Skip to main content

Flywire Corp

For the period ended Sep 30, 2025. Filed Nov 10, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 10, 2025

FLYW$22.13+2.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements

(Unaudited)

Note 1. Business Overview and Summary of Significant Accounting Policies

Flywire Corporation (Flywire or the Company) was incorporated under the laws of the state of Delaware in July 2009 as peerTransfer Corporation. In 2016, the Company changed its name to Flywire Corporation. The Company is headquartered in Boston, Massachusetts, and has a global presence in 16 countries across 5 continents.

Flywire provides a secure global payments platform, offering its clients an innovative and streamlined process to receive reconciled domestic and international payments in a more cost effective and efficient manner. The Company’s solutions are built on three core elements: (i) a next-gen payments platform, (ii) a proprietary global payment network, and (iii) vertical-specific software backed by its deep industry expertise.

Basis of Presentation and Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries and have been prepared in accordance with generally accepted accounting principles in the United States (GAAP) and applicable rules and regulations of the SEC regarding interim financial reporting. The interim unaudited condensed consolidated financial statements have been prepared on the same basis as the annual audited consolidated financial statements and, in the opinion of management, reflect all adjustments, which include only normal recurring adjustments, necessary for the fair statement of the Company’s financial position, results of operations, comprehensive income, changes in stockholders’ equity, and its cash flows for the periods presented.

The results of operations for the three and nine months ended September 30, 2025, are not necessarily indicative of results to be expected for the year ended December 31, 2025, any other interim periods or any future year or period. The accompanying consolidated balance sheet as of December 31, 2024, was derived from the Company’s audited consolidated financial statements for the year ended December 31, 2024. Certain information and note disclosures normally included in the annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted from the interim unaudited condensed consolidated financial statements.

These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

The condensed consolidated financial statements include the accounts of Flywire and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated upon consolidation.

Segment Information

The Company has asingle operating and reportable segment. See Note 3 - Segment Information for additional details regarding the Company's significant segment expenses.

Use of Estimates

The preparation of condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses in the condensed consolidated financial statements and the accompanying notes. Actual results may differ from those estimates.

Concentrations of Credit Risk, Financial Instruments and Significant Clients

Financial instruments that potentially subject the Company to concentration of credit risk consist principally of cash, cash equivalents, investments in available-for-sale debt securities, accounts receivable, unbilled receivables, and funds receivable from payment partners.

The Company maintains its cash and cash equivalents with financial institutions that management believes are of high credit quality. Our cash equivalents include money market funds, which are AAA-rated and comprised of liquid, high quality debt securities issued by the U.S. government. The Company's cash and cash equivalents deposited with financial institutions exceed the Federal Deposit Insurance Corporation (FDIC) insurance limit of $250,000. As part of its cash management process, the Company performs periodic reviews of the credit standing of the financial institutions holding its cash and cash equivalents. Additionally, to mitigate credit risk associated with financial institutions, the Company diversifies its cash and cash equivalents across multiple financial institutions and U.S. Treasury Money Market Funds. U.S. Treasuries, by their nature, create a concentration of credit risk with the U.S. Government. The Company's access to its cash and cash equivalents and client funds could be significantly impacted in volatile markets given our concentration in government money market funds.

To manage credit risk associated with investments in available-for-sale debt securities, the Company monitors credit ratings of the issuers of the securities and diversifies its investments by limiting its holding in any one security or issuer.

To manage credit risk related to accounts receivable and unbilled receivables, the Company maintains an allowance for credit losses. The allowance is determined by applying a loss-rate method based on an aging schedule using the Company's historical loss rate. The Company also considers reasonable and supportable current and forecasted information in determining its estimated loss rates, such as external forecasts, macroeconomic trends, or other factors that are associated with the credit quality of the Company’s customer base. The Company did not experience any material credit losses for the three and nine months ended September 30, 2025 and 2024.

Accounts receivable are derived from revenue earned from clients located in the U.S. and internationally. There were no clients that represented 10% or more of the accounts receivable balance as of September 30, 2025 or December 31, 2024.

Funds receivable from payment partners consists primarily of cash held by the Company’s global payment processing partners that have not yet been remitted to the Company. Significant partners are those that represent 10% or more of funds receivable from payment partners as set forth in the following table:

September 30, 2025December 31, 2024
Partner A*19%
Partner B*11%
Partner C66%28%
  • Less than 10% of total balance.

During the three and nine months ended September 30, 2025 and 2024, no client accounted for 10% or more of total revenue.

Summary of Significant Accounting Policies

The Company’s significant accounting policies are discussed in Note 1 - Business Overview and Summary of Significant Accounting Policies in the notes to the audited consolidated financial statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

Advertising Costs

Advertising costs are expensed as incurred and are included in selling and marketing expenses in the condensed consolidated statements of operations and comprehensive income. Advertising expenses were$1.9 million and$1.7 million for the three months ended September 30, 2025 and 2024, respectively, and were$5.8 million and $5.4 million for the nine months ended September 30, 2025 and 2024, respectively.

Revisions to Previously Issued Financial Statements

In connection with the preparation of the Company's condensed consolidated financial statements for the nine months ended September 30, 2025, the Company identified classification errors in its Consolidated Statements of Cash Flows for the years ended December 31, 2024, 2023, and 2022 and the Condensed Consolidated Statements of Cash Flows for the interim periods within those years and the interim periods ended March 31, 2025 and June 30, 2025. Specifically, the Company’s historical classification of the effects of exchange rate changes on the Company’s foreign denominated cash and cash equivalent balances was misclassified between the effects of exchange rate changes on cash and cash equivalents and cash flows from operating activities in its Consolidated Statements of Cash Flows for the years ended December 31, 2024, 2023, and 2022 and the Condensed Consolidated Statement of Cash Flows for the interim periods within those years and the interim periods ended March 31, 2025 and June 30, 2025. Additionally, the

Company corrected for immaterial classification errors between cash flows from operating activities for all revised periods and cash flows from investing activities for the three months ending March 31, 2025, twelve months ended December 31, 2024, and nine months ending September 30, 2024. The Company's Consolidated Statements of Cash Flows for the years ended December 31, 2024, 2023, and 2022 and Condensed Consolidated Statements of Cash Flows for the interim periods ended March 31, 2024, June 30, 2024, September 30, 2024, March 31, 2025, and June 30, 2025 will be revised and information about the revision adjustments is disclosed below and in Note 18 - Revision of Previously Issued Unaudited Quarterly Information and Annual Financial Statements.

The Company assessed the effect of the errors on prior periods under the guidance of Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin No. 99, “Materiality,” codified in ASC 250, Accounting Changes and Error Corrections (“ASC 250”). Based on its assessment, the Company determined the errors were not material to any previously issued financial statements. The correction has no impact on the Company's previously reported consolidated net income (loss), financial position, net change in cash, cash equivalents, and restricted cash, or total cash, cash equivalents, and restricted cash as previously reported on the Company's Consolidated Statements of Cash Flows for the applicable periods.

The following table shows the impact of the revision on the Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2024 (in thousands):

Nine Months Ended September 30, 2024
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Unrealized (gain) loss on remeasurement of foreign currency$—$(948)$(948)
Net accretion of discounts and amortization of premiums on investments(1,051)41(1,010)
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable(9,058)253(8,805)
Unbilled receivables(970)262(708)
Funds receivable from payment partners(16,446)63(16,383)
Prepaid expenses, other current assets and other assets(7,184)(716)(7,900)
Funds payable to clients87,318(4,434)82,884
Accounts payable, accrued expenses and other current liabilities8,445(721)7,724
Other liabilities(1,017)648(369)
Deferred revenue(312)(154)(466)
Net cash provided by (used by) operating activities132,927(5,706)127,221
Cash flows from investing activities:
Purchase of short-term and long-term investments(160,629)1,010(159,619)
Net cash used in investing activities(205,592)1,010(204,582)
Effect of exchange rates changes on cash and cash equivalents$(306)$4,696$4,390

Recently Adopted Accounting Pronouncements

There were no recent accounting pronouncements adopted by Flywire during the nine months ended September 30, 2025.

Accounting Pronouncements Not Yet Adopted

The following Accounting Standards Updates (ASUs) were issued by the Financial Accounting Standards Board (FASB) but not yet adopted by Flywire as of September 30, 2025:

ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures: ASU 2023-09 requires public business entities to disclose on an annual basis additional information in specified categories with respect to the reconciliation of the effective tax rate to the statutory rate for federal, state, and foreign income taxes. It also requires greater detail about individual reconciling items in the rate reconciliation to the extent the impact of those items exceeds a specified threshold. In addition, ASU 2023-09 requires disclosure pertaining to taxes paid, net of refunds received, to be disaggregated for federal, state, and foreign taxes and further disaggregated for specific jurisdictions to the extent the related amounts exceed a quantitative threshold. ASU 2023-09 is effective for the Company for the annual period beginning on January 1, 2025. ASU 2023-09 should be applied on a prospective basis. However, companies have the option to apply the standard retrospectively. The adoption of this standard will require certain additional disclosures in the notes to the consolidated financial statements in the Company's Annual Report on Form 10-K for 2025.

ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses: ASU 2024-03 is intended to improve the disclosures of expenses by providing more detailed information about the types of expenses in commonly presented expense captions. The ASU requires entities to disclose the amounts of purchases of inventory, employee compensation, depreciation and intangible asset amortization included in each relevant expense caption; as well as a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively. The amendment also requires disclosure of the total amount of selling expense and, in annual reporting periods, an entity’s definition of selling expenses. ASU 2025-01, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date, clarifies the amendments in ASU 2024-03 are effective for the Company for the annual period beginning on January 1, 2027, and interim reporting periods within annual reporting periods beginning January 1, 2028. The Company is currently evaluating the impact of this standard on its consolidated financial statements and disclosures.

ASU 2025-05, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets: ASU 2025-05 provides a practical expedient and an accounting policy election related to the estimation of expected credit losses for current accounts receivable and current contract assets that arise from transactions accounted for under ASC 606, "Revenue from Contracts with Customers." The practical expedient allows entities to assume that current conditions as of the balance sheet date do not change for the remaining life of the asset. ASU 2025-05 is effective for the Company for the annual period beginning on January 1, 2026, and interim reporting periods within those annual reporting periods beginning January 1, 2026. ASU 2025-05 should be applied on a prospective basis with early adoption permitted. The Company is currently evaluating the impact of this standard and does not expect the adoption of 2025-05 to have a material impact on its consolidated financial statements and disclosures.

ASU 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software: ASU 2025-06 amends certain aspects of the accounting for and disclosure of software costs. Rather than identifying stages, ASC 350-40-25-12 clarifies the following must be met to begin capitalizing software costs: (i) Management, with the relevant authority, implicitly or explicitly authorizes and commits to funding a computer software project; and (ii) it is probable that the project will be completed and the software will be used to perform the function intended (probable-to-complete recognition threshold). ASU 2025-06 is effective for the Company for the annual period beginning on January 1, 2028, and interim reporting periods within those annual reporting periods beginning on January 1, 2028. ASU 2025-06 should be applied on a prospective basis with early adoption permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements and disclosures.

Note 2. Revenue and Recognition

The following table presents revenue disaggregated by geographical area and major solutions. The categorization of revenue by geographical location is determined based on the location of where the client resides.

Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
Primary geographical markets
Americas$92,143$71,557$211,361$171,384
EMEA82,94563,795185,170142,826
APAC25,05021,46368,95060,384
Total revenue$200,138$156,815$465,481$374,594
Major solutions
Transactions$167,185$134,447$376,249$314,945
Platform and other revenues32,95322,36889,23259,649
Total revenue$200,138$156,815$465,481$374,594

For the three months ended September 30, 2025 and 2024, the Company recognized$0.7 million and$0.7 million in revenue from amounts that were included in deferred revenue as of June 30, 2025 and 2024, respectively. For the nine months ended September 30, 2025 and 2024, the Company recognized$6.4 million and$5.6 million in revenue from amounts that were included in deferred revenue as of December 31, 2024 and 2023, respectively.

Remaining Performance Obligations

The Company has performance obligations associated with certain clients' contracts for future services that have not yet been recognized as revenue. As of September 30, 2025, the aggregate amount of transaction price allocated to performance obligations that are unsatisfied or partially unsatisfied, including deferred revenue, was approximately$21.0 million. Of the total remaining performance obligations, the Company expects to recognize approximately 58.2% within the next year,21.6% after one year through year two and 20.2% over the next three to five years thereafter. Actual amounts and timing of revenue recognized may differ due to subsequent contract modifications, renewals and/or terminations.

Note 3. Segment Information

The Company has asingle operating and reportable segment. Operating segments are defined as components of an enterprise for which separate financial information is regularly evaluated by the Company’s chief operating decision maker (CODM). The Company’s CODM is its Chief Executive Officer, who reviews financial information presented on a consolidated basis for purposes of making operating decisions, assessing financial performance and allocating resources. The Company's CODM evaluates company-wide performance based on multiple performance measures, including, but not limited to net income (loss).

The following table presents the Company's significant segment expenses and other segment items for thethree and nine months ended September 30, 2025 and 2024. The CODM does not regularly review segment asset information, which is total assets, for the purpose of assessing performance and making resource allocation decisions; therefore, such information is not presented.

Three Months Ended September 30,Nine Months Ended September 30,
(in thousands)2025202420252024
Revenue$200,138$156,815$465,481$374,594
Less:
Payment processing services costs66,58249,400162,361124,109
Personnel expense (a)42,78438,921125,206117,354
Other segment items (b)33,57527,29785,73172,128
Depreciation and amortization expense7,1654,54620,20313,505
Stock-based compensation expense (c)17,77916,38151,03048,978
Restructuring——8,690—
Interest expense1,1971282,986403
Interest income(769)(4,970)(4,792)(16,568)
Loss (gain) from remeasurement of foreign currency626(5,457)(6,897)(2,079)
Gain on available-for-sale debt securities——(166)—
Provision for (benefit from) income taxes1,568(8,327)7,665(2,035)
Segment income$29,631$38,896$13,464$18,799

(a) Personnel expense includes employees' and contractors' compensation in technology and development, selling and marketing, and general and administrative operating expenses.

(b) Other segment items in segment income include the following expenses: professional fees, marketing, travel, facilities, software, ancillary services, acquisition-related transaction costs, and other general and administrative costs.

(c)Stock-based compensation expense includes employer payroll taxes and excludes stock-based compensation relating to restructuring.

See Note 2 - Revenue and Recognition for information regarding the Company's revenue by geographic area.

Note 4. Investments

The following table summarizes the estimated fair value of available-for-sale debt securities included within short-term and long-term investments as of September 30, 2025 (in thousands):

September 30, 2025
Gross Amortized Cost · Gross Unrealized Gains · Gross Unrealized Losses · Allowance for Credit Losses · Accrued Interest Receivable · Aggregate Fair Value
Short-term investments
Corporate bonds$5,732$6$—*$—$50$5,788
U.S. Government obligations16,57136——3516,642
Total short-term investments$22,303$42$—$—$85$22,430
Long-term investments
Corporate bonds$1,267$1$—$—$14$1,282
U.S. Government obligations2,99820——433,061
Asset-backed securities51—*———*51
Total long-term investments$4,316$21$—$—$57$4,394
  • Less than $1.

The following table summarizes the estimated fair value of available-for-sale debt securities included within short-term and long-term investments as of December 31, 2024 (in thousands):

December 31, 2024
Gross Amortized CostGross Unrealized GainsGross Unrealized LossesAllowance for Credit LossesAccrued Interest ReceivableAggregate Fair Value
Short-term investments
Corporate bonds$61,941$143$(3)$—$544$62,625
U.S. Government obligations36,35876(4)—32536,755
Treasury bill6,9794———6,983
Foreign agency securities2,5833——212,607
Commercial paper6,8771———6,878
Total short-term investments$114,738$227$(7)$—$890$115,848
Long-term investments
Corporate bonds$22,797$52$(23)$—$274$23,100
U.S. Government obligations21,17418(67)—25921,384
Agency bond2,4583——82,469
Asset-backed securities3,1637(2)—43,172
Total long-term investments$49,592$80$(92)$—$545$50,125

The following table summarizes the fair value of the Company's available-for-sale debt securities by remaining contractual maturity as of September 30, 2025 (in thousands):

September 30, 2025
Due within one year$22,430
Due after one year through five years4,394
Total investments$26,824

As of September 30, 2025, one out of approximately 16 investments in available-for-sale debt securities were in an unrealized loss position. The following table shows fair values and gross unrealized losses for available-for-sale debt securities that were in an unrealized loss position, for which an allowance for credit losses has not been recorded, as of September 30, 2025 (in thousands):

September 30, 2025
Less than 12 Months · 12 Months or Longer · Total
Fair Value · Gross Unrealized Losses · Fair Value · Gross Unrealized Losses · Fair Value · Gross Unrealized Losses
Short-term investments
Corporate bonds$496$—*$—$—$496$—
U.S. Government obligations——————
Treasury bill——————
Foreign agency securities——————
Commercial paper——————
Asset-backed securities——————
Total short-term investments$496$—$—$—$496$—
Long-term investments
Corporate bonds$—$—$—$—$—$—
U.S. Government obligations——————
Agency bond——————
Asset-backed securities——————
Total long-term investments$—$—$—$—$—$—
  • Less than $1.

Unrealized losses have not been recognized into income (loss) as the Company neither intends to sell, nor anticipates that it is more likely than not that the Company will be required to sell, the securities before recovery of their amortized cost basis. The decline in fair value is due primarily to changes in market interest rates, rather than credit losses. Based on the evaluation of available evidence, the Company does not believe any unrealized losses represent impairments.

For the three months ended September 30, 2025, the Company received proceeds of$12.4 million from the sale of short-term investments primarily due to scheduled maturities of these investments. For the nine months ended September 30, 2025, the Company received proceeds of$154.7 million from the maturity and sale of short-term and long-term investments that was primarily used to partially pay down the outstanding debt under the Company's revolving credit facility used for the Sertifi acquisition. Realized gains on the sale of available-for-sale debt securities during the three and nine months ended September 30, 2025 were$0.0 million and$0.2 million, respectively. There wereno realized losses on the sale of available-for-sale debt securities during the three and nine months ended September 30, 2025.

Note 5. Fair Value Measurements

Certain assets and liabilities are carried at fair value under GAAP. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants on the measurement date in the principal or most advantageous market for the asset or liability. Valuation techniques used to measure fair value must maximize the use of observable inputs and minimize the use of unobservable inputs. Financial assets and liabilities carried at fair value are classified and disclosed in one of the following three levels of the fair value hierarchy, of which the first two are considered observable and the last is considered unobservable:

Level 1 - Quoted prices in active markets for identical assets or liabilities.

