Skip to main content

CSB Bancorp, Inc.

For the period ended Sep 30, 2025. Filed Nov 12, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 12, 2025

CSBBStored price and day change unavailable

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying condensed consolidated financial statements include the accounts of CSB Bancorp, Inc. and its wholly-owned subsidiaries, The Commercial and Savings Bank (the “Bank”) and CSB Investment Services, LLC (together referred to as the “Company” or “CSB”). All significant intercompany transactions and balances have been eliminated in consolidation.

The condensed consolidated financial statements have been prepared without audit. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present fairly the Company’s financial position at September 30, 2025, and the results of operations and changes in cash flows for the periods presented have been made.

Certain information and footnote disclosures typically included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been omitted. The Annual Report for CSB for the year ended December 31, 2024, contains Consolidated Financial Statements and related footnote disclosures, which should be read in conjunction with the accompanying condensed Consolidated Financial Statements. The results of operations for the period ended September 30, 2025 are not necessarily indicative of the operating results for the full year or any future interim period.

Certain items in the prior-year financial statements were reclassified to conform to the current-year presentation. Such reclassifications had no effect on net income or shareholders’ equity.

USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS

In preparing the Consolidated Financial Statements, in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Balance Sheets and reported amounts of revenues and expenses during each reporting period. Actual results could differ from those estimates. The most significant estimates susceptible to change in the near term relate to management’s determination of the allowance for credit losses and the fair value of financial instruments.

RECENTLY ISSUED ACCOUNTING PRONOUNCMENTS

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which provides for improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This guidance is effective for public business entities for annual periods beginning after December 15, 2024, and for annual periods beginning after December 15, 2025, for all other entities. The Company adopted the new disclosures for the annual periods beginning on January 1, 2025. The Company will include the applicable and relevant required disclosures in the Income Taxes footnote in the Form 10-K for the year ending December 31, 2025.

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures. This ASU requires disclosure in the notes to financial statements of specified information about certain costs and expenses. Specific disclosures are required for (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas producing activities. The amendments in this Update do not change or remove current expense disclosure requirements. However, the amendments affect where this information appears in the notes to financial statements because entities are required to include certain current disclosures in the same tabular format disclosure as the other disaggregation requirements in the amendments. The amendments in ASU 2024-03 apply only to public business entities and are effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of this new guidance on its financial statements.

Note 2 – SECURITIES

Securities consisted of the following on September 30, 2025 and December 31, 2024:

(Dollars in thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesAllowance for Credit LossesFairValue
Available-for-sale
U.S. Treasury securities$5,015$5$—$—$5,020
U.S. Government agencies6,000—(118)—5,882
Mortgage-backed securities of government agencies75,631228(5,065)—70,794
Asset-backed securities of government agencies368—(9)—359
State and political subdivisions14,520—(435)—14,085
Corporate bonds20,13719(501)—19,655
Total available-for-sale121,671252(6,128)—115,795
Held-to-maturity
U.S. Treasury securities7,888—(364)—7,524
Mortgage-backed securities of government agencies179,6446(22,906)—156,744
State and political subdivisions2,495—(109)—2,386
Total held-to-maturity190,0276(23,379)—166,654
Equity securities18584——269
Restricted stock1,520———1,520
Total securities$313,403$342$(29,507)$—$284,238
Available-for-sale
U.S. Treasury securities$13,487$8$(81)$—$13,414
U.S. Government agencies6,000—(302)—5,698
Mortgage-backed securities of government agencies69,74630(7,078)—62,698
Asset-backed securities of government agencies404—(6)—398
State and political subdivisions15,051—(805)—14,246
Corporate bonds30,0485(1,073)—28,980
Total available-for-sale134,73643(9,345)—125,434
Held-to-maturity
U.S. Treasury securities7,854—(621)—7,233
Mortgage-backed securities of government agencies193,937—(30,862)—163,075
State and political subdivisions2,518—(223)—2,295
Total held-to-maturity204,309—(31,706)—172,603
Equity securities18581——266
Restricted stock1,520———1,520
Total securities$340,750$124$(41,051)$—$299,823

The amortized cost and fair value of debt securities on September 30, 2025, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

