Skip to main content

MBIA INC

For the period ended Sep 30, 2025. Filed Nov 4, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 4, 2025

MBI$4.78+2.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (Unaudited)

Note 1: Business Developments and Risks and Uncertainties

Summary

MBIA Inc., together with its consolidated subsidiaries, (collectively, “MBIA” or the “Company”) operates within the financial guarantee insurance industry. MBIA manages three operating segments: 1) United States (“U.S.”) public finance insurance; 2) corporate; and 3) international and structured finance insurance. The Company’s U.S. public finance insurance business is managed through National Public Finance Guarantee Corporation (“National”), the corporate segment is managed through MBIA Inc. and several of its subsidiaries, including its service company, MBIA Services Corporation (“MBIA Services”) and its international and structured finance insurance business is managed through MBIA Insurance Corporation and its subsidiaries (“MBIA Corp.”).

Refer to “Note 9: Business Segments” for further information about the Company’s operating segments.

Business Developments

PREPA

On January 1, 2025, the Puerto Rico Electric Power Authority (“PREPA”) defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $13 million. In addition, on July 1, 2025, PREPA defaulted on scheduled debt service for National insured bonds and National paid gross claims in the aggregate of $92 million. As of September 30, 2025, National had$565 million of insured debt service outstanding related to PREPA.

On January 31, 2023, National entered into a restructuring support agreement (“PREPA RSA”) with the Financial Oversight and Management Board for Puerto Rico (the “Oversight Board”), on behalf of itself and as the sole Title III representative of PREPA. A plan of adjustment for PREPA (the "Plan") and related disclosure statement was filed on February 9, 2023. Subsequently, both the Plan and PREPA RSA were amended. The Title III Court conducted confirmation hearings in March 2024. On June 12, 2024, the First Circuit Court of Appeals reversed Judge Swain's prior rulings and supported bondholder liens and claim amounts (the "Appeal Decision"). On June 26, 2024, the Oversight Board filed a petition for a First Circuit panel rehearing, and the Unsecured Creditors Committee ("UCC") filed anen banc appeal. On November 13, 2024, the First Circuit affirmed the Appeal Decision. On November 27, 2024, the Oversight Board filed a petition for further rehearing, and on December 31, 2024, the First Circuit denied the rehearing request. On January 29, 2025, the Court extended its litigation stay through March 24, 2025, and on March 3, 2025, the Court entered an order identifying key legal issues and requiring a joint proposed litigation schedule. On March 20, 2025, the Court set a briefing schedule on a motion for allowance of an administrative expense. On June 11, 2025, the Court set June 30, 2025, as the deadline for discovery, and July 23, 2025, for oral arguments in the administrative expense claim motion. Following the hearing, the Court reserved its decision on the legal issues and permitted the parties to continue resolution of discovery disputes. On August 8, 2025, the Court entered an order suspending deadlines for the Administrative Expense Claim until further order of the Court. On October 22, 2025, the Court ordered the parties to meet and confer on scheduling issues in the Administrative Expense Claim litigation and required they filed a Joint Status Report by November 24, 2025. Following the Appeal Decision, the Oversight Board informed the Court, National and other parties that it intended to modify National’s settlement in a forthcoming amended Plan. Thereafter, National provided notice to the Oversight Board that National did not support the board's actions and that such actions constituted a breach and termination of the PREPA RSA, as amended. There is no assurance that a plan that is substantially similar in the treatment of National's claims and rights will ultimately be confirmed and become effective. In the event of a substantially different confirmed plan, National’s PREPA loss reserves and recoveries could be materially adversely affected.

In July of 2025, National transferred certain PREPA bankruptcy claims to a custodian in exchange for tradeable custodial receipts (the "Custodial Receipts"). At the time of transfer, National owned the Custodial Receipts and continued to hold the same rights and was entitled to the same economic benefits associated with the transferred bankruptcy claims. In August of 2025, National sold the Custodial Receipts in a series of transactions through the transfer of ownership of approximately $374 million face amount of the Custodial Receipts, representing approximately 47% of the principal amount of National’s then current bond claims in the PREPA Title III case. This transaction reduced potential volatility and ongoing risk of remediation around National’s remaining PREPA exposure, for which the Title III case continues to remain uncertain and National continues to use its best efforts to strengthen its position. Subsequent to the sale of these Custodial Receipts, National does not retain any additional Custodial Receipts for sale. The sales price of the Custodial Receipts was higher than National's previous estimate, which resulted in National recording a gain included in "Losses and loss adjustment" on the Company's consolidated statements of operations for the three and nine months ended September 30, 2025. These sales also reduced National's "Insurance loss recoverable" related to PREPA on the Company's consolidated balance sheet as of September 30, 2025. Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” for additional information on the Custodial Receipts sales.

Between August 1 and August 8, 2025, President Trump notified six Oversight Board members that their membership on the Oversight Board was terminated effective immediately. On September 18, 2025, three of the terminated Oversight Board members, Arthur Gonzalez, Andrew Biggs and Betty Rosa (the "Plaintiffs") sought reinstatement on the Oversight Board by filing injunctive, declaratory and legal relief. On September 22, 2025, Plaintiffs also filed a Motion for Preliminary Injunction seeking restrictions on replacing them on the Oversight Board until the Court hears the underlying merits of their claims. On October 3, 2025, the District Court for the District of Puerto Rico granted Plaintiffs' Motion for Preliminary Injunction permitting the Plaintiffs to remain on the Oversight Board until a final hearing on the adequacy of the termination notice as well as the scope of executive authority. A hearing schedule has not been set at this time.

Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” for additional information of the Company’s PREPA reserves and recoveries.

MBIA Mexico

MBIA Corp. has issued financial guarantee insurance in Mexico, through its wholly-owned subsidiary, MBIA México, S.A. de C.V. (“MBIA Mexico”). The Company has commenced the process of dissolving MBIA Mexico. During the nine months ended September 30, 2025, MBIA Mexico returned approximately $12 million of capital to MBIA Corp., representing a substantially complete liquidation.

Zohar CDOs

Payment of claims on MBIA Corp.’s policies insuring the Class A-1 and A-2 notes issued by Zohar collateralized debt obligation (“CDO”) 2003-1, Limited (“Zohar I”) and Zohar II 2005-1, Limited (“Zohar II”) (collectively, the “Zohar CDOs”), entitled MBIA Corp. to reimbursement of such amounts plus interest and expenses and/or to exercise certain rights and remedies to seek recovery of such amounts. Pursuant to a plan of liquidation that became effective in August of 2022, all remaining loans made to, and equity interests in, portfolio companies, were distributed to MBIA Corp. either directly or in the form of interests in certain asset recovery entities. For those portfolio companies in which the Company does not have a majority of the voting interest, the Company recorded these assets as investments. For those portfolio companies in which the Company owns a majority of the voting interest, the Company consolidated the assets, liabilities, and financial results of these companies and classified these entities as discontinued operations and held for sale. In addition, certain of the Zohar debtors’ litigation claims were transferred into a litigation trust that the Company consolidated as a variable interest entity (“VIE”).

There still remains significant uncertainty with respect to the realizable value of the remaining loans to and equity interests in these portfolio companies and the litigation trust. Further, as the monetization of these assets unfolds, and new information concerning the financial condition of the portfolio companies is disclosed, the Company will continue to revise its expectations for recoveries.

Discontinued Operations

As of September 30, 2025 and December 31, 2024, the assets and liabilities of these entities are presented within “Assets held for sale” and “Liabilities held for sale” on the Company’s consolidated balance sheets. Additionally, the results of operations for these entities are classified as “Income from discontinued operations, net of income taxes” on the Company’s consolidated statements of operations for the three and nine months ended September 30, 2025 and 2024.

The following table summarizes the components of assets and liabilities held for sale:

As of
In millionsSeptember 30, 2025December 31, 2024
Assets held for sale
Accounts receivable$2$1
Goodwill1111
Other assets12
Loss on disposal group(4)(3)
Total assets held for sale$10$11
Liabilities held for sale
Accounts payable$1$1
Debt11
Accrued expenses and other55
Total liabilities held for sale$7$7

The results of operations from discontinued operations for thethree and nine months ended September 30, 2025 and 2024 consist of the following:

Three Months Ended September 30, · Nine Months Ended September 30,
In millions · 2025 · 2024 · 2025 · 2024
Revenues:
Revenues$3$11$9$57
Cost of sales25427
Total revenues from discontinued operations16530
Expenses:
Operating16430
Interest-1-3
Increase (decrease) on loss on disposal group1-2(1)
Total expenses from discontinued operations27632
Income (loss) before income taxes from discontinued operations(1)(1)(1)(2)
Provision (benefit) for income taxes from discontinued operations----
Income (loss) from discontinued operations, net of income taxes$(1)$(1)$(1)$(2)

Risks and Uncertainties

The Company’s financial statements include estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses. The outcome of certain significant risks and uncertainties could cause the Company to revise its estimates and assumptions or could cause actual results to differ materially from the Company’s estimates. The discussion below highlights the significant risks and uncertainties that could have a material effect on the Company’s financial statements and business objectives in future periods.

National’s Insured Portfolio

National continues to monitor and remediate its existing insured portfolio. Certain state and local governments and territory obligors that National insures are under financial and budgetary stress. This could lead to an increase in defaults by such entities on the payment of their obligations and losses or impairments on a greater number of National’s insured transactions. In particular, PREPA is currently in bankruptcy-like proceedings in the United States District Court for the District of Puerto Rico. Refer to the above “Business Developments - PREPA” section for additional information. National monitors and analyzes these situations and other stressed credits closely, and the overall extent and duration of this stress is uncertain.

MBIA Corp.’s Insured Portfolio

MBIA Corp.’s primary objectives are to satisfy all claims by its policyholders and to maximize future recoveries, if any, for its surplus note holders, and then its preferred stock holders. MBIA Corp. is executing this strategy by, among other things, taking steps to maximize the collection of recoveries and by reducing and mitigating potential losses on its insurance exposures. MBIA Corp.’s insured portfolio performance could deteriorate and result in additional significant loss reserves and claim payments. MBIA Corp.’s ability to meet its obligations is limited by available liquidity and its ability to secure additional liquidity through financing and other transactions. There can be no assurance that MBIA Corp. will be successful in generating sufficient resources to meet its obligations.

Recoveries

In addition to the recoveries related to the Zohar CDOs, MBIA Corp. also projects to collect recoveries from prior claims associated with insured residential mortgage-backed securities (“RMBS”); however, the amount and timing of these collections are uncertain.

