(9)(14)(19) |
| Secured Loan | November 27, 2024 | June 1, 2029 | Variable interest rate Prime + 3.8% or Floor rate 12.0%; EOT 4.3% | 7,400 | 7,370 | 7,491 | (8)(9)(14)(19) | |
| Total Under Technologies, Inc. | 14,800 | 14,758 | 15,078 | |||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Securities- United States, Continued | |||||||||||
| Wisetack, Inc. | Secured Loan | November 14, 2024 | December 1, 2029 | Variable interest rate Prime + 5.0% or Floor rate 12.5%; EOT 2.5% | $12,150 | $12,088 | $12,373 | (8)(9)(14)(19) | |||
| Secured Loan | December 9, 2025 | September 22, 2027 | Fixed interest rate 6.0%; EOT 0.0% | 405 | 405 | 405 | (9)(19) | ||||
| Total Wisetack, Inc. | 12,555 | 12,493 | 12,778 | ||||||||
| Sub-total: Finance and Insurance (26.9%)* | $292,558 | $291,346 | $293,796 | ||||||||
| Food and Agriculture Technologies | |||||||||||
| DrinkPak, LLC | Equipment Financing | February 17, 2023 | September 1, 2026 | Fixed interest rate 12.9%; EOT 7.0% | $3,097 | $4,142 | $4,141 | (9)(14)(19) | |||
| Sub-total: Food and Agriculture Technologies (0.4%)* | $3,097 | $4,142 | $4,141 | ||||||||
| Green Technology | |||||||||||
| Commonwealth Fusion Systems, LLC | Equipment Financing | June 16, 2023 | July 1, 2030 | Fixed interest rate 13.0%; EOT 10.0% | $2,991 | $3,194 | $3,290 | (9)(14)(19) | |||
| Equipment Financing | June 27, 2024 | July 1, 2030 | Fixed interest rate 13.2%; EOT 10.0% | 8,656 | 9,012 | 9,291 | (9)(14)(19) | ||||
| Equipment Financing | January 14, 2025 | July 1, 2029 | Fixed interest rate 11.2%; EOT 6.0% | 10,312 | 10,544 | 10,682 | (9)(14)(19) | ||||
| Equipment Financing | December 24, 2025 | December 1, 2030 | Fixed interest rate 11.4%; EOT 6.0% | 63,700 | 63,107 | 63,107 | (14) | ||||
| Total Commonwealth Fusion Systems, LLC | 85,659 | 85,857 | 86,370 | ||||||||
| Electric Hydrogen Co. | Equipment Financing | September 12, 2022 | April 1, 2026 | Fixed interest rate 9.0%; EOT 10.0% | $167 | $369 | $364 | (14) | |||
| Equipment Financing | December 22, 2023 | January 1, 2029 | Fixed interest rate 12.5%; EOT 15.0% | 3,105 | 3,524 | 3,493 | (9)(14)(19) | ||||
| Equipment Financing | June 27, 2024 | January 1, 2029 | Fixed interest rate 12.6%; EOT 15.0% | 2,546 | 2,811 | 2,813 | (9)(14)(19) | ||||
| Equipment Financing | September 19, 2024 | October 1, 2028 | Fixed interest rate 12.5%; EOT 15.0% | 1,529 | 1,680 | 1,670 | (9)(14)(19) | ||||
| Equipment Financing | November 14, 2024 | December 1, 2028 | Fixed interest rate 11.9%; EOT 15.0% | 368 | 400 | 397 | (9)(14)(19) | ||||
| Total Electric Hydrogen Co. | 7,715 | 8,784 | 8,737 | ||||||||
| Form Energy Inc. | Equipment Financing | October 21, 2024 | November 1, 2027 | Fixed interest rate 12.7%; EOT 3.0% | $21,095 | $21,399 | $21,709 | (9)(14)(19) | |||
| Equipment Financing | December 12, 2024 | January 1, 2028 | Fixed interest rate 12.5%; EOT 3.0% | 5,708 | 5,756 | 5,835 | (9)(14)(19) | ||||
| Total Form Energy Inc. | 26,803 | 27,155 | 27,544 | ||||||||
| Hi-Power, LLC | Equipment Financing | September 30, 2022 | April 1, 2026 | Fixed interest rate 14.7%; EOT 1.0% | $373 | $415 | $422 | (14) | |||
| SeaOn Global, LLC | Equipment Financing | June 16, 2022 | July 1, 2026 | Fixed interest rate 9.3%; EOT 11.0% | $983 | $1,714 | $1,677 | ||||
| Equipment Financing | August 17, 2022 | September 1, 2026 | Fixed interest rate 9.3%; EOT 11.0% | 626 | 974 | 953 | |||||
| Total SeaOn Global, LLC | 1,609 | 2,688 | 2,630 | ||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Securities- United States, Continued | |||||||||||
| Footprint International Holding, Inc. | Secured Loan | February 18, 2022 | March 1, 2027 | Variable interest rate Prime + 7.3% or Floor rate 10.5%; EOT 3.5% | $9,317 | $9,759 | $9,002 | (8)(14) | |||
| Secured Loan | April 20, 2022 | March 1, 2027 | Variable interest rate Prime + 7.3% or Floor rate 10.5%; EOT 3.5% | 9,317 | 9,749 | 8,990 | (8)(14) | ||||
| Total Footprint International Holding, Inc. | 18,634 | 19,508 | 17,992 | ||||||||
| Sub-total: Green Technology (13.1%)* | $140,793 | $144,407 | $143,695 | ||||||||
| Healthcare Technology | |||||||||||
| B.Well Connected Health, Inc. | Secured Loan | April 10, 2025 | May 1, 2030 | Variable interest rate Prime + 4.3% or Floor rate 11.8%; EOT 3.0% | $5,700 | $5,644 | $5,792 | (8)(9)(14)(19) | |||
| Secured Loan | October 29, 2025 | May 1, 2030 | Variable interest rate Prime + 4.3% or Floor rate 11.8%; EOT 3.0% | 2,280 | 2,242 | 2,242 | (8)(9)(14)(19) | ||||
| Total B.Well Connected Health, Inc. | 7,980 | 7,886 | 8,034 | ||||||||
| Lightning Step Technologies, LLC | Secured Loan | August 6, 2025 | August 6, 2030 | Variable interest rate SOFR 1 Month Term + 7.1%; EOT 0.0% | $9,000 | $8,832 | $8,789 | (8)(14)(20) | |||
| Secured Loan | October 22, 2025 | August 6, 2030 | Variable interest rate SOFR 1 Month Term + 7.1%; EOT 0.0% | 9,000 | 8,824 | 8,824 | (8)(20) | ||||
| Total Lightning Step Technologies, LLC | 18,000 | 17,656 | 17,613 | ||||||||
| Moxe Health Corporation | Secured Loan | December 29, 2023 | January 1, 2028 | Variable interest rate Prime + 5.5% or Floor rate 13.0%; EOT 4.8% | $12,500 | $12,765 | $12,839 | (8) | |||
| Paytient Technologies, Inc. | Secured Loan | May 27, 2025 | June 1, 2030 | Variable interest rate Prime + 3.8% or Floor rate 10.8%; EOT 3.0% | $8,125 | $7,984 | $8,098 | (8)(9)(14)(19) | |||
| Secured Loan | October 2, 2025 | June 1, 2030 | Variable interest rate Prime + 3.8% or Floor rate 10.8%; EOT 3.0% | 8,125 | 8,099 | 8,099 | (8)(9)(14)(19) | ||||
| Total Paytient Technologies, Inc. | 16,250 | 16,083 | 16,197 | ||||||||
| PurpleLab, Inc. | Secured Loan | September 24, 2025 | October 1, 2030 | Variable interest rate Prime + 4.5% or Floor rate 11.5%; EOT 2.0% | $21,500 | $21,073 | $21,262 | (8)(14)(19) | |||
| TMRW Life Sciences, Inc. | Secured Loan | April 29, 2022 | May 1, 2027 | Variable interest rate Prime + 5.0% or Floor rate 8.8%; EOT 5.8% | $5,000 | $5,241 | $4,989 | (8)(14) | |||
| Secured Loan | March 3, 2023 | May 1, 2027 | Variable interest rate Prime + 5.0% or Floor rate 8.8%; EOT 5.8% | 15,000 | 15,724 | 14,966 | (8)(14) | ||||
| Secured Loan | December 8, 2023 | May 1, 2027 | Variable interest rate Prime + 5.0% or Floor rate 8.8%; EOT 5.8% | 10,000 | 10,482 | 9,977 | (8)(14) | ||||
| Total TMRW Life Sciences, Inc. | 30,000 | 31,447 | 29,932 | ||||||||
| WorkWell Prevention & Care Inc. | Secured Loan | December 31, 2022 | January 1, 2027 | Variable interest rate Prime + 5.0% or Floor rate 6.0%; EOT 0.0% | $500 | $500 | $500 | (8)(23) | |||
| Sub-total: Healthcare Technology (9.7%)* | $106,730 | $107,410 | $106,377 | ||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Securities- United States, Continued | |||||||||||
| Human Resource Technology | |||||||||||
| Nomad Health, Inc. | Secured Loan | June 12, 2024 | September 30, 2027 | Fixed interest rate 10.0%; EOT 0.0% | $500 | $500 | $372 | (18)(23) | |||
| Secured Loan | September 30, 2025 | September 30, 2027 | Fixed interest rate 7.5%; EOT 0.0% | 11,401 | 11,401 | 7,390 | (18)(23) | ||||
| Total Nomad Health, Inc. | 11,901 | 11,901 | 7,762 | ||||||||
| Sub-total: Human Resource Technology (0.7%)* | $11,901 | $11,901 | $7,762 | ||||||||
| Industrials | |||||||||||
| 3DEO, Inc. | Equipment Financing | February 1, 2025 | February 1, 2028 | Fixed interest rate 0.1%; EOT 2.2% | $1,806 | $1,826 | $1,176 | (14)(18) | |||
| Sub-total: Industrials (0.1%)* | $1,806 | $1,826 | $1,176 | ||||||||
| Marketing, Media, and Entertainment | |||||||||||
| Angel Studios, Inc. | Secured Loan | September 8, 2025 | October 1, 2030 | Variable interest rate Prime + 6.0% or Floor rate 13.5%; EOT 2.0% | $38,400 | $34,784 | $35,553 | (8)(14)(19) | |||
| Grabit Interactive Media, Inc. | Secured Loan | April 8, 2022 | November 1, 2026 | Variable interest rate Prime + 7.5% or Floor rate 10.8%; EOT 2.5% | $1,601 | $1,705 | $1,691 | (8)(14) | |||
| Incontext Solutions, Inc. | Secured Loan | September 1, 2025 | June 1, 2026 | Fixed interest rate 12.0%; EOT 0.0% | $778 | $778 | $771 | ||||
| Rarefied Atmosphere, Inc. | Secured Loan | May 6, 2025 | June 1, 2030 | Variable interest rate Prime + 4.3% or Floor rate 11.8%; EOT 2.0% | $41,645 | $41,057 | $42,163 | (8)(9)(14)(19) | |||
| Vox Media Holdings, Inc. | Secured Loan | October 18, 2022 | November 1, 2027 | Variable interest rate Prime + 6.3% or Floor rate 11.8%; EOT 2.5% | $10,506 | $10,564 | $10,396 | (8)(9)(14)(19) | |||
| Secured Loan | December 29, 2022 | January 1, 2028 | Variable interest rate Prime + 6.3% or Floor rate 11.8%; EOT 2.5% | 5,251 | 5,275 | 5,187 | (8)(9)(14)(19) | ||||
| Total Vox Media Holdings, Inc. | 15,757 | 15,839 | 15,583 | ||||||||
| Sub-total: Marketing, Media, and Entertainment (8.8%)* | $98,181 | $94,163 | $95,761 | ||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Securities- United States, Continued | |||||||||||
| Medical Devices | |||||||||||
| Apiject Holdings, Inc. | Equipment Financing | June 24, 2024 | July 1, 2028 | Fixed interest rate 10.9%; EOT 7.5% | $13,784 | $15,285 | $14,007 | (9)(14)(19) | |||
| Equipment Financing | September 30, 2024 | October 1, 2028 | Fixed interest rate 11.1%; EOT 7.5% | 5,891 | 6,484 | 5,985 | (9)(14)(19) | ||||
| Total Apiject Holdings, Inc. | 19,675 | 21,769 | 19,992 | ||||||||
| Cagent Vascular, Inc. | Secured Loan | January 24, 2025 | February 1, 2030 | Variable interest rate Prime + 4.0% or Floor rate 11.3%; EOT 3.0% | $3,150 | $3,141 | $3,217 | (8)(9)(14)(19) | |||
| Elucent Medical, Inc. | Secured Loan | October 31, 2024 | November 30, 2029 | Variable interest rate Prime + 3.8% or Floor rate 11.3%; EOT 3.3% | $12,150 | $12,070 | $11,977 | (8)(9)(14)(19) | |||
| Lightforce Orthodontics, Inc. | Secured Loan | August 6, 2024 | August 6, 2029 | Variable interest rate Prime + 4.3% or Floor rate 11.8%; EOT 4.0% | $28,200 | $28,171 | $28,899 | (8)(14)(19) | |||
| Secured Loan | September 25, 2024 | August 6, 2029 | Variable interest rate Prime + 4.3% or Floor rate 11.8%; EOT 4.0% | 4,700 | 4,694 | 4,816 | (8)(14)(19) | ||||
| Total Lightforce Orthodontics, Inc. | 32,900 | 32,865 | 33,715 | ||||||||
| Nalu Medical, Inc | Secured Loan | July 3, 2025 | August 1, 2030 | Variable interest rate Prime + 3.0% or Floor rate 10.0%; EOT 4.0% | $15,300 | $15,170 | $15,422 | (8)(19)(22) | |||
| Neurolens, Inc. | Secured Loan | September 29, 2023 | October 1, 2028 | Variable interest rate Prime + 3.5% or Floor rate 11.5%; EOT 3.0% | $20,000 | $20,160 | $20,699 | (8)(14) | |||
| Secured Loan | January 21, 2025 | October 1, 2028 | Variable interest rate Prime + 3.5% or Floor rate 11.5%; EOT 3.0% | 15,000 | 15,001 | 14,857 | (8) | ||||
| Total Neurolens, Inc. | 35,000 | 35,161 | 35,556 | ||||||||