(Dollars in thousands)Amortized costFair value
Available-for-sale
Due in one year or less$7,507$7,490
Due after one through five years28,80728,410
Due after five through ten years14,10913,196
Due after ten years71,24866,699
Total debt securities available-for-sale$121,671$115,795
Held-to-maturity
Due in one year or less$2,498$2,492
Due after one through five years3,3053,193
Due after five through ten years4,6654,310
Due after ten years179,559156,659
Total debt securities held-to-maturity$190,027$166,654

Securities with a fair value of approximately $129 million were pledged on September 30, 2025 and December 31, 2024, respectively, to secure public deposits, as well as other deposits and borrowings as required or permitted by law.

Restricted stock primarily consists of investments in Federal Home Loan Bank of Cincinnati (FHLB) and Federal Reserve Bank stock. The Bank’s investment in FHLB stock amounted to approximately $1.0 million on September 30, 2025 and December 31, 2024. Federal Reserve Bank stock was $471 thousand on September 30, 2025 and December 31, 2024.

There wereno proceeds from sales of securities for the three and nine-month periods ended September 30, 2025 and 2024. All gains and losses recognized on equity securities during the three and nine-month periods were unrealized.

The following table presents gross unrealized losses and fair value of securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, on September 30, 2025 and December 31, 2024:

Securities in a continuous unrealized loss position
Less than 12 months12 months or moreTotal
(Dollars in thousands)GrossunrealizedlossesFairvalueGrossunrealizedlossesFairvalueGrossunrealizedlossesFairvalue
Available-for-sale
U.S. Government agencies$—$—$(118)$5,882$(118)$5,882
Mortgage-backed securities of government agencies(15)1,816(5,050)39,836(5,065)41,652
Asset-backed securities of government agencies——(9)359(9)359
State and political subdivisions——(435)11,280(435)11,280
Corporate bonds——(501)15,399(501)15,399
Total temporarily impaired$(15)$1,816$(6,113)$72,756$(6,128)$74,572
Available-for-sale
U.S. Treasury securities$—$—$(81)$8,949$(81)$8,949
U.S. Government agencies——(302)5,698(302)5,698
Mortgage-backed securities of government agencies(88)12,944(6,990)45,063(7,078)58,007
Asset-backed securities of government agencies——(6)398(6)398
State and political subdivisions(19)1,446(786)12,800(805)14,246
Corporate bonds——(1,073)27,473(1,073)27,473
Total temporarily impaired$(107)$14,390$(9,238)$100,381$(9,345)$114,771

There were 98 securities in an unrealized loss position on September 30, 2025,94 of which were in a continuous loss position for twelve (12) months or more. Each quarter the Company conducts a comprehensive security-level impairment assessment on the securities portfolio. Management believes the Company will fully recover the cost of these securities. Unrealized losses on the Company’s fixed-rate debt securities are a result of interest rate increases. U.S. Treasury securities and investments in securities of U.S. government sponsored agency bonds comprise $73 million of total AFS securities. The remaining $37 million of non-agency debt securities is made up of Corporate Bonds and debt securities to State and Political Subdivisions. For non-agency debt securities, the Company verified the current credit ratings remain above investment grade. Non-rated debt securities total $10 million. Annually, management reviews the credit profile of each non-rated issue and assesses whether any impairment to the contractually obligated cash flow is likely to occur. Based on these reviews, management has concluded the underlying creditworthiness for each security remains sufficient to maintain required payment obligations and, therefore, no allowance for credit losses has been recorded. Management believes the value will recover as the securities approach maturity or market interest rates change.