Failure to collect its expected recoveries could impede MBIA Corp.’s ability to make payments when due on other policies. MBIA Corp. believes that if the New York State Department of Financial Services (“NYSDFS”) concludes at any time that MBIA Insurance Corporation will not be able to pay its policyholder claims, the NYSDFS would likely put MBIA Insurance Corporation into a rehabilitation or liquidation proceeding under Article 74 of the New York Insurance Law (“NYIL”) and/or take such other actions as the NYSDFS may deem necessary to protect the interests of MBIA Insurance Corporation’s policyholders. The determination to commence such a proceeding or take other such actions is within the exclusive control of the NYSDFS.

Given the separation of MBIA Inc. and MBIA Corp. as distinct legal entities, the absence of any cross defaults between the entities and the lack of reliance by MBIA Inc. on MBIA Corp. for dividends, the Company does not believe that a rehabilitation or liquidation proceeding with respect to MBIA Insurance Corporation would have any significant liquidity impact on MBIA Inc. Such a proceeding could have material adverse consequences for MBIA Corp., including the termination of derivative contracts for which counterparties may assert market-based claims, the acceleration of debt obligations issued by affiliates and insured by MBIA Corp., the loss of control of MBIA Insurance Corporation to a rehabilitator or liquidator, and unplanned costs.

Refer to “Note 5: Loss and Loss Adjustment Expense Reserves” for additional information about MBIA Corp.’s recoveries.

Note 2: Signif icant Accounting Policies

The Company has disclosed its significant accounting policies in “Note 2: Significant Accounting Policies” in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. The following significant accounting policies provide an update to those included in the Company’s Annual Report on Form 10-K.

Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X and, accordingly, do not include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for annual periods. These statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Annual Report on Form 10-K for the year ended December 31, 2024. The accompanying consolidated financial statements have not been audited by an independent registered public accounting firm in accordance with the standards of the Public Company Accounting Oversight Board (U.S.), but in the opinion of management such financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for the fair statement of the Company’s consolidated financial position and results of operations. All material intercompany balances and transactions have been eliminated. Certain amounts have been reclassified in prior years' financial statements to conform to the current presentation.

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. As additional information becomes available or actual amounts become determinable, the recorded estimates are revised and reflected in operating results.

The results of operations for the three and nine months ended September 30, 2025 may not be indicative of the results that may be expected for the year ending December 31, 2025. The December 31, 2024 consolidated balance sheet was derived from audited financial statements, but does not include all disclosures required by GAAP for annual periods.

Note 3: Recent Accounting Pronouncements

Recently Adopted Accounting Standards

The Company has not adopted any new accounting pronouncements that had a material impact on its consolidated financial statements.

Note 3: Recent Accounting Pronouncements (continued)

Recent Accounting Developments

Income Taxes (Topic 740): Improvements to Income Tax Disclosure (ASU 2023-09)

In December of 2023, the FASB issued ASU 2023-09, “Improvements to Income Tax Disclosures” which requires disaggregated information about a reporting entity’s effective tax rate reconciliation, information on income taxes paid, and contain other disclosure requirements. This ASU is effective for annual periods beginning after December 15, 2024, with early adoption permitted. Upon the effective date, the amendments should be applied prospectively with retrospective application permitted. The Company is currently evaluating the potential impact of adopting ASU 2023-09.

Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (ASU 2024-03)

In November of 2024, the FASB issued ASU 2024-03, “Disaggregation of Income Statement Expenses" which requires to disclose the amounts of employee compensation, depreciation, intangible asset amortization, and certain other costs and expenses included in each relevant expense caption on the consolidated statements of operations and include certain amounts that are already required to be disclosed under current GAAP in the same disclosure. Additionally, ASU 2024-03 requires the disclosure of a qualitative description of the amounts remaining in relevant expense captions that are not separately disaggregated quantitatively and the disclosure of the total amount of selling expenses. This ASU is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. Upon the effective date, the amendments can be applied either prospectively or retrospectively. The Company is currently evaluating the potential impact of adopting ASU 2024-03.

Note 4: Variable Interest Entities

Primarily through MBIA’s international and structured finance insurance segment, the Company provides credit protection to issuers of obligations that may involve issuer-sponsored special purpose entities (“SPEs”). An SPE may be considered a VIE to the extent the SPE’s total equity at risk is not sufficient to permit the SPE to finance its activities without additional subordinated financial support or its equity investors lack any one of the following characteristics: (i) the power to direct the activities of the SPE that most significantly impact the entity’s economic performance or (ii) the obligation to absorb the expected losses of the entity or the right to receive the expected residual returns of the entity. A holder of a variable interest or interests in a VIE is required to assess whether it has a controlling financial interest, and thus is required to consolidate the entity as primary beneficiary. An assessment of a controlling financial interest identifies the primary beneficiary as the variable interest holder that has both of the following characteristics: (i) the power to direct the activities of the VIE that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. The primary beneficiary is required to consolidate the VIE. An ongoing reassessment of controlling financial interest is required to be performed based on any substantive changes in facts and circumstances involving the VIE and its variable interests.

The Company evaluates issuer-sponsored SPEs initially to determine if an entity is a VIE, and is required to reconsider its initial determination if certain events occur. For all entities determined to be VIEs, MBIA performs an ongoing reassessment to determine whether its guarantee to provide credit protection on obligations issued by VIEs provides the Company with a controlling financial interest. Based on its ongoing reassessment of controlling financial interest, the Company determines whether a VIE is required to be consolidated or deconsolidated.

The Company makes its determination for consolidation based on a qualitative assessment of the purpose and design of a VIE, the terms and characteristics of variable interests of an entity, and the risks a VIE is designed to create and pass through to holders of variable interests. The Company generally provides credit protection on obligations issued by VIEs, and holds certain contractual rights according to the purpose and design of a VIE. The Company may have the ability to direct certain activities of a VIE depending on facts and circumstances, including the occurrence of certain contingent events, and these activities may be considered the activities that most significantly impact the VIE’s economic performance. The Company generally considers its guarantee of principal and interest payments of insured obligations, given nonperformance by a VIE, to be an obligation to absorb losses of the entity that could potentially be significant to the VIE. At the time the Company determines it has the ability to direct the activities of a VIE that most significantly impact the economic performance of the entity based on facts and circumstances, MBIA is deemed to have a controlling financial interest in the VIE and is required to consolidate the entity as primary beneficiary. The Company performs an ongoing reassessment of controlling financial interest that may result in consolidation or deconsolidation of any VIE.

Note 4: Variable Interest Entities (continued)

Consolidated VIEs

The carrying amounts of assets and liabilities are presented separately in “Assets of consolidated variable interest entities” and “Liabilities of consolidated variable interest entities” on the Company’s consolidated balance sheets. VIEs are consolidated or deconsolidated based on an ongoing reassessment of controlling financial interest, when events occur or circumstances arise, and whether the ability to exercise rights that constitute power to direct activities of any VIE are present according to the design and characteristics of these entities. During the third quarter of 2025, the Company consolidatedone VIE, a de-risking trust created to effectively commute certain insurance exposures on an insured RMBS security. There wereno deconsolidations of VIEs during the third quarter of 2025. During the second and first quarters of 2025, the Company hadno additional consolidations or deconsolidations of VIEs. During the first and third quarters of 2024, the Company hadno additional consolidations or deconsolidations of VIEs. During the second quarter of 2024, the Company didnot consolidate any additional VIEs and deconsolidatedone VIE due to the prepayment of outstanding notes and recorded losses of $14 million, of which $9 million was due to credit losses in accumulated other comprehensive income ("AOCI") that were released to earnings. Consolidation and deconsolidation gains and losses, if any, are recorded within “Other net realized gains (losses)” under “Revenues of consolidated variable interest entities” on the Company’s consolidated statements of operations.

Holders of insured obligations of issuer-sponsored VIEs do not have recourse to the general assets of the Company. In the event of nonpayment of an insured obligation issued by a consolidated VIE, the Company is obligated to pay principal and interest, when due, on the respective insured obligation only. The Company’s exposure to consolidated VIEs is limited to the credit protection provided on insured obligations and any additional variable interests held by the Company.

Nonconsolidated VIEs

The following tables present the Company’s maximum exposure to loss for nonconsolidated VIEs and carrying values of the assets and liabilities for its interests in these VIEs in its insurance operations as of September 30, 2025 and December 31, 2024. The maximum exposure to loss as a result of MBIA’s variable interests in VIEs is represented by insurance in force. Insurance in force is the maximum future payments of principal and interest which may be required under commitments to make payments on insured obligations issued by nonconsolidated VIEs. The Company has aggregated nonconsolidated VIEs based on the underlying credit exposure of the insured obligation. The nature of the Company’s variable interests in nonconsolidated VIEs is related to financial guarantees and any investments in obligations issued by nonconsolidated VIEs.

Carrying Value of Assets · Carrying Value of Liabilities
In millionsMaximumExposureto LossInvestmentsPremiumsReceivableInsurance LossRecoverableUnearnedPremiumRevenueLoss and LossAdjustmentExpenseReserves
Insurance:
Global structured finance:
Mortgage-backed residential$743$29$4$21$3$233
Consumer asset-backed64----1
Corporate asset-backed219-1-2-
Total global structured finance1,026295215234
Global public finance192-3-2-
Total insurance$1,218$29$8$21$7$234

Note 4: Variable Interest Entities (continued)

Carrying Value of Assets · Carrying Value of Liabilities
In millionsMaximumExposureto LossInvestmentsPremiumsReceivableInsurance LossRecoverableUnearnedPremiumRevenueLoss and LossAdjustmentExpenseReserves
Insurance:
Global structured finance:
Mortgage-backed residential$785$26$5$21$3$224
Consumer asset-backed86----3
Corporate asset-backed358-2-2-
Total global structured finance1,229267215227
Global public finance196-3-3-
Total insurance$1,425$26$10$21$8$227

Note 5: Loss and Loss Adjustment Expense Reserves

U.S. Public Finance Insurance

U.S. public finance insured transactions consist of municipal bonds, including tax-exempt and taxable indebtedness of U.S. political subdivisions, as well as utilities, airports, health care institutions, higher educational facilities, housing authorities and other similar agencies and obligations issued by private entities that finance projects that serve a substantial public purpose. The Company estimates future losses by using probability-weighted cash flow scenarios that are customized to each insured transaction. Future loss estimates consider debt service due for each insured transaction, which includes par outstanding and interest due, as well as recoveries for such payments, if any. Gross par outstanding for capital appreciation bonds represents the par amount at the time of issuance of the insurance policy.

PREPA

In formulating loss reserves and recoveries for PREPA, estimates in the Company’s probability-weighted scenarios include assumptions related to the nature, value, and timing of net cash flows considering the following: environmental, economic, and political developments on the island; litigation and ongoing discussions with creditors and obligors on the Title III proceedings; contractual debt service payments; any existing settlement agreements or proposals and deviations from these proposals; the remediation strategy for insured obligations that have defaulted or are expected to default; and values of other obligations of the issuer. Refer to “Note 1: Business Developments and Risks and Uncertainties” for further information on the Company’s PREPA exposure.

