Montauk Renewables, Inc.
For the period ended Sep 30, 2025. Filed Nov 5, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 5, 2025
MNTK$1.19-57.2%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Unaudited consolidated statements of cash flows
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands):
| Nine Months Ended September 30, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash flows from operating activities: | ||
| Net (loss) income | $(746) | $18,186 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation, depletion and amortization | 21,634 | 17,305 |
| (Benefit) provision for deferred income taxes | (269) | 2,044 |
| Stock-based compensation | 4,454 | 8,616 |
| Derivative mark-to-market adjustments and settlements | 448 | 648 |
| Net loss on sale of assets | 36 | 72 |
| Increase (decrease) in earn-out liability | 634 | (1,744) |
| Accretion of asset retirement obligations | 362 | 333 |
| Liabilities associated with properties sold | — | (225) |
| Amortization of debt issuance costs | 294 | 270 |
| Impairment loss | 2,472 | 1,232 |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | 2,154 | (6,465) |
| Royalty offset long term receivable | (4,108) | (2,510) |
| Critical spare inventory | (1,349) | 627 |
| Prepaid Insurance and expenses | (1,257) | (1,758) |
| Income tax receivable | (682) | 1,271 |
| Accounts payable and Accrued liabilities | 6,366 | 5,075 |
| Other | (446) | 94 |
| Net cash provided by operating activities | $29,997 | $43,071 |
| Cash flows from investing activities: | ||
| Capital expenditures | $(75,106) | $(53,334) |
| Asset acquisition | — | (820) |
| Capital contributions to equity method investments | (4,167) | — |
| Cash collateral deposits | 54 | 25 |
| Net cash used in investing activities | $(79,219) | $(54,129) |
| Cash flows from financing activities: | ||
| Repayments of long term debt | $(9,000) | $(6,000) |
| Borrowings on revolver | 40,000 | — |
| Repayments on revolver | (20,000) | — |
| Contingent consideration payment | (176) | — |
| Common stock issuance | 4 | 5 |
| Treasury stock purchase | (354) | (1,709) |
| Finance lease payments | (53) | (51) |
| Net cash provided (used) in financing activities | $10,421 | $(7,755) |
| Net decrease in cash and cash equivalents and restricted cash | $(38,801) | $(18,813) |
| Cash and cash equivalents and restricted cash at beginning of period | $46,004 | $74,242 |
| Cash and cash equivalents and restricted cash at end of period | $7,203 | $55,429 |
| Reconciliation of cash, cash equivalents, and restricted cash at end of period: | ||
| Cash and cash equivalents | $6,766 | $54,973 |
| Restricted cash and cash equivalents - current | 8 | 82 |
| Restricted cash and cash equivalents - non-current | 429 | 374 |
| $7,203 | $55,429 | |
| Nine Months Ended September 30, | ||
|---|---|---|
| 2025 | 2024 | |
| Supplemental cash flow information: | ||
| Cash paid for interest, net of $550 and $0 capitalized, respectively | $3,414 | $3,895 |
| Cash paid for income taxes | 694 | 1,407 |
| Accrual for purchase of property, plant and equipment included in accounts payable and accrued liabilities | 18,713 | 6,928 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.