The Bank monitors the credit quality of held-to-maturity debt securities primarily through utilizing their credit rating. The Bank monitors the credit rating on a quarterly basis. There are no nonperforming held-to-maturity securities. As of September 30, 2025, no ACL was required for any held-to-maturity security. The majority of the securities are explicitly or implicitly guaranteed by the United States government, and any estimate of expected credit losses would be insignificant to the Bank. The following table summarizes the amortized cost of held-to maturity debt securities at September 30, 2025 and December 31, 2024, aggregated by credit quality indicator:

(Dollars in thousands)U.S. Treasury securitiesMortgage- backed securities of government agenciesState and political subdivisions
Credit rating:
AAA / AA / A$7,888$179,644$2,495
BBB / BB / B———
Lower than B———
Non-rated———
Total$7,888$179,644$2,495
Credit rating:
AAA / AA / A$7,854$193,937$2,518
BBB / BB / B———
Lower than B———
Non-rated———
Total$7,854$193,937$2,518

NOTE 3 – LOANS

Loans consisted of the following on September 30, 2025 and December 31, 2024:

(Dollars in thousands)September 30,2025December 31, 2024
Commercial and industrial$150,499$144,376
Commercial real estate245,454190,514
Commercial lessors of buildings110,605101,168
Construction47,76764,262
Consumer mortgage191,677177,578
Home equity line of credit50,02144,971
Consumer installment9,4539,645
Consumer indirect4,6675,276
Total loans810,143737,790
Allowance for credit losses(8,720)(7,595)
Deferred loan fees, net(95)(149)
Net Loans$801,328$730,046

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers; however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, and equipment, and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied.

The top ten collateral exposures in commercial real estate and commercial lessors of buildings at September 30, 2025 are as follows: Industrial, manufacturing and production $73 million; warehouse $41 million: healthcare facilities $39 million; residential investment property $31 million; animal feed production $20 million; auto repair $19 million; hotels $19 million; retail strip center $19 million; retail stores $17 million; senior housing $12 million.

With respect to loans to developers and builders that are secured by non-owner-occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, and financial analysis of the developers and property owners. These loans are generally based upon estimates of costs and values associated with the completed project. These estimates may be inaccurate.

Construction and land development loans often involve the disbursement of substantial funds with repayment dependent on the success of the project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of the developed property, or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risk than other real estate loans due to their repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, mitigates risk.

The Company maintains an independent credit department that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Loans serviced for others approximated $133 million and $136 million on September 30, 2025 and December 31, 2024, respectively.

Concentrations of Credit

Nearly all the Company’s lending activity occurs within the state of Ohio, including the five counties of Holmes, Medina, Stark, Tuscarawas, and Wayne, as well as other markets. The majority of the Company’s loan portfolio consists of commercial and commercial real estate loans. Credit concentrations, including commitments, as determined using North American Industry Classification Codes (NAICS), to thethree largest industries compared to total loans on September 30, 2025, included $85 million, or 10%, of total loans to lessors of non-residential buildings, $37 million, or 5%, of total loans to manufacturers of animal food, and $31 million, or 4%, of total loans to lessors of residential buildings. These loans are generally secured by real property and equipment, with repayment expected from operational cash flow. Credit evaluation is based on a review of cash flow coverage of principal, interest payments, and the adequacy of the collateral received.

Allowance for Credit Losses

The following table details activity in the allowance for credit losses ("ACL") by portfolio segment for the three and nine months ended September 30, 2025 and 2024. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

For the three months ended September 30, 2025, the increase in the provision for credit losses across all loan types was primarily related to the increase in loan volume as well as the average life extension of loans held in the portfolio. For the nine months ended September 30, 2025, the increase in provision for commercial real estate was also affected by charge-offs of $303 thousand during the period. The increase in provision amounts for the remaining loan categories primarily relates to changes in loan volume and average life extension.

For the three and nine months ended September 30, 2024, the increase in the provision for commercial and industrial loans primarily relates to one individually evaluated commercial loan relationship which has been charged-down to the fair value of the collateral. The commercial and industrial charge-off amount related to this loan relationship was $3.9 million and the commercial real estate charge-off for this same relationship was $420 thousand. The charge-offs also increased the historical loss rates which are applied to the active balances multiplied by the weighted average life of the loan pools. The remaining provision amounts for the quarter are primarily a result of changes in loan volume and weighted average remaining maturities of the loans in each category.