| Neuros Medical, Inc. | Secured Loan | December 11, 2025 | January 1, 2031 | Variable interest rate Prime + 3.8% or Floor rate 10.5%; EOT 4.0% | $13,816 | $13,821 | $13,901 | (8)(19) | |||
| Okami Medical, Inc. | Secured Loan | June 24, 2025 | July 1, 2030 | Variable interest rate Prime + 3.8% or Floor rate 10.5%; EOT 2.0% | $4,400 | $4,330 | $4,364 | (8)(14)(19) | |||
| Restor3d, Inc. | Secured Loan | June 4, 2024 | July 4, 2028 | Variable interest rate Prime + 4.8% or Floor rate 12.3%; EOT 3.3% | $3,995 | $4,012 | $4,104 | (8)(9)(14)(19) | |||
| Shoulder Innovations, Inc. | Secured Loan | August 7, 2023 | September 1, 2028 | Variable interest rate Prime + 3.5% or Floor rate 11.0%; EOT 3.0% | $11,250 | $11,591 | $11,596 | (8)(9)(14) | |||
| Vital Connect, Inc. | Secured Loan | July 3, 2024 | July 3, 2029 | Variable interest rate Prime + 4.0% or Floor rate 11.5%; EOT 4.0% | $27,650 | $27,783 | $28,576 | (8)(9)(14)(19) | |||
| Secured Loan | March 21, 2025 | July 3, 2029 | Variable interest rate Prime + 4.0% or Floor rate 11.5%; EOT 4.0% | 7,900 | 7,896 | 8,124 | (8)(9)(14)(19) | ||||
| Secured Loan | December 17, 2025 | July 3, 2029 | Variable interest rate Prime + 4.0% or Floor rate 11.5%; EOT 4.0% | 7,900 | 7,825 | 7,825 | (8)(9)(14)(19) | ||||
| Total Vital Connect, Inc. | 43,450 | 43,504 | 44,525 | ||||||||
| Sub-total: Medical Devices (18.1%)* | $195,086 | $197,434 | $198,369 | ||||||||
| Multi-Sector Holdings | |||||||||||
| Senior Credit Corp 2022 LLC | Secured Loan | January 30, 2023 | December 5, 2028 | Fixed interest rate 8.5%; EOT 0.0% | $12,885 | $12,885 | $12,885 | (10)(23) | |||
| Sub-total: Multi-Sector Holdings (1.2%)* | $12,885 | $12,885 | $12,885 | ||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Securities- United States, Continued | |||||||||||
| Other Healthcare Services | |||||||||||
| Cellares Corporation | Equipment Financing | August 2, 2024 | September 1, 2029 | Fixed interest rate 12.0%; EOT 4.5% | $3,708 | $3,792 | $3,847 | (14)(19) | |||
| Equipment Financing | January 10, 2025 | February 1, 2030 | Fixed interest rate 12.2%; EOT 4.5% | 5,146 | 5,213 | 5,212 | (14)(19) | ||||
| Equipment Financing | January 29, 2025 | February 1, 2030 | Fixed interest rate 12.5%; EOT 4.5% | 3,145 | 3,184 | 3,184 | (14)(19) | ||||
| Secured Loan | August 2, 2024 | February 1, 2027 | Variable interest rate Prime + 3.3% or Floor rate 11.8%; EOT 4.0% | 47,000 | 47,591 | 48,283 | (8)(19) | ||||
| Total Cellares Corporation | 58,999 | 59,780 | 60,526 | ||||||||
| Metabolon, Inc. | Secured Loan | March 28, 2024 | April 1, 2029 | Variable interest rate Prime + 2.5% or Floor rate 10.0% + PIK Fixed Interest Rate 3.0%; EOT 4.8% | $44,454 | $44,323 | $45,162 | (8)(15) | |||
| Secured Loan | October 1, 2024 | April 1, 2029 | Variable interest rate Prime + 2.5% or Floor rate 10.0% + PIK Fixed Interest Rate 3.0%; EOT 4.8% | 5,191 | 5,193 | 5,218 | (8)(14)(15) | ||||
| Secured Loan | January 6, 2025 | April 1, 2029 | Variable interest rate Prime + 2.5% or Floor rate 10.0% + PIK Fixed Interest Rate 3.0%; EOT 4.8% | 2,575 | 2,563 | 2,576 | (8)(15) | ||||
| Total Metabolon, Inc. | 52,220 | 52,079 | 52,956 | ||||||||
| Upward Health, Inc. | Secured Loan | August 6, 2024 | September 1, 2029 | Variable interest rate Prime + 4.3% or Floor rate 12.8%; EOT 3.0% | $5,875 | $5,811 | $5,985 | (8)(9)(14)(19) | |||
| Renalogic Holdings, Inc. | Secured Loan | June 30, 2025 | June 30, 2030 | Variable interest rate SOFR 1 Month Term + 5.8%; EOT 0.0% | $63,183 | $62,030 | $61,904 | (8)(14)(20) | |||
| Velentium, Inc. | Secured Loan | May 24, 2024 | May 24, 2029 | Variable interest rate Prime + 5.0% or Floor rate 12.5%; EOT 5.3% | $8,500 | $8,546 | $8,595 | (8)(9)(14) | |||
| Sub-total: Other Healthcare Services (17.4%)* | $188,777 | $188,246 | $189,966 | ||||||||
| Real Estate Technology | |||||||||||
| Knockaway, Inc. | Secured Loan | September 29, 2023 | September 1, 2028 | Fixed interest rate 10.2%; EOT 0.0% | $23,644 | $21,714 | $21,079 | (8)(14)(23) | |||
| Secured Loan | May 14, 2025 | May 14, 2027 | Fixed interest rate 4.0%; EOT 0.0% | 1,600 | 1,600 | 1,644 | (23) | ||||
| Total Knockaway, Inc. | 25,244 | 23,314 | 22,723 | ||||||||
| Knockaway Trinity Holdings, LLC | Secured Loan | December 6, 2023 | December 27, 2026 | Variable interest rate SOFR 1 Month Term + 9.3% or Floor rate 13.8%; EOT 0.0% | $35,000 | $34,992 | $34,992 | (8)(10)(12)(21)(23) | |||
| Maxwell Financial Labs, Inc. | Secured Loan | September 30, 2021 | July 1, 2026 | Variable interest rate Prime + 6.8% or Floor rate 13.5%; EOT 5.0% | $15,000 | $15,455 | $15,889 | (8)(14) | |||
| Secured Loan | October 2, 2024 | October 2, 2026 | Fixed interest rate 6.0%; EOT 0.0% | 187 | 187 | 198 | |||||
| Total Maxwell Financial Labs, Inc. | 15,187 | 15,642 | 16,087 | ||||||||
| Orchard Technologies, Inc. | Secured Loan | January 1, 2024 | January 1, 2029 | Variable interest rate Prime + 10.0% or Floor rate 17.0%; EOT 4.0% | $28,540 | $29,580 | $24,134 | (8) | |||
| Sub-total: Real Estate Technology (9.0%)* | $103,971 | $103,528 | $97,936 | ||||||||
| Portfolio Company (1) | Type of Investment (2) | Investment Date (3) | Maturity Date | Interest Rate (4) | Principal Amount (5) | Cost | Fair Value (6) | Footnotes |
|---|---|---|---|---|---|---|---|---|
| Debt Securities- United States, Continued | ||||||||
| Software as a Service ("SaaS") | ||||||||
| Cpacket Networks, Inc. | Secured Loan | January 29, 2024 | February 1, 2029 | Variable interest rate Prime + 4.8% or Floor rate 12.0% + PIK Fixed Interest Rate 1.3%; EOT 3.0% | $20,736 | $20,812 | $20,877 | (8)(9)(14)(15) |
| Eyelit Technologies, Inc. | Secured Loan | November 4, 2024 | November 4, 2029 | Variable interest rate SOFR 1 Month Term + 5.8%; EOT 0.0% | $3,250 | $3,200 | $3,192 | (8)(14)(19)(20)(22) |
| Secured Loan | December 27, 2024 | November 4, 2029 | Variable interest rate SOFR 1 Month Term + 5.8%; EOT 0.0% | 5,720 | 5,629 | 5,619 | (8)(14)(19)(20)(22) | |
| Secured Loan | June 20, 2025 | November 4, 2029 | Variable interest rate SOFR 1 Month Term + 5.8%; EOT 0.0% | 650 | 639 | 645 | (8)(14)(19)(20)(22) | |
| Secured Loan | September 10, 2025 | November 4, 2029 | Variable interest rate SOFR 1 Month Term + 5.8%; EOT 0.0% | 1,625 | 1,595 | 1,589 | (8)(14)(19)(20)(22) | |
| Total Eyelit Technologies, Inc. | 11,245 | 11,063 | 11,045 | |||||
| Hometown Ticketing, Inc. | Secured Loan | November 25, 2024 | November 25, 2029 | Variable interest rate SOFR 3 Month Term + 7.7%; EOT 0.0% | $24,661 | $24,275 | $24,751 | (8)(14)(19) |
| CCP InterGalactic Buyer, LLC | Secured Loan | September 15, 2025 | September 15, 2030 | Variable interest rate SOFR 3 Month Term + 5.5%; EOT 0.0% | $7,500 | $7,370 | $7,564 | (8)(20) |
| ServiceTrade, Inc. | Secured Loan | August 15, 2024 | August 15, 2029 | Variable interest rate SOFR 3 Month Term + 5.3%; EOT 0.0% | $17,250 | $17,014 | $17,178 | (8)(14)(19)(20)(22) |
| Secured Loan | May 2, 2025 | August 15, 2029 | Variable interest rate SOFR 3 Month Term + 5.3%; EOT 0.0% | 1,380 | 1,358 | 1,383 | (8)(14)(19)(20)(22) | |
| Secured Loan | June 3, 2025 | August 15, 2029 | Variable interest rate SOFR 3 Month Term + 5.3%; EOT 0.0% | 1,380 | 1,358 | 1,383 | (8)(14)(19)(20)(22) | |
| Secured Loan | September 22, 2025 | August 15, 2029 | Variable interest rate SOFR 3 Month Term + 5.3%; EOT 0.0% | 1,380 | 1,356 | 1,381 | (8)(14)(19)(20)(22) | |
| Total ServiceTrade, Inc. | 21,390 | 21,086 | 21,325 | |||||
| Silk Technologies, Inc. | Secured Loan | November 4, 2024 | December 1, 2029 | Variable interest rate Prime + 4.0% or Floor rate 11.3%; EOT 1.5% | $16,200 | $15,963 | $16,130 | (8)(9)(14)(19) |
| SOCi, Inc. | Secured Loan | October 3, 2024 | October 3, 2029 | Variable interest rate SOFR 3 Month Term + 7.9%; EOT 0.0% | $35,738 | $35,130 | $34,515 | (8)(14)(19)(20) |
| Secured Loan | December 30, 2024 | October 3, 2029 | Variable interest rate SOFR 3 Month Term + 7.9%; EOT 0.0% | 3,257 | 3,199 | 3,148 | (8)(14)(19)(20) | |
| Secured Loan | April 23, 2025 | October 3, 2029 | Variable interest rate SOFR 3 Month Term + 7.9%; EOT 0.0% | 1,637 | 1,605 | 1,610 | (8)(14)(19)(20) | |
| Secured Loan | August 5, 2025 | October 3, 2029 | Variable interest rate SOFR 3 Month Term + 7.9%; EOT 0.0% | 1,723 | 1,688 | 1,687 | (8)(14)(19)(20) | |
| Total SOCi, Inc. | 42,355 | 41,622 | 40,960 | |||||
| Steno Agency, Inc. | Secured Loan | June 21, 2024 | July 1, 2029 | Variable interest rate Prime + 4.0% or Floor rate 12.5%; EOT 2.5% | $3,740 | $3,689 | $3,828 | (8)(9)(14)(19) |
| Secured Loan | January 2, 2025 | July 1, 2029 | Variable interest rate Prime + 4.0% or Floor rate 12.5%; EOT 2.5% | 3,650 | 3,666 | 3,746 | (8)(9)(14)(19) | |
| Secured Loan | May 16, 2025 | July 1, 2029 | Variable interest rate Prime + 4.0% or Floor rate 12.5%; EOT 2.5% | 3,650 | 3,531 | 3,603 | (8)(9)(14)(19) | |
| Total Steno Agency, Inc. | 11,040 | 10,886 | 11,177 | |||||
| Portfolio Company (1) | Type of Investment (2) | Investment Date (3) | Maturity Date | Interest Rate (4) | Principal Amount (5) | Cost | Fair Value (6) | Footnotes |
|---|---|---|---|---|---|---|---|---|
| Debt Securities- United States, Continued | ||||||||
| Ticketure LLC | Secured Loan | July 25, 2025 | July 25, 2030 | Variable interest rate SOFR 3 Month Term + 6.3%; EOT 0.0% | $24,938 | $24,481 | $24,333 | (8)(14)(20) |
| Xytech Systems, LLC | Secured Loan | February 26, 2025 | February 26, 2030 | Variable interest rate SOFR 3 Month Term + 6.0%; EOT 0.0% | $37,600 | $37,003 | $36,919 | (8)(19)(20) |
| Secured Loan | July 2, 2025 | February 26, 2030 | Variable interest rate SOFR 3 Month Term + 6.0%; EOT 0.0% | 1,880 | 1,847 | 1,817 | (8)(14)(19)(20) | |
| Total Xytech Systems, LLC | 39,480 | 38,850 | 38,736 | |||||
| Sub-total: SaaS (19.8%)* | $219,545 | $216,408 | $216,898 | |||||
| Space Technology | ||||||||
| Astranis Space Technology Corporation | Equipment Financing | April 13, 2023 | May 1, 2027 | Fixed interest rate 12.1%; EOT 6.5% | $1,403 | $1,745 | $1,506 | (9)(14)(19) |
| Equipment Financing | September 27, 2024 | October 1, 2028 | Fixed interest rate 13.8%; EOT 6.5% | 2,364 | 2,371 | 2,535 | (9)(14)(19) | |
| Equipment Financing | September 27, 2024 | October 1, 2027 | Fixed interest rate 12.6%; EOT 4.0% | 1,820 | 1,835 | 1,852 | (9)(14)(19) | |
| Equipment Financing | August 25, 2025 | September 1, 2028 | Fixed interest rate 11.6%; EOT 4.0% | 3,864 | 3,867 | 3,930 | (9)(14)(19) | |
| Equipment Financing | October 30, 2025 | November 1, 2028 | Fixed interest rate 11.7%; EOT 4.0% | 1,116 | 1,111 | 1,111 | (14)(19) | |
| Secured Loan | August 25, 2025 | August 25, 2030 | Variable interest rate Prime + 4.8% or Floor rate 12.3%; EOT 4.0% | 43,000 | 41,295 | 42,657 | (8)(9)(14)(19) | |
