Skip to main content

FINANCIAL INSTITUTIONS INC

For the period ended Sep 30, 2025. Filed Nov 3, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 3, 2025

FISI$40.22+1.2%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (Unaudited)

(1.)BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

Financial Institutions, Inc. (individually referred to herein as the “Parent Company,” or “Parent,” and together with its subsidiaries, collectively referred to herein as the “Company”) is a financial holding company organized in 1931 under the laws of New York State (“New York”). The Company provides diversified financial services through its subsidiaries, Five Star Bank (the “Bank”) and Courier Capital, LLC (“Courier Capital”). The Company offers a broad array of deposit, lending and other financial services to individuals, municipalities and businesses in Western and Central New York through its wholly owned New York chartered banking subsidiary, the Bank. The Bank also has commercial loan production offices in Ellicott City (Baltimore), Maryland and Syracuse, New York, and indirect lending network relationships with franchised automobile dealers in the Capital District of New York. Effective January 1, 2024, the Company exited the Pennsylvania automobile market to align our focus more fully around its core Upstate New York market. Courier Capital provides customized investment management, investment consulting and retirement plan services to individuals, businesses, institutions, foundations and retirement plans. The Company previously offered a Banking-as-a-Service (“BaaS”) business to non-bank financial service providers and other financial technology firms, or FinTechs, allowing them to provide banking services to their end users. On September 16, 2024, the Company issued a press release announcing its intent to begin an orderly wind down of its BaaS offerings, following a careful review by the Company’s executive management and Board of Directors undertaken in conjunction with its annual strategic planning process. The Company had approximately $7 million of BaaS-related deposits on the balance sheet at September 30, 2025, and expects the remaining balance to flow out in early 2026.

On April 1, 2024, the Company announced and closed the sale of the assets of its former subsidiary SDN Insurance Agency, LLC (“SDN”), which provided a broad range of insurance services to personal and business clients, to NFP Property & Casualty Services, Inc., a subsidiary of NFP Corp. The sale generated $27 million in proceeds, or a pre-tax gain of $13.7 million, after selling costs, of which $13.5 million was recorded to net gain (loss) on other assets in the Company’s statement of operations in the second quarter of 2024. The all-cash transaction value represented approximately four times our 2023 insurance revenue. Following the sale of the assets of SDN, the Company changed the name of the entity to Five Star Advisors LLC and expects to utilize it to serve as a conduit to refer insurance business to NFP.

Basis of Presentation

The consolidated financial statements include the accounts of the Company and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The accounting and reporting policies conform to U.S. generally accepted accounting principles (“GAAP”). Certain information and footnote disclosures normally included in financial statements prepared in conformity with GAAP have been condensed or omitted pursuant to such rules and regulations. However, in the opinion of management, the accompanying consolidated financial statements reflect all adjustments of a normal and recurring nature necessary for a fair presentation of the consolidated statements of financial condition, income, comprehensive income, changes in shareholders’ equity and cash flows for the periods indicated and contain adequate disclosures to make the information presented not misleading. These consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. The results of operations for any interim periods are not necessarily indicative of the results which may be expected for the entire year or any other period.

Reclassifications

Certain reclassifications of previously reported amounts have been made to conform to the current year’s presentation. Such reclassifications did not impact net income or shareholders’ equity as previously reported.

Use of Estimates

The preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These estimates and assumptions are based on management’s best estimates and judgments and are evaluated on an ongoing basis using historical experience and other factors including the current economic environment. The Company adjusts these estimates and assumptions when facts and circumstances dictate. Actual results could differ from those estimates and assumptions.

(1.) BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

Cash Flow Reporting

Cash and cash equivalents include cash and due from banks, federal funds sold and interest-bearing deposits in other banks. Net cash flows are reported for loans, deposit transactions and short-term borrowings.

Supplemental cash flow information is summarized as followsfor the nine months ended September 30, 2025, and 2024 (in thousands):

20252024
Supplemental information:
Cash paid for interest$94,465$121,197
Cash paid for income taxes—3,526
Noncash investing and financing activities:
Real estate and other assets acquired in settlement of loans142181
Accrued and declared unpaid dividends6,6015,004

Recent Accounting Pronouncements

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendments expand the disclosure requirements of segment expenses, as well as adding disclosure of the title and position of the chief operating decision maker (“CODM”) and an explanation of how the CODM uses the reported measures of segment profit or loss in assessing segment performance and deciding how to allocate resources is also required. The amendments became effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Refer to Note 15, Segment Reporting, for disclosures required by this update.

Standards Not Yet Effective

In December 2023, the FASB issued ASU 2023-09, Income Tax (Topic 740): Improvements to Income Tax Disclosures. The amendments expand the disclosure requirements of income taxes, primarily related to the income tax rate reconciliation and income taxes paid. The guidance also eliminates certain existing disclosure requirements related to uncertain tax positions and unrecognized deferred income tax liabilities. The amendments are effective for fiscal years beginning after December 15, 2024, and interim periods within fiscal years beginning after December 15, 2025. Early adoption is permitted. The adoption of this guidance will not have a material impact on the Company’s consolidated financial statements.

In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendments require the disclosure of specified information about certain costs and expenses, in the notes to the financial statements. The amendments are effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The adoption of this guidance will not have a material impact on the Company’s consolidated financial statements.

Legislative Developments

On July 4, 2025, the President signed H.R. 1, the “One Big Beautiful Bill Act” (the “OBBB Act”), into law. The legislation includes several changes to federal tax law that generally allow for more favorable deductibility of certain business expenses beginning in 2025, including the restoration of immediate expensing of domestic R&D expenditures, reinstatement of 100% bonus depreciation, and more favorable rules for determining the limitation on business interest expense. The OBBB Act also made certain changes to the deductibility of the cost of meals and charitable contributions that are effective for tax years beginning after December 31, 2025. The Company is currently evaluating the provisions of the OBBB Act and does not expect it to have a material impact on its consolidated financial statements.

(2.) EARNINGS PER COMMON SHARE (“EPS”)

The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted EPS (in thousands, except per share amounts). All outstanding unvested share-based payment awards that contain rights to non-forfeitable dividends are considered participating securities. There were no participating securities outstanding for the three and nine months ended September 30, 2025 and 2024. Therefore, the two-class method of calculating basic and diluted EPS was not applicable for the periods presented.

Three months ended September 30,Nine months ended September 30,
2025202420252024
Net income available to common shareholders$20,112$13,101$53,793$40,071
Weighted average common shares outstanding:
Total shares issued20,70016,10020,70016,100
Unvested restricted stock awards(8)(10)(9)(10)
Treasury shares(570)(626)(590)(653)
Total basic weighted average common shares outstanding20,12215,46420,10115,437
Incremental shares from assumed:
Vesting of restricted stock awards214172205145
Total diluted weighted average common shares outstanding20,33615,63620,30615,582
Basic earnings per common share$1.00$0.85$2.68$2.60
Diluted earnings per common share$0.99$0.84$2.65$2.57

On December 13, 2024, the Company completed an underwritten public offering of 4,600,000 common shares at $25.00 per share.