(Dollars in thousands)Beginning ACL BalanceCharge-offsRecoveriesProvision (Recovery) for Credit LossesEnding ACL Balance
Commercial and industrial$3,073$(13)$25$10$3,095
Commercial real estate2,048(2)—2542,300
Commercial lessors of buildings1,228——1391,367
Construction581——(27)554
Consumer mortgage779——70849
Home equity line of credit205——16221
Consumer installment92(24)22393
Consumer indirect245—1(5)241
$8,251$(39)$28$480$8,720
Commercial and industrial$2,919$(82)$25$233$3,095
Commercial real estate1,681(303)19212,300
Commercial lessors of buildings1,141——2261,367
Construction502——52554
Consumer mortgage812—136849
Home equity line of credit205——16221
Consumer installment92(49)94193
Consumer indirect243(8)42241
$7,595$(442)$40$1,527$8,720
Commercial and industrial$5,274$(3,663)$53$706$2,370
Commercial real estate2,033(420)—(13)1,600
Commercial lessors of buildings1,328——(32)1,296
Construction326——(16)310
Consumer mortgage1,061—1301,092
Home equity line of credit276——4280
Consumer installment74(11)6473
Consumer indirect215(1)27(38)203
$10,587$(4,095)$87$645$7,224
Commercial and industrial$1,737$(3,931)$72$4,492$2,370
Commercial real estate1,637(420)13821,600
Commercial lessors of buildings1,200——961,296
Construction333——(23)310
Consumer mortgage1,107—10(25)1,092
Home equity line of credit288——(8)280
Consumer installment76(46)133073
Consumer indirect229(60)331203
$6,607$(4,457)$129$4,945$7,224

Age Analysis of Past-Due Loans Receivable and Nonperforming Loans

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past-due status.

(Dollars in thousands)Current30-59DaysPastDue60-89DaysPastDue90 Days +Past DueTotal Past DueTotalLoans
Commercial and industrial$150,451$48$—$—$48$150,499
Commercial real estate245,37777——77245,454
Commercial lessors of buildings110,605————110,605
Construction47,767————47,767
Consumer mortgage190,702542433—975191,677
Home equity line of credit49,6014155—42050,021
Consumer installment9,43419——199,453
Consumer indirect4,6162427—514,667
Total Loans$808,553$1,125$465$—$1,590$810,143
Commercial and industrial$144,274$46$56$—$102$144,376
Commercial real estate190,514————190,514
Commercial lessors of buildings101,168————101,168
Construction64,262————64,262
Consumer mortgage176,403633564861,175177,578
Home equity line of credit44,595376——37644,971
Consumer installment9,63753—89,645
Consumer indirect5,2382711—385,276
Total Loans$736,091$1,087$126$486$1,699$737,790

The following table presents the amortized cost basis of loans on nonaccrual status and loans past due over 90 days still accruing interest as of September 30, 2025 and December 31, 2024:

(Dollars in thousands)Nonaccrual with no ACLNonaccrual with ACLTotal NonaccrualLoans Past Due 90 Days or More Still AccruingTotal Nonperforming
Commercial and industrial$—$60$60$—$60
Commercial real estate—164164—164
Commercial lessors of buildings—11—1
Construction—————
Consumer mortgage—344344—344
Home equity line of credit—6666—66
Consumer installment—3535—35
Consumer indirect—7676—76
Total Loans$—$746$746$—$746
Commercial and industrial$413$36$449$—$449
Commercial real estate4974501—501
Commercial lessors of buildings—33—3
Construction—————
Consumer mortgage—8080486566
Home equity line of credit—7171—71
Consumer installment—4848—48
Consumer indirect—6767—67
Total Loans$910$309$1,219$486$1,705

Interest income recognized on nonaccrual loans for the three and nine month periods ended September 30, 2025 was $15 thousand and $43 thousand, respectively and for the three and nine month periods ended September 30, 2024 was $25 thousand and $43 thousand respectively.