| Total Astranis Space Technology Corporation | 53,567 | 52,224 | 53,591 | |||||
| Impulse Space, Inc. | Equipment Financing | June 18, 2024 | July 1, 2027 | Fixed interest rate 12.7%; EOT 3.0% | $461 | $474 | $482 | (9)(14)(19)(22) |
| Equipment Financing | September 13, 2024 | October 1, 2027 | Fixed interest rate 12.5%; EOT 3.0% | 375 | 381 | 388 | (9)(14)(19)(22) | |
| Equipment Financing | December 27, 2024 | January 1, 2028 | Fixed interest rate 12.9%; EOT 3.0% | 378 | 380 | 390 | (9)(14)(19)(22) | |
| Equipment Financing | February 12, 2025 | March 1, 2028 | Fixed interest rate 12.6%; EOT 3.0% | 437 | 438 | 444 | (9)(14)(19)(22) | |
| Equipment Financing | June 25, 2025 | July 1, 2028 | Fixed interest rate 12.8%; EOT 3.0% | 543 | 538 | 547 | (9)(14)(19)(22) | |
| Equipment Financing | September 25, 2025 | October 1, 2028 | Fixed interest rate 12.8%; EOT 3.0% | 2,638 | 2,594 | 2,635 | (9)(14)(19)(22) | |
| Total Impulse Space, Inc. | 4,832 | 4,805 | 4,886 | |||||
| Kymeta Corporation | Secured Loan | July 3, 2024 | August 1, 2029 | Variable interest rate Prime + 4.0% or Floor rate 12.5%; EOT 3.0% | $7,900 | $7,750 | $8,001 | (8)(9)(14)(19) |
| Secured Loan | June 11, 2025 | August 1, 2029 | Variable interest rate Prime + 4.0% or Floor rate 12.5%; EOT 3.0% | 7,900 | 7,887 | 8,027 | (8)(9)(14)(19) | |
| Total Kymeta Corporation | 15,800 | 15,637 | 16,028 | |||||
| Portfolio Company (1) | Type of Investment (2) | Investment Date (3) | Maturity Date | Interest Rate (4) | Principal Amount (5) | Cost | Fair Value (6) | Footnotes |
|---|---|---|---|---|---|---|---|---|
| Debt Securities- United States, Continued | ||||||||
| Slingshot Aerospace, Inc. | Secured Loan | July 12, 2024 | August 1, 2029 | Variable interest rate Prime + 5.5% or Floor rate 14.0%; EOT 3.0% | $23,700 | $23,598 | $24,189 | (8)(9)(14)(19) |
| Secured Loan | August 7, 2024 | April 30, 2026 | Fixed interest rate 10.0%; EOT 0.0% | 500 | 500 | 574 | ||
| Total Slingshot Aerospace, Inc. | 24,200 | 24,098 | 24,763 | |||||
| Sub-total: Space Technology (9.1%)* | $98,399 | $96,764 | $99,268 | |||||
| Supply Chain Technology | ||||||||
| Inktavo, LLC | Secured Loan | October 15, 2025 | October 15, 2031 | Variable interest rate SOFR 3 Month Term + 6.8%; EOT 0.0% | $67,500 | $66,199 | $66,198 | (8)(20) |
| Macrofab, Inc. | Secured Loan | July 21, 2023 | August 1, 2027 | Variable interest rate Prime + 5.5% or Floor rate 13.3%; EOT 4.5% | $19,495 | $20,332 | $16,550 | (8) |
| Nucleus RadioPharma, Inc. | Equipment Financing | June 4, 2024 | July 1, 2027 | Fixed interest rate 11.8%; EOT 4.0% | $231 | $243 | $246 | (9)(14) |
| Equipment Financing | December 23, 2024 | January 1, 2028 | Fixed interest rate 12.3%; EOT 4.0% | 1,192 | 1,221 | 1,234 | (9)(14) | |
| Equipment Financing | September 9, 2025 | October 1, 2028 | Fixed interest rate 12.0%; EOT 4.0% | 1,302 | 1,299 | 1,322 | (9)(14) | |
| Total Nucleus RadioPharma, Inc. | 2,725 | 2,763 | 2,802 | |||||
| Sub-total: Supply Chain Technology (7.8%)* | $89,720 | $89,294 | $85,550 | |||||
| Transportation Technology | ||||||||
| EH Leasing Company, LLC | Equipment Financing | November 1, 2025 | November 1, 2029 | Fixed interest rate 14.4%; EOT 18.7% | $4,990 | $5,591 | $5,136 | (19) |
| NextCar Holding Company, Inc. | Secured Loan | November 4, 2025 | March 31, 2026 | Fixed interest rate 10.0%; EOT 0.0% | $2,266 | $2,266 | $1,926 | (18) |
| Get Spiffy, Inc. | Secured Loan | July 14, 2023 | January 14, 2028 | Variable interest rate Prime + 4.5% or Floor rate 12.3%; EOT 6.0% | $9,481 | $9,770 | $8,710 | (8)(9)(15) |
| Equipment Financing | July 14, 2023 | February 1, 2027 | Fixed interest rate 12.1%; EOT 4.0% | 160 | 174 | 170 | (9) | |
| Total Get Spiffy, Inc. | 9,641 | 9,944 | 8,880 | |||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Securities- United States, Continued | ||||||||||||||
| Uveye, Inc. | Equipment Financing | December 26, 2024 | January 1, 2028 | Fixed interest rate 11.9%; EOT 1.0% | $14,144 | $14,162 | $14,312 | (14) | ||||||
| Equipment Financing | March 28, 2025 | April 1, 2028 | Fixed interest rate 11.9%; EOT 1.0% | 3,935 | 3,928 | 3,969 | (14) | |||||||
| Equipment Financing | May 15, 2025 | June 1, 2028 | Fixed interest rate 11.6%; EOT 1.0% | 1,022 | 1,018 | 1,030 | (14) | |||||||
| Equipment Financing | June 25, 2025 | July 1, 2028 | Fixed interest rate 11.9%; EOT 1.0% | 3,280 | 3,265 | 3,303 | (14) | |||||||
| Equipment Financing | August 13, 2025 | September 1, 2028 | Fixed interest rate 11.6%; EOT 1.0% | 8,551 | 8,497 | 8,597 | (14) | |||||||
| Equipment Financing | September 26, 2025 | October 1, 2028 | Fixed interest rate 11.9%; EOT 1.0% | 5,665 | 5,623 | 5,675 | (14) | |||||||
| Equipment Financing | November 20, 2025 | December 1, 2028 | Fixed interest rate 11.7%; EOT 1.0% | 13,273 | 13,153 | 13,153 | ||||||||
| Equipment Financing | December 17, 2025 | January 1, 2029 | Fixed interest rate 11.6%; EOT 1.0% | 8,675 | 8,589 | 8,589 | ||||||||
| Total Uveye, Inc. | 58,545 | 58,235 | 58,628 | |||||||||||
| Zuum Transportation, Inc. | Secured Loan | December 17, 2021 | January 1, 2027 | Variable interest rate Prime + 6.0% or Floor rate 10.8%; EOT 2.5% | $4,636 | $4,731 | $4,364 | (8)(18) | ||||||
| Sub-total: Transportation Technology (7.2%)* | $80,078 | $80,767 | $78,934 | |||||||||||
| Total: Debt Securities- United States (186.3%)* | $2,053,446 | $2,051,947 | $2,038,420 | |||||||||||
| Debt Securities- Canada | ||||||||||||||
| Construction Technology | ||||||||||||||
| Nexii, Inc. | Secured Loan | July 24, 2024 | July 1, 2027 | Fixed interest rate 10.0%; EOT 0.0% | $365 | $365 | $317 | (10)(23) | ||||||
| Sub-total: Construction Technology (0.0%)* | $365 | $365 | $317 | |||||||||||
| Real Estate Technology | ||||||||||||||
| Maple Raptor Acquisition Inc. (dba Rentsync) | Secured Loan | April 28, 2025 | April 28, 2030 | Variable interest rate CORRA 3 Month Term + 9.4%; EOT 0.0% | $19,757 | $19,373 | $19,897 | (8)(10)(20) | ||||||
| Secured Loan | December 23, 2025 | April 28, 2030 | Variable interest rate CORRA 3 Month Term + 9.4%; EOT 0.0% | 7,527 | 7,359 | 7,359 | (8)(20) | |||||||
| Total Maple Raptor Acquisition Inc. (dba Rentsync) | 27,284 | 26,732 | 27,256 | |||||||||||
| Sub-total: Real Estate Technology (2.5%)* | $27,284 | $26,732 | $27,256 | |||||||||||
| Space Technology | ||||||||||||||
| Earthdaily Constellation Holdings, LP | Equipment Financing | June 10, 2025 | January 1, 2029 | Fixed interest rate 13.5%; EOT 7.0% | $16,656 | $16,552 | $16,721 | (9)(10)(14)(19) | ||||||
| Equipment Financing | August 28, 2025 | March 1, 2029 | Fixed interest rate 13.9%; EOT 7.0% | 2,306 | 2,263 | 2,296 | (9)(10)(14)(19) | |||||||
| Total Earthdaily Constellation Holdings, LP | 18,962 | 18,815 | 19,017 | |||||||||||
| Sub-total: Space Technology (1.7%)* | $18,962 | $18,815 | $19,017 | |||||||||||
| Supply Chain Technology | ||||||||||||||
| GoFor Delivers, Inc. | Secured Loan | June 28, 2024 | July 1, 2028 | Variable interest rate Prime + 3.5% or Floor rate 12.0%; EOT 2.5% | $6,000 | $6,075 | $5,652 | (8)(10)(14)(23) | ||||||
| Sub-total: Supply Chain Technology (0.5%)* | $6,000 | $6,075 | $5,652 | |||||||||||
| Total: Debt Securities- Canada (4.8%)* | $52,611 | $51,987 | $52,242 | |||||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Maturity Date · Interest Rate (4) · Principal Amount (5) · Cost · Fair Value (6) · Footnotes | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debt Securities- Europe | ||||||||||||
| Consumer Products & Services | ||||||||||||
| Motorway Online, Ltd | Secured Loan | December 23, 2025 | June 1, 2030 | Variable interest rate Base Rate + 7.9% or Floor rate 11.7%; EOT 2.8% | $20,205 | $19,621 | $19,621 | (8)(10) | ||||
| Sub-total: Consumer Products & Services (1.8%)* | $20,205 | $19,621 | $19,621 | |||||||||
| Healthcare Technology | ||||||||||||
| Unmind LTD | Secured Loan | July 8, 2025 | August 1, 2029 | Variable interest rate Prime + 3.8% or Floor rate 11.3%; EOT 3.0% | $19,500 | $19,130 | $19,539 | (8)(10) | ||||
| Sub-total: Healthcare Technology (1.8%)* | $19,500 | $19,130 | $19,539 | |||||||||
| Medical Devices | ||||||||||||
| CMR Surgical Limited | Secured Loan | March 24, 2025 | April 1, 2030 | Variable interest rate Prime + 4.0% or Floor rate 11.0%; EOT 4.0% | $29,375 | $29,254 | $30,154 | (8)(10)(14)(19) | ||||
| Secured Loan | December 16, 2025 | April 1, 2030 | Variable interest rate Prime + 4.0% or Floor rate 11.0%; EOT 4.0% | 11,750 | 11,515 | 11,515 | (8)(14)(19) | |||||
| Total CMR Surgical Limited | 41,125 | 40,769 | 41,669 | |||||||||
| Sub-total: Medical Devices (3.8%)* | $41,125 | $40,769 | $41,669 | |||||||||
| Other Healthcare Services | ||||||||||||
| Zandivio PLC | Secured Loan | October 30, 2024 | May 1, 2029 | Variable interest rate Prime + 5.3% or Floor rate 13.8%; EOT 2.5% | $28,200 | $27,924 | $28,473 | (8)(10)(14)(19) | ||||
| Sub-total: Other Healthcare Services (2.6%)* | $28,200 | $27,924 | $28,473 | |||||||||
| Total: Debt Securities- Europe (10.0%)* | $109,030 | $107,444 | $109,302 | |||||||||
| Total: Debt Securities (201.1%)* | $2,215,087 | $2,211,378 | $2,199,964 | |||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Warrant Investments- United States | |||||||||||||
| Artificial Intelligence & Automation | |||||||||||||
| Ambient Photonics, Inc. | Warrant | July 27, 2022 | July 27, 2032 | Common Stock | 15,976 | $5.50 | $48 | $— | |||||
| D-Wave Quantum Inc. | Warrant | August 1, 2025 | August 1, 2035 | Common Stock | 13,391 | $16.05 | $182 | $299 | (9)(19)(22) | ||||
| Everalbum, Inc. | Warrant | January 16, 2020 | July 29, 2026 | Class A Common Stock | 851,063 | $0.10 | $25 | $— | |||||
| Hologram, Inc. | Warrant | January 31, 2020 | January 27, 2030 | Common Stock | 193,054 | $0.26 | $49 | $77 | |||||
| K2View Inc. | Warrant | May 30, 2025 | May 30, 2035 | Ordinary | 252,050 | $1.38 | $150 | $71 | (17) | ||||
| Sortera Technologies, Inc. | Warrant | February 11, 2025 | February 11, 2035 | Common Stock | 38,319 | $5.23 | $286 | $252 | (9)(19) | ||||
| Swimlane, Inc. | Warrant | May 28, 2025 | May 28, 2037 | Preferred Series B | 2,176,343 | $0.19 | $151 | $147 | (9)(17)(19) | ||||
| Tquila Automation, Inc | Warrant | July 2, 2025 | July 2, 2037 | Common Stock | 32,247 | $0.81 | $41 | $33 | (19) | ||||
| Uniphore Technologies Inc. | Warrant | September 30, 2025 | September 30, 2035 | Common Stock | 604,703 | $2.40 | $653 | $469 | (19) | ||||
| Warrant | October 2, 2025 | September 30, 2035 | Common Stock | 226,763 | $2.40 | 201 | 176 | ||||||
| Total Uniphore Technologies Inc. | 854 | 645 | |||||||||||
| Sub-Total: Artificial Intelligence & Automation (0.1%)* | $1,786 | $1,524 | |||||||||||
| Biotechnology | |||||||||||||