Level 2 - Observable inputs (other than Level 1 quoted prices), such as quoted prices in active markets for similar assets or liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, or other inputs that are observable or can be corroborated by observable market data.

Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to determining the fair value of the assets or liabilities, including pricing models, discounted cash flow methodologies and similar techniques.

The Company’s cash equivalents are carried at fair value (Level 1) as determined according to the fair value hierarchy described above. The money market funds, which are AAA-rated are comprised of liquid, high-quality debt securities issued by the U.S. government. Shares in money market funds are purchased and redeemed at the net asset value (NAV) at the time of the purchase or sale, which may be purchased or redeemed on demand, as may be required by the Company which represents fair value. The Company's investments in available-for-sale debt securities and the foreign exchange contracts are carried at fair value, determined using Level 2 inputs in the fair value hierarchy as quoted prices are available to support the valuation. The carrying values of accounts receivable, funds receivable from payment partners, unbilled receivables, prepaid expenses, accounts payable, funds payable to clients, and accrued expenses and other current liabilities approximate their respective fair values due to the short-term nature of these assets and liabilities. The Company’s contingent consideration is carried at fair value, determined using Level 3 inputs in the fair value hierarchy.

The following tables present the Company’s fair value hierarchy for its financial assets and liabilities that are measured at fair value on a recurring basis as of September 30, 2025 and December 31, 2024 (in thousands):

Measured at Fair Value as of September 30, 2025
Level 1Level 2Level 3Total
Financial Assets:
Cash equivalents
Money market funds$41,745$—$—$41,745
Foreign exchange contracts—386—386
Short-term investments
Corporate bonds—5,788—5,788
U.S. Government obligations—16,642—16,642
Total short-term investments—22,430—22,430
Long-term investments
Corporate bonds—1,282—1,282
U.S. Government obligations—3,061—3,061
Asset-backed securities—51—51
Total long-term investments—4,394—4,394
Total financial assets$41,745$27,210$—$68,955
Financial Liabilities:
Foreign exchange contracts$—$197$—$197
Contingent consideration——2,7242,724
Total financial liabilities$—$197$2,724$2,921
Measured at Fair Value as of December 31, 2024
Level 1Level 2Level 3Total
Financial Assets:
Cash equivalents
Money market funds$139,545$—$—$139,545
Foreign exchange contracts——4949
Short-term investments
Corporate bonds—62,625—62,625
U.S. Government obligations—36,755—36,755
Treasury bill—6,983—6,983
Foreign agency securities—2,607—2,607
Commercial paper—6,878—6,878
Total short-term investments—115,848—115,848
Long-term investments
Corporate bonds—23,100—23,100
U.S. Government obligations—21,384—21,384
Agency bond—2,469—2,469
Asset-backed securities—3,172—3,172
Total long-term investments—50,125—50,125
Total financial assets$139,545$165,973$49$305,567
Financial Liabilities:
Contingent consideration$—$—$5,094$5,094
Total financial liabilities$—$—$5,094$5,094

During the three months ended September 30, 2025, the Company corrected the footnotes to its consolidated financial statements for the year ended December 31, 2024, related to the ASC 820 Fair Value Measurement Level classification of money market funds from NAV to Level 1. The table above reflects the appropriate fair value hierarchy classification as of December 31, 2024, which conforms with the current year presentation. The prior period reclassifications had no effect on the reported values of these instruments and the Company does not consider the impact to be material to the prior period financial statements. Other than this reclassification, during the nine months ended September 30, 2025 and year ended December 31, 2024, there were no transfers between Level 1, Level 2 or Level 3.

Contingent consideration

Sertifi LLC (Sertifi)

The fair value of the contingent consideration related to the gross profit milestone from the Company’s acquisition of Sertifi in February 2025 was determined using an option pricing model and the fair value of the contingent consideration related to the technology and security integration milestones was determined using a scenario-based method. Refer to Note 10 - Business Combinations for additional details on the Sertifi acquisition. The following table presents the unobservable inputs incorporated into the fair value of the contingent consideration liability as of September 30, 2025.

September 30, 2025
Discount rate6.6%
Probability of successful achievement (a)15%-62%

(a) Probability of successful achievement was set at different targets based on the Company’s estimates on achieving them. The weighted average probability of successful achievement was 29.1% as of September 30, 2025.

Increases or decreases in the discount rate would result in a lower or higher fair value measurement, respectively. Increases or decreases in any of the probabilities of success in which the gross profit and technology and security milestones are expected to be achieved would result in higher or lower fair value measurement, respectively.

Invoiced Inc. (Invoiced)

The fair value of the contingent consideration related to the revenue milestone from the Company’s acquisition of Invoiced in August 2024 was determined using an option pricing model and the fair value of the contingent consideration related to the cross-selling, product, and security and information technology (IT) milestones was determined using a scenario-based method. As of September 30, 2025, the revenue milestone is the only remaining contingent consideration milestone outstanding. Refer to Note 10 - Business Combinations for additional details on the Invoiced acquisition. The following table presents the unobservable inputs incorporated into the fair value of the contingent consideration liability as of September 30, 2025 and December 31, 2024.

September 30, 2025 · December 31, 2024
Discount rate6.5%6.5%-6.6%
Probability of successful achievement (a)0%4%-100%

(a) Probability of successful achievement was set at different targets based on the Company’s estimates on achieving them. The weighted average probability of successful achieve ment was 0.0% as of September 30, 2025.

Increases or decreases in the discount rate would result in a lower or higher fair value measurement, respectively. Increases or decreases in any of the probabilities of success in which the revenue, top customers, product and IT milestones are expected to be achieved would result in higher or lower fair value measurement, respectively.

Learning Information Systems Pty Ltd. (StudyLink)

The fair value of the contingent consideration related to the revenue milestone from the Company’s acquisition of StudyLink in November 2023 was determined using an option pricing model and the fair value of the contingent consideration related to the volume of money movement, cross-selling and engineering implementation milestones was determined using a scenario-based method. As of September 30, 2025, the volume of money movement milestone is the only remaining contingent consideration milestone outstanding. The following table presents the unobservable inputs incorporated into the fair value of the contingent consideration liability as of September 30, 2025 and December 31, 2024.

September 30, 2025 · December 31, 2024
Discount rate7.5%6.3%-8.2%
Probability of successful achievement (a)0%0%-100%

(a) Probability of successful achiev ement was set at different targets based on the Company’s estimates on achieving them. The weighted average probability of successful achievement was 0.0% as of September 30, 2025.

Increases or decreases in the discount rate would result in a lower or higher fair value measurement, respectively. Increases or decreases in any of the probabilities of success in which the revenue, volume, cross-selling and engineering implementation milestones are expected to be achieved would result in higher or lower fair value measurement, respectively.

Changes in the fair value of contingent consideration are included as a component of general and administrative expense within the condensed consolidated statements of operations and comprehensive income. At September 30, 2025,$2.7 million of contingent consideration are reflected in the Company's balance sheet in other current liabilities and other liabilities. The following table summarizes the changes in the carrying value of the contingent consideration for the periods presented (in thousands):

Nine Months Ended September 30,
20252024
Beginning balance$5,094$2,882
Additions3,1074,508
Change in fair value(1,223)(988)
Contingent consideration paid (a)(4,213)—
Foreign currency translation adjustment(41)—
Ending balance$2,724$6,402

(a) Contingent consideration when paid is bifurcated between financing and operating sections of the condensed consolidated statement of cash flows. Amounts paid up to the fair value initially recorded in purchase accounting is reported in the financing section, while any excess is reported in the operating section of the condensed consolidated statement of cash flows.

Note 6. Derivative Instruments

As part of the Company’s foreign currency risk management program, the Company uses derivative instruments to mitigate the volatility related to fluctuations in foreign exchange rates. The Company entered into foreign currency forward contracts used to mitigate the currency exchange risk associated with clients and their customers' payments. In addition, during the three months ended September 30, 2025, the Company entered into foreign currency forward contracts to mitigate the currency exchange risk associated with intercompany loans denominated in British Pound Sterling and the

Australian dollar. The intercompany transaction derivatives are for a duration of one year with an aggregate notional amount of$83.4 million. The Company's foreign currency forward contracts are not designated as hedging instruments.

The notional amounts are generally not exchanged, but are used only as the underlying basis on which the value of foreign exchange payments under these contracts is determined. The notional amounts are not recorded on the condensed consolidated balance sheets and are not, when viewed in isolation, a meaningful measure of the risk profile of the derivative instruments. As of September 30, 2025 and December 31, 2024, the Company had 15,767 and 18,858 open foreign exchange contracts related to clients and their customers' payments, respectively. As of September 30, 2025 and December 31, 2024, the Company had foreign currency forward contracts related to clients and their customers' payments outstanding with notional amounts of$79.6 million and$43.3 million, respectively.

The Company records all derivative instruments in the condensed consolidated balance sheets at their fair values. The Company recorded an asset of$0.4 million and a liability of $0.2 million related to outstanding foreign exchange contracts as of September 30, 2025, respectively. The Company recorded an asset of less than$0.1 million related to outstanding foreign exchange contracts as of December 31, 2024.

The Company recognized losses on derivatives related to clients and their customers' payments of$1.0 million and$0.4 million during the three and nine months ended September 30, 2025, and losses of$0.5 million and$0.6 million during the three and nine months ended September 30, 2024. The Company recorded gains on the intercompany loan derivativesof $0.2 million during thethree and nine months ended September 30, 2025.