Collateral-Dependent Financial Assets

When loan repayment is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, expected credit losses are based on the fair value of the collateral. The class of loan represents the primary collateral type associated with the loan. The following table presents the amortized cost basis of collateral dependent loans by class of loan:

Type of Collateral
(Dollars in thousands)Real EstateBlanket Liens
Commercial and industrial$—$47
Commercial real estate——
Total collateral dependent loans$—$47
Commercial and industrial$—$413
Commercial real estate501—
Total collateral dependent loans$501$413

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis includes all commercial loans before origination and an annual review of those with an outstanding commitment greater than $500 thousand. The Company uses the following definitions for risk ratings:

Pass. Loans classified as pass (Cash Secured, Exceptional, Acceptable, Monitor, or Pass Watch) may exhibit a wide array of characteristics but at a minimum represent an acceptable risk to the Bank. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity and adequate cash flow. Loans are considered fully collectible and require an average amount of administration. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank. Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention. Assets assigned a Special Mention grade are not considered classified assets but are considered criticized. These assets exhibit potential weaknesses that, deserve management’s close attention. If left uncorrected, those potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Loans in this rating warrant special attention but have not yet reached the point of concern for loss. These assets have deteriorated sufficiently to the point they would have difficulty refinancing elsewhere. Similarly, purchasers of the business would not be eligible for bank financing unless they represent a significantly stronger credit risk.

Substandard. Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Based on the most recent analysis performed, the following tables present the recorded investment in non-homogeneous loans by internal risk rating system as of September 30, 2025 and December 31, 2024:

Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands) · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Revolving Loans Amortized Cost Basis · Revolving Loans Converted to Term · Total
Commercial and industrial:
Pass$14,306$18,680$17,115$12,237$5,071$6,378$52,694$—$126,481
Special mention——479871—512—728
Substandard—479,76113,4024146069,060—23,290
Doubtful—————————
Total$14,306$18,727$26,923$15,737$5,556$6,984$62,266$—$150,499
YTD gross charge-offs$—$—$55$—$—$—$27$—$82
Commercial real estate:
Pass$29,975$24,201$30,986$37,363$42,146$33,908$407$—$198,986
Special Mention———1,1072,12311,201——14,431
Substandard13033620,97124592,2817,860——32,037
Doubtful—————————
Total$30,105$24,537$51,957$38,929$46,550$52,969$407$—$245,454
YTD gross charge-offs$—$—$303$—$—$—$—$—$303
Commercial lessors of buildings:
Pass$18,913$18,985$21,806$20,177$14,480$14,592$473$—$109,426
Special Mention————174———174
Substandard—————96837—1,005
Doubtful—————————
Total$18,913$18,985$21,806$20,177$14,654$15,560$510$—$110,605
YTD gross charge-offs$—$—$—$—$—$—$—$—$—
Commercial Construction:
Pass$8,427$16,362$2,459$7,698$701$1,194$2,076$—$38,917
Special Mention—————————
Substandard—————70——70
Doubtful—————————
Total$8,427$16,362$2,459$7,698$701$1,264$2,076$—$38,987
YTD gross charge-offs$—$—$—$—$—$—$—$—$—
Total
Pass$71,621$78,228$72,366$77,475$62,398$56,072$55,650$—$473,810
Special Mention——471,2052,36811,201512—15,333
Substandard13038330,7321, 23,8612,6959,5049,097—56,402
Doubtful—————————
Total$71,751$78,611$103,145$82,541$67,461$76,777$65,259$—$545,545
YTD commercial gross charge-offs$—$—$358$—$—$—$27$—$385