| Candel Therapeutics, Inc. | Warrant | October 14, 2025 | October 14, 2035 | Common Stock | 247,003 | $5.89 | $1,311 | $1,343 | (10) | ||||
| Pendulum Therapeutics, Inc. | Warrant | January 16, 2020 | October 9, 2029 | Preferred Series B | 55,263 | $1.90 | $44 | $38 | (17) | ||||
| Warrant | June 1, 2020 | July 15, 2030 | Preferred Series B | 36,842 | $1.90 | 36 | 25 | (17) | |||||
| Warrant | December 31, 2021 | December 31, 2031 | Preferred Series C | 322,251 | $3.24 | 118 | 151 | (17) | |||||
| Warrant | February 5, 2024 | February 5, 2034 | Common Stock | 1,143,690 | $1.03 | 588 | 1,022 | ||||||
| Warrant | May 30, 2025 | May 30, 2035 | Preferred Series C | 914,565 | $0.01 | 1,880 | 2,052 | (17) | |||||
| Total Pendulum Therapeutics, Inc. | 2,666 | 3,288 | |||||||||||
| Sub-Total: Biotechnology (0.4%)* | $3,977 | $4,631 | |||||||||||
| Connectivity | |||||||||||||
| Tarana Wireless, Inc. | Warrant | June 30, 2021 | June 30, 2031 | Common Stock | 5,027,629 | $0.19 | $967 | $1,843 | |||||
| Warrant | September 23, 2024 | September 23, 2034 | Common Stock | 2,094,922 | $0.51 | 695 | 430 | (9)(19) | |||||
| Total Tarana Wireless, Inc. | 1,662 | 2,273 | |||||||||||
| Vertical Communications, Inc. | Warrant | January 16, 2020 | July 11, 2026 | Preferred Series A | 828,479 | $1.00 | $— | $— | (11)(17)(23) | ||||
| viaPhoton, Inc. | Warrant | March 31, 2022 | March 31, 2032 | Common Stock | 15,839 | $0.60 | $22 | $25 | |||||
| Sub-Total: Connectivity (0.2%)* | $1,684 | $2,298 | |||||||||||
| Construction Technology | |||||||||||||
| Project Frog, Inc. | Warrant | January 16, 2020 | February 28, 2027 | Preferred Series AA-1 | 211,649 | $0.19 | $9 | $1 | (17)(23) | ||||
| Warrant | January 16, 2020 | February 28, 2027 | Common Stock | 180,340 | $0.19 | 9 | 1 | (23) | |||||
| Warrant | August 3, 2021 | December 31, 2031 | Preferred Series CC | 250,000 | $0.01 | 20 | 7 | (17)(23) | |||||
| Total Project Frog, Inc. | 38 | 10 | |||||||||||
| Sub-total: Construction Technology (0.0%)* | $38 | $10 | |||||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Warrant Investments- United States, Continued | |||||||||||
| Consumer Products & Services | |||||||||||
| BaubleBar, Inc. | Warrant | January 16, 2020 | March 29, 2027 | Preferred Series C | 531,806 | $1.96 | $638 | $10 | (17) | ||
| Warrant | January 16, 2020 | April 20, 2028 | Preferred Series C | 60,000 | $1.96 | 72 | 1 | (17) | |||
| Total BaubleBar, Inc. | 710 | 11 | |||||||||
| Bobbie Baby, Inc. | Warrant | September 12, 2025 | September 12, 2035 | Common Stock | 39,745 | $4.05 | $53 | $58 | (9)(19)(22) | ||
| Boosted eCommerce, Inc. | Warrant | December 14, 2020 | December 14, 2030 | Common Stock | 763,480 | $0.84 | $259 | $— | |||
| Happiest Baby, Inc. | Warrant | January 16, 2020 | May 16, 2029 | Common Stock | 182,554 | $0.33 | $193 | $1 | |||
| Madison Reed, Inc. | Warrant | January 16, 2020 | March 23, 2027 | Preferred Series C | 194,553 | $2.57 | $185 | $319 | (17) | ||
| Warrant | January 16, 2020 | July 18, 2028 | Common Stock | 43,158 | $0.99 | 71 | 100 | ||||
| Warrant | January 16, 2020 | June 30, 2029 | Common Stock | 36,585 | $1.23 | 56 | 80 | ||||
| Total Madison Reed, Inc. | 312 | 499 | |||||||||
| Ogee, Inc. | Warrant | February 14, 2023 | February 14, 2033 | Preferred Series A-3 | 243,668 | $0.68 | $54 | $663 | (17)(19) | ||
| Warrant | September 29, 2023 | February 14, 2033 | Preferred Series A-3 | 243,668 | $0.68 | 49 | 663 | (17)(19) | |||
| Warrant | August 1, 2024 | August 1, 2034 | Preferred Series A-3 | 243,668 | $0.68 | 104 | 663 | (17)(19) | |||
| Warrant | July 18, 2025 | August 1, 2034 | Preferred Series A-3 | 243,668 | $0.68 | 780 | 663 | (17)(19) | |||
| Total Ogee, Inc. | 987 | 2,652 | |||||||||
| Portofino Labs, Inc. | Warrant | December 31, 2020 | December 31, 2030 | Common Stock | 99,148 | $1.53 | $160 | $37 | |||
| Warrant | April 1, 2021 | April 1, 2031 | Common Stock | 39,912 | $1.46 | 99 | 16 | ||||
| Total Portofino Labs, Inc. | 259 | 53 | |||||||||
| Quip NYC, Inc. | Warrant | March 9, 2021 | March 9, 2031 | Common Stock | 10,833 | $48.46 | $203 | $— | |||
| Rinse, Inc. | Warrant | May 10, 2022 | May 10, 2032 | Preferred Series C | 278,761 | $1.13 | $118 | $277 | (17) | ||
| SI Tickets, Inc. | Warrant | May 11, 2022 | May 11, 2032 | Common Stock | 53,029 | $2.52 | $162 | $— | |||
| Super73, Inc. | Warrant | December 31, 2020 | December 31, 2030 | Common Stock | 177,305 | $3.16 | $105 | $— | |||
| Trendly, Inc. | Warrant | January 16, 2020 | August 10, 2026 | Preferred Series A | 245,506 | $1.14 | $222 | $11 | (17) | ||
| Whoop, Inc. | Warrant | May 17, 2023 | May 17, 2033 | Common Stock | 2,393,845 | $0.43 | $1,099 | $4,632 | (9)(19) | ||
| Sub-total: Consumer Products & Services (0.7%)* | $4,682 | $8,194 | |||||||||
| Diagnostics & Tools | |||||||||||
| Rapid Micro Biosystems, Inc. | Warrant | August 8, 2025 | August 8, 2035 | Common Stock | 127,165 | $3.35 | $346 | $291 | (9)(19) | ||
| Sub-total: Diagnostics & Tools (0.0%)* | $346 | $291 | |||||||||
| Education Technology | |||||||||||
| Edblox, Inc. | Warrant | March 19, 2024 | March 19, 2034 | Common Stock | 55,729 | $1.71 | $153 | $— | (9) | ||
| Yellowbrick Learning, Inc. | Warrant | January 16, 2020 | September 30, 2028 | Common Stock | 222,222 | $0.90 | $120 | $— | |||
| Sub-Total: Education Technology (0.0%)* | $273 | $— | |||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Warrant Investments- United States, Continued | |||||||||||
| Finance and Insurance | |||||||||||
| Alt Platform Inc. | Warrant | July 8, 2025 | July 8, 2035 | Common Stock | 256,692 | $0.74 | $310 | $279 | (10)(12)(21) | ||
| Beam Technologies, Inc. | Warrant | August 30, 2024 | August 30, 2034 | Common Stock | 47,479 | $17.28 | $629 | $473 | (9)(19) | ||
| Warrant | August 7, 2025 | August 7, 2032 | Preferred Series F Prime | 4,083 | $0.00 | 148 | 164 | (9)(17)(19) | |||
| Total Beam Technologies, Inc. | 777 | 637 | |||||||||
| Bestow, Inc. | Warrant | August 1, 2024 | August 1, 2034 | Preferred Series C-2 | 349,793 | $0.01 | $1,987 | $2,266 | (17) | ||
| Centivo Corporation | Warrant | July 31, 2024 | July 31, 2034 | Common Stock | 80,578 | $0.76 | $67 | $95 | (9)(19) | ||
| Warrant | December 20, 2024 | July 31, 2034 | Common Stock | 80,577 | $0.76 | 189 | 95 | (9)(19) | |||
| Warrant | February 3, 2025 | July 31, 2034 | Common Stock | 80,577 | $0.76 | 164 | 95 | (9)(19) | |||
| Warrant | May 20, 2025 | July 31, 2034 | Common Stock | 161,157 | $0.76 | 290 | 189 | (9)(19) | |||
| Warrant | June 13, 2025 | July 31, 2034 | Common Stock | 80,577 | $0.76 | 145 | 95 | (9)(19) | |||
| Total Centivo Corporation | 855 | 569 | |||||||||
| DailyPay, Inc. | Warrant | September 30, 2020 | September 30, 2030 | Common Stock | 89,264 | $3.00 | $151 | $1,766 | |||
| Tilt Finance, Inc. (dba Empower Financial, Inc.) | Warrant | October 13, 2023 | October 13, 2033 | Common Stock | 404,893 | $1.43 | $953 | $3,479 | (9)(19) | ||
| Freedom Advisors Group LLC | Warrant | June 15, 2022 | June 15, 2032 | Class B Units | 904,000 | $0.01 | $10 | $73 | (17) | ||
| Gravie, Inc. | Warrant | June 4, 2024 | June 4, 2034 | Common Stock | 123,816 | $2.68 | $293 | $15 | (9)(19) | ||
| Inshur, Inc. | Warrant | June 10, 2025 | June 10, 2035 | Common Stock | 32,049 | $6.05 | $234 | $220 | |||
| Kafene, Inc. | Warrant | January 5, 2024 | January 5, 2034 | Common Stock | 44,448 | $4.03 | $58 | $491 | |||
| Kard Financial, Inc. | Warrant | September 10, 2025 | September 10, 2035 | Common Stock | 210,899 | $1.36 | $249 | $244 | (19) | ||
| One Million Metrics (dba Kinetic) | Warrant | August 25, 2025 | August 25, 2035 | Common Stock | 168,871 | $0.51 | $134 | $136 | (19) | ||
| Lendflow, Inc. | Warrant | April 24, 2025 | April 24, 2035 | Common Stock | 85,778 | $0.70 | $79 | $88 | (9)(19) | ||
| Mesa Financial, Inc. | Warrant | August 29, 2024 | August 29, 2034 | Common Stock | 62,422 | $0.73 | $28 | $35 | (10)(12)(21) | ||
| Mesa Financing I, LLC | Warrant | May 7, 2025 | May 7, 2035 | Common Stock | 22,519 | $0.01 | $8 | $— | (10)(12)(21) | ||
| Warrant | June 25, 2025 | May 7, 2035 | Common Stock | 61,926 | $0.01 | 21 | — | (10)(12)(21) | |||
| Warrant | July 31, 2025 | May 7, 2035 | Common Stock | 28,148 | $0.01 | 11 | — | (10)(12)(21) | |||
| Total Mesa Financing I, LLC | 40 | — | |||||||||
| Parafin, Inc. | Warrant | February 16, 2024 | February 16, 2034 | Common Stock | 24,616 | $7.09 | $118 | $368 | (10)(12)(21) | ||
| Warrant | July 25, 2024 | July 25, 2034 | Common Stock | 24,641 | $7.09 | 108 | 368 | (10)(12)(21) | |||
| Warrant | December 23, 2024 | December 23, 2034 | Common Stock | 3,657 | $11.14 | 49 | 48 | (10)(12)(21) | |||
| Total Parafin, Inc. | 275 | 784 | |||||||||
| PatientFi, Inc. | Warrant | March 14, 2025 | March 14, 2035 | Preferred Series B | 60,995 | $3.10 | $84 | $85 | (9)(17)(19) | ||
| Warrant | December 16, 2025 | March 14, 2035 | Preferred Series B | 60,994 | $3.10 | 95 | 85 | (9)(17)(19) | |||
| Total PatientFi, Inc. | 179 | 170 | |||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Warrant Investments- United States, Continued | |||||||||||
| Slope Tech, Inc. | Warrant | September 14, 2022 | September 14, 2032 | Common Stock | 90,971 | $0.88 | $109 | $392 | (10)(12)(21) | ||
| Warrant | August 30, 2023 | August 30, 2033 | Common Stock | 21,303 | $0.88 | 112 | 92 | (10)(12)(21) | |||
| Total Slope Tech, Inc. | 221 | 484 | |||||||||
| Thrivory, Inc. | Warrant | September 9, 2025 | September 9, 2035 | Common Stock | 484,952 | $0.01 | $18 | $21 | (10)(12)(21) | ||
| Under Technologies, Inc. | Warrant | May 3, 2024 | May 3, 2034 | Common Stock | 76,133 | $2.90 | $210 | $216 | (9)(19) | ||
| Wisetack, Inc. | Warrant | November 14, 2024 | November 14, 2034 | Common Stock | 111,153 | $1.58 | $102 | $115 | (9)(19) | ||
| Sub-Total: Finance and Insurance (1.1%)* | $7,163 | $12,088 | |||||||||
| Food and Agriculture Technologies | |||||||||||
| Athletic Brewing Company, LLC | Warrant | October 28, 2022 | October 28, 2032 | Class B Units | 3,741 | $140.21 | $287 | $397 | (17) | ||
| DrinkPak, LLC | Warrant | September 13, 2022 | September 13, 2032 | Common Units | 2,387 | $19.12 | $7 | $47 | (9) | ||
| Warrant | February 17, 2023 | February 17, 2033 | Common Units | 12,010 | $18.89 | 26 | 238 | (9)(19) | |||
| Total DrinkPak, LLC | 33 | 285 | |||||||||
| GrubMarket, Inc. | Warrant | June 15, 2020 | June 15, 2030 | Common Stock | 405,000 | $1.10 | $115 | $8,880 | |||
| Intelligent Brands, Inc. (f.k.a. PSB Holdings, Inc.) | Warrant | January 16, 2020 | October 5, 2027 | Common Stock | 103,636 | $21.42 | $111 | $— | |||
| Warrant | December 31, 2020 | December 29, 2032 | Common Stock | 33,348 | $3.17 | 546 | — | ||||
| Total Intelligent Brands, Inc. | 657 | — | |||||||||