Gains and losses on the derivatives related to clients and their customers' payments are included as a component of general and administrative expense within the condensed consolidated statements of operations and comprehensive income due to the nature of the transactions. Gains and losses on the intercompany loans derivatives are included as a component of other income (expense) in the condensed consolidated statements of operations and comprehensive income.

Note 7. Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities consisted of the following as of the dates presented (in thousands):

September 30, 2025December 31, 2024
Accrued employee compensation and related taxes$18,050$17,950
Accrued income and other non-employee related taxes10,0208,699
Accrued vendor liabilities5,4203,992
Accrued professional services3,3021,879
Sales tax payable2,090—
Current portion of operating lease liabilities1,2451,719
Restructuring729—
Current portion of contingent consideration—4,113
Other accrued expenses and current liabilities11,80910,945
Accrued expenses and other current liabilities$52,665$49,297

Note 8. Property and Equipment, net

Property and equipment, net consisted of the following as of the dates presented (in thousands):

September 30, 2025December 31, 2024
Internal-use software$28,675$23,378
Computer equipment and software4,4473,907
Leasehold improvements4,2765,456
Furniture and fixtures769904
Total property and equipment38,16733,645
Less: Accumulated depreciation and amortization(17,811)(16,485)
Property and equipment, net$20,356$17,160

Depreciation of property and equipment and amortization of internal-use software for the three months ended September 30, 2025 and 2024 was$1.5 million and$1.1 million, respectively. Depreciation of property and equipment and amortization of internal-use software for the nine months ended September 30, 2025 and 2024 was$4.4 million and$3.6 million, respectively.

The Company capitalized$6.6 million and$4.7 million in costs related to internal-use software during the nine months ended September 30, 2025 and 2024. Software developed for internal use is amortized on a straight-line basis over its estimated useful life offive years.

As of September 30, 2025 and December 31, 2024, the carrying value of internal-use software was$18.4 million and$15.4 million, respectively. Amortization expense related to internal-use software for the three months ended September 30, 2025 and 2024 was$1.2 million and$0.7 million, respectively. Amortization expense related to internal-use software for the nine months ended September 30, 2025 and 2024 was$3.5 million and$2.5 million, respectively.

Note 9. Restru cturing

In February 2025, the Company announced a restructuring plan designed to improve operational efficiencies, reduce operating costs, and better align the Company’s workforce with current business needs, top strategic priorities, and key growth opportunities (collectively, the Restructuring Plan). In connection with the Restructuring Plan, the Company incurred restructuring and restructuring-related charges of$8.7 million during the nine months ended September 30, 2025, recorded within restructuring expenses on the condensed consolidated statements of operations and comprehensive income, primarily consisting of cash expenditures for severance payments and related expenses of$6.3 million for the nine months ended September 30, 2025, as well as non-cash expenditures related to acceleration of vesting of share-based awards of$2.4 million for the nine months ended September 30, 2025. As of September 30, 2025, the accrued restructuring liability was$0.7 million, which is included within accrued expenses and other current liabilities in the condensed consolidated balance sheets. Total restructuring costs were complete as of June 30, 2025.

Note 10. Business Combinations

Sertifi

On February 24, 2025, Flywire acquired all of the issued and outstanding membership interests of Sertifi LLC (Sertifi) for upfront cash consideration of$330.0 million, subject to certain post-closing adjustments set forth in the Purchase and Sale Agreement (the Agreement), and contingent consideration of up to$10.0 million upon the completion or satisfaction of certain technical and commercial milestones by Sertifi. Sertifi is a vertical software and payments platform digitizing hospitality-specific workflows and associated payments. The acquisition of Sertifi was intended to accelerate the Company’s travel business and expand Flywire’s offerings to support over 20,000 hotel locations globally.

The Company paid the upfront cash consideration through a combination of cash on hand and$125.0 million borrowed from its existing 2024 Revolving Credit Facility.

During the second quarter of 2025, the Company completed its purchase accounting. The Company recorded measurement period adjustments that increased Goodwill by$0.1 million due to changes in acquired intangible assets, contingent consideration, and a working capital adjustment.

Pursuant to the terms of the Agreement, the Company acquired Sertifi for total purchase consideration of approximately$336.1 million or$328.0 million, net of cash acquired, which consisted of (in thousands):

Cash consideration, net of cash acquired$324,921
Estimated fair value of contingent consideration3,107
Total purchase consideration, net of cash acquired$328,028

During the three months ended September 30, 2025, the Company paid$5.1 million for post-closing adjustments. The Agreement provides for contingent consideration of up to$10.0 million, with an estimated fair value of$3.1 million on the date of acquisition, and represents additional payments that Flywire may be required to make in the future which are dependent upon the successful achievement of certain targets related to gross profit as well as milestones related to the Sertifi's technology and security integration.

During the three and nine months ended September 30, 2025, the Company incurred$0.0 million and $2.6 million in transaction costs in connection with the Sertifi acquisition. These transaction costs are included in general and administrative expenses in the condensed consolidated statements of operations and comprehensive income.

The table summarizes the allocation of the purchase consideration to the fair value of the assets acquired and liabilities assumed (in thousands):

Cash$8,109
Accounts receivable6,418
Prepaid expenses and other current assets982
Other assets321
Goodwill251,569
Identifiable intangible assets86,700
Total assets acquired354,099
Deferred revenue14,347
Accounts payable and accrued expenses3,615
Total liabilities assumed17,962
Net assets acquired336,137
Less: cash acquired8,109
Net assets, less cash acquired$328,028

The goodwill of$251.6 million arising from the acquisition of Sertifi can be attributed to a number of business factors, including an assembled workforce and revenue and cost synergies expected to be realized. Goodwill from this acquisition is deductible for income tax purposes.

The following table reflects the fair values of the identified intangible assets of Sertifi and their respective weighted-average amortization periods.

Fair ValuesWeighted-AverageAmortization Periods
(in thousands)(years)
Acquired relationships$53,10018
Developed technology29,0008
Trade name/Trademark4,60010
$86,700

The results of Sertifi have been included in the condensed consolidated financial statements since the date of the acquisition. Sertifi contributed$7.8 million in platform revenue and$5.1 million in transactional revenue during the three months ended September 30, 2025, and$18.4 million in platform revenue and$11.5 million in transactional revenue during the nine months ended September 30, 2025. The Company has not disclosed net income or loss since the acquisition date as the business was fully integrated into the consolidated Company's operations and therefore it was impracticable to determine this amount.

Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information shows the results of the Company’s operations for the three and nine months ended September 30, 2024, as if the acquisition had occurred on January 1, 2024. The unaudited pro forma financial information is presented for information purposes only and is not necessarily indicative of what would have occurred if the acquisition had occurred as of that date. The unaudited pro forma information is also not intended to be a projection of future results due to the integration of the acquired operations of Sertifi. The unaudited pro forma information reflects the effects of applying the Company’s accounting policies and certain pro forma adjustments to the combined historical financial information of the Company and Sertifi. The pro forma adjustments include:

incremental amortization expense associated with the fair value of identified intangible assets;

incremental employee compensation expense for Sertifi employees;

interest expense for borrowings related to the acquisition;

transaction costs; and

the estimated tax impact of the above items.

Nine Months Ended · Three Months Ended · Nine Months Ended
September 30, 2025September 30, 2024September 30, 2024
ActualPro FormaActualPro FormaActualPro Forma
(in thousands) · (in thousands) · (in thousands)
Revenue$465,481$472,239$156,815$166,445$374,594$401,683
Net income$13,464$12,785$38,896$36,926$18,799$10,580

Invoiced

On August 2, 2024, Flywire acquired all of the issued and outstanding shares of Invoiced, a U.S.-based software as a service (SaaS) B2B company that provides accounts receivable software that automates all aspects of billing, collections, payments, reporting, and forecasting within a single online platform. The acquisition of Invoiced was intended to accelerate the Company's global expansion in its B2B vertical. The acquisition of Invoiced has been accounted for as a business combination.

Pursuant to the terms of the business combination agreement, the Company acquired Invoiced for estimated total purchase consideration of approximately$53.2 million or$51.7 million, net of cash acquired, which consisted of (in thousands):

Cash consideration, net of cash acquired$47,229
Estimated fair value of contingent consideration4,508
Total purchase consideration, net of cash acquired$51,737

The purchase consideration included$2.0 million of acquisition holdback payments payable to former Invoiced shareholders in the absence of pending claims,$1.0 million on each of the first and second anniversary dates of the acquisition. During the three months ended September 30, 2025, the Company released the first anniversary holdback amount of $1.0 million.

The business combination agreement provides for contingent consideration of up to$7.5 million, with an estimated fair value of$4.5 million on the date of acquisition, and represents additional payments that Flywire may be required to make in the future which are dependent upon the successful achievement of certain targets related to revenue and cross-selling of the Invoiced software as well as milestones related to the Invoiced software product and security and IT integration. As of September 30, 2025, the fair value of the revenue milestone contingent consideration was assessed at 0% probability. During the nine months ended September 30, 2025, the Company paid$2.6 million related to the product and security and IT integration milestones being achieved. During the year ended December 31, 2024, the Company paid$1.1 million related to a product integration milestone achieved.

