Cardiff Oncology, Inc.
For the period ended Dec 31, 2025. Filed Feb 24, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 24, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Financial Statements
- Business Overview and Liquidity
Business Organization and Overview
Cardiff Oncology, Inc. (the “Company”) headquartered in San Diego, California, is a clinical-stage biotechnology company leveraging Polo-like Kinase 1 (“PLK1”) inhibition, to develop novel therapies across a range of cancers. The Company’s lead asset is onvansertib, a PLK1 inhibitor that is being evaluated in combination with standard-of-care ("SoC") therapeutics in clinical programs targeting indications such as RAS-mutated metastatic colorectal cancer (“mCRC”), as well as investigator-initiated trials in metastatic pancreatic ductal adenocarcinoma (“mPDAC”), small cell lung cancer (“SCLC”), metastatic triple negative breast cancer (“mTNBC”), and Chronic Myelomonocytic Leukemia ("CMML"). These programs and the Company’s broader development strategy are designed to target tumor vulnerabilities in order to overcome treatment resistance and deliver superior clinical benefit compared to SoC alone. The Company's common stock is listed on the Nasdaq Capital Market under the ticker symbol "CRDF".
Going Concern Uncertainty
The Company has incurred net losses since its inception and has negative operating cash flows. As of December 31, 2025, the Company had$58.3 million in cash, cash equivalents and short-term investments, which is not sufficient to meet its funding requirements for at least the next 12 months following the issuance date of these financial statements. Management has performed an analysis and concluded that there exists a substantial doubt about the Company's ability to continue as a going concern. The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. The financial statements do not include any adjustments related to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might result from the outcome of this uncertainty.
The Company's ability to continue as a going concern is dependent upon its ability to obtain additional equity or debt financing, obtain government grants or reduce expenditures. The Company cannot be certain that additional funding will be available on acceptable terms, or at all. To the extent that the Company can raise additional funds by issuing equity securities, the Company’s stockholders may experience additional dilution.
- Basis of Presentation and Summary of Significant Accounting Policies
The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Segment Reporting
The company operates inone business segment in the United States, which includes all activities related to the development of novel therapies across a range of cancers. The Company's chief operating decision-maker is its chief executive officer. The chief operating decision-maker allocates resources based on available cash, cash equivalents and short-term investments. The primary measure of performance reviewed by the chief operating decision-maker is net loss which is compared to the annual budget and quarterly forecasts.
All financial information required for segment reporting that is provided to the chief operating decision-maker is contained within the financial statements and notes to financial statements, with the exception of the disaggregated amounts contained in the table below:
| Year Ended December 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Research and development: | ||
| Salaries and staff costs | $7,131 | $6,903 |
| Stock-based compensation | 2,376 | 1,660 |
| Clinical trials, outside services, and lab supplies | 23,954 | 26,472 |
| Facilities and other | 1,868 | 1,817 |
| Total research and development | $35,329 | $36,852 |
| Selling, general and administrative: | ||
| Salaries and staff costs | $3,973 | $3,286 |
| Stock-based compensation | 3,317 | 3,100 |
| Outside services and professional fees | 5,262 | 4,369 |
| Facilities and other | 1,672 | 1,727 |
| Total selling, general and administrative | $14,224 | $12,482 |
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. The most significant estimate involves accrued clinical trial expenses.
The Company expenses research and development expenditures as incurred, which include costs related to clinical trial activities. The Company accrues costs for clinical trial activities based upon estimates of the services received and related expenses incurred that have yet to be invoiced by the Clinical Research Organizations ("CROs"), investigators, professional service providers, and other vendors providing clinical trial services (collectively, the “service providers”). The Company considers several elements including the key terms of the clinical trial agreements, budgets, contract amendments, and the progress of clinical trials toward completion (which includes consideration of patient enrollment) in estimating the clinical trial accrual. As of December 31, 2025 and 2024, the Company’s clinical trial accrual balance of$3.8 million and $4.4 million, respectively, is included in accrued liabilities. The Company’s related clinical trial expenses are included in research and development expense.
Cash and Cash Equivalents
The Company considers all highly liquid investments with original maturities of three months or less from the date of purchase to be cash equivalents. Cash and cash equivalents consist of cash in readily available checking and money market accounts.
Investment Securities
Investment transactions are recorded on the trade date, and purchases of investments that are settled after the balance sheet date are included in accrued liabilities. All investments have been classified as “available-for-sale” and are carried at fair value as determined based upon quoted market prices or pricing models for similar securities at period end. Investments with contractual maturities less than 12 months at the balance sheet date are considered short-term investments. Investments with contractual maturities beyond one year are also classified as short-term due to the Company’s ability to liquidate the investment for use in operations within the next 12 months.
Realized gains and losses on investment securities are included in earnings and are derived using the specific identification method for determining the cost of securities sold. The Company has not realized any significant gains or losses on sales of available-for-sale investment securities during any of the periods presented. As all the
Company’sinvestment holdings are in the form of debt securities or certificates of deposit, unrealized gains and losses that are determined to be temporary in nature are reported as a component of accumulated other comprehensive loss. A decline in the fair value of any security below cost that is deemed other than temporary results in a charge to earnings and the establishment of a new cost basis for the security. Interest income is recognized when earned and is included in investment income, as are the amortization of purchase premiums and accretion of purchase discounts on investment securities.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash, cash equivalents and short-term investments as follows:
Cash and Cash Equivalents
The Company maintains deposit accounts at financial institutions that are in excess of federally insured limits. The Company has not experienced any losses in such accounts and believes it is not exposed to significant risk on its cash due to the financial position of the depository institution in which those deposits are held. The Company limits its exposure to credit loss by generally placing its cash in high credit quality financial institutions and investment in non FDIC insured money market funds denominated and payable in U.S. dollars.