For the three and nine months ended September 30, 2025 and 2024, no average shares were excluded from the computation of diluted EPS because the effect would be antidilutive.

(3.) INVESTMENT SECURITIES

The amortized cost and fair value of investment securities are summarized below (in thousands):

AmortizedUnrealizedUnrealizedFair
CostGainsLossesValue
Securities available for sale:
Mortgage-backed securities:
Federal National Mortgage Association$274,642$4,623$4,851$274,414
Federal Home Loan Mortgage Corporation266,5603,37617,666252,270
Government National Mortgage Association270,740722,499248,248
Collateralized mortgage obligations:
Federal National Mortgage Association27,7292041,01226,921
Federal Home Loan Mortgage Corporation16,2201362,19214,164
Government National Mortgage Association69,925910—70,835
Total mortgage-backed securities925,8169,25648,220886,852
Other debt securities36,64131621736,740
Total available for sale securities$962,457$9,572$48,437$923,592
Securities held to maturity:
U.S. Government agency and government sponsored enterprises$6,776$—$163$6,613
State and political subdivisions33,792394,91528,916
Mortgage-backed securities:
Federal National Mortgage Association4,809—3774,432
Federal Home Loan Mortgage Corporation7,251—1,0736,178
Government National Mortgage Association16,677—1,63715,040
Collateralized mortgage obligations:
Federal National Mortgage Association6,315—4155,900
Federal Home Loan Mortgage Corporation9,388—4548,934
Government National Mortgage Association2,619—1552,464
Total mortgage-backed securities47,059—4,11142,948
Total held to maturity securities87,627$39$9,189$78,477
Allowance for credit losses–securities(2)
Total held to maturity securities, net$87,625
Securities available for sale:
Mortgage-backed securities:
Federal National Mortgage Association287,41619,447277,970
Federal Home Loan Mortgage Corporation350,49520625,355325,346
Government National Mortgage Association216,3928423,210193,266
Collateralized mortgage obligations:
Federal National Mortgage Association14,720—1,32013,400
Federal Home Loan Mortgage Corporation20,3571362,73217,761
Government National Mortgage Association74,677340474,276
Privately issued—365—365
Total mortgage-backed securities964,05779562,468902,384
Other debt securities8,66369118,721
Total available for sale securities$972,720$864$62,479$911,105
AmortizedUnrealizedUnrealizedFair
CostGainsLossesValue
December 31, 2024 (continued)
Securities held to maturity:
U.S. Government agencies and government sponsored enterprises$16,663$—$512$16,151
State and political subdivisions45,333265,19240,167
Mortgage-backed securities:
Federal National Mortgage Association5,120—5804,540
Federal Home Loan Mortgage Corporation7,365—1,3675,998
Government National Mortgage Association18,410—2,21716,193
Collateralized mortgage obligations:
Federal National Mortgage Association8,777—6588,119
Federal Home Loan Mortgage Corporation11,309—72710,582
Government National Mortgage Association3,026—2202,806
Total mortgage-backed securities54,007—5,76948,238
Total held to maturity securities116,003$26$11,473$104,556
Allowance for credit losses–securities(2)
Total held to maturity securities, net$116,001

The Company elected to exclude accrued interest receivable (“AIR”) from the amortized cost basis of debt securities disclosed throughout this footnote. For available for sale (“AFS”) debt securities, AIR totaled$3.5 million and$3.4 million as of September 30, 2025 and December 31, 2024, respectively. For held to maturity (“HTM”) debt securities, AIR totaled$447 thousand and$456 thousand as of September 30, 2025 and December 31, 2024, respectively. AIR is included in other assets on the Company’s consolidated statements of financial condition.

For the three and nine months ended September 30, 2025 and 2024, the provision for credit losses for HTM investment securities was less than $1 thousand in each period.

Investment securities with a total fair value of$939.7 million and$828.8 million at September 30, 2025 and December 31, 2024, respectively, were pledged as collateral to secure public deposits and for other purposes required or permitted by law.

The proceeds and related gain or loss on sales of AFS securities for thethree and nine months ended September 30, 2025 and 2024 were as follows (in thousands):

Three months ended September 30,Nine months ended September 30,
2025202420252024
Proceeds from sales$29,186$—$94,142$—
Gross realized gains703—1,311—
Gross realized losses——(605)—

On December 13, 2024, the Company completed a public, underwritten common stock offering, further discussed in Note 9, Shareholders’ Equity. A portion of the proceeds from the stock offering was used to fund losses on the sale of $653.5 million of available for sale securities for a pre-tax loss of $100.2 million and the Company used the net proceeds from the sale of the securities to purchase higher-yielding agency wrapped investments with a face value of $642.6 million in December 2024.

The scheduled maturities of securities available for sale and securities held to maturity at September 30, 2025 are shown below (in thousands). Actual expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.

AmortizedFair
CostValue
Debt securities available for sale:
Due in one year or less$—$—
Due from one to five years99
Due after five years through ten years60,48560,871
Due after ten years901,963862,712
Total available for sale securities$962,457$923,592
Debt securities held to maturity:
Due in one year or less$7,128$7,130
Due from one to five years14,86914,250
Due after five years through ten years17,92415,869
Due after ten years47,70641,228
Total held to maturity securities$87,627$78,477

Unrealized losses on investment securities for which an allowance for credit losses has not been recorded and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows (in thousands):

Less than 12 months · 12 months or longer · Total
Fair · Unrealized · Fair · Unrealized · Fair · Unrealized
Value · Losses · Value · Losses · Value · Losses
Securities available for sale:
Mortgage-backed securities:
Federal National Mortgage Association$—$—$19,438$4,851$19,438$4,851
Federal Home Loan Mortgage Corporation——67,82617,66667,82617,666
Government National Mortgage Association131,6582,467107,98020,032239,63822,499
Collateralized mortgage obligations:
Federal National Mortgage Association——3,6351,0123,6351,012
Federal Home Loan Mortgage Corporation——7,3702,1927,3702,192
Government National Mortgage Association——————
Total mortgage-backed securities131,6582,467206,24945,753337,90748,220
Other debt securities17,275217——17,275217
Total AFS debt securities with unrealized losses$148,933$2,684$206,249$45,753$355,182$48,437
Securities available for sale:
Mortgage-backed securities:
Federal National Mortgage Association258,1973,52519,7325,922277,9299,447
Federal Home Loan Mortgage Corporation228,9562,94175,64722,414304,60325,355
Government National Mortgage Association113,7722,12069,93521,090183,70723,210
Collateralized mortgage obligations:
Federal National Mortgage Association9,742163,6581,30413,4001,320
Federal Home Loan Mortgage Corporation2,411297,6552,70310,0662,732
Government National Mortgage Association64,49340464,493404
Total mortgage-backed securities677,5719,035176,62753,433854,19862,468
Other debt securities3,65211——3,65211
Total AFS debt securities with unrealized losses$681,223$9,046$176,627$53,433$857,850$62,479

The total number of AFS securities’ positions in the investment portfolio in an unrealized loss position, for which an allowance for credit losses had not been recorded, was 52 at September 30, 2025 and 76 at December 31, 2024. At September 30, 2025, the Company had a position in 37 investment securities with a fair value of$206.2 million and a total unrealized loss of$45.8 million that had been in a continuous unrealized loss position for more than 12 months, and a total of 15 securities’ positions in the Company’s investment portfolio with a fair value of$148.9 million and a total unrealized loss of$2.7 million that had been in a continuous unrealized loss position for less than 12 months. At December 31, 2024, the Company had a position in 37 investment securities with a fair value of$176.6 million and a total unrealized loss of$53.4 million that had been in a continuous unrealized loss position for more than 12 months, and a total of 39 securities’ positions in the Company’s investment portfolio with a fair value of$681.2 million and a total unrealized loss of$9.0 million that had been in a continuous unrealized loss position for less than 12 months. The unrealized loss on investment securities was predominantly caused by changes in market interest rates subsequent to purchase. The fair value of most of the Company’s portfolio fluctuates as market interest rates change.