International and Structured Finance Insurance

The international and structured finance insurance segment’s case basis reserves and insurance loss recoveries recorded in accordance with GAAP do not include reserves and recoveries on consolidated VIEs, since they are eliminated in consolidation.

RMBS Case Basis Reserves (Financial Guarantees)

The Company’s RMBS case basis reserves primarily relate to RMBS backed by alternative A-paper and subprime mortgage loans. The Company calculated RMBS case basis reserves as of September 30, 2025 using a process called the Roll Rate Methodology (“Roll Rate Methodology”). The Roll Rate Methodology is a multi-step process using databases of loan level information, proprietary internal cash flow models, and commercially available models to estimate potential losses and recoveries on insured bonds. Roll Rate is defined as the probability that current loans become delinquent and subsequently default and loans in the delinquent pipeline are charged-off or liquidated. The loss reserve estimates are based on a probability-weighted average of potential scenarios of loan losses. Additional data used for both first and second-lien loans include historic averages of deal specific voluntary prepayment rates, forward projections of the secured overnight financing rate, and historic averages of deal-specific loss severities. Where applicable, the Company factors in termination scenarios when clean up calls are imminent.

In calculating ultimate cumulative losses for RMBS, the Company estimates the amount of first-lien loans that are expected to be liquidated in the future through foreclosure or short sale, and estimates the amount of second-lien loans that are expected to be charged-off (deemed uncollectible by servicers of the transactions). The time to liquidation for a defaulted loan is specific to the loan’s delinquency bucket.

For all RMBS transactions, cash flow models consider allocations and other structural aspects and claims against MBIA Corp.’s insurance policy consistent with such policy’s terms and conditions. The estimated net claims from the procedure above are then discounted using a risk-free rate to a net present value reflecting MBIA’s general obligation to pay claims over time and not on an accelerated basis.

The Company monitors RMBS portfolio performance on a monthly basis against projected performance, reviewing delinquencies, roll rates, and prepayment rates (including voluntary and involuntary). However, loan performance remains difficult to predict and losses may exceed expectations. In the event of a material deviation in actual performance from projected performance, the Company would increase or decrease the case basis reserves accordingly and re-evaluate its assumptions.

RMBS Recoveries

The Company’s RMBS recoveries relate to structural features within the trust structures that allow for the Company to be reimbursed for prior claims paid. These reimbursements for specific trusts include recoveries that are generated from the excess spread of the transactions. Excess spread within insured RMBS securitizations is the difference between interest inflows on mortgage loan collateral and interest outflows on the insured RMBS notes.

Summary of Loss and LAE Reserves and Recoveries

The Company’s loss and loss adjustment expense ("LAE") reserves and recoveries before consolidated VIE eliminations, along with amounts that were eliminated as a result of consolidating VIEs for the international and structured finance insurance segment, which are included in the Company’s consolidated balance sheets as of September 30, 2025 and December 31, 2024 are presented in the following table:

As of September 30, 2025 · As of December 31, 2024
In millions · Balance Sheet Line Item · Balance Sheet Line Item
Insurance loss recoverable · Loss and LAE reserves (1) · Insurance loss recoverable · Loss and LAE reserves (1)
U.S. Public Finance Insurance$17$208$165$299
International and Structured Finance Insurance:
Before VIE eliminations2523023238
VIE eliminations(3)5(3)(11)
Total international and structured finance insurance2223520227
Total$39$443$185$526

(1) - Amounts are net of estimated recoveries of expected future claims.

Changes in Loss and LAE Reserves

Loss and LAE reserves represent the Company’s estimate of future claims and LAE payments, net of any future recoveries of such payments. The following table presents changes in the Company’s loss and LAE reserves for the nine months ended September 30, 2025. Changes in loss and LAE reserves, with the exception of loss and LAE payments, are recorded in “Losses and loss adjustment” expenses in the Company’s consolidated statements of operations. As of September 30, 2025 and December 31, 2024, the weighted average risk-free rates used to discount the Company’s loss reserves (claim liability) were 3.89% and 4.50%, respectively. LAE reserves are generally expected to be settled within aone-year period and are not discounted. As of September 30, 2025 and December 31, 2024, the Company’s gross loss and LAE reserves included $13 million and $19 million, respectively related to LAE.

In millions · Changes in Loss and LAE Reserves for the Nine Months Ended September 30, 2025
Gross Loss · Gross Loss
and LAE · Accretion · Changes in · and LAE
Reserves as of · Loss · of Claim · Changes in · Unearned · Reserves as of
December 31,and LAELiabilityDiscountChanges inPremiumSeptember 30,
2024PaymentsDiscountRatesAssumptions (1)Revenue2025
$526$(134)$15$11$24$1$443

(1) -Includes changes in amount and timing of estimated payments and recoveries.

The Company’s loss and LAE reserves declined primarily due to claim payments on PREPA and a U.S. public finance lease-backed transaction, as well as updated PREPA loss reserve scenarios and weightings for possible settlement outcomes. This decrease was partially offset by the reclassification of expected recoveries related to paid claims and an estimated extended timeline of a PREPA settlement. Refer to “Note 1: Business Developments and Risks and Uncertainties” for further information on PREPA.

Changes in Insurance Loss Recoverable

Insurance loss recoverable represents the Company’s estimate of expected recoveries on paid claims and LAE. The Company recognizes potential recoveries on paid claims based on the probability-weighted net cash inflows present valued at applicable risk-free rates as of the measurement date. The following table presents changes in the Company’s insurance loss recoverable for the nine months ended September 30, 2025. Changes in insurance loss recoverable with the exception of collections, are recorded in “Losses and loss adjustment” expenses in the Company’s consolidated statements of operations.

Changes in Insurance Loss Recoverable
Gross · Gross
Recoverable · Recoverable
as of · Accretion · Changes in · as of
December 31,CollectionsofDiscountChanges inSeptember 30,
In millions2024for CasesRecoveriesRatesAssumptions2025
Insurance loss recoverable$185$(232)$6$2$78$39

The Company’s insurance loss recoverable declined primarily from the sale of PREPA Custodial Receipts associated with the transfer of certain of National's PREPA-related bankruptcy claims and unwrapped PREPA bonds received via subrogation for fully paid secondary insured claims. This was partially offset by the reclassification from Loss and LAE of expected recoveries related to paid claims for PREPA, and a U.S. public finance lease-backed transaction.

Loss and LAE Activity

For the three and nine months ended September 30, 2025, the incurred benefit was primarily due to the sale of PREPA Custodial Receipts at a price above prior estimates and updated scenarios and weightings for potential PREPA settlement outcomes. This benefit was partially offset by accretion of loss reserves and a decline in risk-free rates, which caused future liabilities, net of recoveries, to increase, primarily related to the Company's insured RMBS transactions, as well as an estimated extended timeline of a PREPA settlement.

For the three and nine months ended September 30, 2024, the incurred loss primarily related to a decline in risk-free rates which caused future liabilities, net of recoveries to increase and accretion of loss reserves related to the Company's insured RMBS transactions. This was partially offset by a decline in the secured overnight financing rate, which decreased estimated reserves related to policies insuring floating rate liabilities. For the nine months ended September 30, 2024, the incurred loss primarily related to assumption changes for National's PREPA reserves. In addition, for the nine months ended September 30, 2024, the incurred loss related to reserves on a U.S. public finance lease-backed transaction and accretion on insured RMBS reserves.

Costs associated with remediating insured obligations assigned to the Company’s surveillance categories are recorded as LAE and are included in “Losses and loss adjustment” expenses on the Company’s consolidated statements of operations. For the three months ended September 30, 2025 and 2024, gross LAE related to remediating insured obligations was immaterial. For the nine months ended September 30, 2025 and 2024, gross LAE related to the remediation of insured obligations was $3 million and $11 million, respectively.

Surveillance Categories

The following table provides information about the financial guarantees and related claim liability included in each of MBIA’s surveillance categories as of September 30, 2025:

Surveillance Categories
Caution · Caution · Caution
List · List · List · Classified
$ in millions · Low · Medium · High · List · Total
Number of policies23--87110
Number of issues (1)7--7683
Remaining weighted average contract period (in years)3.2--6.35.5
Gross insured contractual payments outstanding: (2)
Principal$425$-$-$1,362$1,787
Interest1,128--4991,627
Total$1,553$-$-$1,861$3,414
Gross Claim Liability (3)$-$-$-$782$782
Less:
Gross Potential Recoveries (4)---277277
Discount, net (5)---107107
Net claim liability (recoverable)$-$-$-$398$398
Unearned premium revenue$1$-$-$8$9
Reinsurance recoverable on paid and unpaid losses (6)$14

(1) -An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments on the insured debt.

(2) -Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA.

(3) -The gross claim liability with respect to Puerto Rico exposures are net of expected recoveries for policies in a net payable position.

(4) -Gross potential recoveries with respect to certain Puerto Rico exposures are net of the claim liability for policies in a net recoverable position.

(5) -Represents discount related to Gross Claim Liability and Gross Potential Recoveries.

(6) - Included in "Other assets" on the Company's consolidated balance sheets.

The following table provides information about the financial guarantees and related claim liability included in each of MBIA’s surveillance categories as of December 31, 2024:

Surveillance Categories
Caution · Caution · Caution
List · List · List · Classified
$ in millions · Low · Medium · High · List · Total
Number of policies29--90119
Number of issues (1)10--7686
Remaining weighted average contract period (in years)5.7--6.46.2
Gross insured contractual payments outstanding: (2)
Principal$717$-$-$1,509$2,226
Interest1,307--5691,876
Total$2,024$-$-$2,078$4,102
Gross Claim Liability (3)$-$-$-$906$906
Less:
Gross Potential Recoveries (4)---467467
Discount, net (5)---107107
Net claim liability (recoverable)$-$-$-$332$332
Unearned premium revenue$4$-$-$9$13
Reinsurance recoverable on paid and unpaid losses (6)$16

(1) - An “issue” represents the aggregate of financial guarantee policies that share the same revenue source for purposes of making debt service payments on the insured debt.

(2) - Represents contractual principal and interest payments due by the issuer of the obligations insured by MBIA.

(3) - The gross claim liability with respect to Puerto Rico exposures are net of expected recoveries for policies in a net payable position.

(4) - Gross potential recoveries with respect to certain Puerto Rico exposures are net of the claim liability for policies in a net recoverable position.

(5) - Represents discount related to Gross Claim Liability and Gross Potential Recoveries.

(6) - Included in "Other assets" on the Company's consolidated balance sheets.

Note 6: Fair Value of Financial Instruments

Fair Value Measurement

Financial Assets and Liabilities

Financial assets held by the Company primarily consist of investments in debt and equity securities and loans receivables at fair value. Financial liabilities issued by the Company primarily consist of debt issued for general corporate purposes within its corporate segment, medium-term notes ("MTNs"), investment agreements, and debt issued by consolidated VIEs.