Short-term Investments
The Company follows an investment policy which requires short-term investments to be diversified across different types of instruments and issuers. The investment policy also requires investments to be in high quality instruments. The diversification and credit quality requirements of the Company's investment policy limits its exposure to credit loss.
Revenues
The Company recognizes revenue when control of its products and services are transferred to its customers in an amount that reflects the consideration it expects to receive from its customers in exchange for those products and services. This process involves identifying the contract with a customer, determining the performance obligations in the contract, determining the contract price, allocating the contract price to the distinct performance obligations in the contract, and recognizing revenue when the performance obligations have been satisfied. A performance obligation is considered distinct from other obligations in a contract when it provides a benefit to the customer either on its own or together with other resources that are readily available to the customer and is separately identified in the contract. The Company considers a performance obligation satisfied once it has transferred control of goods or service to the customer, meaning the customer has the ability to use and obtain the benefit of goods or service. The Company recognizes revenue for satisfied performance obligations only when it determines there are no uncertainties regarding payment terms or transfer of control. For sales-based royalties, the Company recognizes revenue at the later of (i) when the related sales occur, or (ii) when the performance obligation to which some or all of the royalty has been allocated has been satisfied (or partially satisfied).
Royalty and License Revenues
The Company licenses and sublicenses its patent rights to healthcare companies, medical laboratories and biotechnology partners. These patents are from the Company's legacy portfolio and unrelated to onvansertib. Agreements may involve multiple elements such as license fees, minimum royalties, usage-based royalties and milestone payments. Revenue is recognized when the criteria described above have been met as well as the following:
Up-front nonrefundable license fees pursuant to agreements under which the Company has no continuing performance obligations are recognized as revenues on the effective date of the agreement and when collection is probable.
Minimum royalties are recognized as earned, and royalties are earned based on the licensee’s use. The Company estimates and records licensee’s sales based on historical usage rate and collectability.
For sales-based royalties, the Company recognizes revenue at the later of (i) when the related sales occur, or (ii) when the performance obligation to which some or all of the royalty has been allocated has been satisfied (or partially satisfied).
Payment terms and conditions vary by contracts, although terms generally include a requirement of payment within 30 to 45 days after invoice. Royalties are generally due quarterly or annually.
Stock-Based Compensation
Stock-based compensation expense is measured at the grant date based on the estimated fair value of the award and is recognized straight-line over the requisite service period of the individual grants, which typically equals the vesting period. The Company estimates forfeitures based on its historical experience.
Fair Value of Financial Instruments
Financial instruments consist of cash equivalents, investments, accounts receivable, and accounts payable. The Company applies ASC 820 for financial assets and liabilities that are required to be measured at fair value and non-financial assets and liabilities that are not required to be measured at fair value on a recurring basis. These financial instruments are stated at their respective historical carrying amounts, which approximate fair value due to their short-term nature as they reflect current market interest rates.
The authoritative guidance establishes a fair value hierarchy that is based on the extent and level of judgment used to estimate the fair value of assets and liabilities. In general, the authoritative guidance requires us to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. An asset or liability’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the measurement of its fair value. The three levels of input defined by the authoritative guidance are as follows:
Level 1 — Quoted prices for identical instruments in active markets.
Level 2 — Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations where inputs are observable or where significant value drivers are observable.
Level 3 — Instruments where significant value drivers are unobservable to third parties.
Long-Lived Assets
Long-lived assets consist of property, equipment and lease right-of-use assets. The Company records property and equipment at cost. Depreciation on property and equipment is calculated using the straight-line method over the estimated useful life of the asset. Depreciation of leasehold improvements is computed based on the shorter of the life of the asset or the term of the lease. The estimated useful lives of the major classes of property and equipment are as follows:
| Estimated Useful Lives | |
| Furniture and office equipment | 3 to 5 years |
|---|---|
| Leasehold improvements | 4 to 6 years |
| Laboratory equipment | 5 years |
Impairment losses on long-lived assets used in operations are recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets carrying amount. If such assets are considered to be impaired, the impairment to be recognized is measured by the amount by which the carrying amount of the assets exceeds the estimated fair value of the assets.
Leases
The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease Right-of-Use (“ROU”) assets, current operating lease liabilities and non-current operating lease liabilities in the Company’s balance sheets.
ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent its obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. None of the Company’s operating leases provide an implicit rate, therefore the Company uses its incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. The incremental borrowing rate is the rate of interest that the Company would expect to pay to borrow on a collateralized and fully amortizing basis over a similar term an amount equal to the lease payments in a similar economic environment. The operating lease ROU asset also includes any lease payments made less lease incentives received. The Company’s lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. Lease expense is recognized on a straight-line basis over the lease term. Our facilities lease agreement contains lease and non-lease components, such as common area maintenance. The Company elected to account for these lease and non-lease components of this agreement as a single lease component.