1 Balances include $3.3 million USDA guarantee.

2 Balances include $16.4 million USDA guarantee.

Term Loans Amortized Cost Basis by Origination Year
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Revolving Loans Amortized Cost Basis · Revolving Loans Converted to Term · Total
Commercial and industrial:
Pass$20,361$20,376$14,446$7,291$2,920$6,576$44,566$—$116,536
Special mention—8692,227812161—1,987—6,056
Substandard—8,47914,1706501091,1077,269—21,784
Doubtful—————————
Total$20,361$29,724$20,843$8,753$3,190$7,683$53,822$—$144,376
YTD gross charge-offs$—$1,393$—$10$—$—$4,268$—$5,671
Commercial real estate:
Pass$15,216$25,238$39,541$41,742$13,049$25,258$154$—$160,198
Special Mention——1,2455,2162,0139,701——18,175
Substandard3451,2521962,21168,131——12,141
Doubtful—————————
Total$15,561$26,490$40,982$49,169$15,068$43,090$154$—$190,514
YTD gross charge-offs$—$598$—$—$—$—$—$—$598
Commercial lessors of buildings:
Pass$22,287$23,003$21,576$15,206$3,043$13,792$384$—$99,291
Special Mention———180————180
Substandard——557949495938—1,697
Doubtful—————————
Total$22,287$23,003$22,133$15,480$3,992$13,851$422$—$101,168
YTD gross charge-offs$—$—$—$—$—$—$—$—$—
Commercial construction:
Pass$12,420$9,588$8,084$818$845$431$2,239$—$34,425
Special Mention—————————
Substandard—20,5002———74——20,574
Doubtful—————————
Total$12,420$30,088$8,084$818$845$505$2,239$—$54,999
YTD gross charge-offs$—$—$—$—$—$—$—$—$—
Total
Pass$70,284$78,205$83,647$65,057$19,857$46,057$47,343$—$410,450
Special Mention—8693,4726,2082,1749,7011,987—24,411
Substandard34530,2311, 24,9232,9551,0649,3717,307—56,196
Doubtful—————————
Total$70,629$109,305$92,042$74,220$23,095$65,129$56,637$—$491,057
YTD commercial gross charge-offs$—$1,991$—$10$—$—$4,268$—$6,269

1 Balances include $1.9 million USDA guarantee.

2 Balances include $16.4 million USDA guarantee.

The Company monitors the credit risk profile by payment activity for the loan classes listed below. Loans past due 90 days or more and loans on nonaccrual status are considered nonperforming. The following table presents the amortized cost in consumer loans based on payment activity as of September 30, 2025 and December 31, 2024:

Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands) · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Revolving Loans Amortized Cost Basis · Revolving Loans Converted to Term · Total
Consumer mortgage:
Performing$17,671$29,783$27,094$30,436$30,124$56,225$—$—$191,333
Nonperforming——195——149——344
Total$17,671$29,783$27,289$30,436$30,124$56,374$—$—$191,677
YTD gross charge-offs$—$—$—$—$—$—$—$—$—
Consumer Construction:
Performing$5,662$2,232$166$550$116$54$—$—$8,780
Nonperforming—————————
Total$5,662$2,232$166$550$116$54$—$—$8,780
YTD gross charge-offs$—$—$—$—$—$—$—$—$—
Home equity line of credit:
Performing$—$—$—$—$—$—$49,884$71$49,955
Nonperforming——————66—66
Total$—$—$—$—$—$—$49,950$71$50,021
YTD gross charge-offs$—$—$—$—$—$—$—$—
Consumer installment:
Performing$3,576$2,440$2,003$865$306$177$51$—$9,418
Nonperforming——32129——35
Total$3,576$2,440$2,006$867$307$206$51$—$9,453
YTD gross charge-offs$14$10$13$4$1$7$—$—$49
Consumer indirect:
Performing$403$570$482$753$447$1,936$—$—$4,591
Nonperforming——14——62——76
Total$403$570$496$753$447$1,998$—$—$4,667
YTD gross charge-offs$—$—$—$—$—$8$—$—$8
Total
Performing$27,312$35,025$29,745$32,604$30,993$58,392$49,935$71$264,077
Nonperforming——2122124066—521
Total$27,312$35,025$29,957$32,606$30,994$58,632$50,001$71$264,598
YTD consumer gross charge-offs$14$10$13$4$1$15$—$—$57
Term Loans Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Consumer mortgage:
Performing$21,807$28,296$31,939$32,540$28,571$33,859$—$—$177,012
Nonperforming——359765180——566
Total$21,807$28,296$32,298$32,616$28,622$33,939$—$—$177,578
YTD gross charge-offs$—$—$—$—$—$—$—$—$—
Consumer construction:
Performing$7,511$657$810$159$86$40$—$—$9,263
Nonperforming—————————
Total$7,511$657$810$159$86$40$—$—$9,263
YTD gross charge-offs$—$—$—$—$—$—$—$—$—
Home equity line of credit:
Performing$—$—$—$—$—$—$44,865$35$44,900
Nonperforming——————71—71
Total$—$—$—$—$—$—$44,936$35$44,971
YTD gross charge-offs$—$—$—$—$—$—$—$—$—
Consumer installment:
Performing$3,660$3,427$1,630$443$209$165$63$—$9,597
Nonperforming—633—36——48
Total$3,660$3,433$1,633$446$209$201$63$—$9,645
YTD gross charge-offs$3$23$20$5$4$10$—$—$65
Consumer indirect:
Performing$766$611$923$499$484$1,926$—$—$5,209
Nonperforming—18———49——67
Total$766$629$923$499$484$1,975$—$—$5,276
YTD gross charge-offs$—$—$—$—$—$60$—$—$60
Total
Performing$33,744$32,991$35,302$33,641$29,350$35,990$44,928$35$245,981
Nonperforming—24362795116571—752
Total$33,744$33,015$35,664$33,720$29,401$36,155$44,999$35$246,733
YTD consumer gross charge-offs$3$23$20$5$4$70$—$—$125

