Skip to main content

MADISON GAS & ELECTRIC CO

For the period ended Sep 30, 2025. Filed Nov 5, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 5, 2025

MGEE$80.26+2.4%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

14. Segment Information

mation - MGE Energy and MGE.

MGE Energy operates in the following business segments: electric utility, gas utility, nonregulated energy, transmission investment, and all other. See Footnote 22 to the consolidated financial statements included in Part II, Item 8 of the 2024 Annual Report on Form 10-K for additional discussion of each of these segments.

Fuel and purchased power and Purchased gas costs are significant segment expenses as defined in Segment Reporting. The Chief Operating Decision Maker does not review disaggregated assets on a segment basis; therefore, such information is not presented.

The following tables show segment information for MGE Energy's and MGE's operations:

(In thousands)MGE EnergyElectricGasNon-Regulated EnergyTransmission InvestmentTotal Reportable SegmentsAll OthersConsolidation/EliminationConsolidated Total
Operating revenues$155,277$20,188$214$—$175,679$—$—$175,679
Interdepartmental revenues(98)6,39311,249—17,544—(17,544)—
Total operating revenues155,17926,58111,463—193,223—(17,544)175,679
Fuel and purchased power(27,878)———(27,878)—1,400(26,478)
Purchased gas costs—(9,868)——(9,868)—5,003(4,865)
Depreciation and amortization(22,470)(4,396)(1,950)—(28,816)——(28,816)
Interest expense(6,703)(1,836)(873)—(9,412)——(9,412)
Other segment items(a)(56,785)(14,439)(30)—(71,254)2,94611,141(57,167)
Income tax (provision) benefit(5,039)1,148(2,345)(912)(7,148)(641)—(7,789)
Equity in earnings of investments———3,3453,345——3,345
Net income (loss)36,304(2,810)6,2652,43342,1922,305—44,497
Operating revenues$147,790$20,476$214$—$168,480$—$—$168,480
Interdepartmental revenues(44)4,20711,052—15,215—(15,215)—
Total operating revenues147,74624,68311,266—183,695—(15,215)168,480
Fuel and purchased power(26,679)———(26,679)—1,300(25,379)
Purchased gas costs—(7,546)——(7,546)—2,918(4,628)
Depreciation and amortization(21,016)(4,196)(1,892)—(27,104)——(27,104)
Interest expense(6,519)(1,771)(940)—(9,230)——(9,230)
Other segment items(a)(56,480)(14,777)(48)—(71,305)(149)10,997(60,457)
Income tax (provision) benefit(2,017)1,581(2,285)(789)(3,510)(134)—(3,644)
Equity in earnings of investments———2,9012,901——2,901
Net income (loss)35,035(2,026)6,1012,11241,222(283)—40,939
Operating revenues$410,044$143,594$463$—$554,101$—$—$554,101
Interdepartmental revenues(174)15,42333,474—48,723—(48,723)—
Total operating revenues409,870159,01733,937—602,824—(48,723)554,101
Fuel and purchased power(73,508)———(73,508)—3,229(70,279)
Purchased gas costs—(82,369)——(82,369)—12,227(70,142)
Depreciation and amortization(66,099)(12,975)(5,774)—(84,848)——(84,848)
Interest expense(19,681)(5,367)(2,668)—(27,716)——(27,716)
Other segment items(a)(170,894)(45,550)(97)—(216,541)2,21933,267(181,055)
Income tax provision(3,609)(3,278)(6,918)(2,614)(16,419)(641)—(17,060)
Equity in earnings of investments———9,5869,586——9,586
Net income76,0799,47818,4806,972111,0091,578—112,587
Operating revenues$384,298$120,761$470$—$505,529$—$—$505,529
Interdepartmental revenues(154)11,59132,825—44,262—(44,262)—
Total operating revenues384,144132,35233,295—549,791—(44,262)505,529
Fuel and purchased power(70,590)———(70,590)—2,978(67,612)
Purchased gas costs—(61,439)——(61,439)—8,641(52,798)
Depreciation and amortization(62,553)(12,441)(5,642)—(80,636)——(80,636)
Interest expense(19,170)(5,190)(2,871)—(27,231)——(27,231)
Other segment items(a)(167,283)(43,940)(87)—(211,310)(541)32,643(179,208)
Income tax (provision) benefit1,910(704)(6,727)(2,297)(7,818)(106)—(7,924)
Equity in earnings of investments———8,4278,427——8,427
Net income (loss)66,4588,63817,9686,13099,194(647)—98,547

(a)

Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.