Valuation Techniques

Valuation techniques for financial instruments measured at fair value are described below.

Fixed-Maturity Securities Held as Available-For-Sale, Investments Carried at Fair Value and Short-term Investments

These investments include investments in U.S. Treasury and government agencies, state and municipal bonds, foreign governments, corporate obligations, mortgage-backed securities ("MBS"), asset-backed securities, money market securities, equity investments and loans carried at fair value.

Substantially all of these investments are valued based on recently executed transaction prices or quoted market prices by independent third parties, including pricing services and brokers. When quoted market prices are not available, fair value is generally determined using quoted prices of similar investments or a valuation model based on observable and unobservable inputs. Inputs vary depending on the type of investment. Observable inputs include contractual cash flows, interest rate yield curves, credit default swap (“CDS”) spreads, prepayment and volatility scores, diversity scores, cross-currency basis index spreads, and credit spreads for structures similar to the financial instrument in terms of issuer, maturity and seniority. Unobservable inputs include cash flow projections, the value of any credit enhancement and currently for certain equity investments, a discount rate, EBITDA multiple, and EBITDA royalty share.

Investments based on quoted market prices of identical investments in active markets are classified as Level 1 of the fair value hierarchy. Level 1 investments generally consist of U.S. Treasury and government agency, money market securities and certain equity investments. Quoted market prices of investments in less active markets, as well as investments which are valued based on other than quoted prices for which the inputs are observable, such as interest rate yield curves, are categorized in Level 2 of the fair value hierarchy. Investments that contain significant inputs that are not observable are categorized as Level 3.

Cash and Cash Equivalents

The carrying amounts of cash and cash equivalents approximate fair value due to the short-term nature and credit worthiness of these instruments and are categorized in Level 1 of the fair value hierarchy.

Variable Interest Entity Loans Receivable at Fair Value

Loans receivable at fair value are assets held by a consolidated VIE consisting of residential mortgage loans and are categorized in Level 3 of the fair value hierarchy. Fair values of residential mortgage loans are determined using quoted prices for similar securities, adjusted for the fair values of the financial guarantees provided by MBIA Corp. on the related MBS. The fair values of the financial guarantees consider expected claim payments, net of recoveries, under MBIA Corp.’s policies.

Medium-term Notes at Fair Value

The fair values of certain MTNs are based on quoted market prices provided by third-party sources, where available. When quoted market prices are not available, the Company applies a matrix pricing grid to determine fair value based on the quoted market prices received for similar instruments and considering the MTNs’ stated maturity and interest rate. Nonperformance risk is included in the quoted market prices and the matrix pricing grid. MTNs are categorized in Level 3 of the fair value hierarchy and do not include accrued interest.

Variable Interest Entity Debt

The fair values of VIE debt are determined based on recently executed transaction prices or quoted prices where observable. When position-specific quoted prices are not observable, fair values are based on quoted prices of similar securities. Fair values based on quoted prices of similar securities may be adjusted for factors unique to the securities, including any credit enhancement. Observable inputs include interest rate yield curves, bond spreads of similar securities and MBIA Corp.’s CDS spreads. Unobservable inputs include the value of any credit enhancement. VIE debt are categorized in Level 3 of the fair value hierarchy based on the lowest level input that is significant to the fair value measurement in its entirety.

Derivatives

A VIE consolidated by the Company entered into a derivative instrument consisting of a cross currency swap that as of September 30, 2025 and December 31, 2024 had outstanding notional amounts of $29 million and $36 million, respectively. The cross currency swap was entered into to manage the variability in cash flows resulting from fluctuations in foreign currency rates. The fair value of the VIE derivative was determined based on the valuation provided by an independent third-party, which is included in “Liabilities of consolidated variable interest entities – Derivative liabilities” on the Company’s consolidated balance sheets. As the significant inputs are unobservable, the derivative contract is categorized in Level 3 of the fair value hierarchy.

Significant Unobservable Inputs

The following tables provide quantitative information regarding the significant unobservable inputs used by the Company for assets measured at fair value on a recurring basis as of September 30, 2025 and December 31, 2024:

Fair Value as of · Range
September 30, · (Weighted
In millions2025Valuation TechniquesUnobservable InputAverage)
Assets:
Equity Investments$33Discounted cash flowDiscount rate (1)
EBITDA multiple (1)
Type certificate · Discount rate (1)
EBITDA royalty share (1)
Loans carried at fair value16Discounted cash flowDiscount rate (1)
Assets of consolidated VIEs:
Loans receivable at fair value33Market prices of similar liabilities adjusted for financial guarantees provided to VIE obligationsImpact of financial guarantee-3% to -3% (-3%) (2)

(1) -Ranges for discount rate, EBITDA multiple and EBITDA royalty share are not meaningful.

(2) -Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value. The percentage is negative when the guarantees are in a net receivable position and positive when they are in a net payable position.

Fair Value as of · Range
December 31, · (Weighted
In millions2024Valuation TechniquesUnobservable InputAverage)
Assets:
Equity Investments$52Discounted cash flowDiscount rate (1)
EBITDA multiple (1)
Type certificate · Discount rate (1)
EBITDA royalty share (1)
Loans carried at fair value15Discounted cash flowDiscount rate (1)
Assets of consolidated VIEs:
Loans receivable at fair value28Market prices of similar liabilities adjusted for financial guarantees provided to VIE obligationsImpact of financial guarantee27% to 27% (27%) (2)

(1) -Ranges for discount rate, EBITDA multiples, EBITDA royalty share are not meaningful.

(2) - Weighted average represents the total MBIA guarantees as a percentage of total instrument fair value. The percentage is negative when the guarantees are in a net receivable position and positive when they are in a net payable position.

Sensitivity of Significant Unobservable Inputs

The significant unobservable inputs used in the fair value measurement of the Company’s equity investments at fair value are the discount rate, EBITDA multiple and EBITDA royalty share. The fair value of equity investments is determined as the mid-point of a range of valuation scenarios. If there had been lower or higher EBITDA multiple or EBITDA royalty share, the value of equity investments would have been lower or higher, respectively. If there had been a lower or higher discount rate, the value of equity investments would have been higher or lower, respectively.

The significant unobservable input used in the fair value measurement of the loans carried at fair value is the discount rate. The loans carried at fair value is determined by discounting cash flows. The discount rate includes the credit spread, which primarily reflects the credit quality of the obligor. If there had been a lower or higher discount rate, the value of loans carried at fair value would have been higher or lower, respectively.

The significant unobservable input used in the fair value measurement of the Company’s residential loans receivable at fair value of consolidated VIEs is the impact of the financial guarantee. The fair value of residential loans receivable is calculated by subtracting the value of the financial guarantee from the market value of similar instruments to that of the VIE liabilities. The value of a financial guarantee is estimated by the Company as the present value of expected cash payments, net of recoveries, under the policy. If there had been a lower expected cash flow on the underlying loans receivable of the VIE, the value of the financial guarantee provided by the Company under the insurance policy would have been higher. This would have resulted in a lower fair value of the residential loans receivable in relation to the obligations of the VIE.

Fair Value Measurements

The following tables present the fair value of the Company’s assets (including short-term investments) and liabilities measured and reported at fair value on a recurring basis as of September 30, 2025 and December 31, 2024:

Fair Value Measurements at Reporting Date Using
Quoted Prices in · Significant
Active Markets · Other · Significant
for Identical · Observable · Unobservable · Balance as of
Assets · Inputs · Inputs · September 30,
In millions · (Level 1) · (Level 2) · (Level 3) · 2025
Assets:
Fixed-maturity investments:
U.S. Treasury and government agency$562$-$-$562
State and municipal bonds-96-96
Foreign governments-5-5
Corporate obligations-40017(1)417
Mortgage-backed securities:
Residential mortgage-backed agency-112-112
Residential mortgage-backed non-agency-17-17
Commercial mortgage-backed-18-18
Asset-backed securities:
Collateralized debt obligations-46-46
Other asset-backed-254-254
Total fixed-maturity investments562948171,527
Money market securities105--105
Equity investments4563394(2)
Cash and cash equivalents64--64
Assets of consolidated VIEs:
Cash5--5
Loans receivable at fair value:
Residential loans receivable--3333
Total assets$781$954$83$1,828
Liabilities:
Medium-term notes$-$-$42$42
Other liabilities:
Liabilities of consolidated VIEs:
Variable interest entity notes--2626
Currency derivatives--1111
Total liabilities$-$-$79$79

(1) - Includes loans carried at fair value of $16 million.

(2) - Includes $10 million of an exchange-traded bond fund that seeks to track the investment results of an index composed of U.S. dollar-denominated, high yield corporate bonds. The fund is measured at fair value by applying the net asset value per share practical expedient, and is not required to be classified in the fair value hierarchy.

Fair Value Measurements at Reporting Date Using
Quoted Prices in · Significant
Active Markets · Other · Significant
for Identical · Observable · Unobservable · Balance as of
Assets · Inputs · Inputs · December 31,
In millions · (Level 1) · (Level 2) · (Level 3) · 2024
Assets:
Fixed-maturity investments:
U.S. Treasury and government agency$481$-$-$481
State and municipal bonds-102-102
Foreign governments-10-10
Corporate obligations-43516(1)451
Mortgage-backed securities:
Residential mortgage-backed agency-111-111
Residential mortgage-backed non-agency-41-41
Commercial mortgage-backed-7-7
Asset-backed securities:
Collateralized debt obligations-101-101
Other asset-backed-52-52
Total fixed-maturity investments481859161,356
Money market securities181--181
Equity investments48752117(2)
Cash and cash equivalents84--84
Assets of consolidated VIEs:
Cash3--3
Loans receivable at fair value:
Residential loans receivable--2828
Total assets$797$866$96$1,769
Liabilities:
Medium-term notes$-$-$35$35
Other liabilities:
Insured credit derivatives-1-1
Liabilities of consolidated VIEs:
Variable interest entity notes--3131
Currency derivatives--66
Total liabilities$-$1$72$73

(1) - Includes loans carried at fair value of $15 million.

(2) - Includes $10 million of an exchange-traded bond fund that seeks to track the investment results of an index composed of U.S. dollar-denominated, high yield corporate bonds. The fund is measured at fair value by applying the net asset value per share practical expedient, and is not required to be classified in the fair value hierarchy.

Level 3 assets at fair value as of September 30, 2025 and December 31, 2024 represented approximately 5% of total assets measured at fair value. Level 3 liabilities at fair value as of September 30, 2025 and December 31, 2024 represented approximately 100% and 99%, respectively, of total liabilities measured at fair value.