Leases with an initial term of 12 months or less are not recorded on the Company's balance sheets. These short-term leases are expensed on a straight-line basis over the lease term.
Income Taxes
Income taxes are determined using the asset and liability approach of accounting for income taxes. Under this approach, deferred taxes represent the future tax consequences expected to occur when the reported amounts of assets and liabilities are recovered or paid. Deferred taxes result from differences between the financial statement and tax bases of assets and liabilities and are adjusted for changes in tax rates and tax laws when changes are enacted. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a tax benefit will not be realized. The Company’s policy is to recognize the interest expense and/or penalties related to income tax matters as a component of income tax expense.
Contingencies
In the normal course of business, the Company is subject to loss contingencies, such as legal proceedings and claims arising out of its business, that cover a wide range of matters, including, among others, government investigations, stockholder lawsuits, product and environmental liability, and tax matters. In accordance with FASB ASC Topic 450, Contingencies, the Company records such loss contingencies when it is probable that a liability has been incurred and the amount of loss can be reasonably estimated. The Company, in accordance with this guidance, does not recognize gain contingencies until realized.
Research and Development
Research and development expenses include expenditures in connection with an in-house research and development laboratory, salaries and staff costs, clinical trials, purchased in-process research and development and regulatory and scientific consulting fees, as well as contract research and insurance. Also, patent filing and patent maintenance expenses are considered legal in nature and therefore classified as general and administrative expense, if any.
Non-refundable advance payments for goods or services that will be used or rendered for future research and development activities are deferred and capitalized. As the related goods are delivered or the services are performed, or when the goods or services are no longer expected to be provided, the deferred amounts are recognized as an expense.
Upfront and milestone payments to acquire contractual rights to licensed technology are expensed when incurred if there is uncertainty in the Company receiving future economic benefit from the acquired contractual rights. Certain contractual rights may require the Company to make additional milestone payments based on development and commercial milestones, and royalties based on sales volume. See Note 9 -Commitments and Contingencies, for further details.
These potential development milestones include: (a) dosing of the first subject in the first Phase III Clinical Trial for the first Product, a registration enabling Phase II Clinical Trial, or after completion of a Phase II Clinical Trial that is used as the basis for an NDA submission; and (b) upon filing of the first NDA or equivalent for the first product candidate.
Net Loss Per Share
Basic and diluted net loss per common share is determined by dividing net loss attributable to common stockholders by the weighted-average common shares outstanding during the period. The accretion of Series A Convertible Preferred Stock dividends and deemed dividends recognized in connection with certain preferred share issuances are included in net loss attributable to common stockholders in the computation of basic and diluted earnings per share. For all periods presented, there is no difference in the number of shares used to calculate basic and diluted shares outstanding as inclusion of the potentially dilutive securities would be antidilutive. Shares used in calculating diluted net loss per common share exclude as anti-dilutive the following share equivalents:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Options to purchase Common Stock | 10,757,293 | 8,334,765 |
| Warrants to purchase Common Stock | 432 | 2,807,353 |
| Series A Convertible Preferred Stock | 877 | 877 |
| 10,758,602 | 11,142,995 | |
Recently Adopted Accounting Pronouncement
In August 2020, the Financial Accounting Standards Board ("the FASB") issued ASU No. 2020-06 ("ASU 2020-06"), Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815-40) (“ASU 2020-06”). ASU 2020-06 eliminates the beneficial conversion and cash conversion accounting models for convertible instruments. It also amends the accounting for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of specific settlement provisions. In addition, ASU 2020-06 modifies how particular convertible instruments and certain contracts that may be settled in cash or shares impact the diluted EPS computation. This update was effective for the Company on January 1, 2024. The amendment is to be adopted through either a fully retrospective or modified retrospective method of transition. The Company adopted this standard as of January 1, 2024 using themodified-retrospective method. As a result of the adoption, the Company reversed the accretion of preferred stock dividends originally recorded in 2005 related to the Series A Convertible Preferred Stock of $793,000.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures. ASU 2023-09 requires disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. ASU 2023-09 is effective for public entities with annual periods beginning after December 15, 2024 and for private businesses for annual periods beginning after December 15, 2025, with early adoption permitted. The Company hasadopted this standard as of January 1, 2025 using theretrospective method for the comparative period with additional disclosure contained in Note 8 Income Taxes.
Recent Accounting Pronouncement Not Yet Adopted
In November 2024, the FASB issued ASU 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures, to enhance the transparency of certain expense disclosures. The update requires disclosure of specific expense categories in the notes to the financial statements at interim and annual reporting periods. The update requires disaggregated information about certain prescribed expense categories underlying any relevant income statement expense caption. The amendments in this update are effective for public entities for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027. The amendments may be adopted either prospectively or retrospectively. Early adoption is permitted. The Company is currently evaluating the impact of this guidance on its financial statement disclosures.