Securities Available for Sale

As of September 30, 2025 and December 31, 2024, no allowance for credit losses had been recognized on AFS securities in an unrealized loss position as management does not believe any of the securities were impaired due to reasons of credit quality. This is based upon our analysis of the underlying risk characteristics, including credit ratings, and other qualitative factors related to our available for sale securities and in consideration of our historical credit loss experience and internal forecasts. The issuers of these securities continue to make timely principal and interest payments under the contractual terms of the securities. Furthermore, the Company expects to recover the amortized cost basis of its investments and more than likely will not need to sell before the recovery period for operating purposes, with no impairment identified. As the portfolio is managed from a liquidity, earnings, and risk standpoint, sales from the AFS portfolio may be warranted based upon prevailing market factors. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline.

Securities Held to Maturity

The Company’s HTM investment securities include debt securities that are issued by U.S. government agencies or U.S. government-sponsored enterprises. These securities carry the explicit and/or implicit guarantee of the U.S. government, are widely recognized as “risk free,” and have a long history of zero credit loss. In addition, the Company’s HTM investment securities include debt securities that are issued by state and local government agencies, or municipal bonds.

The Company monitors the credit quality of our municipal bonds through the use of a credit rating agency or by ratings that are derived by an internal scoring model. The scoring methodology for the internally derived ratings is based on a series of financial ratios for the municipality being reviewed as compared to typical industry figures. This information is used to determine the financial strengths and weaknesses of the municipality, which is indicated with a numeric rating. This number is then converted into a letter rating to better match the system used by the credit rating agencies. As of September 30, 2025,$29.1 million of ourmunicipal bonds were rated as an equivalent to Standard & Poor’s A/AA/AAA, with$4.7 million internally rated to be the equivalent of Standard & Poor’s A/AA/AAA rating. Additionally, no municipal bonds were rated below investment grade. As of December 31, 2024,$41.9 million of ourmunicipal bonds were rated as an equivalent to Standard & Poor’s A/AA/AAA, with$3.4 million internally rated to be the equivalent of Standard & Poor’s A/AA/AAA rating, and no municipal bonds were rated below investment grade.

As of September 30, 2025 and December 31, 2024, the Company hadno past due or nonaccrual held to maturity investment securities.

(4.) LOANS

The Company’s loan portfolio consisted of the following as of the dates indicated (in thousands):

PrincipalAmountOutstanding · Net Deferred Loan (Fees)Costs · Loans,Net
Commercial business$739,821$782$740,603
Commercial mortgage–construction443,726(2,692)441,034
Commercial mortgage–multifamily593,380(746)592,634
Commercial mortgage–non-owner occupied895,038(1,154)893,884
Commercial mortgage–owner occupied321,555—321,555
Residential real estate loans639,0869,311648,397
Residential real estate lines72,9013,20876,109
Consumer indirect812,83325,838838,671
Other consumer37,597(61)37,536
Total$4,555,937$34,4864,590,423
Allowance for credit losses–loans(47,292)
Total loans, net$4,543,131
Commercial business$664,846$475$665,321
Commercial mortgage–construction584,296(1,677)582,619
Commercial mortgage–multifamily471,499(545)470,954
Commercial mortgage–non-owner occupied859,079(1,092)857,987
Commercial mortgage–owner occupied288,042(6)288,036
Residential real estate loans639,46610,740650,206
Residential real estate lines72,3083,24475,552
Consumer indirect819,11626,656845,772
Other consumer42,827(70)42,757
Total$4,441,479$37,7254,479,204
Allowance for credit losses–loans(48,041)
Total loans, net$4,431,163

Loans held for sale (not included above) were comprised entirely of residential real estate mortgages and totaled$2.3 million as of both September 30, 2025 and December 31, 2024.

The Company sells certain qualifying newly originated or refinanced residential real estate loans on the secondary market. Residential real estate loans serviced for others, which are not included in the consolidated statements of financial condition, amounted to$289.2 million and$280.8 million as of September 30, 2025 and December 31, 2024, respectively.

The Company elected to exclude AIR from the amortized cost basis of loans disclosed throughout this footnote. As of September 30, 2025, and December 31, 2024, AIR for loans totaled$21.5 million and$19.9 million, respectively, and is included in other assets on the Company’s consolidated statements of financial condition.

Past Due Loans Aging

The Company’s recorded investment, by loan class, in current and nonaccrual loans, as well as an analysis of accruing delinquent loans is set forth as of the dates indicated (in thousands):

30-59 DaysPast Due60-89 DaysPast DueGreater Than90 DaysTotal PastDueNonaccrualCurrentTotalLoansNonaccrualwith no specificallowance
Commercial business$179$7$—$186$3,799$735,836$739,821$538
Commercial mortgage–construction—2,417—2,41719,794421,515443,72619,794
Commercial mortgage–multifamily4,161——4,161540588,679593,380540
Commercial mortgage–non-owner occupied—————895,038895,038—
Commercial mortgage–owner occupied————1,102320,453321,555567
Residential real estate loans1,897126—2,0235,877631,186639,0865,877
Residential real estate lines59685—68121272,00872,901212
Consumer indirect7,4712,009—9,4802,482800,871812,8332,482
Other consumer133141—27414537,17837,597145
Total loans, gross$14,437$4,785$—$19,222$33,951$4,502,764$4,555,937$30,155
Commercial business$293$9$8$310$5,609$658,927$664,846$427
Commercial mortgage–construction-2,285-2,28520,280561,731584,29619,460
Commercial mortgage–multifamily-----471,499471,499-
Commercial mortgage–non-owner occupied256--2564,773854,050859,0794,773
Commercial mortgage–owner occupied----354287,688288,042354
Residential real estate loans3,43595-3,5306,918629,018639,4666,918
Residential real estate lines37047-41725371,63872,308253
Consumer indirect12,7342,219-14,9533,157801,006819,1163,157
Other consumer109135352791942,52942,82719
Total loans, gross$17,197$4,790$43$22,030$41,363$4,378,086$4,441,479$35,361

There wereno consumer overdrafts which were past due greater than 90 days as of September 30, 2025 and$35 thousand as of December 31, 2024. Consumer overdrafts are overdrawn deposit accounts which have been reclassified as loans but by their terms do not accrue interest.