The following tables present the fair values and carrying values of the Company’s assets and liabilities that are disclosed at fair value but not reported at fair value on the Company’s consolidated balance sheets as of September 30, 2025 and December 31, 2024. The majority of the financial assets and liabilities that the Company requires fair value reporting or disclosures are valued based on the Company’s or a third-party’s estimate of discounted cash flow model estimates, or quoted market values for identical or similar products.

Fair Value Measurements at Reporting Date Using
Quoted Prices in · Significant · Significant · Fair Value · Carry Value
Active Markets for · Other Observable · Unobservable · Balance as of · Balance as of
Identical Assets · Inputs · Inputs · September 30, · September 30,
In millions · (Level 1) · (Level 2) · (Level 3) · 2025 · 2025
Assets:
Other investments$-$-$1$1$1
Total assets$-$-$1$1$1
Liabilities:
Long-term debt$-$289$-$289$2,853
Medium-term notes--260260419(1)
Investment agreements--185185173
Liabilities of consolidated VIEs:
Variable interest entity loans payable--666
Total liabilities$-$289$451$740$3,451
Financial Guarantees:
Gross liability (recoverable)$-$-$800$800$582
Ceded recoverable (liability)--191916

(1) -The carry value includes the complex interest calculations embedded in an MTN elected to be accounted for as a separate derivative that is reported together with the host contract. As of September 30, 2025, the Company's embedded derivative liability was not material.

Fair Value Measurements at Reporting Date Using
Quoted Prices in · Significant · Significant · Fair Value · Carry Value
Active Markets for · Other Observable · Unobservable · Balance as of · Balance as of
Identical Assets · Inputs · Inputs · December 31, · December 31,
In millions · (Level 1) · (Level 2) · (Level 3) · 2024 · 2024
Assets:
Other investments$-$-$1$1$1
Total assets$-$-$1$1$1
Liabilities:
Long-term debt$-$305$-$305$2,741
Medium-term notes--217217403(1)
Investment agreements--217217204
Liabilities of consolidated VIEs:
Variable interest entity loans payable--121212
Total liabilities$-$305$446$751$3,360
Financial Guarantees:
Gross liability (recoverable)$-$-$764$764$540
Ceded recoverable (liability)--191918

(1) -The carry value includes the complex interest calculations embedded in an MTN elected to be accounted for as a separate derivative that is reported together with the host contract. As of December 31, 2024, the Company had an embedded derivative liability of $2 million.

The following tables present information about changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the three months ended September 30, 2025 and 2024:

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended September 30, 2025

Change in · Change in
Unrealized · Unrealized
Gains · Gains
(Losses) for · (Losses) for
the Period · the Period
Included in · Included in
Total · Earnings · OCI
Gains / · Unrealized · for Assets · for Assets
(Losses) · Gains / · still held · still held
Balance, · Included · (Losses) · Transfers · Transfers · as of · as of
Beginning · in · Included · into · out of · Ending · September 30, · September 30,
In millionsof PeriodEarningsin OCI(1)PurchasesIssuancesSettlementsSalesLevel 3Level 3Balance20252025(1)
Assets:
Corporate obligations$16$-$-$1$-$-$-$-$-$17(3)$-$-
Equity investments52(19)-------33(19)-
Assets of consolidated VIEs:
Loans receivable - residential331---(1)---331-
Total assets$101$(18)$-$1$-$(1)$-$-$-$83$(18)$-
Change in · Change in
Unrealized · Unrealized
(Gains) · (Gains)
Losses for · Losses for
the Period · the Period
Included in · Included in
Total · Unrealized · Earnings for · OCI for
(Gains) / · (Gains) / · Liabilities · Liabilities
Losses · Losses · still held · still held
Balance, · Included · Included · Transfers · Transfers · as of · as of
Beginning · in · in · into · out of · Ending · September 30, · September 30,
In millionsof PeriodEarningsin OCI(2)PurchasesIssuancesSettlementsSalesLevel 3Level 3Balance20252025(2)
Liabilities:
Medium-term notes$38$-$4$-$-$-$-$-$-$42$-$4
Liabilities of consolidated VIEs:
VIE notes261---(1)---26--
Currency derivatives101-------111-
Total liabilities$74$2$4$-$-$(1)$-$-$-$79$1$4

(1) -Reported within the "Unrealized gains (losses) on available-for-sale securities" on the Company's consolidated statements of comprehensive income (loss).

(3) -Includes loans carried at fair value of $16 million.

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Three Months Ended September 30, 2024

Change in · Change in
Unrealized · Unrealized
Gains · Gains
(Losses) for · (Losses) for
the Period · the Period
Included in · Included in
Total · Earnings for · OCI for
Gains / · Unrealized · Assets · Assets
(Losses) · Gains / · still held · still held
Balance, · Included · (Losses) · Transfers · Transfers · as of · as of
Beginning · in · Included · into · out of · Ending · September 30, · September 30,
In millionsof PeriodEarningsin OCI(1)PurchasesIssuancesSettlementsSalesLevel 3Level 3Balance20242024(1)
Assets:
Corporate obligations$10$-$-$4$-$-$-$-$-$14(3)$1$-
Equity investments45--------45--
Assets of consolidated VIEs:
Loans receivable- residential31----(1)---30--
Total assets$86$-$-$4$-$(1)$-$-$-$89$1$-
Change in · Change in
Unrealized · Unrealized
(Gains) · (Gains)
Losses for · Losses for
the Period · the Period
Included in · Included in
Total · Earnings for · OCI for
(Gains) / · Unrealized · Liabilities · Liabilities
Losses · (Gains) / · still held · still held
Balance, · Included · Losses · Transfers · Transfers · as of · as of
Beginning · in · Included · into · out of · Ending · September 30, · September 30,
In millionsof PeriodEarningsin OCI(2)PurchasesIssuancesSettlementsSalesLevel 3Level 3Balance20242024(2)
Liabilities:
Medium-term notes$36$6$(6)$-$-$-$-$-$-$36$6$(6)
Liabilities of consolidated VIEs:
VIE notes311-------321-
Currency derivatives9(1)-------8(1)-
Total liabilities$76$6$(6)$-$-$-$-$-$-$76$6$(6)

(1) -Reported within the "Unrealized gains (losses) on available-for-sale securities" on the Company's consolidated statements of comprehensive income (loss).

(3) - Includes loans carried at fair value of $13 million.

The following tables present information about changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the nine months ended September 30, 2025 and 2024:

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended September 30, 2025

Change in · Change in
Unrealized · Unrealized
Gains · Gains
(Losses) for · (Losses) for
the Period · the Period
Included in · Included in
Total · Earnings for · OCI for
Gains / · Unrealized · Assets · Assets
(Losses) · Gains / · still held · still held
Balance · Included · (Losses) · Transfers · Transfers · as of · as of
Beginning · in · Included · into · out of · Ending · September 30, · September 30,
In millionsof YearEarningsin OCI(1)PurchasesIssuancesSettlementsSalesLevel 3Level 3Balance20252025(1)
Assets:
Corporate obligations$16$(1)$-$2$-$-$-$-$-$17(3)$(1)$-
Equity investments52(19)-------33(19)-
Assets of consolidated VIEs:
Loans receivable - residential287---(2)---336-
Total assets$96$(13)$-$2$-$(2)$-$-$-$83$(14)$-
Change in · Change in
Unrealized · Unrealized
(Gains) · (Gains)
Losses for · Losses for
the Period · the Period
Included in · Included in
Total · Unrealized · Earnings for · OCI for
(Gains) / · (Gains) / · Liabilities · Liabilities
Losses · Losses · still held · still held
Balance, · Included · Included in · Transfers · Transfers · as of · as of
Beginning · in · Credit Risk · into · out of · Ending · September 30, · September 30,
In millionsof YearEarningsin OCI(2)PurchasesIssuancesSettlementsSalesLevel 3Level 3Balance20252025(2)
Liabilities:
Medium-term notes$35$5$2$-$-$-$-$-$-$42$5$2
Liabilities of consolidated VIEs:
VIE notes313---(8)---261-
Currency derivatives65-------115-
Total liabilities$72$13$2$-$-$(8)$-$-$-$79$11$2

(1) - Reported within the "Unrealized gains (losses) on available-for-sale securities" on the Company's consolidated statements of comprehensive income (loss).

(3) - Includes loans carried at fair value of $16 million.

Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis for the Nine Months Ended September 30, 2024

Change in · Change in
Unrealized · Unrealized
Gains · Gains
(Losses) for · (Losses) for
the Period · the Period
Included in · Included in
Total · Earnings for · OCI for
Gains / · Unrealized · Assets · Assets
(Losses) · Gains / · still held · still held
Balance, · Included · (Losses) · Transfers · Transfers · as of · as of
Beginning · in · Included · into · out of · Ending · September 30, · September 30,
In millionsof YearEarningsin OCI(1)PurchasesIssuancesSettlementsSalesLevel 3Level 3Balance20242024(1)
Assets:
Corporate obligations$1$(2)$-$15$-$-$-$-$-$14(3)$-$-
Equity investments108(63)-------45(63)-
Assets of consolidated VIEs:
Loans receivable - residential35(2)---(3)---30(4)-
Other2-----(2)-----
Total assets$146$(67)$-$15$-$(3)$(2)$-$-$89$(67)$-
Change in · Change in
Unrealized · Unrealized
(Gains) · (Gains)
Losses for · Losses for
the Period · the Period
Included in · Included in
Total · Earnings for · OCI for
(Gains) / · Unrealized · Liabilities · Liabilities
Losses · (Gains) / · still held · still held
Balance, · Included · Losses · Transfers · Transfers · as of · as of
Beginning · in · Included · into · out of · Ending · September 30, · September 30,
In millionsof YearEarningsin OCI(2)PurchasesIssuancesSettlementsSalesLevel 3Level 3Balance20242024(2)
Liabilities:
Medium-term notes$40$-$(4)$-$-$-$-$-$-$36$-$(4)
Liabilities of consolidated VIEs:
VIE notes7840(27)--(39)(20)--3211
Currency derivatives14(6)-------8(6)-
Total liabilities$132$34$(31)$-$-$(39)$(20)$-$-$76$(5)$(3)

(1) - Reported within the "Unrealized gains (losses) on available-for-sale securities" on the Company's consolidated statements of comprehensive income (loss).

(3) - Includes loans carried at fair value of $13 million.

For the nine months ended September 30, 2024, sales include the impact of the deconsolidation of VIEs. Refer to “Note 4: Variable Interest Entities” for additional information about the deconsolidation of VIEs.