- Supplementary Balance Sheet Information
Short-term investments available-for-sale securities consist of the following:
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Market Value |
|---|---|---|---|---|
| Maturity less than 1 year: | ||||
| Certificate of deposit | $143 | $— | $— | $143 |
| Corporate debt securities | 23,699 | 18 | (2) | 23,715 |
| Commercial paper | 413 | — | — | 413 |
| U.S. government agencies | 2,872 | 4 | — | 2,876 |
| U.S. treasury securities | 4,798 | 2 | — | 4,800 |
| Total maturity less than 1 year | 31,925 | 24 | (2) | 31,947 |
| Maturity 1 to 2 years: | ||||
| Corporate debt securities | 4,940 | 15 | (1) | 4,954 |
| U.S. treasury securities | 3,919 | 14 | — | 3,933 |
| Total maturity 1 to 2 years | 8,859 | 29 | (1) | 8,887 |
| Total short-term investments | $40,784 | $53 | $(3) | $40,834 |
| (in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Market Value |
|---|---|---|---|---|
| Maturity less than 1 year: | ||||
| Corporate debt securities | $17,192 | $27 | $(1) | $17,218 |
| Commercial paper | 312 | 1 | — | 313 |
| U.S. treasury securities | 16,475 | 3 | (4) | 16,474 |
| Total maturity less than 1 year | 33,979 | 31 | (5) | 34,005 |
| Maturity 1 to 2 years: | ||||
| Corporate debt securities | 6,263 | 11 | (3) | 6,271 |
| Total maturity 1 to 2 years | 6,263 | 11 | (3) | 6,271 |
| Total short-term investments | $40,242 | $42 | $(8) | $40,276 |
For the years ended December 31, 2025 and 2024, the net realized loss recorded within the Company's statements of operations from the sale of short-term investments were$0 and$34,000, respectively. The amount of gains and losses reclassified out of other comprehensive loss for the period related to the sales of short-term investments was not material for the years ended December 31, 2025 and 2024.
The Company periodically reviews its portfolio of debt securities to determine if any investment is impaired due to credit loss or other potential valuation concerns. For debt securities where the fair value of the investment is less than the amortized cost basis, the Company assessed at the individual security level various quantitative factors including, but not limited to, the nature of the investments, changes in credit ratings, interest rate fluctuations, industry analyst reports, and the severity of impairment. Unrealized losses in available for sale debt securities at December 31, 2025, were substantially due to changes in interest rates, not due to increased credit risks associated with specific securities. Accordingly, the Company has not recorded an allowance for credit losses. It is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be at maturity.
There wereno unrealized loss positions greater than one year as of December 31, 2025 and 2024.
Accrued Interest from Short-term Investments
Accrued interest from short-term investments contained within prepaid expenses and other current assets as of December 31, 2025 and 2024, was $0.3 million and $0.4 million, respectively.
Property and Equipment
Fixed assets consist of furniture and office equipment, leasehold improvements and laboratory equipment. Depreciation expense for property and equipment for the years ended December 31, 2025 and 2024 was $0.4 million and $0.4 million, respectively. Property and equipment consisted of the following:
| (in thousands) | As of December 31,2025 | As of December 31,2024 |
|---|---|---|
| Furniture and office equipment | $1,051 | $1,053 |
| Leasehold improvements | 2,568 | 2,568 |
| Laboratory equipment | 1,426 | 1,414 |
| Property and equipment, gross | 5,045 | 5,035 |
| Less—accumulated depreciation | (4,467) | (4,137) |
| Property and equipment, net | $578 | $898 |
Accrued Liabilities
Accrued liabilities consisted of the following:
| (in thousands) | As of December 31,2025 | As of December 31,2024 |
|---|---|---|
| Clinical trials | $3,805 | $4,443 |
| Accrued compensation | 2,430 | 2,746 |
| Unsettled investments payable | 744 | — |
| Research agreements and services | 311 | 478 |
| Other accrued liabilities | 287 | 230 |
| Total accrued liabilities | $7,577 | $7,897 |
- Leases
As a lessee, the Company’s current lease includes its master facility lease which is considered an operating lease.
Master Facility Lease
The Company currently leases office and lab space in San Diego that expires on February 28, 2027. The lease currently requires monthly payments of approximately$67,000 per month with 3% annual escalation.
The components of lease expense were as follows:
| (in thousands) | Year Ended December 31, | |
|---|---|---|
| 2025 | 2024 | |
| Operating lease cost | $620 | $667 |
Supplemental balance sheet information related to leases was as follows:
| (in thousands) | As of December 31,2025 | As of December 31,2024 |
|---|---|---|
| Operating lease ROU assets | $629 | $1,169 |
| Current operating lease liabilities | $730 | $710 |
| Non-current operating lease liabilities | 102 | 813 |
| Total operating lease liabilities | $832 | $1,523 |
| Weighted-average remaining lease term–operating leases | 1.2 years | 2.2 years |
| Weighted-average discount rate–operating leases | 7% | 7% |
Supplemental cash flow and other information related to leases was as follows:
| (in thousands) | For the YearEnded December 31, | |
|---|---|---|
| 2025 | 2024 | |
| Cash paid for amounts included in the measurement of lease liabilities: | ||
| Cash paid included in operating cash flows | $777 | $756 |
Total remaining annual commitments under non-cancelable operating lease agreements as of December 31, 2025, are summarized are as follows:
| (in thousands) | |
|---|---|
| Year Ending December 31, | Operating Leases |
| 2026 | $730 |
| 2027 | 136 |
| Total future minimum lease payments | 866 |
| Less imputed interest | (34) |
| Total | $832 |
- Stockholders’ Equity
Warrants
A summary of warrant activity and changes in warrants outstanding is presented below:
| Number ofWarrants | Weighted-AverageExercise Price Per Share | Weighted-AverageRemainingContractual Term | |
|---|---|---|---|
| Balance outstanding, December 31, 2023 | 2,807,948 | $2.45 | 1.9 years |
| Expired | (595) | $252.72 | |
| Balance outstanding, December 31, 2024 | 2,807,353 | $2.40 | 0.9 years |
| Exercised | (2,656,239) | $2.32 | |
| Expired | (150,682) | $2.78 | |
| Balance outstanding, December 31, 2025 | 432 | $348.48 | 0.6 years |
During the year ended December 31, 2025, warrant holders cashless exercised 1,711,668 warrants, resulting in the issuance of 553,318 shares of common stock.
