Tempus AI, Inc.
For the period ended Dec 31, 2025. Filed Feb 24, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 24, 2026
TEM$84.44+11.0%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Balance Sheets
| December 31, 2025 | December 31, 2024 | |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash and cash equivalents | $604,787 | $340,954 |
| Accounts receivable(1), net of allowances of $2,755 and $1,141 at December 31, 2025 and 2024, respectively | 311,170 | 154,819 |
| Inventory | 51,724 | 38,386 |
| Related party asset | 8,785 | — |
| Prepaid expenses and other current assets | 40,498 | 26,135 |
| Marketable equity securities | 150,211 | 107,309 |
| Total current assets | $1,167,175 | $667,603 |
| Property and equipment, net | 89,156 | 58,056 |
| Goodwill | 470,211 | 73,343 |
| Intangible assets, net | 355,253 | 11,716 |
| Investments and other assets | 21,111 | 8,305 |
| Investment in joint venture | 86,557 | 91,450 |
| Related party asset, less current portion | 16,215 | — |
| Operating lease right-of-use assets | 64,496 | 14,762 |
| Restricted cash | 4,664 | 881 |
| Total Assets | $2,274,838 | $926,116 |
| Liabilities, Convertible redeemable preferred stock, and Stockholders' equity | ||
| Current Liabilities | ||
| Accounts payable | 81,994 | 53,804 |
| Accrued expenses | 155,370 | 130,407 |
| Deferred revenue(2) | 92,673 | 75,981 |
| Deferred other income | 15,955 | 15,955 |
| Other current liabilities | 8,680 | 6,964 |
| Operating lease liabilities | 13,355 | 6,459 |
| Accrued data licensing fees | 4,361 | 1,500 |
| Total current liabilities | $372,388 | $291,070 |
| Operating lease liabilities, less current portion | 74,272 | 26,199 |
| Convertible promissory note | 208,672 | 168,192 |
| Other long-term liabilities | 56,600 | 15,980 |
| Revolving credit facility | 100,000 | — |
| Interest payable | 12,393 | 70,450 |
| Long-term debt, net | 202,753 | 267,244 |
| Convertible senior notes, net | 728,078 | — |
| Deferred other income, less current portion | 7,977 | 23,932 |
| Deferred revenue, less current portion | 20,379 | 6,710 |
| Total Liabilities | $1,783,512 | $869,777 |
(1)Includes related party accounts receivable of $6,428 and $4,287 as of December 31, 2025 and 2024, respectively.
(2)Includes related party deferred revenue of $3,938 and $0 as of December 31, 2025 and 2024, respectively.
CONSOLIDATED BALANCE SHEETS
| Commitments and contingencies (Note 7) | ||
|---|---|---|
| Convertible redeemable preferred stock, $0.0001 par value, 20,000,000 shares authorized at December 31, 2025 and 2024, respectively, no shares issued and outstanding at December 31, 2025 and 2024 | $— | $— |
| Stockholders' equity | ||
| Class A Common Stock, $0.0001 par value, 1,000,000,000 shares authorized at December 31, 2025 and 2024, respectively; 173,235,428 and 157,076,972 shares issued and outstanding at December 31, 2025 and 2024, respectively | 17 | 16 |
| Class B Common Stock, $0.0001 par value, 5,500,000 shares authorized at December 31, 2025 and 2024, respectively; 5,043,789 issued and outstanding at December 31, 2025 and 2024, respectively | 1 | 1 |
| Non-voting Common Stock, $0.0001 par value, no shares authorized at December 31, 2025 and 2024, respectively; no shares issued and outstanding at December 31, 2025, and 2024, respectively | — | — |
| Treasury Stock, 183,229 and 145,466 shares at December 31, 2025 and 2024, respectively, at cost | (6,642) | (3,602) |
| Additional Paid-In Capital | 2,892,910 | 2,210,664 |
| Accumulated Other Comprehensive Income | 902 | 94 |
| Accumulated deficit | (2,395,862) | (2,150,834) |
| Total Stockholders' equity | $491,326 | $56,339 |
| Total Liabilities, Convertible redeemable preferred stock, and Stockholders' equity | $2,274,838 | $926,116 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.