Gains and losses (realized and unrealized) included in earnings related to Level 3 assets and liabilities for thethree and nine months ended September 30, 2025 and 2024 are reported on the Company’s consolidated statements of operations as follows:

Three Months Ended September 30, 2025 · Three Months Ended September 30, 2024
Change in · Change in
Unrealized · Unrealized
Gains (Losses) · Gains (Losses)
for the · for the
Period Included · Period Included
in Earnings · in Earnings
for Assets · for Assets
and · and
Total Gains · Liabilities still · Total Gains · Liabilities still
(Losses) · held as of · (Losses) · held as of
Included · September 30, · Included · September 30,
In millions · in Earnings · 2025 · in Earnings · 2024
Revenues:
Net gains (losses) on financial instruments at fair value and foreign exchange$(19)$(19)$(6)$(5)
Revenues of consolidated VIEs (1)(1)---
Total$(20)$(19)$(6)$(5)

(1) -Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" and "Other net realized gains (losses)-VIE" on the Company's consolidated statements of operations.

Nine Months Ended September 30, 2025 · Nine Months Ended September 30, 2024
Change in · Change in
Unrealized · Unrealized
Gains (Losses) · Gains (Losses)
for the · for the
Period Included · Period Included
in Earnings · in Earnings
for Assets · for Assets
and · and
Total Gains · Liabilities still · Total Gains · Liabilities still
(Losses) · held as of · (Losses) · held as of
Included · September 30, · Included · September 30,
In millions · in Earnings · 2025 · in Earnings · 2024
Revenues:
Net gains (losses) on financial instruments at fair value and foreign exchange$(25)$(25)$(65)$(63)
Revenues of consolidated VIEs (1)(1)-(36)1
Total$(26)$(25)$(101)$(62)

(1) - Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" and "Other net realized gains (losses)-VIE" on the Company's consolidated statements of operations.

Derivative Instruments

The Company's derivatives are comprised of insured swaps, primarily consisting of insured interest rate swaps and inflation-linked swaps related to its insured debt issuance, embedded derivatives containing the complex interest rate calculations and a cross currency swap entered into by a consolidated VIE. The following tables present the effects of derivative instruments on the Company's consolidated statements of operations for thethree and nine months ended September 30, 2025 and 2024:

In millions
Derivatives Not DesignatedThree Months Ended September 30,
as Hedging Instruments · Location of Gain (Loss) Recognized in Income on Derivative · 2025 · 2024
Interest rate swapsNet gains (losses) on financial instruments at fair value and foreign exchange$1$(1)
Currency swaps-VIENet gains (losses) on financial instruments at fair value and foreign exchange-VIE(1)1
Total$-$-
In millions
Derivatives Not DesignatedNine Months Ended September 30,
as Hedging InstrumentsLocation of Gain (Loss) Recognized in Income on Derivative20252024
Interest rate swapsNet gains (losses) on financial instruments at fair value and foreign exchange$2$(1)
Currency swaps-VIENet gains (losses) on financial instruments at fair value and foreign exchange-VIE(5)6
Total$(3)$5

Fair Value Option

The Company elected to record at fair value certain financial instruments, including certain equity investments and financial instruments that are consolidated in connection with the adoption of the accounting guidance for consolidation of VIEs.

The following table presents the gains and (losses) included in the Company's consolidated statements of operations for thethree and nine months ended September 30, 2025 and 2024 for financial instruments for which the fair value option was elected:

Three Months Ended September 30, · Nine Months Ended September 30,
In millions · 2025 · 2024 · 2025 · 2024
Investments carried at fair value (1)$(18)$2$(19)$(61)
Fixed-maturity securities held at fair value-VIE (2)---(1)
Loans receivable at fair value:
Residential mortgage loans (2)1-7(2)
Medium-term notes (1)-(6)(5)-
Variable interest entity notes (2)(1)(1)(3)(40)

(1) -Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange" on the Company's consolidated statements of operations.

(2) -Reported within "Net gains (losses) on financial instruments at fair value and foreign exchange-VIE" and/or "Other net realized gains (losses)-VIE" on the Company's consolidated statements of operations.

The following table reflects the difference between the aggregate fair value and the aggregate remaining contractual principal balance outstanding as of September 30, 2025 and December 31, 2024 for loans and notes for which the fair value option was elected:

As of September 30, 2025 · As of December 31, 2024
Contractual · Contractual
Outstanding · Fair · Outstanding · Fair
In millions · Principal · Value · Difference · Principal · Value · Difference
Loans receivable at fair value:
Residential mortgage loans - current$12$12$-$12$12$-
Residential mortgage loans (90 days or more past due)542133481632
Corporate loans - current1816216151
Total loans receivable at fair value$84$49$35$76$43$33
Variable interest entity notes$39$26$13$45$31$14
Medium-term notes$59$42$17$52$35$17

The differences between the contractual outstanding principal and the fair values on residential mortgage loans receivable, VIE notes and MTNs in the preceding table are primarily attributable to credit risk. This is due to the high rate of defaults on loans (90 days or more past due), the collateral supporting the VIE notes and the nonperformance risk of the Company on its MTNs, all of which resulted in depressed pricing of the financial instruments.

Instrument-Specific Credit Risk of Liabilities Elected Under the Fair Value Option

As of September 30, 2025 and December 31, 2024, the cumulative changes in instrument-specific credit risk of liabilities elected under the fair value option were gains of $25 million and $27 million, respectively, reported in AOCI on the Company’s consolidated balance sheets. Changes in value attributable to instrument-specific credit risk were derived principally from changes in the Company’s credit spread. For liabilities of VIEs, additional adjustments to instrument-specific credit risk are required, which is determined by an analysis of deal specific performance of collateral that support these liabilities. During the nine months ended September 30, 2024 the portions of instrument-specific credit risk included in AOCI that were recognized in earnings due to settlement of liabilities were $28 million.

Note 7: Inve stments

Investments, excluding equity instruments, and those elected under the fair value option, primarily consist of debt instruments classified as available-for-sale ("AFS").

The following tables present the amortized cost, allowance for credit losses, corresponding gross unrealized gains and losses and fair value for AFS investments in the Company’s consolidated investment portfolio as of September 30, 2025 and December 31, 2024:

Allowance · Gross · Gross
Amortized · for Credit · Unrealized · Unrealized · Fair
In millions · Cost · Losses · Gains · Losses · Value
AFS Investments
Fixed-maturity investments:
U.S. Treasury and government agency$570$-$-$(10)$560
State and municipal bonds102-3(8)97
Foreign governments7--(2)5
Corporate obligations445-1(94)352
Mortgage-backed securities:
Residential mortgage-backed agency120--(12)108
Residential mortgage-backed non-agency12---12
Commercial mortgage-backed12---12
Asset-backed securities:
Collateralized debt obligations25-1-26
Other asset-backed228-2(1)229
Total AFS investments$1,521$-$7$(127)$1,401
Allowance · Gross · Gross
Amortized · for Credit · Unrealized · Unrealized · Fair
In millions · Cost · Losses · Gains · Losses · Value
AFS Investments
Fixed-maturity investments:
U.S. Treasury and government agency$500$-$-$(19)$481
State and municipal bonds110-2(11)101
Foreign governments12--(2)10
Corporate obligations496-1(106)391
Mortgage-backed securities:
Residential mortgage-backed agency127--(16)111
Residential mortgage-backed non-agency36-1(5)32
Commercial mortgage-backed7---7
Asset-backed securities:
Collateralized debt obligations71-1-72
Other asset-backed32--(1)31
Total AFS investments$1,391$-$5$(160)$1,236

The following table presents the distribution by contractual maturity of AFS fixed-maturity securities at amortized cost, net of allowance for credit losses, and fair value as of September 30, 2025. Contractual maturity may differ from expected maturity as borrowers may have the right to call or prepay obligations.

AFS Securities
Net
AmortizedFair
In millionsCostValue
Due in one year or less$472$472
Due after one year through five years9091
Due after five years through ten years189172
Due after ten years373279
Mortgage-backed and asset-backed397387
Total fixed-maturity investments$1,521$1,401

Deposited and Pledged Securities

The fair value of securities on deposit with various regulatory authorities as of September 30, 2025 and December 31, 2024 was $11 million. These deposits are required to comply with state insurance laws.

Investment agreement obligations require the Company to pledge securities as collateral. Securities pledged in connection with investment agreements may not be repledged by the investment agreement counterparty. As of September 30, 2025 and December 31, 2024, the fair value of securities pledged as collateral for these investment agreements were $180 million and $213 million, respectively. The Company’s collateral as of September 30, 2025 consisted principally of U.S. Treasury and government agency and corporate obligations, and was primarily held with major U.S. banks.

Impaired Investments

The following tables present the non-credit related gross unrealized losses related to AFS investments as of September 30, 2025 and December 31, 2024:

Less than 12 Months · 12 Months or Longer · Total
Fair · Unrealized · Fair · Unrealized · Fair · Unrealized
In millions · Value · Losses · Value · Losses · Value · Losses
AFS Investments
Fixed-maturity investments:
U.S. Treasury and government agency$2$-$122$(10)$124$(10)
State and municipal bonds6-57(8)63(8)
Foreign governments--6(2)6(2)
Corporate obligations10(2)283(92)293(94)
Mortgage-backed securities:
Residential mortgage-backed agency--93(12)93(12)
Residential mortgage-backed non-agency--5-5-
Commercial mortgage-backed--4-4-
Asset-backed securities:
Collateralized debt obligations8---8-
Other asset-backed16-26(1)42(1)
Total AFS investments$42$(2)$596$(125)$638$(127)
Less than 12 Months · 12 Months or Longer · Total
Fair · Unrealized · Fair · Unrealized · Fair · Unrealized
In millions · Value · Losses · Value · Losses · Value · Losses
AFS Investments
Fixed-maturity investments:
U.S. Treasury and government agency$41$(1)$123$(18)$164$(19)
State and municipal bonds15(1)63(10)78(11)
Foreign governments5-5(2)10(2)
Corporate obligations25(1)302(105)327(106)
Mortgage-backed securities:
Residential mortgage-backed agency5-100(16)105(16)
Residential mortgage-backed non-agency6(1)21(4)27(5)
Asset-backed securities:
Collateralized debt obligations6-8-14-
Other asset-backed3-12(1)15(1)
Total AFS investments$106$(4)$634$(156)$740$(160)

Gross unrealized losses on AFS investments decreased as of September 30, 2025 compared with December 31, 2024 primarily due to lower interest rates.

With the weighting applied on the fair value of each security relative to the total fair value, the weighted average contractual maturity of securities in an unrealized loss position as of September 30, 2025 and December 31, 2024 was 14 and 15 years, respectively. As of September 30, 2025 and December 31, 2024, there were 245 and 366 securities, respectively, that were in an unrealized loss position for a continuous twelve-month period or longer, of which, fair values of 196 and 318 securities, respectively, were below book value by more than 5%.