During the year ended December 31, 2024, the Company incurred $0.6 million in transaction costs in connection with the Invoiced acquisition, which are included in general and administrative expenses in the consolidated statements of operations and comprehensive income.

The table summarizes the allocation of the purchase consideration to the assets acquired and liabilities assumed (in thousands):

Cash$1,418
Prepaid expenses and other current assets219
Other assets11
Identifiable intangible assets26,100
Goodwill31,818
Total assets acquired59,566
Deferred tax liabilities4,923
Deferred revenue1,037
Accounts payable and accrued expenses451
Total liabilities assumed6,411
Net assets acquired53,155
Less: cash acquired1,418
Net assets, less cash acquired$51,737

The goodwill of$31.8 million arising from the acquisition of Invoiced can be attributed to a number of business factors, including an assembled workforce and revenue and cost synergies expected to be realized. No goodwill from this acquisition will be deductible for income tax purposes.

The following table reflects the fair values of the identified intangible assets of Invoiced and their respective weighted-average amortization periods.

Fair ValuesWeighted-AverageAmortization Periods
(in thousands)(years)
Acquired relationships$18,60011
Developed technology7,1007
Trade name/Trademark4004
$26,100

The results of Invoiced have been included in the condensed consolidated financial statements since the date of the acquisition.

Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information shows the results of the Company’s operations for the three and nine months ended September 30, 2024, as if the acquisition had occurred on January 1, 2023. The unaudited pro forma financial information is presented for information purposes only and is not necessarily indicative of what would have occurred if the acquisition had occurred as of that date. The unaudited pro forma information is also not intended to be a projection of future results due to the integration of the acquired operations of Invoiced. The unaudited pro forma information reflects the effects of applying the Company’s accounting policies and certain pro forma adjustments to the combined historical financial information of the Company and Invoiced. The pro forma adjustments include:

incremental amortization expense associated with the estimated fair value of identified intangible assets;

incremental employee compensation expense for Invoiced employees;

transaction costs; and

the estimated tax impact of the above items.

Three Months Ended · Nine Months Ended
September 30, 2024September 30, 2024
ActualPro FormaActualPro Forma
(in thousands) · (in thousands)
Revenue$156,815$157,280$374,594$377,862
Net income$38,896$38,831$18,799$17,522

Note 11. Goodwill and Acquired Intangible Assets

Goodwill

The following table summarizes the changes in the carrying amount of goodwill as of the dates presented (in thousands):

September 30, 2025
Balance at December 31, 2024$149,558
Goodwill related to acquisitions251,517
Foreign currency translation adjustment5,017
Measurement period adjustments57
Balance at September 30, 2025$406,149

Acquired Intangible Assets

Acquired intangible assets subject to amortization consisted of the following (dollars in thousands):

Weighted Average
Gross CarryingAccumulatedNet CarryingRemaining Life
Value (a)Amortization (b)Amount(Years)
Acquired Relationships$176,608$(29,539)$147,06911.97
Developed Technology75,413(33,035)42,3786.18
Trade Name/Trademark5,132(380)4,7528.82
$257,153$(62,954)$194,199

(a) Includes again of$10 thousand foreign currency translation adjustments.

(b) Includes aloss of$462 thousand foreign currency translation adjustments.

Weighted Average
Gross CarryingAccumulatedNet CarryingRemaining Life
Value (a)Amortization (b)Amount(Years)
Acquired Relationships$120,119$(21,104)$99,01510.12
Developed Technology45,546(26,312)19,2344.90
Trade Name/Trademark524(89)4353.30
$166,189$(47,505)$118,684

(a) Includes aloss of$4,394 thousand foreign currency translation adjustments.

(b) Includes again of$410 thousand foreign currency translation adjustments.

Amortization expense for the three months ended September 30, 2025 and 2024 was$5.3 million and$3.2 million, respectively. Amortization expense for the nine months ended September 30, 2025 and 2024 was$14.7 million and$9.1 million, respectively.

As of September 30, 2025, the estimated annual amortization expense of intangible assets for each of the next five years and thereafter is expected to be as follows (in thousands):

Estimated Amortization Expense
Remaining of fiscal year 2025$5,292
202621,455
202721,478
202821,130
202920,201
203018,228
Thereafter86,415
$194,199

Note 12. Debt

2024 Revolving Credit Facility

On February 23, 2024, the Company entered into an Amended and Restated Credit Agreement for a five-year senior secured revolving credit syndication loan (2024 Revolving Credit Facility) with four banks for a total commitment of$125.0 million. The 2024 Revolving Credit Facility provides for an incremental facility in an amount equal to$50.0 million plus 100% of Consolidated Adjusted EBITDA based on the most recent consolidated financial information. In addition, the 2024 Revolving Credit Facility includes a$10.0 million letter of credit sub-facility and a$5.0 million swingline sub-facility, with available borrowings under the 2024 Revolving Credit Facility reduced by the amount of any letters of credit and swingline borrowings outstanding from time to time. The 2024 Revolving Credit Facility is guaranteed by Flywire’s current and future material domestic subsidiaries.

The 2024 Revolving Credit Facility replaced the three-year senior secured revolving credit syndication loan of $50.0 million entered into in July 2021, under which $50.0 million was available to Flywire as of December 31, 2023. Three of the lenders under the 2024 Revolving Credit Facility were existing lenders under the 2021 Revolving Credit Facility.

On August 1, 2025, the Company entered into an amendment (the 2025 Revolving Credit Facility Amendment) to the 2024 Revolving Credit Facility with five banks to increase the total commitments from$125.0 million to $300.0 million and make certain conforming and administrative changes. The 2024 Revolving Credit Facility, as amended by the 2025 Revolving Credit Facility Amendment, is hereinafter referred to as the 2024 Amended Revolving Credit Facility. Four of the lenders under the 2025 Revolving Credit Facility Amendment were existing lenders under the 2024 Revolving Credit Facility.

In connection with the 2025 Revolving Credit Facility Amendment, the Company incurred debt issuance costs of $0.8 million. Debt issuance costs related to the 2024 Amended Revolving Credit Facility are amortized on a straight-line basis over the contractual term of the agreement and are presented as a component of other assets on the Company's condensed consolidated balance sheets. Debt issuance costs of $0.7 million related to the 2024 Revolving Credit Facility will continue to be amortized on a straight-line basis over the contractual term of the new agreement and are presented as a component of other assets on the Company's condensed consolidated balance sheets. The 2025 Revolving Credit Facility Amendment of the 2024 Revolving Credit Facility from the existing lenders was accounted for as a modification.

The 2024 Amended Revolving Credit Facility consists of Alternate Base Rate (ABR) borrowings or Term Secured Overnight Financing Rate (SOFR) borrowings, at the Company’s option.

ABR borrowings bear interest at the ABR plus the applicable rate. Term SOFR borrowings bear interest at the Adjusted Term SOFR for the interest period plus the applicable rate. The ABR rate is based on the greatest of (a) the Prime Rate, (b) the Federal Funds Effective Rate plus 1/2 of 1%, or (c) the Adjusted Term SOFR for a one-month interest period, plus 1%. The Adjusted Term SOFR is equal to the sum of (a) Term SOFR for such interest period, plus (b) the SOFR adjustment of 0.10%. The applicable rate is based upon the Company’sconsolidated total net leverage ratio as of the most recent consolidated financial information and ranges from 1.0% to 2.5%. The 2024 Amended Revolving Credit Facility incurs a commitment fee ranging from 0.25% to 0.35% based upon the Company’s consolidated total net leverage ratio as of the most recent consolidated financial information assessed on the average available commitment.

The 2024 Amended Revolving Credit Facility contains customary affirmative and negative covenants and restrictions typical for a financing of this type that, among other things, require the Company to satisfy certain financial covenants and restrict the Company’s ability to incur additional debt, pay dividends and make distributions, make certain investments and acquisitions, repurchase its stock and prepay certain indebtedness, create liens, enter into agreements with affiliates, modify the nature of its business, enter into sale-leaseback transactions, transfer and sell material assets, and merge or consolidate. Non-compliance with one or more of the covenants and restrictions could result in the full or partial principal balance of the 2024 Amended Revolving Credit Facility becoming immediately due and payable and termination of the commitments. The Company was in compliance with all covenants associated with the 2024 Amended Revolving Credit Facility as of September 30, 2025.

During the nine months ended September 30, 2025, the Company drew down$125.0 million under the 2024 Amended Revolving Credit Facility in connection with the acquisition of Sertifi. During the nine months ended September 30, 2025, the Company repaid$110.0 million against the 2024 Amended Revolving Credit Facility. The outstanding balance of the 2024 Amended Revolving Credit Facility was$15.0 million as of September 30, 2025, which is due and payable in February 2029 and is classified as long-term debt on the condensed consolidated balance sheet. There was no outstanding balance as of the 2024 Revolving Credit Facility as of December 31, 2024.

2021 Revolving Credit Facility

On July 29, 2021, the Company entered into the 2021 Revolving Credit Facility with three banks for a total commitment of $50.0 million. The 2021 Revolving Credit Facility included a $5.0 million letter of credit sub-facility and a $5.0 million swingline sub-facility, with available borrowings under the 2021 Revolving Credit Facility reduced by the amount of any letters of credit and swingline borrowings outstanding from time to time. The 2021 Revolving Credit Facility was guaranteed by Flywire’s material domestic subsidiaries.

The 2021 Revolving Credit Facility consisted of ABR loans or Eurodollar Borrowings, at the Company’s option.