Interest income on nonaccrual loans, if recognized, is recorded using the cash basis method of accounting. There wasno interest income recognized on nonaccrual loans during thethree and nine months ended September 30, 2025 and 2024. Estimated interest income of$195 thousand and$324 thousand for the three months ended September 30, 2025 and 2024, respectively, and$822 thousand and$519 thousand for the nine months ended September 30, 2025 and 2024, respectively, would have been recorded if all such loans had been accruing interest according to their original contractual terms.

Loan Modifications for Borrowers Experiencing Financial Difficulty

Loans may be modified when it is determined that a borrower is experiencing financial difficulty. Loan modifications may include principal forgiveness, interest rate reduction, an other-than-insignificant payment delay, and term extensions, or a combination of these concessions.

The following table presents the amortized cost basis of loans modified to borrowers experiencing financial difficulty, disaggregated by loan class and type of concession granted, for the following periods (in thousands):

Term Extension
Three months ended September 30,Nine months ended September 30,
2025202420252024
Loan Type
Commercial business$—$—$—$—
Commercial mortgage–construction————
Commercial mortgage–multifamily————
Commercial mortgage–non-owner occupied————
Commercial mortgage–owner occupied————
Residential real estate loans8143191,498768
Residential real estate lines————
Consumer indirect————
Other consumer————
Total$814$319$1,498$768

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty during thethree and nine months ended September 30, 2025 and 2024:

Term Extension
Loan TypeFinancial Effect
Residential real estate loansAdded a weighted average 10.0 years to the life of the loan, which reduced the monthly payment amount for the borrower.

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in the twelve months ended September 30, 2025 (in thousands):

Payment Status (Amortized Cost Basis)
Current30-89 Days Past Due90+ Days Past Due
Loan Type
Commercial business$—$—$—
Commercial mortgage–construction———
Commercial mortgage–multifamily———
Commercial mortgage–non-owner occupied———
Commercial mortgage–owner occupied———
Residential real estate loans1,358—140
Residential real estate lines———
Consumer indirect———
Other consumer———
Total$1,358$—$140

Collateral Dependent Loans

Management has determined that specific commercial loans on nonaccrual status, all loans that have had their terms restructured when a borrower is experiencing financial difficulty, and other loans deemed appropriate by management where repayment is expected to be provided substantially through the operation or sale of the collateral to be collateral dependent loans. The following table presents the amortized cost basis of collateral dependent loans by collateral type as of September 30, 2025 and December 31, 2024 (in thousands):

Collateral type
Business assetsReal propertyTotalSpecific Reserve
Commercial business$5,872$3,155$9,027$3,018
Commercial mortgage–construction—19,79419,794—
Commercial mortgage–multifamily—4,7514,751—
Commercial mortgage–non-owner occupied—12,99412,994—
Commercial mortgage–owner occupied—1,4271,42790
Total$5,872$42,121$47,993$3,108
Commercial business$5,860$5,000$10,860$2,073
Commercial mortgage–construction—29,79229,792820
Commercial mortgage–multifamily————
Commercial mortgage–non-owner occupied—17,76717,767—
Commercial mortgage–owner occupied—720720—
Total$5,860$53,279$59,139$2,893

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors such as the fair value of collateral. The Company analyzes commercial business and commercial mortgage loans individually by classifying the loans as to credit risk. Risk ratings are updated any time the situation warrants. The Company uses the following definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Company’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. Due to the high probability of loss, nonaccrual accounting is required for all assets listed as doubtful.

Loans that do not meet the criteria above that are analyzed individually as part of the process described above are considered “uncriticized” or pass-rated loans and are included in groups of homogeneous loans with similar risk and loss characteristics.

The following tables set forth the Company’s commercial loan portfolio, categorized by internally assigned asset classification, as of the dates indicated (in thousands):

Term Loans Amortized Cost Basis by Origination Year
20252024202320222021PriorRevolvingLoansAmortizedCost BasisRevolvingLoansConvertedto TermTotal
Commercial business:
Uncriticized$100,179$95,543$78,534$70,148$35,693$26,945$307,062$—$714,104
Special mention262,4434,1195115227,253—14,379
Substandard—1173218—1737,860—8,479
Doubtful—62—3,09921172287—3,641
Total$100,205$98,165$82,974$73,260$35,725$27,812$322,462$—$740,603
Current period gross write-offs$—$75$—$1,953$14$173$—$—$2,215
Commercial mortgage–construction
Uncriticized$31,139$90,014$144,738$137,431$—$5,993$—$—$409,315
Special mention——6,2413,2672,417———11,925
Substandard—————————
Doubtful————19,794———19,794
Total$31,139$90,014$150,979$140,698$22,211$5,993$—$—$441,034
Current period gross write-offs$—$—$—$—$—$—$—$—$—
Commercial mortgage–multifamily
Uncriticized$69,317$23,744$105,847$129,967$146,912$99,123$—$—$574,910
Special mention———3164,5837,418——12,317
Substandard———4,211—656——4,867
Doubtful—————540——540
Total$69,317$23,744$105,847$134,494$151,495$107,737$—$—$592,634
Current period gross write-offs$—$—$—$—$—$—$—$—$—
Commercial mortgage–non-owner occupied
Uncriticized$105,314$86,403$68,679$238,220$78,024$298,392$—$—$875,032
Special mention—————5,683——5,683
Substandard——12,994——175——13,169
Doubtful—————————
Total$105,314$86,403$81,673$238,220$78,024$304,250$—$—$893,884
Current period gross write-offs$—$—$—$—$—$597$—$—$597
Commercial mortgage–owner occupied
Uncriticized$24,181$69,091$23,805$63,734$37,786$96,682$—$—$315,279
Special mention2,250————1,976——4,226
Substandard————202746——948
Doubtful—————1,102——1,102
Total$26,431$69,091$23,805$63,734$37,988$100,506$—$—$321,555
Current period gross write-offs$—$—$—$—$—$—$—$—$—
Term Loans Amortized Cost Basis by Origination Year
2024 · 2023 · 2022 · 2021 · 2020 · Prior · RevolvingLoansAmortizedCost Basis · RevolvingLoansConvertedto Term · Total
Commercial business:
Uncriticized$121,094$90,618$69,669$43,566$20,745$19,409$267,186$-$632,287
Special mention2,2184,8142975781,6789,297-18,369
Substandard1699372019221847,789-9,140
Doubtful--5,03921-172293-5,525
Total$123,481$96,369$75,025$43,663$20,775$21,443$284,565$-$665,321
Current period gross write-offs$-$5$-$20$-$274$-$-$299
Commercial mortgage–construction
Uncriticized$52,470$175,559$311,182$3,753$341$6,516$-$-$549,821
Special mention--7222,284----3,006
Substandard-----9,512--9,512
Doubtful-820-19,460----20,280
Total$52,470$176,379$311,904$25,497$341$16,028$-$-$582,619
Current period gross write-offs$-$-$-$-$-$-$-$-$-
Commercial mortgage–multifamily
Uncriticized$26,339$105,838$43,924$143,994$65,206$67,715$-$-$453,016
Special mention--3,625-6,8256,234--16,684
Substandard----463791--1,254
Doubtful---------
Total$26,339$105,838$47,549$143,994$72,494$74,740$-$-$470,954
Current period gross write-offs$-$-$-$13$-$-$-$-$13
Commercial mortgage–non-owner occupied
Uncriticized$83,677$66,338$245,618$99,175$82,368$250,316$-$-$827,492
Special mention---4,691-7,829--12,520
Substandard-12,994-208----13,202
Doubtful--293--4,480--4,773
Total$83,677$79,332$245,911$104,074$82,368$262,625$-$-$857,987
Current period gross write-offs$-$-$-$-$-$-$-$-$-
Commercial mortgage–owner occupied
Uncriticized$67,060$41,274$48,517$34,049$43,528$50,967$-$-$285,395
Special mention--451-1261,110--1,687
Substandard--224-36610--600
Doubtful-----354--354
Total$67,060$41,274$49,192$34,049$44,020$52,441$-$-$288,036
Current period gross write-offs$-$-$-$-$-$-$-$-$-