Series A Convertible Preferred Stock
The material terms of the Series A Convertible Preferred Stock consist of:
1)Dividends. Holders of the Company’s Series A Convertible Preferred Stock are entitled to receive cumulative dividends at the rate per share of 4% per annum, payable quarterly on March 31, June 30, September 30 and December 31, beginning with September 30, 2005. Dividends are payable, at the Company’s sole election, in cash or shares of common stock. As of December 31, 2025 and 2024, the Company had $511,000 and $486,000, respectively in cumulative unpaid preferred stock dividends, included in the liquidation preference of the Series A Convertible Preferred Stock, and $25,000 and $24,000 of cumulative dividends were added to the liquidation preference of the Series A Convertible Preferred Stock during the years ended December 31, 2025 and 2024, respectively.
2)Voting Rights. Shares of the Series A Convertible Preferred Stock have no voting rights. However, so long as any shares of Series A Convertible Preferred Stock are outstanding, the Company may not, without the affirmative vote of the holders of the shares of Series A Convertible Preferred Stock then outstanding, (a) adversely change the powers, preferences or rights given to the Series A Convertible Preferred Stock, (b) authorize or create any class of stock senior or equal to the Series A Convertible Preferred Stock, (c) amend its certificate of incorporation or other charter documents, so as to affect adversely any rights of the holders of Series A Convertible Preferred Stock or (d) increase the authorized number of shares of Series A Convertible Preferred Stock.
3)Liquidation. Upon any liquidation, dissolution or winding-up of the Company, the holders of the Series A Convertible Preferred Stock are entitled to receive an amount equal to the Stated Value per share, which is currently $10 per share plus any accrued and unpaid dividends.
4)Conversion Rights. Each share of Series A Convertible Preferred Stock is convertible at the option of the holder into that number of shares of common stock determined by dividing the Stated Value, currently $10 per share, by the conversion price, which at the time of issuance was $928.80 per share, and subsequently adjusted to $691.20 per share.
5)Subsequent Equity Sales. The conversion price is subject to adjustment for dilutive issuances for a period of 12 months beginning March 17, 2006 and the conversion price was adjusted to $691.20 per share.
6)Automatic Conversion. If the price of the Company’s common stock equals $1,857.60 per share for 20 consecutive trading days, and an average of 116 shares of common stock per day are traded during the 20 trading days, the Company will have the right to deliver a notice to the holders of the Series A Convertible Preferred Stock, requesting the holders to convert any portion of the shares of Series A Convertible Preferred Stock into shares of common stock at the applicable conversion price. As of the date of these financial statements, such conditions have not been met.
The components of the liquidation preference for the Series A Convertible Preferred Stock were as follows:
| As of December 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Stated Value per share liquidation | $606 | $606 |
| Cumulative unpaid preferred stock dividends | 511 | 486 |
| Liquidation preference - Series A Convertible Preferred Stock | $1,117 | $1,092 |
Sale of Common Stock
The shares of common stock sold by the Company during the year ended December 31, 2024, were pursuant to the Company’s effective shelf registration statement on Form S-3 (File No. 333‑264148), which was declared effective by the Securities and Exchange Commission on April 25, 2022.
During the year ended December 31, 2024, the Company received net proceeds of$16.0 million from the sale of 6.3 million shares of its common stock under the Sales Agreement with Jefferies LLC, and the Company received net proceeds of $37.4 million from the sale of 15.4 million shares of its common stock from an underwritten registered direct offering.
- Stock-Based Compensation
2021 Equity Incentive Plan
In June 2021, the Company's stockholders approved the 2021 Omnibus Equity Incentive Plan ("2021 Plan"). As of December 31, 2025, the number of authorized shares in the 2021 Plan is equal to the sum of (i)12,150,000 shares, plus (ii) the number of shares of Common Stock reserved, but unissued under the 2014 Plan; and (iii) the number of shares of Common Stock underlying forfeited awards under the 2014 Plan. As of December 31, 2025, there were 4,928,228 shares available for issuance under the 2021 Plan.
2014 Equity Incentive Plan
Subsequent to the adoption of the 2021 Plan, no additional equity awards can be made under the terms of the 2014 Plan.
Inducement Grants
The Company issues equity awards to certain new employees as inducement grants outside of its 2021 Plan. As of December 31, 2025, an aggregate of 1,590,288 shares were issuable upon the exercise of inducement grant stock options approved by the Company.