| The Fynder Group, Inc. | Warrant | October 14, 2020 | October 14, 2030 | Common Stock | 36,445 | $0.49 | $68 | $5 | |||
| Zero Acre Farms, Inc. | Warrant | December 23, 2022 | December 23, 2032 | Class A Common Stock | 20,181 | $2.13 | $79 | $2 | |||
| Sub-Total: Food and Agriculture Technologies (0.9%)* | $1,239 | $9,569 | |||||||||
| Green Technology | |||||||||||
| Bolb, Inc. | Warrant | October 12, 2021 | October 12, 2031 | Common Stock | 181,784 | $0.07 | $35 | $— | |||
| Edeniq, Inc. | Warrant | January 16, 2020 | December 23, 2026 | Preferred Series B | 2,685,501 | $0.22 | $— | $581 | (11)(17)(23) | ||
| Warrant | January 16, 2020 | December 23, 2026 | Preferred Series B | 2,184,672 | $0.01 | — | 919 | (11)(17)(23) | |||
| Warrant | January 16, 2020 | June 29, 2027 | Preferred Series C | 5,106,972 | $0.44 | — | 278 | (11)(17)(23) | |||
| Warrant | January 16, 2020 | November 2, 2028 | Preferred Series C | 3,850,294 | $0.01 | — | 1,803 | (11)(17)(23) | |||
| Warrant | November 29, 2021 | November 29, 2031 | Preferred Series D | 154,906,320 | $0.01 | 7 | 8,426 | (17)(23) | |||
| Total Edeniq, Inc. | 7 | 12,007 | |||||||||
| Footprint International Holding, Inc. | Warrant | February 14, 2020 | February 14, 2030 | Common Stock | 38,171 | $0.31 | $9 | $— | |||
| Warrant | February 18, 2022 | February 18, 2032 | Common Stock | 77,524 | $0.01 | 4,246 | — | ||||
| Warrant | June 23, 2022 | June 23, 2032 | Common Stock | 14,624 | $0.01 | 359 | — | ||||
| Warrant | October 31, 2024 | October 31, 2034 | Preferred Class F | 250 | $25,000.00 | — | — | (17) | |||
| Total Footprint International Holding, Inc. | 4,614 | — | |||||||||
| Form Energy Inc. | Warrant | October 21, 2024 | October 21, 2034 | Common Stock | 85,556 | $8.03 | $797 | $597 | (9)(19) | ||
| Mainspring Energy, Inc. | Warrant | January 16, 2020 | July 9, 2029 | Common Stock | 140,186 | $1.15 | $283 | $220 | |||
| Warrant | November 20, 2020 | November 20, 2030 | Common Stock | 81,294 | $1.15 | 226 | 128 | ||||
| Warrant | March 18, 2022 | March 18, 2032 | Common Stock | 137,692 | $1.66 | 344 | 206 | ||||
| Total Mainspring Energy, Inc. | 853 | 554 | |||||||||
| RTS Holding, Inc. | Warrant | December 10, 2021 | December 10, 2031 | Preferred Series C | 2,314 | $205.28 | $75 | $95 | (9)(17) | ||
| Warrant | October 10, 2022 | October 10, 2032 | Preferred Series D | 917 | $196.50 | 87 | 42 | (9)(17) | |||
| Warrant | January 19, 2024 | January 19, 2034 | Preferred Series D-1 | 2,876 | $203.47 | 418 | 131 | (9)(17) | |||
| Total RTS Holding, Inc. | 580 | 268 | |||||||||
| Sub-Total: Green Technology (1.2%)* | $6,886 | $13,426 | |||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Warrant Investments- United States, Continued | |||||||||||
| Healthcare Technology | |||||||||||
| B.Well Connected Health, Inc. | Warrant | April 10, 2025 | April 10, 2035 | Common Stock | 64,777 | $0.79 | $108 | $67 | (9)(19) | ||
| Dentologie Enterprises, Inc. | Warrant | October 14, 2022 | October 14, 2034 | Common Stock | 51,632 | $0.76 | $66 | $3 | (9) | ||
| Exer Holdings, LLC | Warrant | November 19, 2021 | November 19, 2031 | Common Units | 281 | $527.51 | $93 | $3 | |||
| Hospitalists Now, Inc. | Warrant | January 16, 2020 | March 30, 2026 | Preferred Series D-2 | 135,807 | $5.89 | $71 | $16 | (17) | ||
| Warrant | January 16, 2020 | December 6, 2026 | Preferred Series D-2 | 750,000 | $5.89 | 391 | 88 | (17) | |||
| Total Hospitalists Now, Inc. | 462 | 104 | |||||||||
| Lark Technologies, Inc. | Warrant | September 30, 2020 | September 30, 2030 | Common Stock | 76,231 | $1.76 | $177 | $27 | |||
| Warrant | June 30, 2021 | June 30, 2031 | Common Stock | 79,325 | $1.76 | 258 | 28 | ||||
| Warrant | December 22, 2022 | December 22, 2032 | Common Stock | 97,970 | $2.49 | 58 | 31 | ||||
| Total Lark Technologies, Inc. | 493 | 86 | |||||||||
| Moxe Health Corporation | Warrant | December 29, 2023 | December 29, 2033 | Preferred Series B | 155,438 | $3.62 | $135 | $43 | (17) | ||
| Paytient Technologies, Inc. | Warrant | May 27, 2025 | May 27, 2035 | Common Stock | 31,216 | $1.01 | $43 | $47 | (9)(19) | ||
| Warrant | October 2, 2025 | May 27, 2035 | Common Stock | 31,214 | $1.01 | 43 | 47 | (9)(19) | |||
| Total Paytient Technologies, Inc. | 86 | 94 | |||||||||
| PurpleLab, Inc. | Warrant | September 24, 2025 | September 24, 2035 | Common Stock | 10,157 | $23.09 | $273 | $284 | (19) | ||
| TMRW Life Sciences, Inc. | Warrant | April 29, 2022 | April 29, 2032 | Class A Common Stock | 268,983 | $2.09 | $80 | $— | |||
| Warrant | March 3, 2023 | April 29, 2032 | Class A Common Stock | 268,983 | $2.09 | 80 | — | ||||
| Total TMRW Life Sciences, Inc. | 160 | — | |||||||||
| Sub-Total: Healthcare Technology (0.1%)* | $1,876 | $684 | |||||||||
| Human Resource Technology | |||||||||||
| BetterLeap, Inc. | Warrant | April 20, 2022 | April 20, 2032 | Common Stock | 88,435 | $2.26 | $38 | $3 | |||
| Sub-Total: Human Resource Technology (0.0%)* | $38 | $3 | |||||||||
| Industrials | |||||||||||
| 3DEO, Inc. | Warrant | February 23, 2022 | February 23, 2032 | Common Stock | 37,218 | $1.81 | $93 | $— | |||
| Sub-total: Industrials (0.0%)* | $93 | $— | |||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Warrant Investments- United States, Continued | |||||||||||||
| Marketing, Media, and Entertainment | |||||||||||||
| Angel Studios, Inc. | Warrant | September 8, 2025 | September 11, 2030 | Common Stock | 561,670 | $7.29 | $3,645 | $1,125 | (19) | ||||
| Drone Racing League, Inc. | Warrant | October 17, 2022 | October 17, 2032 | Common Stock | 253,824 | $6.76 | $375 | $— | |||||
| Firefly Systems, Inc. | Warrant | January 29, 2020 | January 29, 2030 | Common Stock | 133,147 | $1.14 | $282 | $165 | |||||
| Grabit Interactive Media, Inc. | Warrant | April 8, 2022 | April 8, 2034 | Preferred Series A | 142,828 | $1.00 | $40 | $26 | (17) | ||||
| Incontext Solutions, Inc. | Warrant | January 16, 2020 | September 28, 2028 | Common Stock | 2,219 | $220.82 | $34 | $— | |||||
| PebblePost, Inc. | Warrant | May 7, 2021 | May 7, 2031 | Common Stock | 657,343 | $0.52 | $68 | $400 | |||||
| Rarefied Atmosphere, Inc. | Warrant | May 6, 2025 | May 6, 2037 | Common Stock | 174,032 | $7.35 | $571 | $664 | (9)(19) | ||||
| Vox Media Holdings, Inc. | Warrant | June 25, 2025 | June 25, 2035 | Class A Common Stock | 1,580,142 | $0.37 | $464 | $374 | (9)(19) | ||||
| Sub-Total: Marketing, Media, and Entertainment (0.3%)* | $5,479 | $2,754 | |||||||||||
| Medical Devices | |||||||||||||
| Apiject Holdings, Inc. | Warrant | June 24, 2024 | June 24, 2034 | Common Stock | 937,604 | $0.01 | $612 | $132 | (9)(19) | ||||
| Convergent Dental, Inc. | Warrant | April 21, 2023 | April 21, 2033 | Preferred Series D | 446,982 | $1.61 | $493 | $201 | (9)(17) | ||||
| Delphinus, Inc. | Warrant | June 27, 2023 | June 27, 2033 | Preferred Series E | 294,288 | $0.69 | $29 | $15 | (9)(17) | ||||
| Elucent Medical, Inc. | Warrant | October 31, 2024 | October 31, 2034 | Preferred Series C-2 | 1,628,141 | $0.30 | $144 | $99 | (9)(17)(19) | ||||
| Lightforce Orthodontics, Inc. | Warrant | August 6, 2024 | August 6, 2034 | Preferred Series D | 62,627 | $18.01 | $249 | $50 | (17)(19) | ||||
| Warrant | September 25, 2024 | August 6, 2034 | Preferred Series D | 10,438 | $18.01 | 37 | 8 | (17)(19) | |||||
| Total Lightforce Orthodontics, Inc. | 286 | 58 | |||||||||||
| Nalu Medical, Inc | Warrant | July 3, 2025 | July 3, 2035 | Preferred Series E | 71,043 | $4.85 | $115 | $261 | (17)(19)(22) | ||||
| Neuros Medical, Inc. | Warrant | August 10, 2023 | August 10, 2033 | Preferred Series C | 798,085 | $0.38 | $71 | $136 | (9)(17) | ||||
| Warrant | August 30, 2024 | August 10, 2033 | Preferred Series C | 399,042 | $0.38 | 39 | 68 | (9)(17) | |||||
| Total Neuros Medical, Inc. | 110 | 204 | |||||||||||
| Okami Medical, Inc. | Warrant | June 24, 2025 | June 24, 2035 | Preferred Series F-1 | 38,529 | $2.86 | $46 | $38 | (17)(19) | ||||
| Restor3d, Inc. | Warrant | June 4, 2024 | June 4, 2034 | Preferred Series A | 95,688 | $5.01 | $51 | $175 | (9)(17)(19) | ||||
| Shoulder Innovations, Inc. | Warrant | August 7, 2023 | August 7, 2033 | Preferred Series D | 32,684 | $10.33 | $120 | $336 | (9)(17) | ||||
| Sub-Total: Medical Devices (0.1%)* | $2,006 | $1,519 | |||||||||||
| Other Healthcare Services | |||||||||||||
| Cellares Corporation | Warrant | August 2, 2024 | August 2, 2034 | Common Stock | 243,868 | $4.77 | $841 | $1,217 | (19) | ||||
| Upward Health, Inc. | Warrant | August 6, 2024 | August 6, 2034 | Class A Common Stock | 763,137 | $0.28 | $251 | $751 | (9)(19) | ||||
| Metabolon, Inc. | Warrant | March 28, 2024 | March 28, 2034 | Preferred Series 3 | 2,288,461 | $0.65 | $644 | $234 | (17) | ||||
| Warrant | October 1, 2024 | March 28, 2034 | Preferred Series 3 | 384,615 | $0.65 | 33 | 39 | (17) | |||||
| Warrant | January 6, 2025 | March 28, 2034 | Preferred Series 3 | 192,308 | $0.65 | 23 | 20 | (17) | |||||
| Total Metabolon, Inc. | 700 | 293 | |||||||||||
| Velentium, Inc. | Warrant | May 24, 2024 | May 24, 2034 | Class B Units | 7,958 | $53.40 | $129 | $97 | (9)(17) | ||||
| Sub-Total: Other Healthcare Services (0.2%)* | $1,921 | $2,358 | |||||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Warrant Investments- United States, Continued | |||||||||||
| Real Estate Technology | |||||||||||
| Homelight Lending, Inc. | Warrant | June 23, 2022 | June 23, 2032 | Common Stock | 5,434 | $18.40 | $1 | $2 | |||
| Knockaway, Inc. | Warrant | January 16, 2020 | May 24, 2029 | Common Stock | 880 | $85.27 | $208 | $— | (23) | ||
| Warrant | November 10, 2021 | November 10, 2031 | Common Stock | 16,350 | $2.20 | 265 | — | (23) | |||
| Warrant | September 29, 2023 | September 29, 2033 | Common Stock | 2,804,355 | $0.01 | — | — | (23) | |||
| Warrant | December 6, 2023 | December 6, 2033 | Preferred Series AA | 457,778 | $0.01 | — | — | (10)(12)(17)(21)(23) | |||
| Warrant | September 16, 2024 | September 16, 2034 | Preferred Series BB | 93,951,849 | $0.00 | 2,391 | 340 | (17)(23) | |||
| Warrant | September 27, 2023 | September 27, 2033 | Preferred Series AA-1 | 5,084,804 | $0.09 | — | — | (17)(23) | |||
| Total Knockaway, Inc. | 2,864 | 340 | |||||||||
| Maxwell Financial Labs, Inc. | Warrant | October 8, 2020 | October 8, 2030 | Common Stock | 106,735 | $0.29 | $21 | $— | |||
| Warrant | December 22, 2020 | December 22, 2030 | Common Stock | 110,860 | $0.29 | 34 | — | ||||
| Warrant | September 30, 2021 | September 30, 2031 | Common Stock | 79,135 | $1.04 | 148 | — | ||||
| Warrant | May 10, 2024 | May 10, 2034 | Common Stock | 303,562 | $0.27 | 83 | — | ||||
| Warrant | July 1, 2024 | May 10, 2034 | Common Stock | 303,562 | $0.27 | 91 | — | ||||