The Company utilizes payment status as a means of identifying and reporting problem and potential problem retail loans. The Company considers nonaccrual loans and loans past due greater than 90 days and still accruing interest to be non-performing. The following tables set forth the Company’s retail loan portfolio, categorized by performance status, as of the dates indicated (in thousands):

Term Loans Amortized Cost Basis by Origination Year
20252024202320222021PriorRevolvingLoansAmortizedCost BasisRevolvingLoansConvertedto TermTotal
Residential real estate loans:
Performing$22,680$57,367$106,461$73,081$70,826$310,905$—$—$641,320
Nonperforming—1125145061,0053,748——5,885
Total$22,680$57,479$106,975$73,587$71,831$314,653$—$—$647,205
Current period gross write-offs$—$—$17$—$129$16$—$—$162
Residential real estate lines:
Performing$—$—$—$—$—$—$71,496$3,880$75,376
Nonperforming——————141158299
Total$—$—$—$—$—$—$71,637$4,038$75,675
Current period gross write-offs$—$—$—$—$—$—$—$27$27
Consumer indirect:
Performing$158,095$187,733$151,811$185,473$111,617$36,152$—$—$830,881
Nonperforming75313570816506291——2,571
Total$158,170$188,046$152,381$186,289$112,123$36,443$—$—$833,452
Current period gross write-offs$17$1,095$1,915$3,163$1,918$869$—$—$8,977
Other consumer:
Performing$3,095$5,689$24,572$1,713$455$300$2,250$—$38,074
Nonperforming—101717——37—225
Total$3,095$5,699$24,743$1,720$455$300$2,287$—$38,299
Current period gross write-offs$175$87$414$29$11$11$26$—$753
Term Loans Amortized Cost Basis by Origination Year
2024 · 2023 · 2022 · 2021 · 2020 · Prior · RevolvingLoansAmortizedCost Basis · RevolvingLoansConvertedto Term · Total
Residential real estate loans:
Performing$54,345$110,882$75,264$73,754$99,943$229,100$-$-$643,288
Nonperforming-6586251,4101,4362,789--6,918
Total$54,345$111,540$75,889$75,164$101,379$231,889$-$-$650,206
Current period gross write-offs$-$-$-$-$-$109$-$-$109
Residential real estate lines:
Performing$-$-$-$-$-$-$71,059$4,240$75,299
Nonperforming------74179253
Total$-$-$-$-$-$-$71,133$4,419$75,552
Current period gross write-offs$-$-$-$-$-$-$-$-$-
Consumer indirect:
Performing$215,964$183,917$235,262$149,499$41,773$16,200$-$-$842,615
Nonperforming2624821,130694351238--3,157
Total$216,226$184,399$236,392$150,193$42,124$16,438$-$-$845,772
Current period gross write-offs$361$4,814$5,964$4,621$1,708$1,511$-$-$18,979
Other consumer:
Performing$7,482$28,777$2,316$729$281$242$2,876$-$42,703
Nonperforming32161-41-54
Total$7,485$28,779$2,317$735$282$242$2,917$-$42,757
Current period gross write-offs$527$129$124$33$27$11$92$-$943

Allowance for Credit Losses–Loans

The following table sets forth the changes in the allowance for credit losses– loans for the three and nine months ended September 30, 2025 and 2024 (in thousands):

Commercial Mortgage · Residential Real Estate
CommercialBusinessConstructionMulti-familyNon-OwnerOccupiedOwnerOccupiedLoansLinesConsumerIndirectOtherConsumerTotal
Three months ended September 30, 2025
Allowance for credit losses–loans:
Beginning balance$8,996$4,514$3,930$8,868$3,087$4,638$969$11,783$506$47,291
Charge-offs(140)——————(3,762)(447)(4,349)
Recoveries17357—1125—1,836512,288
(Benefit) provision897(1,046)(131)299378(471)(48)1,8283562,062
Ending balance$9,770$3,825$3,799$9,168$3,466$4,192$921$11,685$466$47,292
Nine months ended September 30, 2025
Beginning balance$8,665$6,824$3,458$7,330$4,183$3,596$793$12,705$487$48,041
Charge-offs(2,215)——(597)—(162)(27)(12,739)(1,200)(16,940)
Recoveries132357—3354—7,7221898,460
(Benefit) provision3,188(3,356)3412,432(720)7041553,9979907,731
Ending balance$9,770$3,825$3,799$9,168$3,466$4,192$921$11,685$466$47,292
Commercial Mortgage · Residential Real Estate
CommercialBusinessConstructionMulti-familyNon-OwnerOccupiedOwnerOccupiedLoansLinesConsumerIndirectOtherConsumerTotal
Three months ended September 30, 2024
Allowance for credit losses–loans:
Beginning balance$12,246$3,746$3,449$6,052$2,118$4,211$769$10,842$519$43,952
Charge-offs(40)—(13)——(2)—(4,410)(187)(4,652)
Recoveries43—1113—2,857812,987
Provision(3,774)1,656(828)1,4252,081(417)642,0571272,391
Ending balance$8,475$5,402$2,609$7,478$4,200$3,795$833$11,346$540$44,678
Nine months ended September 30, 2024
Beginning balance$13,102$3,710$4,009$6,074$2,065$5,286$764$14,099$1,97351,082
Charge-offs(110)—(13)——(109)—(14,373)(767)(15,372)
Recoveries143——3410—9,0033019,464
Provision (benefit)(4,660)1,692(1,387)1,4012,131(1,392)692,617(967)(496)
Ending balance$8,475$5,402$2,609$7,478$4,200$3,795$833$11,346$540$44,678

Risk Characteristics

Loans are pooled based on their homogeneous risk characteristics. The Company has divided its loan portfolio into segments, as the loans within each segment have similar characteristics related to loan purpose, tenor, amortization, repayment source, payment frequency, collateral and recourse.