On June 23, 2023, the Company executed the First Amendment to the 2021 Revolving Credit Facility to transition determination of the interest rate from the LIBOR benchmark rate to the SOFR benchmark rate effective June 30, 2023.

As of September 30, 2025 and December 31, 2024, there wasno outstanding indebtedness under the 2021 Revolving Credit Facility.

Interest expense for the three months ended September 30, 2025 and 2024 was$1.1 million and$0.1 million, respectively. Included in interest expense for the three months ended September 30, 2025 and 2024 was$0.1 million and less than$0.1 million of amortization of debt issuance costs. Interest expense for the nine months ended September 30, 2025 and 2024 was$2.8 million and$0.4 million, respectively. Included in interest expense for both the nine months ended September 30, 2025 and 2024 was$0.2 million of amortization of debt issuance costs.

Letters of Credit

As of September 30, 2025 and December 31, 2024, the Company had outstanding and unused letters of credit in the amount of approximately$6.9 million and$2.5 million, respectively, for the purpose of protecting third-party service providers against defaults. The letters of credit may be terminated at any time by the Company upon notice.

Note 13. Stockholders’ Equity

Preferred Stock

The Company’s current amended and restated certificate of incorporation, which was filed on May 28, 2021, authorizes the issuance of 10,000,000 shares of undesignated preferred stock with a par value of $0.0001 per share with rights and preferences, including voting rights, designated from time to time by the board of directors.

Common Stock

The Company’s current amended and restated certificate of incorporation authorizes the issuance of 2,000,000,000 shares of voting common stock with a par value of $0.0001 per share and 10,000,000 shares of non-voting common stock with a par value of $0.0001 per share. The voting and non-voting shares are identical, except that holders of voting common stock are entitled to one vote for each share on each matter properly submitted to the Company’s stockholders for their vote, while holders of non-voting common stock are not entitled to vote on such matters. Holders of voting common stock and non-voting common stock are entitled to receive any dividends as may be declared from time to time by the board of directors.

Holders of the Company's voting common stock have no conversion rights while each share of non-voting common stock automatically converts into common stock on a one-to-one basis without the payment of additional consideration upon the transfer thereof in (i) a widespread public distribution, including pursuant to Rule 144 under the Securities Act, (ii) a transfer (including a private placement or a sale pursuant to Rule 144 under the Securities Act) in which no one party acquires the right to purchase 2% or more of any class of voting securities (as such term is used for the purposes of the Bank Holding Company Act of 1956, as amended), (iii) an assignment to a single party (for example, a broker or investment banker) for the purposes of conducting a widespread public distribution, or (iv) to a party who would control more than 50% of the Company's voting securities without giving effect to the shares of non-voting common stock transferred by the holder. Other than in the event of such transfers, shares of non-voting common stock shall not be convertible into any other security.

Share Repurchase Program

On August 6, 2024, the Company announced a share repurchase program of up to $150.0 million of outstanding voting and non-voting common stock for an indefinite period as part of the Company’s capital deployment strategy (Repurchase Program). On July 30, 2025, the Company's board of directors approved an increase in the aggregate amount of voting and non-voting common stock outstanding that may be repurchased under the Repurchase Program by an additional $150.0 million, bringing the total authorized amount under the Repurchase Program to$300.0 million.

Repurchases under the Repurchase Program may be made from time to time through open market purchases, in privately negotiated transactions or by other means, including through the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, in accordance with applicable securities laws and other restrictions, including Rule 10b-18. The timing, value and number of shares repurchased will be determined by the Company in its discretion and will be based on various factors, including an evaluation of current and future capital needs, current and forecasted cash flows, the Company’s capital structure, cost of capital and prevailing stock prices, general market and economic conditions, applicable legal requirements, and compliance with covenants in the Company’s credit facility that may limit share repurchases based on defined leverage ratios. The Repurchase Program does not obligate the

Company to purchase a specific number of, or any, shares and may be modified, suspended or terminated at any time without notice at the Company’s discretion.

During the three and nine months ended September 30, 2025, the Company repurchased 762,379 and 4,889,064 shares of its common stock for an aggregate amount, including commissions and accrued excise tax, of$10.0 million and$62.8 million under the Repurchase Program, respectively. The repurchased shares are held as treasury stock on the condensed consolidated balance sheet. As of September 30, 2025, approximately$191.9 million of the$300 million authorized amount under the Repurchase Program remained available for future repurchases.

All of the Company’s repurchases are subject to a 1% excise tax enacted by the Inflation Reduction Act of 2022 (the IRA). The amount of share repurchases subject to the excise tax are reduced by the fair market value of any shares issued during the taxable year. As of September 30, 2025, the accrued excise tax liability pursuant to the IRA was$0.3 million, which is included in the cost of treasury stock and accrued expenses and other current liabilities on the Company's condensed consolidated balance sheet.

Treasury Stock

The Company may issue treasury stock upon the exercise of stock options and vesting of restricted stock units granted under its equity incentive plans. The Company issued 8,621 and 37,133 treasury shares at average cost of$11.34 and$10.64 per share during the three and nine months ended September 30, 2025, respectively. The Company issued 5,653 and 25,660 treasury shares at an average cost of$0.32 per share during the three and nine months ended September 30, 2024, respectively. The Company intends to issue treasury shares as long as an adequate number of those shares are available.

Comprehensive Income (Loss)

Comprehensive income (loss) includes all changes in equity during the period and is comprised of net income (loss) and other comprehensive income (loss). Accumulated other comprehensive income (AOCI) reported on the Company's condensed consolidated balance sheets for the period ending September 30, 2025 consists of foreign currency translation adjustment and the unrealized gains and losses, net of applicable taxes, on available-for-sale debt securities.

The following tables summarize the changes in AOCI for thethree and nine months ended September 30, 2025 and 2024 (in thousands):

Three Months Ended September 30, 2025 · Three Months Ended September 30, 2024
Unrealized Gains · Foreign · Unrealized Gains · Foreign
(Losses) on · Currency · (Losses) on · Currency
Available-for-Sale · Translation · Available-for-Sale · Translation
Debt Securities, netAdjustmentTotalDebt Securities, netAdjustmentTotal
Beginning balance$43$7,058$7,101$(53)$152$99
Other comprehensive (loss) income before reclassifications20(1,917)(1,897)7024,9045,606
Net current period other comprehensive (loss) income20(1,917)(1,897)7024,9045,606
Ending balance$63$5,141$5,204$649$5,056$5,705
Nine Months Ended September 30, 2025 · Nine Months Ended September 30, 2024
Unrealized Gains · Foreign · Unrealized Gains · Foreign
(Losses) on · Currency · (Losses) on · Currency
Available-for-Sale · Translation · Available-for-Sale · Translation
Debt Securities, netAdjustmentTotalDebt Securities, netAdjustmentTotal
Beginning balance$208$(2,274)$(2,066)$—$1,320$1,320
Other comprehensive (loss) income before reclassifications(145)7,4157,2706493,7364,385
Net current period other comprehensive (loss) income(145)7,4157,2706493,7364,385
Ending balance$63$5,141$5,204$649$5,056$5,705

Reserved Shares of Common Stock for Future Issuance

As of September 30, 2025, the Company had reserved shares of common stock for future issuance as follows:

Issued and outstanding stock options5,328,396
Issued and outstanding restricted stock units11,486,901
Available for issuance under the 2021 Equity Incentive Plan14,761,658
Available for issuance under Employee Stock Purchase Plan5,621,482
Available for conversion of non-voting common stock1,873,320
39,071,757

Note 14. Stock-Based Compensation

Equity Incentive Plan

In April 2021, the Company’s board of directors adopted, and in May 2021 its stockholders approved the 2021 Equity Incentive Plan (the 2021 Plan).

No further awards are being made under the Company’s 2009 Equity Incentive Plan, as amended (the 2009 Plan) or the Company’s 2018 Stock Incentive Plan (the 2018 Plan); however, awards outstanding under each of the 2009 Plan and 2018 Plan will continue to be governed by their existing terms. With the establishment of the 2021 Plan, upon the expiration, forfeiture, cancellation, or reacquisition of any stock-based awards granted under the 2009 Plan or 2018 Plan, an equal number of shares will become available for grant under the 2021 Plan. The 2021 Plan, 2018 Plan, and 2009 Plan are collectively referred to as the “Equity Incentive Plans”.

The 2021 Plan provides for the grant of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock awards, restricted stock units, performance awards, and other forms of equity compensation (collectively, equity awards). A total of 26,116,754 shares of the Company’s common stock have been reserved for issuance under the 2021 Plan in addition to (i) any annual automatic evergreen increases in the number of shares of common stock reserved for issuance under the 2021 Plan and (ii) upon the expiration, forfeiture, cancellation, or reacquisition of any stock-based awards granted under the 2009 Plan or 2018 Plan, an equal number of shares of common stock will become available for grant under the 2021 Plan.

Stock Options

Stock options granted under the 2021 Plan generally vest based on continued service over four years and expire withinten years from the date of grant. Any options that are canceled or forfeited before expiration become available for future grants.

The Company did not grant any options to purchase shares of common stock during the three and nine months ended September 30, 2025.

As of September 30, 2025, there was$0.3 million of total unrecognized compensation expense related to unvested stock options, which is expected to be recognized over a weighted-average period of 0.3 years.