| Warrant | January 1, 2025 | May 10, 2034 | Common Stock | 308,162 | $0.27 | 13 | — | ||||
| Total Maxwell Financial Labs, Inc. | 390 | — | |||||||||
| Orchard Technologies, Inc. | Warrant | February 12, 2024 | February 12, 2034 | Preferred Series 1 | 228,000 | $0.01 | $— | $218 | (17) | ||
| Warrant | February 12, 2025 | February 12, 2034 | Preferred Series 1 | 228,000 | $0.01 | 126 | 218 | (17) | |||
| Total Orchard Technologies, Inc. | 126 | 436 | |||||||||
| Sub-Total: Real Estate Technology (0.1%)* | $3,381 | $778 | |||||||||
| SaaS | |||||||||||
| Cart.com, Inc. | Warrant | November 17, 2023 | November 17, 2033 | Common Stock | 31,572 | $15.87 | $443 | $555 | (9) | ||
| Cpacket Networks, Inc. | Warrant | January 29, 2024 | January 29, 2034 | Class B Common Stock | 499,366 | $0.36 | $166 | $105 | (9) | ||
| Crowdtap, Inc. | Warrant | January 16, 2020 | December 11, 2027 | Preferred Series B | 100,000 | $1.09 | $9 | $90 | (17) | ||
| Gtxcel, Inc. | Warrant | January 16, 2020 | August 30, 2026 | Preferred Series D | 1,000,000 | $0.21 | $83 | $— | (17) | ||
| Lucidworks, Inc. | Warrant | January 16, 2020 | June 27, 2026 | Preferred Series D | 619,435 | $0.77 | $806 | $435 | (17) | ||
| Reciprocity, Inc. | Warrant | September 25, 2020 | September 25, 2030 | Common Stock | 114,678 | $4.17 | $99 | $— | |||
| Warrant | April 29, 2021 | April 29, 2031 | Common Stock | 57,195 | $4.17 | 54 | — | ||||
| Total Reciprocity, Inc. | 153 | — | |||||||||
| Silk Technologies, Inc. | Warrant | November 4, 2024 | November 4, 2034 | Common Stock | 204,760 | $1.98 | $433 | $348 | (9)(19) | ||
| Smartly, Inc. | Warrant | May 16, 2022 | May 16, 2034 | Common Stock | 48,097 | $1.10 | $84 | $78 | |||
| Steno Agency, Inc. | Warrant | June 21, 2024 | June 21, 2034 | Common Stock | 55,818 | $1.98 | $136 | $186 | (9)(19) | ||
| Warrant | May 16, 2025 | June 21, 2034 | Common Stock | 54,476 | $1.98 | 164 | 181 | (9)(19) | |||
| Total Steno Agency, Inc. | 300 | 367 | |||||||||
| The Tomorrow Companies, Inc. | Warrant | December 14, 2022 | December 14, 2032 | Common Stock | 26,124 | $1.70 | $49 | $11 | (9) | ||
| Sub-Total: SaaS (0.2%)* | $2,526 | $1,989 | |||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Warrant Investments- United States, Continued | |||||||||||
| Space Technology | |||||||||||
| Astranis Space Technology Corporation | Warrant | April 13, 2023 | April 13, 2033 | Common Stock | 85,644 | $7.89 | $83 | $1,115 | (9)(19) | ||
| Warrant | September 27, 2024 | September 27, 2034 | Common Stock | 156,677 | $2.27 | 683 | 2,471 | (9)(19) | |||
| Warrant | June 26, 2025 | June 26, 2035 | Common Stock | 39,557 | $0.01 | 191 | 674 | (9)(19) | |||
| Warrant | August 25, 2025 | August 25, 2035 | Common Stock | 422,048 | $2.33 | 1,604 | 6,641 | (9)(19) | |||
| Total Astranis Space Technology Corporation | 2,561 | 10,901 | |||||||||
| Axiom Space, Inc. | Warrant | May 28, 2021 | May 28, 2031 | Common Stock | 1,773 | $169.24 | $121 | $22 | |||
| Warrant | May 28, 2021 | May 28, 2031 | Common Stock | 882 | $340.11 | 39 | 5 | ||||
| Total Axiom Space, Inc. | 160 | 27 | |||||||||
| Hermeus Corporation | Warrant | August 9, 2022 | August 9, 2032 | Common Stock | 19,286 | $6.24 | $144 | $228 | (9)(19) | ||
| Impulse Space, Inc. | Warrant | June 18, 2024 | June 18, 2034 | Common Stock | 27,893 | $1.91 | $113 | $691 | (9)(19)(22) | ||
| Slingshot Aerospace, Inc. | Warrant | July 12, 2024 | July 12, 2036 | Common Stock | 328,416 | $0.46 | $400 | $499 | (9)(19) | ||
| Kymeta Corporation | Warrant | July 3, 2024 | July 3, 2034 | Common Stock | 3,995,407 | $0.11 | $331 | $200 | (9)(19) | ||
| Sub-Total: Space Technology (1.1%)* | $3,709 | $12,546 | |||||||||
| Supply Chain Technology | |||||||||||
| Macrofab, Inc. | Warrant | January 14, 2025 | July 21, 2035 | Common Stock | 311,176 | $0.01 | $166 | $— | |||
| Warrant | January 14, 2025 | January 29, 2034 | Preferred Series C-1 | 392,157 | $0.01 | 254 | — | (17) | |||
| Warrant | January 14, 2025 | April 11, 2036 | Common Stock | 161,006 | $0.01 | 64 | — | ||||
| Warrant | January 14, 2025 | July 21, 2035 | Preferred Series C-1 | 311,177 | $0.01 | 166 | — | (17) | |||
| Warrant | January 14, 2025 | April 11, 2036 | Preferred Series C-1 | 161,007 | $0.01 | 64 | — | (17) | |||
| Warrant | January 14, 2025 | January 14, 2035 | Preferred Series C-1 | 247,173 | $0.01 | 151 | — | (17) | |||
| Total Macrofab, Inc. | 865 | — | |||||||||
| Nucleus RadioPharma, Inc. | Warrant | June 4, 2024 | June 4, 2034 | Common Stock | 43,086 | $1.99 | $68 | $20 | (9) | ||
| Sub-Total: Supply Chain Technology (0.0%)* | $933 | $20 | |||||||||
| Transportation Technology | |||||||||||
| Get Spiffy, Inc. | Warrant | July 14, 2023 | July 14, 2033 | Common Stock | 874,527 | $0.70 | $408 | $— | (9) | ||
| NextCar Holding Company, Inc. | Warrant | December 14, 2021 | December 14, 2026 | Class A Common Stock | 6,211 | $64.42 | $35 | $— | (13) | ||
| Warrant | February 23, 2022 | February 23, 2027 | Class A Common Stock | 486 | $64.42 | 3 | — | (13) | |||
| Warrant | March 16, 2022 | March 16, 2027 | Class A Common Stock | 583 | $64.42 | 3 | — | (13) | |||
| Warrant | April 18, 2022 | April 18, 2027 | Class A Common Stock | 5,336 | $64.42 | 7 | — | (13) | |||
| Warrant | September 29, 2022 | September 29, 2027 | Preferred Series A-2 | 1,224,752 | $0.22 | 170 | — | (13)(17) | |||
| Total NextCar Holding Company, Inc. | 218 | — | |||||||||
| Uveye, Inc. | Warrant | December 26, 2024 | December 26, 2034 | Ordinary | 476,031 | $4.38 | $539 | $396 | (17) | ||
| Zuum Transportation, Inc. | Warrant | April 30, 2024 | April 30, 2034 | Common Stock | 41,271 | $4.34 | $95 | $— | |||
| Sub-Total: Transportation Technology (0.0%)* | $1,260 | $396 | |||||||||
| Total: Warrant Investments- United States (6.9%)* | $51,296 | $75,078 | |||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Expiration Date · Series · Shares · Strike Price · Cost · Fair Value (6) · Footnotes | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Warrant Investments- Canada | |||||||||||
| Space Technology | |||||||||||
| Earthdaily Constellation Holdings, LP | Warrant | June 10, 2025 | June 10, 2035 | Class B Common Stock | 1,736,139 | $0.81 | $971 | $889 | (9)(10)(19) | ||
| Sub-Total: Space Technology (0.1%)* | $971 | $889 | |||||||||
| Total: Warrant Investments- Canada (0.1%)* | $971 | $889 | |||||||||
| Warrant Investments- Europe | |||||||||||
| Consumer Products & Services | |||||||||||
| Motorway Online, Ltd | Warrant | December 23, 2025 | December 23, 2035 | Ordinary | 172,869 | €0.01 | $391 | $379 | (10)(17) | ||
| Sub-Total: Consumer Products & Services (0.0%)* | $391 | $379 | |||||||||
| Healthcare Technology | |||||||||||
| Unmind LTD | Warrant | July 7, 2025 | July 7, 2035 | Ordinary | 122,340 | €149.02 | $518 | $512 | (10)(17) | ||
| Sub-Total: Healthcare Technology (0.0%)* | $518 | $512 | |||||||||
| Industrials | |||||||||||
| Aledia, Inc. | Warrant | March 31, 2022 | March 31, 2032 | Ordinary | 11,771 | €149.02 | $130 | $76 | (10)(17) | ||
| Sub-Total: Industrials (0.0%)* | $130 | $76 | |||||||||
| Medical Devices | |||||||||||
| CMR Surgical Limited | Warrant | March 24, 2025 | March 24, 2030 | Ordinary | 7,520 | €0.01 | $121 | $326 | (10)(17)(19) | ||
| Warrant | December 16, 2025 | March 24, 2030 | Ordinary | 3,008 | €0.01 | 127 | 131 | (17) | |||
| Total CMR Surgical Limited | 248 | 457 | |||||||||
| Sub-Total: Medical Devices (0.0%)* | $248 | $457 | |||||||||
| Other Healthcare Services | |||||||||||
| Zandivio PLC | Warrant | October 29, 2024 | October 29, 2034 | Common Stock | 132,042 | €0.01 | $771 | $535 | (10)(19) | ||
| Sub-Total: Other Healthcare Services (0.0%)* | $771 | $535 | |||||||||
| Space Technology | |||||||||||
| All.Space Networks, Limited. | Warrant | August 19, 2022 | August 19, 2032 | Common Stock | 35,602 | $21.79 | $113 | $— | (10) | ||
| Warrant | August 22, 2024 | August 22, 2034 | Common Stock | 35,601 | $8.90 | 1 | — | (10) | |||
| Total All.Space Networks, Limited. | 114 | — | |||||||||
| Sub-Total: Space Technology (0.0%)* | $114 | $— | |||||||||
| Total: Warrant Investments- Europe (0.2%)* | $2,172 | $1,959 | |||||||||
| Total: Warrant Investments- (7.1%)* | $54,439 | $77,926 | |||||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Shares / Principal · Series · Cost · Fair Value (6) · Footnotes | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Equity Investments- United States | |||||||||
| Artificial Intelligence & Automation | |||||||||
| Cabernet AI, Inc. | Equity | February 27, 2025 | $500 | SAFE Note | $500 | $500 | (17) | ||
| Sub-Total: Artificial Intelligence & Automation (0.0%)* | $500 | $500 | |||||||
| Connectivity | |||||||||
| Tarana Wireless, Inc. | Equity | March 16, 2022 | 611,246 | Preferred Senior Series 6 | $500 | $500 | (9)(17)(19) | ||
| Equity | October 9, 2025 | 361,231 | Preferred Series 8 | 386 | 670 | (9)(17)(19) | |||
| Total Tarana Wireless, Inc. | 886 | 1,170 | |||||||
| Vertical Communications, Inc. | Equity | January 16, 2020 | 3,892,485 | Preferred Series 1 | $— | $— | (11)(17)(23) | ||
| Equity | January 16, 2020 | $5,500 | Convertible Note | 3,966 | — | (16)(23) | |||
| Total Vertical Communications, Inc. | 3,966 | — | |||||||
| viaPhoton Inc. | Equity | October 3, 2025 | $740 | Preferred Series B-5 | $740 | $696 | (17) | ||
| Sub-Total: Connectivity (0.2%)* | $5,592 | $1,866 | |||||||
| Construction Technology | |||||||||
| Project Frog, Inc. | Equity | January 16, 2020 | 4,383,497 | Preferred Series AA-1 | $352 | $32 | (17)(23) | ||
| Equity | January 16, 2020 | 3,401,678 | Preferred Series BB | 1,333 | 52 | (17)(23) | |||
| Equity | August 3, 2021 | 6,633,486 | Common Stock | 1,684 | 36 | (23) | |||
| Equity | August 3, 2021 | 3,129,887 | Preferred Series CC | 1,253 | 110 | (17)(23) | |||
| Total Project Frog, Inc. | 4,622 | 230 | |||||||
| Sub-Total: Construction Technology (0.0%)* | $4,622 | $230 | |||||||
| Consumer Products & Services | |||||||||
| Portofino Labs, Inc. | Equity | November 1, 2021 | 256,291 | Preferred Series B-1 | $500 | $417 | (17) | ||
| Quip NYC, Inc. | Equity | August 17, 2021 | 3,321 | Common Stock | $500 | $— | |||
| Rinse, Inc. | Equity | December 30, 2024 | 290,242 | Preferred Series D | $500 | $540 | (17) | ||
| Sub-Total: Consumer Products & Services (0.1%)* | $1,500 | $957 | |||||||
| Finance and Insurance | |||||||||
| Centivo Corporation | Equity | December 20, 2024 | 128,393 | Preferred Series B-1 | $374 | $339 | (9)(17)(19) | ||
| Dynamics, Inc. | Equity | January 16, 2020 | 17,726 | Preferred Series A | $390 | $— | (17) | ||
| Tilt Finance, Inc. (dba Empower Financial, Inc.) | Equity | May 16, 2024 | 2,810,235 | Preferred Series C | $20,000 | $31,019 | (17) | ||