Commercial business loans primarily consist of loans to small to mid-sized businesses in our market area in a diverse range of industries. These loans are typically associated with higher credit risk and typically are made on the basis of the borrower’s ability to make repayment from the cash flow of the borrower’s business. Further, the collateral securing the loans may depreciate over time, may be difficult to appraise and may fluctuate in value. The credit risk related to commercial loans is largely influenced by general economic conditions, including inflation, and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.

Commercial mortgage loans generally have larger balances and involve a greater degree of risk than residential mortgage loans, potentially resulting in higher losses on an individual customer basis. Loan repayment is often dependent on the successful operation and management of the properties, as well as on the collateral securing the loan. Economic events, inflation or conditions in the real estate market could have an adverse impact on the cash flows generated by properties securing the Company’s commercial real estate loans and on the value of such properties, influencing the ability of the tenants to pay rent on these properties. The Company further disaggregated the commercial mortgage loans into the following categories: construction, multifamily, non-owner occupied, and owner occupied based on the risk characteristics of the loans and the Company’s methodology for monitoring and assessing credit risk.

Residential real estate loans (comprised of conventional mortgages and home equity loans) and residential real estate lines of credit (comprised of home equity lines of credit) are generally made based on the borrower’s ability to make repayment from his or her employment and other income but are secured by real property whose value tends to be more easily ascertainable. Credit risk for these types of loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral.

Consumer indirect and other consumer loans may entail greater credit risk than residential mortgage loans and home equities, particularly in the case of other consumer loans which are primarily unsecured or, in the case of some BaaS loans, secured by depreciable assets such as solar panels, and in the case of indirect consumer loans, secured by depreciable assets such as automobiles. In such cases, any repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance. In addition, consumer loan collections are dependent on the borrower’s continuing financial stability, and thus are more likely to be affected by inflation and adverse personal circumstances such as job loss, illness or personal bankruptcy, including the heightened risk that such circumstances may arise as a result of inflation. Furthermore, the application of various federal and state laws, including bankruptcy and insolvency laws, may limit the amount which can be recovered on such loans.

(5.) LEASES

The Company is obligated under a number of non-cancellable operating lease agreements for land, buildings and equipment with terms, including renewal options reasonably certain to be exercised, extending through 2061. Two building leases were subleased with terms that extended through December 31, 2025.

The following table represents the consolidated statements of financial condition classification of the Company’s right of use assets and lease liabilities (in thousands):

September 30, · December 31,
Balance Sheet Location20252024
Operating Lease Right of Use Assets:
Gross carrying amountOther assets$40,002$39,343
Accumulated amortizationOther assets(10,342)(8,974)
Net book value$29,660$30,369
Operating Lease Liabilities:
Right of use lease obligationsOther liabilities$32,149$32,763

The weighted average remaining lease term for operating leases was 19.2 years at September 30, 2025 and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.93%. The Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term for the discount rate.

(5.) LEASES (Continued)

The following table represents lease costs and other lease information (in thousands):

Three months ended September 30,Nine months ended September 30,
2025202420252024
Lease costs:
Operating lease costs$779$775$2,338$2,327
Variable lease costs (1)159139386334
Sublease income(35)(36)(104)(103)
Net lease costs$903$878$2,620$2,558
Other information:
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$754$775$2,266$2,327
Right of use assets obtained in exchange for new operating lease liabilities$392$139$703$334

(1)

Variable lease costs primarily represent variable payments such as common area maintenance, insurance, taxes and utilities.

Future minimum payments under non-cancellable operating leases with initial or remaining terms of one year or more, are as follows at September 30, 2025 (in thousands):

Twelve months ended September 30,
2025$751
20262,931
20272,904
20282,619
20292,317
Thereafter35,161
Total future minimum operating lease payments46,683
Amounts representing interest(14,534)
Present value of net future minimum operating lease payments$32,149

(6.) GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill

Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The Company performs its annual goodwill impairment test as of October 1st. The Company did not identify an indication of goodwill impairment for any of its reporting units during the quarter ended September 30, 2025.

The carrying amount of goodwill totaled $58.1 million as of September 30, 2025 and December 31, 2024.

Other Intangible Assets

The Company has other intangible assets that are amortized, consisting of core deposit intangibles and other intangibles (primarily related to customer relationships). Gross carrying amount, accumulated amortization and net book value, were as follows (in thousands):

(6.) GOODWILL AND OTHER INTANGIBLE ASSETS (Continued)

September 30,December 31,
20252024
Core deposit intangibles:
Gross carrying amount$2,042$2,042
Accumulated amortization(2,042)(2,042)
Net book value$—$—
Other intangibles:
Gross carrying amount$7,243$7,243
Accumulated amortization(4,921)(4,606)
Net book value$2,322$2,637

Amortization expense for total other intangible assets was$103 thousand and$315 thousand for the three and nine months ended September 30, 2025 and$112 thousand and$443 thousand for the three and nine months ended September 30, 2024. The weighted average remaining amortization period for other intangibles was 11.5 years.

As of September 30, 2025, the estimated amortization expense of other intangible assets for the remainder of 2025 and each of the next five years is as follows (in thousands):

2025 (remainder of year)$100
2026379
2027343
2028308
2029272
2030236
Thereafter684
Total$2,322

(7.) OTHER ASSETS AND OTHER LIABILITIES

A summary of other assets and other liabilities as of the dates indicated are as follows (in thousands):

September 30,December 31,
20252024
Other Assets:
Tax credit investments$63,377$71,861
Net deferred tax asset49,65060,885
Derivative instruments30,45046,133
Operating lease right of use assets29,66030,369
Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) stock18,95618,261
Accrued interest receivable25,73823,748
Other54,43650,454
Total other assets$272,267$301,711
September 30,December 31,
20252024
Other Liabilities:
Collateral on derivative instruments$23,780$45,960
Derivative instruments27,60241,410
Operating lease right of use obligations32,14932,763
Accrued interest expense19,75725,856
Other35,23573,539
Total other liabilities$138,523$219,528

Included in Other Liabilities–Other as of December 31, 2024 was a $23.0 million accrual for a contingent litigation liability, which was paid during thethird quarter of 2025. Refer to Note 13, Commitments and Contingencies, for more information related to this legal proceeding.

(8.) DERIVATIVE INSTRUMENT AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities, and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company uses interest rate caps and interest rate swaps as part of its interest rate risk management strategy. Interest rate caps designated as cash flow hedges involve the receipt of variable amounts from a counterparty if interest rates rise above the strike rate on the contract in exchange for an up-front premium. Such derivatives were used to hedge the variable cash flows associated with short-term borrowings or brokered CDs. Interest rate swaps designated as cash flow hedges involve the receipt of variable amounts from a counterparty in exchange for the Company making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount.

The following table summarizes the terms of the Company’s outstanding interest rate swap agreements entered into to manage its exposure to the variability in future cash flowsat September 30, 2025 (dollars in thousands):

Effective DateExpiration DateNotional AmountPay Fixed Rate
4/11/20224/11/2027$50,0000.787%
1/24/20231/24/2026$30,0003.669%
5/5/20235/5/2026$25,0003.4615%

(8.) DERIVATIVE INSTRUMENT AND HEDGING ACTIVITIES (Continued)

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into interest expense in the same period(s) during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s borrowings. During the next twelve months, the Company estimates that$658 thousand in accumulated other comprehensive loss related to derivatives will be reclassified as an increase to interest expense.