Restricted Stock Units

Starting in 2021, the Company awarded restricted stock units to employees and certain non-employee board members under the 2021 Plan. During the three and nine months ended September 30, 2025, the Company awarded restricted stock units covering an aggregate of 0.3 million and 8.7 million shares of common stock, respectively. The fair value of each restricted stock unit is estimated based on the fair value of the Company's common stock on the date of the grant. The restricted stock units vest over the requisite service period, which range betweenone andfour years from the date of the grant, subject to the continued employment of the employees and service of the non-employee board members.

As of September 30, 2025, there was$138.5 million of total unrecognized compensation expense related to unvested restricted stock units, which is expected to be recognized over a weighted-average period of 2.8 years.

Employee Stock Purchase Plan

In April 2021, the Company’s board of directors adopted, and in May 2021 its stockholders approved, the 2021 Employee Stock Purchase Plan (ESPP), which became effective on May 28, 2021. The ESPP authorizes the issuance of shares of common stock pursuant to purchase rights granted to "eligible employees". A total of 5,621,482 shares of common stock have been reserved for future issuance under the ESPP, in addition to any annual automatic evergreen increases in the number of shares of common stock reserved for future issuance under the ESPP. The price at which common stock is purchased under the ESPP is equal to 85% of the fair market value of a share of common stock on the first or last day of the offering period, whichever is lower. Eligible employees can contribute up to the lesser of 15% of their eligible compensation and the IRS limit. Offering periods are generally six months long.

As of September 30, 2025, a total of 5,621,482 shares of the Company's common stock were available for future issuance under the ESPP.

The fair value of the ESPP offering during the three months ended September 30, 2025, was estimated at the start of the offering period using the Black-Scholes option-pricing model with the following assumptions: (i) expected term of 0.5 years, (ii) expected volatility of 80.90%, (iii) risk-free interest rate of 4.29% and (iv) expected dividend yield of 0%.

As of September 30, 2025, there was$0.1 million of unrecognized compensation expense related to the ESPP.

Stock-Based Compensation Costs

The following table summarizes the stock-based compensation expense for (i) stock options and restricted stock units granted to employees and non-employee board members and (ii) ESPP shares that were purchased by employees that were recorded in the Company’s condensed consolidated statements of operations and comprehensive income (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Technology and development$3,558$3,146$10,077$8,569
Selling and marketing5,2004,67414,58013,295
General and administrative8,9758,67226,36626,532
Restructuring——2,450—
Total stock-based compensation expense$17,733$16,492$53,473$48,396

During the three months ended September 30, 2025 and 2024,$0.6 million and$0.4 million, respectively, of stock-based compensation was charged to internal-use software, deferred contract costs, and cloud-computing arrangement implementation costs. During the nine months ended September 30, 2025 and 2024,$1.6 million and$1.3 million, respectively, of stock-based compensation was charged to internal-use software, deferred contract costs, and cloud-computing arrangement implementation costs.

On November 6, 2023, the Company entered into a Transition Agreement with its previous Chief Financial Officer (Prior CFO), pursuant to which the Company modified its Prior CFO's outstanding stock options and restricted stock units. As a result of this modification, the Company recognizedno additional compensation expense for thethree months ended September 30, 2024, and additional compensation expense of$1.3 million for the nine months ended September 30, 2024. There wasno additional compensation expense recognized as a result of this modification during thethree and nine months ended September 30, 2025.

Note 15. Net Income per Share

Basic net income (loss) per share attributable to common stockholders is computed by dividing the net income (loss) attributable to common stockholders by the weighted-average number of shares of common stock outstanding for the period. Diluted net income (loss) attributable to common stockholders is computed by adjusting net income (loss) attributable to common stockholders to reallocate undistributed earnings based on the potential impact of dilutive securities. Diluted net income (loss) per share attributable to common stockholders is computed by dividing the diluted net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding, including all potentially dilutive common shares, if the effect of such shares is dilutive. The dilutive effect of outstanding equity incentive awards is reflected in diluted net income (loss) per share by application of the treasury stock method.

In periods in which the Company reports a net loss attributable to common stockholders, diluted net loss per share attributable to common stockholders is the same as basic net loss per share attributable to common stockholders, since dilutive common shares are not assumed to have been issued if their effect is anti-dilutive.

The rights, including the liquidation and dividend rights, of the voting and non-voting common stock are identical, except with respect to voting rights. As the liquidation and dividend rights are identical, the undistributed earnings are allocated on a proportionate basis to each class of common stock and the resulting basic and diluted net income (loss) per share attributable to common stockholders are, therefore, the same for both voting and non-voting common stock on both individual and combined basis.

Basic and diluted net income per share attributable to common stockholders was calculated as follows (in thousands, except share and per share amounts):

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Numerator:
Net income$29,631$38,896$13,464$18,799
Net income attributable to common stockholders – basic and diluted$29,631$38,896$13,464$18,799
Denominator:
Weighted average common shares outstanding – basic122,434,615124,887,591122,504,476124,204,873
Effect of potentially dilutive stock options2,915,4034,104,7953,118,9244,676,879
Effect of potentially dilutive restricted common stock2,325,595162,6241,871,777439,786
Weighted average common shares outstanding – diluted127,675,613129,155,010127,495,177129,321,537
Net income per share:
Net income per share attributable to common stockholders – basic$0.24$0.31$0.11$0.15
Net income per share attributable to common stockholders – diluted$0.23$0.30$0.11$0.15

Outstanding potentially dilutive securities, which were excluded from the diluted net income (loss) per share calculations because they would have been antidilutive were as follows as of the dates presented:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Unvested restricted stock units1,393,2335,751,1651,414,1884,853,583
Stock options to purchase common stock3,191,378879,6423,778,630849,262
Employee stock purchase plan shares35,305171,13035,305171,130
4,619,9166,801,9375,228,1235,873,975

Note 16. Income Taxes

The Company’s provision for (benefit from) income taxes during the interim periods is determined using an estimate of the Company’s annual effective tax rate, which is adjusted for certain discrete tax items during the interim period. The Company recorded an income tax provision of$1.6 million for the three months ended September 30, 2025. The income tax provision for the three months ended September 30, 2025, was primarily attributable to activity in the Company's foreign subsidiaries and U.S. state taxes. The Company recorded an income tax benefit of$8.3 million for the three months ended September 30, 2024. The income tax benefit for the three months ended September 30, 2024, was primarily attributable to a non-recurring benefit of $4.9 million relating to the release of a portion of the valuation allowance in the U.S. This release was due to taxable temporary differences recorded as part of the Invoiced acquisition which were a source of income to realize certain pre-existing federal and state deferred tax assets. The benefit is augmented by income tax benefit primarily attributable to activity in the Company's current U.S. federal taxes partially offset by income tax expense attributable to the Company’s foreign operations and U.S. state taxes.

The Company recorded an income tax provision of$7.7 million for the nine months ended September 30, 2025. The income tax provision for the nine months ended September 30, 2025, was primarily attributable to activity in the Company's foreign subsidiaries and U.S. state taxes. The Company recorded an income tax benefit of$2.0 million for the nine months ended September 30, 2024. The income tax benefit for the nine months ended September 30, 2024, was primarily attributable to a non-recurring benefit of $4.9 million relating to the release of a portion of the valuation allowance in the U.S. This release was due to taxable temporary differences recorded as part of the Invoiced acquisition which were a source of income to realize certain pre-existing federal and state deferred tax assets and was partially offset by income tax expense attributable to activity in the Company's foreign subsidiaries and current U.S. federal and state taxes.

For the nine months ended September 30, 2025 and 2024, the Company’s effective tax rate differs from the U.S. federal statutory rate primarily due to the impact of non-deductible executive compensation and the change in valuation allowance in the U.S., and due to the change in valuation allowance in the U.S., respectively.

The Company is open to future tax examinations from 2020 to the present; however, carryforward attributes that were generated prior to 2020 may still be adjusted upon examination by federal, state, or local tax authorities to the extent they will be used in a future period.

The Company’s management evaluates the realizability of the Company’s deferred tax assets based on all available evidence, both positive and negative. The realization of net deferred tax assets is dependent on the Company’s ability to generate sufficient future taxable income during the foreseeable future. As of September 30, 2025, the Company continues to maintain a full valuation allowance of the U.S. net deferred tax assets.

On July 4, 2025, the U.S. government enacted The One Big Beautiful Bill Act of 2025 ("OBBBA") which includes, among other provisions, changes to the U.S. corporate income tax system including the allowance of immediate expensing of qualifying research and development expenses and permanent extensions of certain provisions within the Tax Cuts and Jobs Act. In accordance with the OBBBA, the Company has included the expected impact of a U.S. tax deduction equal to 50% of its unamortized domestic Section 174 research and experimental expenditures in the income tax provision recorded for thenine months ended September 30, 2025. The Company continues to evaluate the full effects of the legislation on our estimated annual effective tax rate and cash tax position and does not expect the legislation to have a material impact on our financial statements.

Note 17. Commitments and Contingencies

Legal proceedings

The Company is subject to various legal proceedings and claims from time to time, the outcomes of which are subject to significant uncertainty. The Company records an accrual for legal contingencies when it has determined that it is probable that a liability has been incurred and the amount of the loss can be reasonably estimated. In making such determinations, the Company evaluates, among other things, the degree of probability of an unfavorable outcome and, when it is probable that a liability has been incurred, and the ability to make a reasonable estimate of the loss. If the occurrence of liability is probable, the Company will disclose the nature of the contingency, and if estimable, will provide the likely amount of such loss or range of loss.