Consumer mortgages are substantially secured by one to four family owner occupied properties and consumer indirect loans are substantially secured by recreational vehicles. All nonperforming consumer loans are evaluated when placed on nonaccrual status and may be charged down based on the collateral fair value less cost to sell if that value is lower than the outstanding balance. As of September 30, 2025 there were no loans secured by consumer real estate in process of foreclosure.

Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Bank modifies loans to borrowers in financial distress by providing – principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. In some cases, the Bank may provide multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

There were no modifications of loans to borrowers in financial distress completed during the three and nine months ended September 30, 2025 and 2024.

NOTE 4 – SHORT-TERM BORROWINGS

The following table provides additional detail regarding repurchase agreements and the related collateral accounted for as secured borrowings.

Remaining Contractual MaturityOvernight and Continuous
September 30,December 31,
(Dollars in thousands)20252024
Securities of U.S. Government Agencies and mortgage-backed securities of government agencies pledged, fair value$20,354$25,745
Repurchase agreements20,30425,683

NOTE 5 – FAIR VALUE MEASUREMENTS

The Company provides disclosures about assets and liabilities carried at fair value. The framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and lowest priority to unobservable inputs. The three broad levels of the fair value hierarchy are described below:

Level I:Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.
Level II:Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by corroborated or other means. If the asset or liability has a specified (contractual) term, the Level II input must be observable for substantially the full term of the asset or liability.
Level III:Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

NOTE 5 – FAIR VALUE MEASUREMENTS(CONTINUED)

The following table presents the assets reported on the Consolidated Balance Sheets at their fair value on a recurring basis as of September 30, 2025 and December 31, 2024 by level within the fair value hierarchy. No liabilities are carried at fair value. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Equity securities with readily determinable values and U.S. Treasury Notes are valued at the closing price reported on the active market on which the individual securities or identical securities are traded. Obligations of U.S. government agencies, mortgage-backed securities, asset-backed securities, obligations of states and political subdivisions and corporate bonds are valued at observable market data for similar assets. Equity securities without readily determinable values are carried at amortized cost adjusted for impairment and observable price changes and are not included in the table below.

(Dollars in thousands)Level ILevel IILevel IIITotal
Assets:
Securities available-for-sale
U.S. Treasury securities$—$5,020$—$5,020
U.S. Government agencies—5,882—5,882
Mortgage-backed securities of government agencies—70,794—70,794
Asset-backed securities of government agencies—359—359
State and political subdivisions—14,085—14,085
Corporate bonds—19,655—19,655
Total available-for-sale securities$—$115,795$—$115,795
Equity securities$223$—$—$223
Assets:
Securities available-for-sale
U.S. Treasury securities$—$13,414$—$13,414
U.S. Government agencies—5,698—5,698
Mortgage-backed securities of government agencies—62,698—62,698
Asset-backed securities of government agencies—398—398
State and political subdivisions—14,246—14,246
Corporate bonds—28,980—28,980
Total available-for-sale securities$—$125,434$—$125,434
Equity securities$221$—$—$221

The following methods and assumptions were used by the Company in determining the fair value of assets measured at fair value on a nonrecurring basis as described below:

Individually evaluated collateral dependent loans: Loans that are collateral dependent are written down to fair value through the establishment of specific reserves. Techniques used to value the collateral securing these loans include: quoted market prices for identical assets classified as Level I inputs; observable inputs, employed by certified appraisers, for similar assets classified as Level II inputs. In cases where valuation techniques included unobservable inputs and are based on estimates and assumptions developed by management based on the best information available under each circumstance, the asset valuation is classified as Level III inputs.