| Equity | May 15, 2024 | 146,905 | Common Stock | 1,968 | 1,448 | ||||
| Total Tilt Finance, Inc. (dba Empower Financial, Inc.) | 21,968 | 32,467 | |||||||
| Mesa Financing I, LLC | Equity | September 17, 2025 | $500 | SAFE Note | $500 | $— | (10)(12)(17)(21) | ||
| Openly Holdings Corp. | Equity | May 9, 2023 | 44,725 | Preferred Series D-1 | $500 | $512 | (17) | ||
| Slope Tech, Inc. | Equity | June 20, 2023 | 64,654 | Preferred Series A-3 | $500 | $479 | (10)(12)(17)(21) | ||
| Upgrade Master Pass - Thru Trust | Equity | August 11, 2025 | $7,000 | Series 2025-ST5 | $5,506 | $5,506 | (12)(17)(21) | ||
| Equity | October 17, 2025 | $7,001 | Series 2025-ST7 | 10,574 | 10,574 | (12)(17)(21) | |||
| Equity | November 19, 2025 | $7,002 | Series 2025-ST8 | 9,315 | 9,315 | (12)(17)(21) | |||
| Total Upgrade Master Pass - Thru Trust | 25,395 | 25,395 | |||||||
| Sub-Total: Finance and Insurance (5.4%)* | $49,627 | $59,192 | |||||||
| Food and Agriculture Technologies | |||||||||
| Emergy, Inc. | Equity | October 30, 2025 | 348 | Common Stock | $755 | $755 | (9)(23) | ||
| Athletic Brewing Company, LLC | Equity | August 1, 2024 | 1,214 | Class B Units | $283 | $246 | (9)(17)(19) | ||
| Sub-Total: Food and Agriculture Technologies (0.1%)* | $1,038 | $1,001 | |||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Shares / Principal · Series · Cost · Fair Value (6) · Footnotes | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Equity Investments- United States, Continued | |||||||||
| Green Technology | |||||||||
| Crusoe Energy Systems LLC | Equity | November 6, 2024 | 11,140 | Preferred Series D-1 | $325 | $486 | (9)(17)(19) | ||
| Edeniq, Inc. | Equity | January 16, 2020 | 7,807,499 | Preferred Series B | $— | $3,358 | (11)(17)(23) | ||
| Equity | January 16, 2020 | 3,657,487 | Preferred Series C | — | 1,748 | (11)(17)(23) | |||
| Equity | January 16, 2020 | 133,766,138 | Preferred Series D | — | 8,931 | (11)(17)(23) | |||
| Total Edeniq, Inc. | — | 14,037 | |||||||
| Electric Hydrogen Co. | Equity | April 6, 2023 | 87,112 | Preferred Series C | $500 | $394 | (17) | ||
| Mainspring Energy, Inc. | Equity | March 30, 2022 | 65,614 | Preferred Series E-1 | $500 | $207 | (17) | ||
| RTS Holding, Inc. | Equity | July 5, 2022 | 2,035 | Preferred Series E-1D | $334 | $393 | (9)(17) | ||
| Equity | February 15, 2023 | 1,966 | Preferred Series E-1D1 | 405 | 390 | (9)(17) | |||
| Equity | February 7, 2025 | 2,054 | Preferred Series E-1 | 328 | 339 | (9)(17) | |||
| Total RTS Holding, Inc. | 1,067 | 1,122 | |||||||
| Sub-Total: Green Technology (1.5%)* | $2,392 | $16,246 | |||||||
| Healthcare Technology | |||||||||
| Dentologie Enterprises, Inc. | Equity | August 3, 2023 | 72,338 | Preferred Series B-1 | $300 | $22 | (9)(17) | ||
| Emerald Cloud Lab, Inc. | Equity | June 3, 2022 | 499,999 | Preferred Series A | $500 | $55 | (17) | ||
| Equity | April 29, 2024 | 617,890 | Preferred Series B-1 | 129 | 63 | (17) | |||
| Total Emerald Cloud Lab, Inc. | 629 | 118 | |||||||
| Lark Technologies, Inc. | Equity | August 19, 2021 | 32,416 | Preferred Series D | $500 | $138 | (17) | ||
| WorkWell Prevention & Care Inc. | Equity | January 16, 2020 | 7,000,000 | Common Stock | $51 | $— | (23) | ||
| Equity | January 16, 2020 | 3,450 | Preferred Series P | 3,450 | — | (17)(23) | |||
| Equity | January 16, 2020 | $3,170 | Convertible Note | 3,219 | — | (16)(23) | |||
| Total WorkWell Prevention & Care Inc. | 6,720 | — | |||||||
| Sub-Total: Healthcare Technology (0.0%)* | $8,149 | $278 | |||||||
| Human Resource Technology | |||||||||
| Nomad Health, Inc. | Equity | May 27, 2022 | 37,920 | Common Stock | $500 | $— | (23) | ||
| Equity | September 30, 2025 | 16,314,426 | Preferred Series AA-1 | 3,781 | 3,011 | (17)(23) | |||
| Equity | September 30, 2025 | 2,392,230 | Preferred Series AAA | 1,000 | 636 | (17)(23) | |||
| Total Nomad Health, Inc. | 5,281 | 3,647 | |||||||
| Sub-Total: Human Resource Technology (0.3%)* | $5,281 | $3,647 | |||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Shares / Principal · Series · Cost · Fair Value (6) · Footnotes | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Equity Investments- United States, Continued | |||||||||
| Industrials | |||||||||
| Digilens, Inc. | Equity | July 29, 2023 | 2,460 | Class B Common Stock | $13 | $— | |||
| Equity | September 18, 2024 | 1,076 | Class B Common Stock | 8 | — | ||||
| Equity | January 12, 2024 | 1,382 | Class B Common Stock | 7 | — | ||||
| Equity | March 24, 2025 | 508 | Class B Common Stock | 4 | — | ||||
| Equity | October 10, 2023 | 717 | Class B Common Stock | 4 | — | ||||
| Equity | May 6, 2024 | 466 | Class B Common Stock | 4 | — | ||||
| Equity | June 9, 2024 | 296 | Class B Common Stock | 2 | — | ||||
| Equity | May 20, 2024 | 14,339 | Class B Common Stock | 110 | — | ||||
| Equity | March 26, 2025 | 8,364 | Class B Common Stock | 65 | — | ||||
| Total Digilens, Inc. | 217 | — | |||||||
| Sub-Total: Industrials (0.0%)* | $217 | $— | |||||||
| Multi-Sector Holdings | |||||||||
| AZ-VC Fund I, LLC | Equity | June 30, 2022 | — | Member Interest | $620 | $587 | (7)(10)(17) | ||
| Direct Lending 2025 LLC | Equity | September 24, 2025 | — | Member Interest | $14,862 | $15,030 | (7)(10)(17)(23) | ||
| Senior Credit Corp 2022 LLC | Equity | January 30, 2023 | — | Member Interest | $5,522 | $5,967 | (7)(10)(17)(23) | ||
| Eagle Point Trinity Senior Secured Lending Company (fka EPT 16 LLC) | Equity | June 28, 2024 | — | Member Interest | $10,000 | $10,259 | (7)(10)(17)(23) | ||
| Trinity Capital Adviser, LLC | Equity | June 28, 2024 | — | Member Interest | $1 | $9,874 | (17)(23) | ||
| Sub-Total: Multi-Sector Holdings (3.8%)* | $31,005 | $41,717 | |||||||
| Real Estate Technology | |||||||||
| Knockaway, Inc. | Equity | March 30, 2022 | 30,458 | Common Stock | $501 | $— | (23) | ||
| Equity | September 29, 2023 | 2,956,224 | Preferred Series AA | 250 | 3 | (17)(23) | |||
| Equity | September 16, 2024 | 97,866,510 | Preferred Series BB | 2,500 | 363 | (17)(23) | |||
| Equity | September 7, 2023 | 3,409,997 | Preferred Series AA-1 | — | — | (17)(23) | |||
| Total Knockaway Inc. | 3,251 | 366 | |||||||
| Orchard Technologies, Inc. | Equity | August 6, 2021 | 2,938 | Preferred Series 2 | $29 | $— | (17) | ||
| Equity | March 16, 2023 | 97,060 | Preferred Series 1 | 971 | 93 | (17) | |||
| Equity | January 24, 2025 | 3,009 | Preferred Series 1 | 1 | 3 | (17) | |||
| Equity | January 24, 2025 | $10,900 | SAFE Note | 5 | 5 | (17) | |||
| Total Orchard Technologies, Inc. | 1,006 | 101 | |||||||
| Maxwell Financial Labs, Inc | Equity | January 22, 2021 | 84,998 | Preferred Series B | $313 | $1 | (17) | ||
| Equity | May 10, 2024 | 229,972 | Preferred Series B-1 | 365 | 4 | (17) | |||
| Equity | October 2, 2024 | 32,839 | Preferred Series B-2 | 121 | 111 | (17) | |||
| Equity | October 2, 2024 | 17,804 | Common Stock | 66 | — | ||||
| Equity | September 11, 2025 | 294,171 | Preferred Series B-2 | 868 | 997 | (17) | |||
| Total Maxwell Financial Labs, Inc | 1,733 | 1,113 | |||||||
| Sub-Total: Real Estate Technology (0.1%)* | $5,990 | $1,580 | |||||||
| SaaS | |||||||||
| Cart.com, Inc. | Equity | April 17, 2024 | 11,533 | Preferred Series C | $500 | $522 | (9)(17) | ||
| Crowdtap, Inc. | Equity | December 5, 2025 | 94,407 | Preferred Series B | $42 | $135 | (17) | ||
| Silk Technologies, Inc. | Equity | November 9, 2025 | $405 | SAFE Note | $405 | $405 | (9)(17)(19) | ||
| Smartly, Inc. | Equity | March 29, 2023 | 136,388 | Preferred Series B | $500 | $514 | (17) | ||
| The Tomorrow Companies, Inc. | Equity | July 5, 2023 | 108,088 | Preferred Series E-1 | $325 | $168 | (9)(17) | ||
| Dahlia Clipper SPV, L.P. | Equity | July 25, 2025 | - | SPV Member Units | $2,000 | $2,028 | (17) | ||
| Sub-total: SaaS (0.3%)* | $3,772 | $3,772 | |||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Shares / Principal · Series · Cost · Fair Value (6) · Footnotes | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Equity Investments- United States, Continued | |||||||||
| Space Technology | |||||||||
| Astranis Space Technology Corporation | Equity | April 5, 2023 | 13,685 | Preferred Series C Prime | $300 | $351 | (9)(17) | ||
| Equity | March 19, 2024 | 64,223 | Preferred Series D | 600 | 1,313 | (9)(17) | |||
| Total Astranis Space Technology Corporation | 900 | 1,664 | |||||||
| Axiom Space, Inc. | Equity | January 18, 2023 | 3,624 | Preferred Series C-1 | $521 | $313 | (17) | ||
| Hadrian Automation, Inc. | Equity | March 29, 2022 | 53,154 | Preferred Series A-4 | $500 | $761 | (17) | ||
| Equity | December 11, 2023 | 31,831 | Preferred Series B-1 | 300 | 456 | (9)(17) | |||
| Total Hadrian Automation, Inc. | 800 | 1,217 | |||||||
| Impulse Space, Inc. | Equity | August 30, 2024 | 23,240 | Preferred Series B | $325 | $669 | (9)(17)(19) | ||
| Equity | May 9, 2025 | 8,503 | Preferred Series C | 325 | 320 | (9)(17)(19) | |||
| Total Impulse Space, Inc. | 650 | 989 | |||||||
| Sub-total: Space Technology (0.4%)* | $2,871 | $4,183 | |||||||
| Supply Chain Technology | |||||||||
| Inktavo, LLC | Equity | October 15, 2025 | 1,228,883 | Preferred Class A | $2,000 | $2,004 | (17)(20) | ||
| Macrofab, Inc. | Equity | January 30, 2024 | 247,173 | Preferred Series C-1 | $500 | $1 | (17) | ||
| Sub-total: Supply Chain Technology (0.2%)* | $2,500 | $2,005 | |||||||
| Transportation Technology | |||||||||
| Get Spiffy, Inc. | Equity | April 14, 2025 | 16,024,208 | Preferred Series A-2 | $31 | $— | (9)(17) | ||
| NextCar Holding Company, Inc. | Equity | April 18, 2023 | 2,688,971 | Preferred Series A-6 | $— | $— | (17) | ||
| Autonomy Data Services, Inc. | Equity | November 4, 2025 | 2,628,348 | Preferred Series Pre-Seed 2 | $900 | $951 | (17)(23) | ||
| Sub-total: Transportation Technology (0.1%)* | $931 | $951 | |||||||
| Total: Equity Investments- United States (12.6%)* | $125,987 | $138,125 | |||||||
| Portfolio Company (1) · Type of Investment (2) · Investment Date (3) · Shares / Principal · Series · Cost · Fair Value (6) · Footnotes | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Equity Investments- Canada | |||||||||
| Construction Technology | |||||||||
| Nexii, Inc. | Equity | July 24, 2024 | 6,126 | Preferred Series A-1 | $3,049 | $151 | (10)(17)(23) | ||
| Equity | July 24, 2024 | 50,000 | Preferred Series A-1 | 1,370 | 1,239 | (10)(17)(23) | |||
| Total Nexii, Inc. | 4,419 | 1,390 | |||||||
| Sub-Total: Construction Technology (0.1%)* | $4,419 | $1,390 | |||||||
| Supply Chain Technology | |||||||||
| GoFor Delivers, Inc. | Equity | June 28, 2024 | 194,329 | Preferred Series 2 Seed | $660 | $670 | (10)(17)(23) | ||
| Sub-total: Supply Chain Technology (0.1%)* | $660 | $670 | |||||||
