LANDS' END, INC.
For the period ended Oct 31, 2025. Filed Dec 9, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Oct 31, 2025 · Filed Dec 9, 2025
LE$9.78+4.8%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Balance Sheets
| (in thousands, except per share data) | October 31, 2025 | November 1, 2024 | January 31,2025 |
|---|---|---|---|
| ASSETS | |||
| Current assets | |||
| Cash and cash equivalents | $36,344 | $30,401 | $16,180 |
| Restricted cash | 703 | 1,912 | 2,632 |
| Accounts receivable, net | 36,721 | 35,538 | 47,839 |
| Inventories | 347,629 | 335,855 | 265,132 |
| Prepaid expenses | 30,300 | 36,246 | 33,258 |
| Other current assets | 9,109 | 13,543 | 5,439 |
| Total current assets | 460,806 | 453,495 | 370,480 |
| Property and equipment, net | 116,189 | 109,173 | 115,618 |
| Operating lease right-of-use asset | 16,596 | 21,484 | 20,373 |
| Intangible asset | 257,000 | 257,000 | 257,000 |
| Other assets | 2,072 | 2,419 | 2,010 |
| TOTAL ASSETS | $852,663 | $843,571 | $765,481 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||
| Current liabilities | |||
| Current portion of long-term debt | $13,000 | $13,000 | $13,000 |
| Accounts payable | 144,564 | 132,116 | 111,353 |
| Lease liability – current | 4,527 | 5,196 | 4,534 |
| Accrued expenses and other current liabilities | 100,230 | 109,894 | 98,736 |
| Total current liabilities | 262,321 | 260,206 | 227,623 |
| Long-term borrowings under ABL Facility | 75,000 | 60,000 | — |
| Long-term debt, net | 216,880 | 227,558 | 224,888 |
| Lease liability – long-term | 15,376 | 21,116 | 20,007 |
| Deferred tax liabilities | 49,865 | 48,343 | 51,450 |
| Other liabilities | 2,205 | 2,705 | 2,291 |
| TOTAL LIABILITIES | 621,647 | 619,928 | 526,259 |
| STOCKHOLDERS’ EQUITY | |||
| Common stock, par value $0.01 authorized: 480,000 shares; issued and outstanding: 30,552, 31,023 and 30,843, respectively | 306 | 311 | 309 |
| Additional paid-in capital | 347,945 | 351,940 | 349,940 |
| Accumulated deficit | (101,123) | (112,877) | (94,358) |
| Accumulated other comprehensive loss | (16,112) | (15,731) | (16,669) |
| TOTAL STOCKHOLDERS’ EQUITY | 231,016 | 223,643 | 239,222 |
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $852,663 | $843,571 | $765,481 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.