LANDS' END, INC.
For the period ended Oct 31, 2025. Filed Dec 9, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Oct 31, 2025 · Filed Dec 9, 2025
LE$9.49-3.0%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Changes in Stockholders’ Equity
| Common Stock Issued · AdditionalPaid-in · Accumulated · AccumulatedOtherComprehensive · TotalStockholders’ | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | Shares | Amount | Capital | Deficit | Loss | Equity |
| Balance at January 31, 2025 | 30,843 | $309 | $349,940 | $(94,358) | $(16,669) | $239,222 |
| Net loss | — | — | — | (8,262) | — | (8,262) |
| Cumulative translation adjustment, net of tax | — | — | — | — | 1,498 | 1,498 |
| Stock-based compensation expense | — | — | 920 | — | — | 920 |
| Vesting of restricted shares | 125 | 1 | (1) | — | — | — |
| Common stock withheld related to net share settlement of equity awards | (42) | — | (450) | — | — | (450) |
| Purchases and retirement of common stock, including excise taxes | (291) | (3) | (2,785) | — | — | (2,788) |
| Balance at May 2, 2025 | 30,635 | $307 | $347,624 | $(102,620) | $(15,171) | $230,140 |
| Net loss | — | — | — | (3,667) | — | (3,667) |
| Cumulative translation adjustment, net of tax | — | — | — | — | (565) | (565) |
| Stock-based compensation expense | — | — | 1,330 | — | — | 1,330 |
| Vesting of restricted shares | 122 | 1 | (1) | — | — | — |
| Common stock withheld related to net share settlement of equity awards | (41) | — | (360) | — | — | (360) |
| Purchases and retirement of common stock, including excise taxes | (199) | (2) | (1,752) | — | — | (1,754) |
| Balance at August 1, 2025 | 30,517 | $306 | $346,841 | $(106,287) | $(15,736) | $225,124 |
| Net income | — | — | — | 5,164 | — | 5,164 |
| Cumulative translation adjustment, net of tax | — | — | — | — | (376) | (376) |
| Stock-based compensation expense | — | — | 1,529 | — | — | 1,529 |
| Vesting of restricted shares | 62 | — | — | — | — | — |
| Common stock withheld related to net share settlement of equity awards | (27) | — | (430) | — | — | (430) |
| Purchases and retirement of common stock, including excise taxes | — | — | 5 | — | — | 5 |
| Balance at October 31, 2025 | 30,552 | $306 | $347,945 | $(101,123) | $(16,112) | $231,016 |
Condensed Consolidated Statements of Changes in Stockholders’ Equity
For the 39 weeks ended November 1, 2024
| Common Stock Issued · AdditionalPaid-in · Accumulated · AccumulatedOtherComprehensive · TotalStockholders’ | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | Shares | Amount | Capital | Deficit | Loss | Equity |
| Balance at February 2, 2024 | 31,433 | $315 | $356,764 | $(99,417) | $(16,069) | $241,593 |
| Net loss | — | — | — | (6,442) | — | (6,442) |
| Cumulative translation adjustment, net of tax | — | — | — | — | (513) | (513) |
| Stock-based compensation expense | — | — | 1,226 | — | — | 1,226 |
| Vesting of restricted shares | 90 | — | — | — | — | — |
| Common stock withheld related to net share settlement of equity awards | (31) | — | (249) | — | — | (249) |
| Purchases and retirement of common stock | (85) | (1) | (870) | (143) | — | (1,014) |
| Balance at May 3, 2024 | 31,407 | $314 | $356,871 | $(106,002) | $(16,582) | $234,601 |
| Net loss | — | — | — | (5,251) | — | (5,251) |
| Cumulative translation adjustment, net of tax | — | — | — | — | 299 | 299 |
| Stock-based compensation expense | — | — | 1,432 | — | — | 1,432 |
| Vesting of restricted shares | 160 | 1 | (1) | — | — | — |
| Common stock withheld related to net share settlement of equity awards | (57) | — | (792) | — | — | (792) |
| Purchases and retirement of common stock, including excise taxes | (254) | (2) | (2,742) | (1,031) | — | (3,775) |
| Balance at August 2, 2024 | 31,256 | $313 | $354,768 | $(112,284) | $(16,283) | $226,514 |
| Net loss | — | — | — | (593) | — | (593) |
| Cumulative translation adjustment, net of tax | — | — | — | — | 552 | 552 |
| Stock-based compensation expense | — | — | 1,453 | — | — | 1,453 |
| Vesting of restricted shares | 34 | — | — | — | — | — |
| Common stock withheld related to net share settlement of equity awards | (15) | — | (234) | — | — | (234) |
| Purchases and retirement of common stock, including excise taxes | (252) | (2) | (4,047) | — | — | (4,049) |
| Balance at November 1, 2024 | 31,023 | $311 | $351,940 | $(112,877) | $(15,731) | $223,643 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.