The following table presents the distribution of securities in an unrealized loss position for a continuous twelve-month period or longer where fair value was below book value by more than 5% as of September 30, 2025:

AFS Securities
Percentage of Fair ValueNumber ofBook ValueFair Value
Below Book ValueSecurities(in millions)(in millions)
> 5% to 15%90$286$256
> 15% to 25%498165
> 25% to 50%55214137
> 50%2--
Total196$581$458

As of September 30, 2025, the Company concluded that it does not have the intent to sell securities in an unrealized loss position and it is more likely than not, that it would not have to sell these securities before recovery of their cost basis. In making this conclusion, the Company examined the cash flow projections for its investment portfolios, the potential sources and uses of cash in its businesses, and the cash resources available to its business other than sales of securities. It also considered the existence of any risk management or other plans as of September 30, 2025 that would require the sale of impaired securities.

Credit Losses on Investments

The Company’s fixed-maturity securities for which fair value is less than amortized cost are reviewed quarterly in order to determine whether a credit loss exists. If the Company determines that the declines in the fair value are related to credit loss, the Company will establish an allowance for credit losses and recognize the credit component through earnings. Refer to “Note 8: Investments” in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 for a discussion of the Company’s policy for its determination of credit losses. The Company did not purchase any credit-deteriorated assets or establish an allowance for credit losses for AFS securities for the three and nine months ended September 30, 2025 and 2024.

The Company does not recognize credit losses on securities insured by MBIA Corp. and National since those securities, whether or not owned by the Company, are evaluated for impairments in accordance with its loss reserving policy. The following table provides information about securities held by the Company as of September 30, 2025 that were in an unrealized loss position and insured by a financial guarantor, along with the amount of insurance loss reserves corresponding to the par amount owned by the Company. The Company did not hold any securities in an unrealized loss position that were insured by a third-party financial guarantor as of September 30, 2025.

Unrealized · Insurance Loss
In millionsFair ValueLossReserve (1)
Asset-backed$17$(1)$19
Corporate obligations79(46)-
Total$96$(47)$19

(1) -Insurance loss reserve estimates are based on the proportion of par value owned to the total amount of par value insured and are discounted using a discount rate equal to the risk-free rate applicable to the currency and weighted average remaining life of the insurance contract and may differ from the fair value.

Sales of Available-for-Sale Investments

The proceeds and the gross realized gains and losses from sales of fixed-maturity securities held as AFS for thethree and nine months ended September 30, 2025 and 2024 are as follows:

Three Months Ended September 30, · Nine Months Ended September 30,
In millions · 2025 · 2024 · 2025 · 2024
Proceeds from sales$2$45$125$100
Gross realized gains$-$1$1$2
Gross realized losses$-$(1)$(7)$(4)

Equity and Trading Investments

Unrealized gains and losses recognized on equity and trading investments held as of the end of each period for the three and nine months ended September 30, 2025 and 2024 are as follows:

Three Months Ended September 30, · Nine Months Ended September 30,
In millions · 2025 · 2024 · 2025 · 2024
Net gains (losses) recognized during the period on equity and trading securities$(15)$1$(14)$(57)
Less:
Net gains (losses) recognized during the period on equity and trading securities sold during the period1-31
Unrealized gains (losses) recognized during the period on equity and trading securities still held at the reporting date$(16)$1$(17)$(58)

Note 8: Income Taxes

The Company’s income taxes and the related effective tax rates for thethree and nine months ended September 30, 2025 and 2024 are as follows:

Three Months Ended September 30, · Nine Months Ended September 30,
In millions · 2025 · 2024 · 2025 · 2024
Income (loss) from continuing operations before income taxes$(7)$(51)$(125)$(391)
Provision (benefit) for income taxes$-$-$-$-
Effective tax rate0.0%0.0%0.0%0.0%

For the nine months ended September 30, 2025 and 2024, the Company’s effective tax rate applied to its loss from continuing operations before income taxes was lower than the U.S. statutory tax rate due to the full valuation allowance on the changes in its net deferred tax asset.

Deferred Tax Asset, Net of Valuation Allowance

The Company assesses the available positive and negative evidence to estimate whether sufficient future taxable income will be generated to permit use of its existing deferred tax assets. A significant piece of objective negative evidence evaluated was the Company having a three-year cumulative loss. Such objective evidence limits the ability to consider other subjective evidence, such as the Company’s projections of pre-tax income. On the basis of this evaluation, the Company has recorded a full valuation allowance against its net deferred tax asset of $1.4 billion as of September 30, 2025 and December 31, 2024. The Company will continue to analyze the valuation allowance on a quarterly basis.

Net operating losses (“NOLs”) of property and casualty insurance companies are permitted to be carried back two years and carried forward 20 years. NOLs of property and casualty insurance companies are not subject to the 80 percent taxable income limitation and indefinite lived carryforward period required by the Tax Cuts and Jobs Act applicable to general corporate NOLs.

Accounting for Uncertainty in Income Taxes

The Company’s policy is to record and disclose any change in unrecognized tax benefit (“UTB”) and related interest and/or penalties to income tax in the consolidated statements of operations. The Company includes interest as a component of income tax expense. As of September 30, 2025 and December 31, 2024, the Company hadno material UTB.

Federal income tax returns through 2011 have been examined or surveyed. As of September 30, 2025, the Company’s NOL is approximately $4.4 billion. NOLs generated prior to tax reform and property and casualty NOLs generated after tax reform will expire between tax years 2026 through 2044. As of September 30, 2025, the Company has a foreign tax credit carryforward of $55 million, which will expire between tax years 2025 through 2033.

Section 382 of the Internal Revenue Code

Included in the Company’s Amended By-Laws are restrictions on certain acquisitions of Company stock that otherwise may have increased the likelihood of an ownership change within the meaning of Section 382 of the Internal Revenue Code. With certain exceptions, the By-Laws generally prohibit a person from becoming a “Section 382 five-percent shareholder” by acquiring, directly or by attribution, 5% or more of the outstanding shares of the Company’s common stock.

One Big Beautiful Bill Act

On July 4, 2025, the One Big Beautiful Bill Act ("OBBBA") was signed into law and includes permanent extensions, with certain updates, of several individual, business, and international tax measures originally established under the 2017 Tax Cuts and Jobs Act and set to change at the end of 2025. The OBBBA did not have a material impact on the Company’s financial results.

Note 9: Business Segments

As defined by segment reporting, an operating segment is a component of a company (i) that engages in business activities from which it earns revenue and incurs expenses, (ii) whose operating results are regularly reviewed by the Chief Operating Decision Maker ("CODM") to assess the performance of the segment and to make decisions about the allocation of resources to the segment and, (iii) for which discrete financial information is available. The Company manages its businesses across three operating segments: 1) U.S. public finance insurance; 2) corporate; and 3) international and structured finance insurance. The Company's CODM is the Chief Executive Officer. The Company evaluates the performance of all of its reportable segments based on each segment's income (loss) from continuing operations before income taxes. The CODM uses each segment's income (loss) from continuing operations before income taxes to allocate resources, including employees and financial or capital resources. Operating decisions are made during the Company's annual planning and quarterly forecasting processes, and after considering budget-to-actual variances on a quarterly basis using the income (loss) from continuing operations before income taxes. The following sections provide a description of each of the Company’s reportable operating segments.

U.S. Public Finance Insurance

The Company’s U.S. public finance insurance portfolio is managed through National. The financial guarantees issued by National provide unconditional and irrevocable guarantees of the payment of the principal of, and interest or other amounts owing on, U.S. public finance insured obligations when due. The obligations are not subject to acceleration, except that National may have the right, at its discretion, to accelerate insured obligations upon default or otherwise. National’s guarantees insure municipal bonds, including tax-exempt and taxable indebtedness of U.S. political subdivisions, as well as utilities, airports, health care institutions, higher educational facilities, housing authorities and other similar agencies and obligations issued by private entities that finance projects that serve a substantial public purpose. Municipal bonds and privately issued bonds used for the financing of public purpose projects are generally supported by taxes, assessments, fees or tariffs related to the use of these projects, lease payments or other similar types of revenue streams.

Corporate

The Company’s corporate segment consists of general corporate activities, including providing support services to MBIA Inc.’s subsidiaries as well as asset and capital management. Support services are provided by the Company’s service company, MBIA Services, and include, among others, management, legal, accounting, treasury, information technology, and insurance portfolio surveillance, on a fee-for-service basis. MBIA Services is compensated for services at cost and its net revenues and expenses are generally managed to break-even. Capital management includes activities related to servicing obligations issued by MBIA Inc. and its subsidiary, MBIA Global Funding, LLC (“GFL”). MBIA Inc. issued debt to finance the operations of the MBIA group. GFL raised funds through the issuance of MTNs with varying maturities, which were in turn guaranteed by MBIA Corp. GFL lent the proceeds of these MTN issuances to MBIA Inc. MBIA Inc. also provided customized investment agreements, guaranteed by MBIA Corp., for bond proceeds and other public funds for such purposes as construction, loan origination, escrow and debt service or other reserve fund requirements. The Company ceased issuing new MTNs and investment agreements and the outstanding liability balances and corresponding asset balances have declined over time as liabilities matured, terminated or were called or repurchased. All of the debt within the corporate segment is managed collectively and is serviced by available liquidity.

International and Structured Finance Insurance

The Company’s international and structured finance insurance segment is managed through MBIA Corp. The financial guarantees issued by MBIA Corp. generally provide unconditional and irrevocable guarantees of the payment of principal of, and interest or other amounts owing on, non-U.S. public finance and global structured finance insured obligations when due, or in the event MBIA Corp. has the right, at its discretion, to accelerate insured obligations upon default or otherwise. MBIA Corp. insures non-U.S. public finance and global structured finance obligations, including asset-backed obligations. MBIA Corp. has insured sovereign-related and sub- sovereign bonds, utilities, privately issued bonds used for the financing of projects that include toll roads, bridges, public transportation facilities, and other types of infrastructure projects serving a substantial public purpose. MBIA Corp. also insures structured finance and asset-backed obligations repayable from expected cash flows generated by a specified pool of assets, such as residential and commercial mortgages, consumer loans and structured settlements. MBIA Corp. insures the investment contracts written by MBIA Inc., and if MBIA Inc. were to have insufficient assets to pay amounts due upon maturity or termination, MBIA Corp. would make such payments. MBIA Insurance Corporation also insures debt obligations of GFL. MBIA Corp. has also written policies guaranteeing obligations under certain derivative contracts, including termination payments that may become due upon certain insolvency or payment defaults of the financial guarantor or the issuer. MBIA Corp. has not written any meaningful amount of business since 2008.