Rescinding and Reissuance of March 2024 Stock Options
On May 30, 2024, the Board of Directors of the Company approved the rescinding of an aggregate of 1,697,712 shares of common stock issuable upon exercise of stock options granted on March 7, 2024 at an exercise price of $3.51 per share to employees and officers of the Company. On May 30, 2024, the Board of Directors of the Company approved the grant of an aggregate of 1,697,712 shares of common stock issuable upon exercise of stock options at an exercise price of $3.51 per share to employees and officers of the Company, subject to stockholder approval of an increase in the shares of common stock available for issuance pursuant to the Company’s 2021 Equity Incentive Plan at the Company’s annual meeting on June 20, 2024. The increase of shares available was approved by shareholders at the June 20, 2024 meeting, thus completing the requirements for the reissuance of the grant. The terms of the reissued grant were identical to the rescinded grant, therefore the transaction does not represent a stock option modification.
Stock-based compensation has been recognized in operating results as follows:
| (in thousands) | Years ended December 31, | |
|---|---|---|
| 2025 | 2024 | |
| Research and development expenses | $2,376 | $1,660 |
| Selling, general and administrative expenses | 3,317 | 3,100 |
| Total stock-based compensation | $5,693 | $4,760 |
Stock Options
The estimated fair value of stock option awards was determined on the date of grant using the Black-Scholes option valuation model with the following assumptions during the years indicated below:
| Years ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Risk-free interest rate (range) | 3.89% - 4.11% | 4.04% - 4.27% |
| Dividend yield | 0% | 0% |
| Expected volatility (range) | 104% - 106% | 103% - 107% |
| Expected term (in years) | 6.2 | 5.8 |
Risk-free interest rate — Based on the daily yield curve rates for U.S. Treasury obligations with maturities that correspond to the expected term of the Company’s stock options.
Dividend yield — The Company has not paid any dividends on common stock since its inception and does not anticipate paying dividends on its common stock in the foreseeable future.
Expected volatility — Based on the historical volatility of the Company’s common stock.
Expected term — The expected term for options granted after January 1, 2023 is estimated based on the Company's historical employee data.
Forfeitures — The Company estimates forfeitures based on its historical experience.
The weighted-average fair value per share of all options granted during the years ended December 31, 2025 and 2024, estimated as of the grant date using the Black-Scholes option valuation model, was $2.99 and $2.79 per share, respectively.
The unrecognized compensation cost related to non-vested stock options outstanding at December 31, 2025 was $9.8 million. The weighted-average remaining amortization period at December 31, 2025 for non-vested stock options was 2.7 years.
The total fair value of shares vested during the years ended December 31, 2025 and 2024 was $5.1 million and $4.6 million, respectively.
A summary of stock option activity and of changes in stock options outstanding is presented below:
| Number ofOptions | Weighted-AverageExercise PricePer Share | IntrinsicValue | Weighted-AverageRemainingContractualLife | |
|---|---|---|---|---|
| Balance outstanding, December 31, 2024 | 8,334,765 | $3.88 | $11,668,989 | 7.5 years |
| Granted | 3,368,632 | $3.59 | ||
| Exercised | (283,065) | $1.74 | $158,343 | |
| Forfeited | (589,583) | $2.97 | ||
| Expired | (73,456) | $8.29 | ||
| Balance Outstanding, December 31, 2025 | 10,757,293 | $3.87 | $2,678,115 | 7.1 years |
| Vested and exercisable, December 31, 2025 | 6,272,094 | $4.22 | $2,143,080 | 5.9 years |
| Vested and expected to vest, December 31, 2025 | 10,542,439 | $3.88 | $2,641,323 | 7.1 years |
- Fair Value Measurements
The following table presents the Company’s assets and liabilities that are measured and recognized at fair value on a recurring basis classified under the appropriate level of the fair value hierarchy as of December 31, 2025 and 2024:
| (in thousands) | Quoted Prices in Active Markets for Identical Assets and Liabilities(Level 1) | Significant Other Observable Inputs(Level 2) | Significant Unobservable Inputs(Level 3) | Total |
|---|---|---|---|---|
| Assets: | ||||
| Money market fund | $17,169 | $— | $— | $17,169 |
| Total included in cash and cash equivalents | 17,169 | — | — | 17,169 |
| Available for sale investments: | ||||
| Certificate of deposit | — | 143 | — | 143 |
| Corporate debt securities | — | 28,669 | — | 28,669 |
| Commercial paper | — | 413 | — | 413 |
| U.S. government agencies | — | 2,876 | — | 2,876 |
| U.S. treasury securities | 8,733 | — | — | 8,733 |
| Total available for sale investments | 8,733 | 32,101 | — | 40,834 |
| Total assets measured at fair value on a recurring basis | $25,902 | $32,101 | $— | $58,003 |
| (in thousands) | Quoted Prices in Active Markets for Identical Assets and Liabilities(Level 1) | Significant Other Observable Inputs(Level 2) | Significant Unobservable Inputs(Level 3) | Total |
|---|---|---|---|---|
| Assets: | ||||
| Money market fund | $50,499 | $— | $— | $50,499 |
| U.S. treasury securities | 393 | — | — | 393 |
| Total included in cash and cash equivalents | 50,892 | — | — | 50,892 |
| Available for sale investments: | ||||
| Corporate debt securities | — | 23,489 | — | 23,489 |
| Commercial paper | — | 313 | — | 313 |
| U.S. treasury securities | 16,474 | — | — | 16,474 |
| Total available for sale investments | 16,474 | 23,802 | — | 40,276 |
| Total assets measured at fair value on a recurring basis | $67,366 | $23,802 | $— | $91,168 |
The Company’s policy is to recognize transfers between levels of the fair value hierarchy on the date of the event or change in circumstances that caused the transfer. There were no transfers into or out of Level 3 during the years ended December 31, 2025 and 2024.