| Total: Equity Investments- Canada (0.2%)* | $5,079 | $2,060 | |||||||
| Total: Equity Investments (12.8%)* | $131,066 | $140,185 | |||||||
| Total Investment in Securities (221.0%)* | $2,396,883 | $2,418,075 | |||||||
| Cash and Cash Equivalents | |||||||||
| Goldman Sachs Financial Square Government Institutional Fund | $104 | $104 | |||||||
| Other cash accounts | 19,006 | 19,006 | |||||||
| Cash and Cash Equivalents (1.7%)* | 19,110 | 19,110 | |||||||
| Total Portfolio Investments and Cash and Cash Equivalents (222.8%) of net assets) | $2,415,993 | $2,437,185 | |||||||
| Notional Amount · Notional Amount | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Foreign Currency Forward Contracts · Settlement Date · Counterparty · Currency · to be Sold · Transaction · to be Purchased · Fair Value | |||||||||
| Canadian Dollars (CAD) | April 29, 2026 | Canadian Imperial Bank of Commerce | CAD | 26,762 | Sold | $19,584 | $(9) | ||
| Canadian Dollars (CAD) | April 29, 2026 | Canadian Imperial Bank of Commerce | CAD | 2,246 | Sold | 1,615 | (29) | ||
| Canadian Dollars (CAD) | April 29, 2026 | Canadian Imperial Bank of Commerce | CAD | 8,547 | Sold | 6,249 | (8) | ||
| Great British Pounds (GBP) | December 24, 2026 | City National Bank | GBP | 15,000 | Sold | 20,127 | 54 | ||
| Total Foreign Currency Forward (0.0%)* | $47,575 | $8 | |||||||
*Value as a percent of net assets
(1)
All portfolio companies are located in North America or Europe. As of December 31, 2025, Trinity Capital Inc. (the “Company”) hadten foreign domiciled portfolio companies, four of which are based in Canada andsix of which are based in Europe. As of December 31, 2025, these foreign domiciled portfolio investments represented 15.2% of total net asset value based on fair value. The Company generally acquires its investments in private transactions exempt from registration under the Securities Act of 1933, as amended (the “Securities Act”). These investments are generally subject to certain limitations on resale and may be deemed to be “restricted securities” under the Securities Act.
(2)
All debt investments are income producing unless otherwise noted. All equity and warrant investments are non-income producing unless otherwise noted. Equipment financed under our equipment financing investments relates to operational equipment essential to revenue production for the portfolio company in the industry noted.
(3)
Investment date represents the date of initial investment date, either purchases or funding, not adjusted for modifications. For assets purchased from the Legacy Funds as part of the Formation Transactions (both terms as defined in“Note 1 – Organization and Basis of Presentation”), the investment date is January 16, 2020, the date of the Formation Transactions.
(4)
Interest rate is the fixed or variable rate of the debt investments and does not include any original issue discount, end-of-term (“EOT”) payment, or additional fees related to such investments, such as deferred interest, commitment fees, prepayment fees or exit fees. EOT payments are contractual payments due in cash at the maturity date of the loan, including upon prepayment, and are a fixed rate determined at the inception of the loan. At the end of the term of certain equipment financings, the borrower has the option to purchase the underlying assets at fair value, generally subject to a cap, or return the equipment and pay a restocking fee. The fair values of the financed assets have been estimated as a percentage of original cost for purpose of the EOT payment value. The EOT payment is amortized and recognized as non-cash income over the term of the loan or equipment financing prior to its payment and is included as a component of the cost basis of the Company’s current debt securities.
(5)
Principal is net of repayments, if any, as per the terms of the debt instrument’s contract.
(6)
Except as noted, all investments were valued at fair value as determined in good faith by the Company’s Board of Directors (the “Board”) using Level 3 inputs.
(7)
Asset is valued at fair value as determined in good faith by the Company's Board using Level 1 and Level 2 inputs.
(8)
The interest rate on variable interest rate investments represents a benchmark rate plus spread. The benchmark interest rate is subject to an interest rate floor. As of December 31, 2025, the U.S. Prime Rate (“Prime”) was 6.75%, the Secured Overnight Financing Rate (“SOFR”) 1-Month Term Rate was 3.69%, the SOFR 3-Month Term Rate was 3.65%, the Canadian Overnight Repo Rate Average (“CORRA”) 3-Month Term rate was 2.26% and the Bank of England Base Rate (“Base Rate”) was 3.75%.
(9)
Senior Credit Corp 2022 LLC owns an additional portion of this security. See“Note 12 – Related Party Transactions” for further discussion.
(10)
Indicates a “non-qualifying asset” under section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). The Company’s percentage of non-qualifying assets at fair value represents 17.8% of the Company’s total assets as of December 31, 2025. Qualifying assets must represent at least 70% of the Company’s total assets at the time of acquisition of any additional non-qualifying assets.
(11)
Investment haszero cost basis as it was purchased at a fair value ofzero as part of the Formation Transactions (as defined in “Note 1– Organization and Basis of Presentation”).
(12)
Investment is a secured loan warehouse facility collateralized by interest in specific assets that meet the eligibility requirements under the facility during the warehouse period. Repayment of the facility will occur over the amortizing period unless otherwise prepaid.
(13)
Company has been issued warrants with pricing and number of shares dependent upon a future round of equity issuance by the portfolio company.
(14)
Investment is pledged as collateral supporting amounts outstanding under the Company's credit facility and with KeyBank, National Association (the “KeyBank Credit Facility”) and the Company's secured term loan facility with KeyBank (the “KeyBank Secured Term Loan Facility”). See “Note 5 – Borrowings” for more information.
(15)
Interest on this loan includes a payment-in-kind (“PIK”) provision. Contractual PIK interest, which represents contractually deferred interest added to the loan balance that is generally collected through amortization, is recorded on an accrual basis to the extent such amounts are expected to be collected.
(16)
Convertible notes represent investments through which the Company will participate in future equity rounds at preferential rates. There are no principal or interest payments made against the note unless conversion does not occur.
(17)
Preferred stock represents investments through which the Company will have preference in liquidation rights and do not contain any cumulative preferred dividends.
(18)
Investment is on non-accrual status as of December 31, 2025 and is therefore considered non-income producing.
(19)
Eagle Point Trinity Senior Secured Lending Company (fka EPT 16 LLC) owns an additional portion of this security. See“Note 12 – Related Party Transactions” for further discussion.
(20)
Investment has an unfunded commitment as of December 31, 2025 (see “Note 6 – Commitments and Contingencies”). The fair value of the investment includes the impact of the fair value of any unfunded commitments.
(21)
Borrower is a wholly owned, special purpose vehicle subsidiary of named portfolio company.
(22)
Direct Lending 2025 LLC owns an additional portion of this security. See “Note 12-Related Party Transactions” for further discussion.
(23)
This investment is deemed to be a “Control Investment” or an “Affiliate Investment.” The Company classifies its investment portfolio in accordance with the requirements of the 1940 Act. The 1940 Act defines Control Investments as investments in companies in which the Company owns beneficially, either directly or indirectly, more than 25% of the voting securities, or maintains greater than 50% of the board representation. Affiliate Investments are defined by the 1940 Act as investments in companies in which the Company owns beneficially, either directly or indirectly, between 5% and 25% (inclusive) of the voting securities and does not have rights to maintain greater than 50% of the board representation. Fair value as of December 31, 2025, along with transactions during the year ended December 31, 2025 in these control and affiliate investments are as follows:
| Net change in | |||||||
|---|---|---|---|---|---|---|---|
| Unrealized | |||||||
| Fair Value at | Gross | Gross | Realized | (Depreciation)/ | Fair Value at | Interest and | |
| December 31, 2024 | Additions (1) | Reductions (2) | Gain/(Loss) | Appreciation | December 31, 2025 | Dividend Income | |
| Control Investments | |||||||
| Edeniq, Inc. | $18,105 | $— | $— | $— | $7,939 | $26,044 | $— |
| Project Frog, Inc. | 44 | — | (57) | — | 13 | — | — |
| Vertical Communications, Inc. | 16,608 | 3,077 | (1,328) | — | (4,466) | 13,890 | 1,570 |
| WorkWell Prevention and Care Inc. | 500 | — | — | — | — | 500 | 62 |
| Knockaway, Inc. | 49,141 | 59,018 | (45,614) | — | (4,124) | 58,421 | 8,153 |
| Direct Lending 2025 LLC | — | 22,350 | (7,488) | — | 168 | 15,030 | 387 |
| Trinity Capital Adviser, LLC | 4,851 | — | — | — | 5,024 | 9,875 | — |
| Total Control Investments | $89,249 | $84,445 | $(54,487) | $— | $4,554 | $123,760 | $10,172 |
| Affiliate Investments | |||||||
| Eagle Point Trinity Senior Secured Lending Company (fka EPT 16 LLC) | 9,215 | 785 | — | — | 259 | 10,259 | 977 |
| Emergy, Inc.(3) | — | 755 | — | — | — | 755 | — |
| Autonomy Data Services, Inc.(3) | — | 900 | — | — | 51 | 951 | — |
| Project Frog, Inc. | — | 57 | — | — | 183 | 240 | — |
| GoFor Delivers, Inc. | 6,441 | 48 | — | — | (167) | 6,322 | 768 |
| Nexii, Inc. | 3,997 | — | — | — | (2,290) | 1,707 | 37 |
| Nomad Health, Inc. (3) | 28,868 | 1,162 | 1,698 | (18,964) | (1,355) | 11,409 | — |
| Senior Credit Corp 2022 LLC | 19,071 | — | — | — | (219) | 18,852 | 3,460 |
| Total Affiliate Investments | $67,592 | $3,707 | $1,698 | $(18,964) | $(3,538) | $50,495 | $5,242 |
| Total Control and Affiliate Investments | $156,841 | $88,152 | $(52,789) | $(18,964) | $1,016 | $174,255 | $15,414 |
(1)
Gross additions may include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the accretion of discounts, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
(2)
Gross reductions may include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.
(3)
The portfolio company was designated as an affiliate investment during 2025, and the interest and dividend income presented reflects amounts earned from the date of designation date through December 31, 2025.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.