(In thousands)MGEElectricGasNon-Regulated EnergyTotal Reportable SegmentsConsolidation/EliminationConsolidated Total
Operating revenues$155,277$20,188$214$175,679$—$175,679
Interdepartmental revenues(98)6,39311,24917,544(17,544)—
Total operating revenues155,17926,58111,463193,223(17,544)175,679
Fuel and purchased power(27,878)——(27,878)1,400(26,478)
Purchased gas costs—(9,868)—(9,868)5,003(4,865)
Depreciation and amortization(22,470)(4,396)(1,950)(28,816)—(28,816)
Interest expense(6,703)(1,836)(873)(9,412)—(9,412)
Other segment items(b)(56,785)(14,439)(30)(71,254)11,141(60,113)
Income tax benefit (provision)(5,039)1,148(2,345)(6,236)—(6,236)
Net income attributable to noncontrolling interest, net of tax————(5,668)(5,668)
Net income (loss) attributable to MGE36,304(2,810)6,26539,759(5,668)34,091
Operating revenues$147,790$20,476$214$168,480$—$168,480
Interdepartmental revenues(44)4,20711,05215,215(15,215)—
Total operating revenues147,74624,68311,266183,695(15,215)168,480
Fuel and purchased power(26,679)——(26,679)1,300(25,379)
Purchased gas costs—(7,546)—(7,546)2,918(4,628)
Depreciation and amortization(21,016)(4,196)(1,892)(27,104)—(27,104)
Interest expense(6,519)(1,771)(940)(9,230)—(9,230)
Other segment items(b)(56,480)(14,778)(48)(71,306)10,997(60,309)
Income tax benefit (provision)(2,017)1,582(2,285)(2,720)—(2,720)
Net income attributable to noncontrolling interest, net of tax————(5,777)(5,777)
Net income (loss) attributable to MGE35,035(2,026)6,10139,110(5,777)33,333
Operating revenues$410,044$143,594$463$554,101$—$554,101
Interdepartmental revenues(174)15,42333,47448,723(48,723)—
Total operating revenues409,870159,01733,937602,824(48,723)554,101
Fuel and purchased power(73,508)——(73,508)3,229(70,279)
Purchased gas costs—(82,369)—(82,369)12,227(70,142)
Depreciation and amortization(66,099)(12,975)(5,774)(84,848)—(84,848)
Interest expense(19,681)(5,367)(2,668)(27,716)—(27,716)
Other segment items(b)(170,894)(45,550)(97)(216,541)33,267(183,274)
Income tax provision(3,609)(3,278)(6,918)(13,805)—(13,805)
Net income attributable to noncontrolling interest, net of tax————(16,981)(16,981)
Net income attributable to MGE76,0799,47818,480104,037(16,981)87,056
Operating revenues$384,298$120,761$470$505,529$—$505,529
Interdepartmental revenues(154)11,59132,82544,262(44,262)—
Total operating revenues384,144132,35233,295549,791(44,262)505,529
Fuel and purchased power(70,590)——(70,590)2,978(67,612)
Purchased gas costs—(61,439)—(61,439)8,641(52,798)
Depreciation and amortization(62,553)(12,441)(5,642)(80,636)—(80,636)
Interest expense(19,169)(5,190)(2,871)(27,230)—(27,230)
Other segment items(b)(167,283)(43,940)(87)(211,310)32,643(178,667)
Income tax benefit (provision)1,909(704)(6,727)(5,522)—(5,522)
Net income attributable to noncontrolling interest, net of tax————(17,140)(17,140)
Net income attributable to MGE66,4588,63817,96893,064(17,140)75,924

(b)

Other segment items include AFUDC Income, Other Income, Net, Other Operations and Maintenance, Other General Taxes, and Interest Revenue.

The following tables show segment information for MGE Energy's and MGE's capital expenditures:

Utility · Consolidated
(In thousands) MGE EnergyElectricGasNon-regulated EnergyTransmission InvestmentAll OthersConsolidation/ Elimination EntriesTotal
Nine Months Ended September 30, 2025$210,095$36,396$9,131$—$—$—$255,622
Nine Months Ended September 30, 2024127,71231,1735,179———164,064
Utility · Consolidated
(In thousands)MGEElectricGasNon-regulated EnergyConsolidation/ Elimination EntriesTotal
Nine Months Ended September 30, 2025$210,095$36,396$9,131$—$255,622
Nine Months Ended September 30, 2024127,71231,1735,179—164,064
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.