- Income Taxes
The Company's loss before income taxes is as follows:
| (in thousands) | Years ended December 31, | |
|---|---|---|
| 2025 | 2024 | |
| U.S. Domestic | $(45,851) | $(45,431) |
| Loss before income taxes | $(45,851) | $(45,431) |
The provision for income tax (benefit) expense consists of the following:
| Years ended December 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Current: | ||
| Federal | $— | $— |
| State | — | — |
| Total current income tax (benefit) expense | — | — |
| Deferred: | ||
| Federal | (8,615) | (8,697) |
| State | (213) | (566) |
| Total deferred income tax (benefit) expense | (8,828) | (9,263) |
| Valuation allowance | 8,828 | 9,263 |
| Total income tax (benefit) expense | $— | $— |
Significant components of the Company’s taxes and the rates are shown below:
| Years ended December 31, | ||||
|---|---|---|---|---|
| (in thousands, except percentages) · 2025 · 2024 | ||||
| US federal statutory rate | $(9,628) | 21.0% | $(9,540) | 21.0% |
| State and local taxes net of federal income tax effect(1) | (408) | 0.9% | 1 | —% |
| Tax Credits: | ||||
| Research and development credits | (591) | 1.3% | (642) | 1.4% |
| Change in valuation allowance | 8,615 | (18.8)% | 8,816 | (19.4)% |
| Nontaxable or Nondeductible Items: | ||||
| Officers' compensation | 348 | (0.7)% | 588 | (1.3)% |
| Stock-based compensation | 432 | (1.0)% | 488 | (1.1)% |
| Other | 5 | —% | 5 | —% |
| Other adjustments | 400 | (0.9)% | 284 | (0.6)% |
| Change in unrecognized tax benefits | 827 | (1.8)% | — | —% |
| Effective income tax rate | $— | —% | $— | —% |
(1)Income tax rate associated with the state of California.
Significant components of the Company’s deferred tax assets and liabilities from federal and state income taxes are shown below:
| Years ended December 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Deferred tax assets: | ||
| Tax loss carryforwards | $31,977 | $27,374 |
| Research and development credits and other tax credits | 4,685 | 4,556 |
| Stock-based compensation | 1,645 | 1,252 |
| Capitalized research and development | 17,597 | 14,209 |
| Operating lease liabilities | 180 | 327 |
| Other | 1,314 | 967 |
| Total deferred tax assets | 57,398 | 48,685 |
| Deferred tax liabilities: | ||
| Operating lease right-of-use assets | (136) | (251) |
| Total deferred tax liabilities | (136) | (251) |
| Net deferred tax assets before valuation allowance | 57,262 | 48,434 |
| Valuation allowance | (57,262) | (48,434) |
| Net deferred tax asset | $— | $— |
A summary of changes to the Company's valuation allowance is presented below:
| Years ended December 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Deferred Tax Assets - Valuation Allowance | ||
| Balance at beginning of year | $48,434 | $39,171 |
| Federal increase/(decrease) charge to expenses | 8,615 | 8,816 |
| State increase/(decrease) charge to expenses | 213 | 447 |
| Balance at end of year | $57,262 | $48,434 |
At December 31, 2025, the Company had federal net operating loss carryforwards (“NOLs”) of approximately $2.0 million which, if not used, will continue to expire through 2037, and federal net operating loss carryforwards of approximately $141.7 million, which do not expire. The Company also has California NOLs of approximately $26.0 million which, if not used, will begin to expire in 2029. The Company also has research and development tax credits available for federal and California purposes of approximately $2.8 million and $3.4 million, respectively. The federal research and development tax credits will begin to expire in 2026. The California research and development tax credits do not expire.
Since inception the Company has incurred continuing losses and expects to continue to incur losses for the foreseeable future. The Company has recorded a full valuation allowance against its net deferred tax assets as it is more likely than not they will not be realized.
Pursuant to the Internal Revenue Code of 1986, as amended (the “Code”) Sections 382 and 383, annual use of a company’s NOL and research and development credit carryforwards may be limited if there is a cumulative change in ownership of greater than 50% within a three-year period. The amount of the annual limitation is determined based on the value of the Company immediately prior to the ownership change. The Company completed an IRS Section 382 study through December 31, 2022, to assess the limitations on the use of its NOL carryforwards due to changes in ownership. There have been two ownership changes prior to December 31, 2022, and any changes in ownership subsequent to December 31, 2022, may result in additional limitations. If limited, the related tax asset would be removed from the deferred tax asset schedule with a corresponding reduction in the valuation allowance. The Company has established a valuation allowance as the realization of such deferred tax assets has not met the more likely than not threshold requirement. Due to the existence of the valuation allowance, further changes in the Company’s unrecognized tax benefits will not impact the Company’s effective tax rate.
The Company is subject to taxation in the U.S. and California. Due to net operating losses, all tax years since inception remain open to examination.