As of September 30, 2025, other than the pending securities class action claim described below, the Company was not a party to any litigation the outcome of which, the Company believes, if determined adversely to it, would individually or in the aggregate, have a material adverse effect on its financial position, results of operations, or cash flows.

In the course of enhancing its sanctions compliance function, the Company initiated an internal review that identified issues related to the Company’s compliance with sanctions promulgated by the U.S. Treasury Department’s Office of Foreign Assets Control (OFAC), including payments that may have originated from sanctioned jurisdictions or sanctioned persons. Although Flywire continues to evaluate whether these or other transactions constitute potential violations of sanctions (including whether certain of these payments may have been authorized by general licenses or license exemptions under the relevant sanctions regulations), Flywire has made voluntary submissions to OFAC to report the apparent violations and provide supplemental information. Flywire is currently engaging with OFAC to resolve these matters. Based upon the results of the internal investigation completed to date, the Company does not believe that the amount of any loss incurred as a result of this matter would be material to its business, financial condition, results of operations or cash flows.

On July 25, 2025, the Company and certain of its current and former officers were named as defendants in a securities class action complaint captioned Hickman v. Flywire Corporation filed in the United States District Court for the

Eastern District of New York on behalf of a putative class of investors who purchased Flywire securities from February 28, 2024, through February 25, 2025. Plaintiff alleges that the defendants violated Sections 10(b) and 20(a) of the Exchange Act by purportedly overstating the strength and sustainability of the Company's revenue growth and understating the negative impact of certain government permit and visa related policies on the business. The lawsuit seeks unspecified damages, costs, attorneys’ fees, and other relief. The Company believes to have strong defenses against the asserted claims and intends to vigorously defend itself.

The Company cannot reasonably estimate the maximum potential exposure or the range of possible loss for this matter. Taking into account discussions with the Company's external lawyers, we do not consider the probability of an outflow of resources to be sufficient to recognize a provision at the balance sheet date. In the Company's opinion, these matters constitute contingent liabilities as of the balance sheet date. However, it is currently impractical for the Company to estimate with sufficient reliability the respective contingent liabilities.

Indemnification

In the ordinary course of business, the Company agrees to indemnify certain partners and clients against third-party claims asserting infringement of certain intellectual property rights, data privacy breaches, damages caused to property or persons, or other liabilities relating to or arising from the Company’s payment platform or other contractual obligations. In addition, the Company has entered into indemnification agreements with members of its board of directors and executive officers that will require the Company, among other things, to indemnify them against certain liabilities that may arise by reason of their status or service as directors or officers. To date, the Company has not incurred any material costs as a result of such indemnifications. The Company is not aware of any pending indemnification matters or claims, individually or in the aggregate, that are expected to have a material adverse effect on its financial position, results of operations, or cash flows and had not accrued any liabilities related to such obligations in its condensed consolidated financial statements for the periods ended September 30, 2025 and December 31, 2024.

Note 18. Revision of Previously Issued Unaudited Quarterly Information and Annual Financial Statements

The Condensed Consolidated Statements of Cash Flows for the interim periods ended March 31, 2025, June 30, 2025, March 31, 2024, and June 30, 2024 will be revised to correct for prior period errors as discussed in Note 1 - Business Overview and Summary of Significant Accounting Policies. The effect on the Condensed Consolidated Statement of Cash Flows for each affected period is as follows (in thousands):

Six Months Ended June 30, 2025
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Unrealized (gain) loss on remeasurement of foreign currency$—$(9,747)$(9,747)
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable169(75)94
Unbilled receivables(2,233)715(1,518)
Funds receivable from payment partners1,8742162,090
Prepaid expenses, other current assets and other assets(17,868)1,621(16,247)
Funds payable to clients(63,759)1,187(62,572)
Accounts payable, accrued expenses and other current liabilities(2,657)519(2,138)
Other liabilities(392)(230)(622)
Deferred revenue(2,640)(274)(2,914)
Net cash provided by (used by) operating activities(54,811)(6,068)(60,879)
Effect of exchange rates changes on cash and cash equivalents$2,067$6,068$8,135
Three Months Ended March 31, 2025
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Unrealized (gain) loss on remeasurement of foreign currency$—$(4,712)$(4,712)
Net accretion of discounts and amortization of premiums on investments—(457)(457)
Change in operating assets and liabilities, net of acquisition:
Accounts receivable(3,492)(131)(3,623)
Unbilled receivables4,0681534,221
Funds receivable from payment partners25,87357926,452
Prepaid expenses, other current assets and other assets(9,151)574(8,577)
Funds payable to clients(111,175)2,183(108,992)
Accounts payable, accrued expenses and other current liabilities(5,130)(5)(5,135)
Other liabilities(255)9(246)
Deferred revenue(469)(97)(566)
Net cash provided by (used by) operating activities(78,890)(1,904)(80,794)
Cash flows from investing activities:
Purchase of short-term and long-term investments(15,252)457(14,795)
Net cash used in investing activities(237,872)457(237,415)
Effect of exchange rates changes on cash and cash equivalents$388$1,447$1,835
Six Months Ended June 30, 2024
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Unrealized (gain) loss on remeasurement of foreign currency$—$2,578$2,578
Change in operating assets and liabilities, net of acquisition:
Accounts receivable(1,939)(242)(2,181)
Unbilled receivables(2,363)(36)(2,399)
Funds receivable from payment partners28,9713329,004
Prepaid expenses, other current assets and other assets(4,421)(154)(4,575)
Funds payable to clients(94,730)507(94,223)
Accounts payable, accrued expenses and other current liabilities1,807(209)1,598
Other liabilities(675)538(137)
Deferred revenue(2,785)66(2,719)
Net cash provided by (used by) operating activities(57,414)3,081(54,333)
Effect of exchange rates changes on cash and cash equivalents$481$(3,081)$(2,600)
Three Months Ended March 31, 2024
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Unrealized (gain) loss on remeasurement of foreign currency$—$4,007$4,007
Change in operating assets and liabilities, net of acquisition:
Accounts receivable(1,457)(150)(1,607)
Unbilled receivables2,694(41)2,653
Funds receivable from payment partners37,71447638,190
Prepaid expenses and other assets1,863(159)1,704
Funds payable to customers(86,810)1,725(85,085)
Accounts payable, accrued expenses and other current liabilities(2,489)(1,440)(3,929)
Other liabilities(340)(104)(444)
Deferred revenue(1,349)122(1,227)
Net cash provided by (used by) operating activities(38,093)4,436(33,657)
Effect of exchange rates changes on cash and cash equivalents$1,764$(4,436)$(2,672)

The Consolidated Statements of Cash Flows for the years ended December 31, 2024, 2023, and 2022 will be revised to correct for prior period errors as discussed in Note 1 - Business Overview and Summary of Significant Accounting Policies. The effect on the Consolidated Statement of Cash Flows for each affected period is as follows (in thousands):

Year ended December 31, 2024
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Unrealized (gain) loss on remeasurement of foreign currency$—$11,573$11,573
Net accretion of discounts and amortization of premiums on investments—(1,807)(1,807)
Change in operating assets and liabilities, net of acquisition:
Accounts receivable(5,292)66(5,226)
Unbilled receivables(4,764)(77)(4,841)
Funds receivable from payment partners23,835(500)23,335
Prepaid expenses, other current assets and other assets(5,322)251(5,071)
Funds payable to clients6,8674947,361
Accounts payable, accrued expenses and other current liabilities3,302(3,134)168
Other liabilities(1,543)96(1,447)
Deferred revenue(630)239(391)
Net cash provided by (used by) operating activities91,4687,20198,669
Cash flows from investing activities:
Purchase of short-term and long-term investments(193,927)1,807(192,120)
Net cash used in investing activities(215,800)1,807(213,993)
Effect of exchange rates changes on cash and cash equivalents$2,597$(9,008)$(6,411)
Year ended December 31, 2023
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Unrealized (gain) loss on remeasurement of foreign currency$—$2,320$2,320
Change in operating assets and liabilities, net of acquisition:
Accounts receivable(2,082)277(1,805)
Unbilled receivables(5,394)166(5,228)
Funds receivable from payment partners(50,975)(2,176)(53,151)
Prepaid expenses, other current assets and other assets(4,279)(845)(5,124)
Funds payable to clients86,616(4,315)82,301
Accounts payable, accrued expenses and other current liabilities5,548(827)4,721
Other liabilities(1,260)1,430170
Deferred revenue(871)(309)(1,180)
Net cash provided by (used by) operating activities80,625(4,279)76,346
Effect of exchange rates changes on cash and cash equivalents$(1,835)$4,279$2,444
Year ended December 31, 2022
As Previously ReportedAdjustmentsAs Revised
Cash flows from operating activities
Unrealized (gain) loss on remeasurement of foreign currency$—$881$881
Change in operating assets and liabilities, net of acquisition:
Accounts receivable(323)(125)(448)
Unbilled receivables(1,928)(60)(1,988)
Funds receivable from payment partners(30,917)2,731(28,186)
Prepaid expenses, other current assets and other assets(11,318)(100)(11,418)
Funds payable to clients48,9324,83653,768
Accounts payable, accrued expenses and other current liabilities6,7614007,161
Other liabilities(1,872)(7)(1,879)
Deferred revenue(400)267(133)
Net cash provided by (used by) operating activities5,4278,82314,250
Effect of exchange rates changes on cash and cash equivalents$5,023$(8,823)$(3,800)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.