Interest Rate Swaps

The Company executes interest rate swaps with commercial banking customers to facilitate their respective risk management strategies. These interest rate swaps are simultaneously hedged by offsetting interest rate swaps that the Company executes with a third party, such that the Company minimizes its net risk exposure resulting from such transactions. As the interest rate swaps associated with this program do not meet hedge accounting requirements, changes in the fair value of both the customer swaps and the offsetting swaps are recognized directly in earnings.

Credit-risk-related Contingent Features

The Company has agreements with certain of its derivative counterparties that contain one or more of the following provisions: (a) if the Company defaults on any of its indebtedness, including a default where repayment of the indebtedness has not been accelerated by the lender, the Company could also be declared in default on its derivative obligations, and (b) if the Company fails to maintain its status as a well-capitalized institution, the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements.

Mortgage Banking Derivatives

The Company extends rate lock agreements to borrowers related to the origination of residential mortgage loans. To mitigate the interest rate risk inherent in these rate lock agreements when the Company intends to sell the related loan, once originated, as well as closed residential mortgage loans held for sale, the Company enters into forward commitments to sell individual residential mortgages. Rate lock agreements and forward commitments are considered derivatives and are recorded at fair value.

Fair Values of Derivative Instruments on the Balance Sheet

The table below presents the notional amounts, respective fair values of the Company’s derivative financial instruments, as well as their classification on the balance sheet as of September 30, 2025 and December 31, 2024 (in thousands):

Asset derivatives · Liability derivatives
Gross notionalamount · Fair value · Fair value
September 30, 2025December 31, 2024Balance Sheet Line ItemSeptember 30, 2025December 31, 2024Balance Sheet Line ItemSeptember 30, 2025December 31, 2024
Derivatives designated as hedging instruments:
Cash flow hedges$105,000$105,000Other assets$2,738$4,693Other liabilities$—$—
Total derivatives$105,000$105,000$2,738$4,693$—$—
Derivatives not designated as hedging instruments:
Interest rate swaps (1)$1,173,156$1,123,909Other assets$27,577$41,318Other liabilities$27,579$41,319
Credit contracts89,86084,845Other assets——Other liabilities——
Mortgage banking6,43212,770Other assets135122Other liabilities2391
Total derivatives$1,269,448$1,221,524$27,712$41,440$27,602$41,410

(1)

The Company was holding collateral of $23.8 million and$46.0 million against its net obligations under these contracts at September 30, 2025 and December 31, 2024, respectively.

(8.) DERIVATIVE INSTRUMENT AND HEDGING ACTIVITIES (Continued)

Effect of Derivative Instruments on the Income Statement

The table below presents the effect of the Company’s derivative financial instruments on the income statement for thethree and nine months ended September 30, 2025 and 2024 (in thousands):

Gain (loss) recognized in income · Gain (loss) recognized in income
Line item of gain (loss) · Three months ended September 30, · Nine months ended September 30,
Undesignated derivativesrecognized in income2025202420252024
Interest rate swapsIncome from derivative instruments, net$794$212$1,219$661
Credit contractsIncome from derivative instruments, net——1375
Mortgage bankingIncome from derivative instruments, net53—8097
Total undesignated$847$212$1,436$763

(9.) SHAREHOLDERS’ EQUITY

Common Stock

The changes in shares of common stock were as follows for thethree and nine months ended September 30, 2025 and 2024:

OutstandingTreasuryIssued
Shares at December 31, 202420,076,572622,98420,699,556
Restricted stock awards issued667(667)—
Stock awards654(654)—
Restricted stock units released50,270(50,270)—
Treasury stock purchases(18,451)18,451—
Shares at March 31, 202520,109,712589,84420,699,556
Restricted stock awards issued14,971(14,971)—
Stock awards2,892(2,892)—
Shares at June 30, 202520,127,575571,98120,699,556
Restricted stock units released3,300(3,300)—
Treasury stock purchases(1,242)1,242—
Shares at September 30, 202520,129,633569,92320,699,556
Shares at December 31, 202315,407,406692,15016,099,556
Restricted stock units released60,989(60,989)—
Treasury stock purchases(21,446)21,446—
Shares at March 31, 202415,446,949652,60716,099,556
Restricted stock awards issued22,011(22,011)—
Restricted stock awards forfeited(1,000)1,000—
Stock awards4,141(4,141)—
Restricted stock units released500(500)—
Treasury stock purchases(206)206—
Shares at June 30, 202415,472,395627,16116,099,556
Restricted stock awards released3,000(3,000)—
Treasury stock purchases(1,081)1,081—
Shares at September 30, 202415,474,314625,24216,099,556

(9.) SHAREHOLDERS’ EQUITY (CONTINUED)

Common Stock Offering

On December 13, 2024, the Company completed a public, underwritten offering of 4,600,000 shares of common stock at $25.00 per share, which included 600,000 as a result of the underwriters’ exercise of their overallotment option. The Company received net proceeds of $108.6 million after deducting underwriting discounts and commissions and other offering expenses from the sale of its common stock.

Share Repurchase Programs

In September 2025, the Company’s Board of Directors (the “Board”) authorized a share repurchase program, for up to 1,006,379 shares of its common stock, or approximately 5% of the Company’s then outstanding common shares, which replaced and terminated the prior share repurchase program authorized by the Board in June 2022. Repurchased shares are recorded in treasury stock, at cost, which includes any applicable transaction costs. The repurchase program does not obligate the Company to purchase any shares and it may be extended, modified, or discontinued at any time. As of September 30, 2025, no shares have been repurchased under this program.

(10.) ACCUMULATED OTHER COMPREHENSIVE LOSS

The following tables present the components of other comprehensive (loss) income for thethree and nine months ended September 30, 2025 and 2024 (in thousands):

Pre-taxAmountTaxEffectNet-of-taxAmount
Securities available for sale and transferred securities:
Change in unrealized loss during the period$8,375$2,145$6,230
Reclassification adjustment for net gains included in net income (1)(692)(177)(515)
Total securities available for sale and transferred securities7,6831,9685,715
Hedging derivative instruments:
Change in unrealized gain during the period(488)(125)(363)
Pension obligations:
Amortization of prior service credit included in income(134)(35)(99)
Amortization of net actuarial loss included in income27471203
Total pension obligations14036104
Other comprehensive income$7,335$1,879$5,456
Securities available for sale and transferred securities:
Change in unrealized loss during the period$23,456$6,009$17,447
Reclassification adjustment for net gains included in net income (1)(672)(172)(500)
Total securities available for sale and transferred securities22,7845,83716,947
Hedging derivative instruments:
Change in unrealized gain during the period(1,898)(486)(1,412)
Pension obligations:
Amortization of prior service credit included in income(402)(102)(300)
Amortization of net actuarial loss included in income822211611
Total pension obligations420109311
Other comprehensive income$21,306$5,460$15,846