The Company's gross unrecognized tax benefits are as follows:
| Years ended December 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Unrecognized tax benefits | ||
| Beginning balance | $— | $— |
| Increases related to prior year tax positions | 777 | — |
| Increases related to current year tax positions | 158 | — |
| Balance at end of year | $935 | $— |
As of December 31, 2025, the Company has gross unrecognized tax benefits of $0.9 million, none of which would affect the effective tax rate due to a full valuation allowance. The Company hasno accrual for interest or penalties on its balance sheet at December 31, 2025 and hasnot recognized interest and/or penalties in its statement of operations for the year ended December 31, 2025.
The amounts of cash taxes paid are as follows:
| (in thousands) | Years ended December 31, | |
|---|---|---|
| 2025 | 2024 | |
| Current: | ||
| Federal | $— | $— |
| State: | ||
| California | 1 | 1 |
| Cash paid for income taxes | $1 | $1 |
During the years ended December 31, 2025 and 2024, the only jurisdiction with cash taxes paid that equaled or exceeded 5% of total income taxes paid was California.
On July 4, 2025, the One Big Beautiful Bill Act ("OBBBA") was enacted into law. The new tax law contains several key provisions affecting corporations including but are not limited to expensing of domestic specified research or experimental expenditures and one hundred percent bonus depreciation on eligible property after January 19, 2025. In accordance with Accounting Standards Codification (ASC) 740, Income Taxes, the Company is required to recognize the effect of the tax law changes in the period of enactment, such as remeasuring the estimated U.S. deferred tax assets and liabilities. Because of a full valuation allowance, there is no effect to deferred tax assets and liabilities for year end December 31, 2025. The Company will continue to apply OBBBA tax law changes as required or elected in future years.
- Commitments and Contingencies
Executive Agreements
Certain executive agreements provide for severance payments in case of terminations without cause or certain change of control scenarios.
Research and Development and Clinical Trial Agreements
In March 2017, the Company entered into a license agreement with Nerviano which granted the Company development and commercialization rights to NMS-1286937, which the Company refers to as onvansertib. Terms of the agreement also provide for the Company to pay development milestones up to an aggregate of $15 million, commercial milestones, and royalties based on sales volume ranging from mid-single digits to low double digits. These potential development milestones include: (a) dosing of the first subject in the first Phase III Clinical Trial for the first Product, a registration enabling Phase II Clinical Trial, or after completion of a Phase II Clinical Trial that is used as the basis for an NDA submission; and (b) upon filing of the first NDA or equivalent for the first product candidate. During the years ended December 31, 2025 and 2024, no milestone or royalty payments were made.
The Company is a party of various agreements under which it licenses technology on an exclusive basis in the field of oncology therapeutics. These agreements include License fees, Royalties and Milestone payments. The Company also has a legacy license agreement in the field of oncology diagnostics under which royalty payments are due. These royalty payments are calculated as a percent of revenue. During the years ended December 31, 2025 and 2024, payments have not been material.
Litigation
On May 13, 2024, a purported stockholder of the Company filed a putative class action in the Court of Chancery of the State of Delaware captioned Vrana v. James O. Armitage et al., C.A. No. 2024-0507-MTZ (Del. Ch.) (“Action”). The Action was mooted on June 20, 2024 when the Company’s stockholders voted: (i) to elect all 7 nominees for director to serve until the 2025 Annual Meeting of Stockholders; and (ii) to approve an amendment to the Company’s 2021 Equity Incentive Plan to increase the number of shares issuable thereunder to 8,150,000 shares. On June 26, 2024, the Court entered an order dismissing the Action but retained jurisdiction solely for the purpose of resolving the plaintiff’s counsel’s anticipated motion for an award of attorneys’ fees and expenses. Without admitting any fault or wrongdoing, the Company agreed to pay $400,000 in attorneys’ fees and expenses to the plaintiff’s counsel in connection with the mooted claims. In entering the order, the Court did not review, and did not pass judgment on, the payment of the attorneys’ fees and expenses. The Company paid the plaintiff’s counsel fees and expenses during September 2024, which was recorded within selling general and administrative expense.
From time to time, the Company may become involved in various lawsuits and legal proceedings that arise in the ordinary course of business. Litigation is subject to inherent uncertainties, and an adverse result in matters may arise from time to time that may harm the Company’s business.
License Agreement
On February 18, 2026, Nerviano sent the Company a written notice alleging that it is in material breach of the license agreement with respect to (i) alleged joint ownership of certain of its U.S. patents nos. 12.144.813 and 12.263.173 (the “Cardiff Patents”) and (ii) the filing of a joint invention continuation patent application. The Company is currently reviewing the notice and believes it has meritorious defenses to the allegations contained therein. The Cardiff Patents were based on the results of the Company’s TROV-054 study with claims that cover the method of using onvansertib in combination with bevacizumab for the treatment of metastatic colorectal cancer patients who have not previously been treated with bevacizumab. The Company intends to vigorously defend its rights under the license agreement. If it is unable to cure or successfully dispute the alleged breach, Nerviano may have the right to terminate the license agreement. This would have a material adverse effect on the Company’s business, financial condition, and results of operations, which cannot be reasonably estimated at this time.
- Employee Benefit Plan
The Company has a defined contribution retirement plan under Section 401(k) of the Internal Revenue Service ("IRS") Code covering its employees. The plan allows employees to defer, up to the maximum allowed, a percentage of their income through contributions to the plan as allowed by IRS Code. The Company does not currently make matching contributions.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.