NOTE 5 – FAIR VALUE MEASUREMENTS(CONTINUED)

The following table presents the assets measured on a nonrecurring basis on the consolidated balance sheet at their fair value as of September 30, 2025 and December 31, 2024, by level within the fair value hierarchy.

(Dollars in thousands)Level ILevel IILevel IIITotal
Individually evaluated collateral dependent loans recorded at fair value:
Commercial and industrial$—$—$47$47
Commercial real estate————
Total individually evaluated collateral dependent loans recorded at fair value:$—$—$47$47
Individually evaluated collateral dependent loans recorded at fair value:
Commercial and industrial$—$—$413$413
Commercial real estate——501501
Total individually evaluated collateral dependent loans recorded at fair value:$—$—$914$914

NOTE 6 –FAIR VALUES OF FINANCIAL INSTRUMENTS

The estimated fair values of recognized financial instruments carried at amortized cost as of September 30, 2025 and December 31, 2024 are as follows:

(Dollars in thousands)CarryingValueLevel ILevel IILevel IIIFair Value
Financial assets
Securities held-to-maturity$190,027$—$166,654$—$166,654
Loans held for sale384391——391
Net loans801,328——768,934768,934
Mortgage servicing rights621——621621
Financial liabilities
Deposits$1,096,596$834,336$—$261,886$1,096,222
Other borrowings941——854854
Financial assets
Securities held-to-maturity$204,309$—$172,603$—$172,603
Loans held for sale283290——290
Net loans730,046——691,816691,816
Mortgage servicing rights621——621621
Financial liabilities
Deposits$1,044,887$801,634$—$242,413$1,044,047
Other borrowings1,266——1,1111,111

NOTE 6 –FAIR VALUES OF FINANCIAL INSTRUMENTS(CONTINUED)

Other financial instruments carried at amortized cost include cash and cash equivalents, restricted stock, bank-owned life insurance, accrued interest receivable, short-term borrowings, and accrued interest payable, all of which have a Level I fair value that approximates their carrying value. The Company also has unrecognized financial instruments on September 30, 2025 and December 31, 2024, related to commitments to extend credit and letters of credit. The aggregate contract amount of such financial instruments was approximately $290 million on September 30, 2025 and $289 million on December 31, 2024.

The fair value estimates of financial instruments are made at a specific point in time based on relevant market information. Since no ready market exists for a significant portion of the financial instruments, fair value estimates are largely based on judgments after considering such factors as future expected credit losses, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates.

Note 7-ACCUMULATED OTHER COMPREHENSIVE LOSS

The following table presents the changes in accumulated other comprehensive loss by component net of tax for thethree and nine months ended September 30, 2025 and 2024:

(Dollars in thousands)PretaxTax EffectAfter-tax
Balance, beginning of period$(8,026)$1,686(6,340)
Unrealized holding gain on available-for-sale securities arising during the period876(184)692
Amortization of held-to-maturity discount resulting from transfer44(10)34
Total other comprehensive income920(194)726
Balance, end of period$(7,106)$1,492$(5,614)
Balance, beginning of period$(10,657)$2,237$(8,420)
Unrealized holding gain on available-for-sale securities arising during the period3,426(719)2,707
Amortization of held-to-maturity discount resulting from transfer125(26)99
Total other comprehensive income3,551(745)2,806
Balance, end of period$(7,106)$1,492$(5,614)
Balance, beginning of period$(12,765)$2,680$(10,085)
Unrealized holding gain on available-for-sale securities arising during the period3,409(716)2,693
Amortization of held-to-maturity discount resulting from transfer48(10)38
Total other comprehensive income3,457(726)2,731
Balance, end of period$(9,308)$1,954$(7,354)
Balance, beginning of period$(12,999)$2,729$(10,270)
Unrealized holding gain on available-for-sale securities arising during the period3,556(747)2,809
Amortization of held-to-maturity discount resulting from transfer135(28)107
Total other comprehensive income3,691(775)2,916
Balance, end of period$(9,308)$1,954$(7,354)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.