FLYEXCLUSIVE INC.
For the period ended Sep 30, 2025. Filed Nov 12, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 12, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Earnings (Loss) Per Share
The Company computes basic earnings (loss) per share using net loss attributable to Company common stockholders and the weighted average number of common shares outstanding during each period. Because the Penny Warrants obligates the Company to issue shares for little or no cash consideration contingent only upon the passage of time (see Note 18 "Warrant Liabilities" for a description of the Penny Warrants), weighted average shares issuable under the Penny Warrants are included in the denominator in the calculation of basic and diluted EPS. Shares of Class B Common Stock do not share in the earnings or losses of the Company and are therefore not participating securities. As such, separate presentation of basic and diluted earnings (loss) per share of Class B Common Stock under the two-class method has not been presented.
The following table sets forth the computation of the Company’s basic and diluted net (loss) income per share:
| Three Months Ended September 30, | Three Months Ended September 30, | Nine Months Ended September 30, | Nine Months Ended September 30, | |
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| Numerator: | ||||
| Net loss | $(21,078) | $(24,136) | $(60,198) | $(84,980) |
| Less: Net loss attributable to redeemable noncontrolling interests | (15,766) | (18,515) | (45,387) | (60,715) |
| Less: Net income (loss) attributable to noncontrolling interests | (1,044) | 653 | (386) | (6,997) |
| Add: Series A Preferred Dividends | (1,056) | (1,000) | (3,095) | (2,257) |
| Add: Series B Preferred Dividends | (1,584) | (451) | (3,881) | (451) |
| Basic Net loss attributable to common stockholders | $(6,908) | $(7,725) | $(21,401) | $(19,976) |
| Denominator: | ||||
| Weighted Average Class A Common Stock outstanding | 20,199,586 | 18,003,934 | 19,716,070 | 17,609,384 |
| Weighted Average Class A Common Stock issuable under Series A Penny Warrants | 1,304,742 | 1,271,807 | 1,297,489 | 976,876 |
| Weighted Average Class A Common Stock issuable under Series B Penny Warrants | 6,268,100 | 5,000,000 | 5,896,496 | 5,000,000 |
| Weighted Average Shares Outstanding - basic and diluted | 27,772,428 | 24,275,741 | 26,910,055 | 23,586,260 |
| Basic and Diluted Earnings (Loss) Per Share | ||||
| Basic | $(0.25) | $(0.32) | $(0.80) | $(0.85) |
| Diluted | $(0.25) | $(0.32) | $(0.80) | $(0.85) |
The following table summarizes potentially dilutive outstanding securities for thethree and nine months ended September 30, 2025 and 2024 which were excluded from the calculation of diluted EPS, because their effect would have been anti-dilutive:
| For the three and nine months ended | For the three and nine months ended | |
|---|---|---|
| September 30, 2025 | September 30, 2024 | |
| Public warrants | 2,519,869 | 2,519,869 |
| Private Placement Warrants | 4,333,333 | 4,333,333 |
| Series A Penny Warrants | 1,304,742 | 1,274,742 |
| Class B Common Stock | 59,930,000 | 59,930,000 |
| Total anti-dilutive features | 68,087,944 | 68,057,944 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.