Segments Results

The following tables provide the Company’s segment results for the three months ended September 30, 2025 and 2024:

U.S. · International
Public · and Structured
Finance · Finance
In millions · Insurance · Corporate · Insurance · Eliminations · Consolidated
Revenues (1)$15$6$4$-$25
Net gains (losses) on financial instruments at fair value and foreign exchange15(18)-(12)
Revenues of consolidated VIEs--2-2
Inter-segment revenues (2)5112(18)-
Total revenues (3)2122(10)(18)15
Losses and loss adjustment(54)-4-(50)
Compensation and benefits-13--13
Interest-1738(5)50
Inter-segment service charge7-4(11)-
Other segment items (4)354(3)9
Total expenses(44)3550(19)22
Income (loss) from continuing operations before income taxes$65$(13)$(60)$1$(7)
Total assets per reportable segment$1,524$650$670$(794)(5)$2,050
Assets held for sale10
Total assets$2,060

(3) - Includes net investment income of $14 million, $6 million, $2 million, and ($5) million for the U.S. Public Finance, Corporate, International and Structured Finance, and Eliminations segments, respectively.

(5) - Consists principally of intercompany reinsurance balances.

U.S. · International
Public · and Structured
Finance · Finance
In millions · Insurance · Corporate · Insurance · Eliminations · Consolidated
Revenues (1)$20$6$6$1$33
Net gains (losses) on financial instruments at fair value and foreign exchange1(7)1-(5)
Revenues of consolidated VIEs--1-1
Inter-segment revenues (2)6123(21)-
Total revenues (3)271111(20)29
Losses and loss adjustment2-9-11
Compensation and benefits-8--8
Interest-1939(5)53
Inter-segment service charge6-4(10)-
Other segment items (4)553(5)8
Total expenses133255(20)80
Income (loss) from continuing operations before income taxes$14$(21)$(44)$-$(51)
Total assets per reportable segment$1,654$646$861$(943)(5)$2,218
Assets held for sale12
Total assets$2,230
________________

(3) -Includes net investment income of $16 million, $7 million, $3 million, and ($6) million for the U.S. Public Finance, Corporate, International and Structured Finance, and Eliminations segments, respectively.

(5) -Consists principally of intercompany reinsurance balances.

The following tables provide the Company’s segment results for the nine months ended September 30, 2025 and 2024:

U.S. · International
Public · and Structured
Finance · Finance
In millions · Insurance · Corporate · Insurance · Eliminations · Consolidated
Revenues (1)$41$17$14$-$72
Net gains (losses) on financial instruments at fair value and foreign exchange2(3)(28)-(29)
Revenues of consolidated VIEs--9-9
Inter-segment revenues (2)18385(61)-
Total revenues (3)6152-(61)52
Losses and loss adjustment(45)-11-(34)
Compensation and benefits-34--34
Interest-53112(17)148
Inter-segment service charge24-11(35)-
Other segment items (4)101315(9)29
Total expenses(11)100149(61)177
Income (loss) from continuing operations before income taxes$72$(48)$(149)$-$(125)
Total assets per reportable segment$1,524$650$670$(794)(5)$2,050
Assets held for sale10
Total assets$2,060

(3) - Includes net investment income of $44 million, $19 million, $8 million, and ($17) million for the U.S. Public Finance, Corporate, International and Structured Finance, and Eliminations segments, respectively.

(4) - Other segment items for each reportable segment include:

(5) - Consists principally of intercompany reinsurance balances.

In millions · U.S. Public Finance Insurance · Corporate · International and Structured Finance Insurance · Eliminations · Consolidated
Revenues (1)$55$22$21$-$98
Net gains (losses) on financial instruments at fair value and foreign exchange25(63)-(56)
Revenues of consolidated VIEs--(37)-(37)
Inter-segment revenues (2)19425(66)-
Total revenues (3)7669(74)(66)5
Losses and loss adjustment165-6-171
Compensation and benefits-36--36
Interest-55120(17)158
Inter-segment service charge25-14(39)-
Other segment items (4)111218(10)31
Total expenses201103158(66)396
Income (loss) from continuing operations before income taxes$(125)$(34)$(232)$-$(391)
Total assets per reportable segment$1,654$646$861$(943)(5)$2,218
Assets held for sale12
Total assets$2,230

(1) -Consists primarily of net premiums earned, net investment income, net realized investment gains (losses) and other net realized gains (losses).

(3) - Includes net investment income of $51 million, $23 million, $8 million, and ($17) million for the U.S. Public Finance, Corporate, International and Structured Finance, and Eliminations segments, respectively.

(5) -Consists principally of intercompany reinsurance balances.

Note 10: Earnings Per Share

Earnings per share is calculated using the two-class method in which earnings are allocated to common stock and participating securities based on their rights to receive nonforfeitable dividends or dividend equivalents. The Company grants restricted stock to certain employees and non-employee directors in accordance with the Company’s long-term incentive programs, which entitle the participants to receive nonforfeitable dividends or dividend equivalents during the vesting period on the same basis as those dividends are paid to common shareholders. These unvested stock awards represent participating securities. During periods of net income, the calculation of earnings per share exclude the income attributable to participating securities in the numerator and the dilutive impact of these securities from the denominator. During periods of net loss, no effect is given to participating securities in the numerator and the denominator excludes the dilutive impact of these securities since they do not share in the losses of the Company.

Basic earnings per share excludes dilution and is reported separately for continuing operations and discontinued operations. Basic earnings per share for continuing operations and discontinued operations is computed by dividing net income from continuing operations and discontinued operations available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflects the dilutive effect of all unvested restricted stock outstanding during the period that could potentially result in the issuance of common stock. The dilution from unvested restricted stock is calculated by applying the two-class method and using the treasury stock method. The treasury stock method assumes the proceeds from the unrecognized compensation expense from unvested restricted stock will be used to purchase shares of the Company’s common stock at the average market price during the period. If the potentially dilutive securities disclosed in the table below become vested, the transaction would be net share settled resulting in a significantly lower impact to the outstanding share balance in comparison to the total amount of the potentially dilutive securities. During periods of net loss, unvested restricted stock is excluded from the calculation because it would have an antidilutive effect. Therefore, in periods of net loss, the calculation of basic and diluted earnings per share would result in the same value.

The following table presents the computation of basic and diluted earnings per share for thethree and nine months ended September 30, 2025 and 2024:

Three Months Ended September 30,Nine Months Ended September 30,
In millions except per share amounts2025202420252024
Basic and diluted earnings per share:
Net income (loss) from continuing operations available to common shareholders$(7)$(51)$(125)$(391)
Income (loss) from discontinued operations, net of income taxes(1)(1)(1)(2)
Less: Net income (loss) from discontinued operations attributable to noncontrolling interests-4-3
Net income (loss) from discontinued operations attributable to MBIA Inc.(1)(5)(1)(5)
Net income (loss) attributable to MBIA Inc.$(8)$(56)$(126)$(396)
Basic and diluted weighted average shares (1)49.647.749.247.3
Net income (loss) per common share - basic and diluted:
Continuing operations$(0.15)$(1.08)$(2.54)$(8.26)
Discontinued operations(0.02)(0.10)(0.03)(0.11)
Net income (loss) per share - basic and diluted$(0.17)$(1.18)$(2.57)$(8.37)
Potentially dilutive securities excluded from the calculation of diluted EPS because of antidilutive affect0.93.40.93.4

(1) -Includes approximately 1 million of participating securities that met the service condition and were eligible to receive nonforfeitable dividends or dividend equivalents for thethree and nine months ended September 30, 2025 and 2024.

Note 11: Accumulated Other Comprehensive Income

The following table presents the changes in the components of AOCI for thenine months ended September 30, 2025:

In millions · Unrealized Gains (Losses) on AFS Securities, Net · Foreign Currency Translation, Net · Instrument-Specific Credit Risk of Liabilities Measured at Fair Value, Net · Total
Balance, December 31, 2024$(150)$(5)$27$(128)
Other comprehensive income (loss) before reclassifications29-(2)27
Amounts reclassified from AOCI75-12
Net period other comprehensive income (loss)365(2)39
Balance, September 30, 2025$(114)$-$25$(89)

The following table presents the details of the reclassifications from AOCI for thethree and nine months ended September 30, 2025 and 2024:

In millionsAmounts Reclassified from AOCI
Three Months Ended September 30, · Nine Months Ended September 30,
Details about AOCI Components · 2025 · 2024 · 2025 · 2024 · Affected Line Item on the Consolidated Statements of Operations
Unrealized gains (losses) on AFS securities:
Realized gains (losses) on sale of securities$-$-$(7)$(2)Net realized investment gains (losses)
Foreign currency translation:
Liquidation of MBIA Mexico--(5)-Net gains (losses) on financial instruments at fair value and foreign exchange
Instrument-specific credit risk of liabilities:
Deconsolidation of VIEs---(9)Other net realized gains (losses) - VIEs
Settlement of liabilities---(19)Net gains (losses) on financial instruments at fair value and foreign exchange - VIEs
Total reclassifications for the period$-$-$(12)$(30)Net income (loss)

Note 12: Commitments and Contingencies

The following commitments and contingencies provide an update of those discussed in “Note 18: Commitments and Contingencies” in the Notes to Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, and should be read in conjunction with the complete descriptions provided in the aforementioned Form 10-K.

Litigation

Refer to “Note 1: Business Developments and Risks and Uncertainties” for further information regarding PREPA's Title III proceedings. There are otherwiseno material legal proceedings pending or, to the knowledge of the Company, threatened, to which the Company or any of its subsidiaries is a party.

Lease Commitments

The Company has a lease agreement for its headquarters in Purchase, New York. In May of 2024, the Company notified its landlord of the Purchase, New York lease that it is exercising its right to terminate the lease in August of 2025 ("Termination Date"). The Company accounted for this termination as a lease modification and remeasured its lease liability to the present value of the remaining lease payments and adjusted its right-of-use ("ROU") asset as of the modification date in accordance with ASC 842. The Company paid a termination fee that included the unamortized amount of incentives, free rent and other costs at the Termination Date. In June of 2025, the Company executed a partial reinstatement of its Purchase, New York lease that includes a portion of its original leased space with an initial term expiring in 2029. The Company accounted for this partial reinstatement as a lease modification and remeasured its lease liability to the present value of the remaining lease payments and adjusted its ROU asset as of the modification date in accordance with ASC 842. The partially reinstated lease was classified as an operating lease with expense being recognized on a straight-line basis.

The following table provides the amounts included on the Company’s consolidated balance sheet and other lease information as of September 30, 2025:

$ in millionsAs ofSeptember 30, 2025Balance SheetLocation
ROU asset$2Other assets
Lease liability$2Other liabilities
Weighted average remaining lease term (years)3.5
Discount rate used for operating leases9.5%
Total future minimum lease payments$2

Other Commitment

MBIA Corp. and other non-affiliates agreed to provide a delayed draw term loan commitment to an entity which MBIA Corp. holds as an equity investment. MBIA Corp.'s maximum commitment to this loan is approximately $15 million which was fully drawn and outstanding as of September 30, 2025.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.