(1) Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

Pre-taxAmountTaxEffectNet-of-taxAmount
Securities available for sale and transferred securities:
Change in unrealized loss during the period$34,176$8,756$25,420
Reclassification adjustment for net gains included in net income (1)13310
Total securities available for sale and transferred securities34,1898,75925,430
Hedging derivative instruments:
Change in unrealized gain during the period(2,488)(637)(1,851)
Pension obligations:
Amortization of prior service credit included in income(134)(34)(100)
Amortization of net actuarial loss included in income35892266
Total pension obligations22458166
Other comprehensive income$31,925$8,180$23,745
Securities available for sale and transferred securities:
Change in unrealized loss during the period$25,228$6,463$18,765
Reclassification adjustment for net gains included in net income (1)401030
Total securities available for sale and transferred securities25,2686,47318,795
Hedging derivative instruments:
Change in unrealized gain during the period(1,856)(475)(1,381)
Pension obligations:
Amortization of prior service credit included in income(402)(103)(299)
Amortization of net actuarial loss included in income1,073276797
Total pension obligations671173498
Other comprehensive income$24,083$6,171$17,912

(1) Includes amounts related to the amortization/accretion of unrealized net gains and losses related to the Company’s reclassification of available for sale investment securities to the held to maturity category. The unrealized net gains/losses will be amortized/accreted over the remaining life of the investment securities as an adjustment of yield.

Activity in accumulated other comprehensive income (loss), net of tax, for thethree and nine months ended September 30, 2025 and 2024 was as follows (in thousands):

HedgingDerivativeInstrumentsSecuritiesAvailablefor Sale andTransferredSecuritiesPension andPost-retirementObligationsAccumulatedOtherComprehensive(Loss) Income
Balance at beginning of period$2,036$(34,703)$(9,547)$(42,214)
Other comprehensive (loss) income before reclassifications(363)6,230—5,867
Amounts reclassified from accumulated other comprehensive income—(515)104(411)
Net current period other comprehensive (loss) income(363)5,7151045,456
Balance at end of period$1,673$(28,988)$(9,443)$(36,758)
Balance at beginning of period$3,085$(45,935)$(9,754)$(52,604)
Other comprehensive (loss) income before reclassifications(1,412)17,447—16,035
Amounts reclassified from accumulated other comprehensive income—(500)311(189)
Net current period other comprehensive (loss) income(1,412)16,94731115,846
Balance at end of period$1,673$(28,988)$(9,443)$(36,758)
Balance at beginning of period$4,381$(118,541)$(11,614)$(125,774)
Other comprehensive income (loss) before reclassifications(1,851)25,420—23,569
Amounts reclassified from accumulated other comprehensive income—10166176
Net current period other comprehensive (loss) income(1,851)25,43016623,745
Balance at end of period$2,530$(93,111)$(11,448)$(102,029)
Balance at beginning of period$3,911$(111,906)$(11,946)$(119,941)
Other comprehensive income (loss) before reclassifications(1,381)18,765—17,384
Amounts reclassified from accumulated other comprehensive income—30498528
Net current period other comprehensive (loss) income(1,381)18,79549817,912
Balance at end of period$2,530$(93,111)$(11,448)$(102,029)

The following table presents the amounts reclassified out of each component of accumulated other comprehensive (loss) income for thethree and nine months ended September 30, 2025 and 2024 (in thousands):

Details About Accumulated Other Comprehensive (Loss) Income Components · Amount Reclassified fromAccumulated OtherComprehensive(Loss) Income · Affected Line Item in theConsolidated Statement of Operations
Three months ended September 30,
2025 · 2024
Realized gain on sale of investment securities$703$—Net gain on sale or call of securities
Amortization of unrealized holding gain on investment securities transferred from available for sale to held to maturity(11)(13)Interest income
692(13)Total before tax
(177)3Income tax expense
515(10)Net of tax
Amortization of pension and post-retirement items:
Prior service credit (1)134134Salaries and employee benefits
Net actuarial losses (1)(274)(358)Salaries and employee benefits
(140)(224)Total before tax
3658Income tax benefit
(104)(166)Net of tax
Total reclassified for the period$411$(176)
Nine months ended
September 30,
2025 · 2024
Realized loss on sale of investment securities$706$—Net gain on sale or call of securities
Amortization of unrealized holding gain on investment securities transferred from available for sale to held to maturity(34)(40)Interest income
672(40)Total before tax
(172)10Income tax expense
500(30)Net of tax
Amortization of pension and post-retirement items:
Prior service credit (1)402402Salaries and employee benefits
Net actuarial losses (1)(822)(1,073)Salaries and employee benefits
(420)(671)Total before tax
109173Income tax benefit
(311)(498)Net of tax
Total reclassified for the period$189$(528)

(1) These items are included in the computation of net periodic pension expense. See Note 12, Employee Benefit Plans, for additional information.

(11.) SHARE-BASED COMPENSATION PLANS

The Company maintains certain share-based compensation plans, approved by the Company’s shareholders, which are administered by the Management Development and Compensation Committee (the “MD&C Committee”) of the Board. The share-based compensation plans were established to allow for the granting of compensation awards to attract, motivate and retain employees, executive officers and non-employee directors who contribute to the long-term growth and profitability of the Company and to give such persons a proprietary interest in the Company, thereby enhancing their personal interest in the Company’s success.

The Company granted restricted stock awards (“RSAs”), restricted stock unit award (“RSUs”), and performance-based restricted stock units (“PSUs”) during thenine months ended September 30, 2025 as follows:

Number of Underlying SharesWeighted Average Grant Date Fair Value
RSAs15,638$25.35
RSUs205,579$23.21
PSUs42,232$23.27

The grant date for the RSAs granted during the nine months ended September 30, 2025 was equal to the closing market price of our common stock on the day of the 2025 annual shareholder meeting. The grant-date fair value for the RSUs and PSUs granted during the nine months ended September 30, 2025 was equal to the closing market price of our common stock on the date of grant reduced by the present value of the dividends expected to be paid on the underlying shares.

Fifty percent of the RSAs granted during thenine months ended September 30, 2025 vested on the grant date. The remaining RSAs will vest the day before the Company’s next annual meeting. The RSUs and PSUs granted during the nine months ended September 30, 2025 will generally vest on the third anniversary of the grant date assuming the recipient’s continuous service to the Company.

The Company amortizes the expense related to share-based compensation awards over the vesting period. Share-based compensation expense is recorded as a component of salaries and employee benefits in the consolidated statements of operations for awards granted to management and as a component of other noninterest expense for awards granted to directors. The share-based compensation expense included in the consolidated statements of operations, is as follows (in thousands):

Three months ended September 30,Nine months ended September 30,
2025202420252024
Salaries and employee benefits$708$450$1,874$1,485
Other noninterest expense4844342324
Total share-based compensation expense$756$494$2,216$1,809
Income tax benefit realized for compensation costs$112$18$485$401

At September 30, 2025, there was$5.9 million of unrecognized compensation expense related to unvested restricted stock awards and restricted stock units that is expected to be recognized over a weighted average period of 2.16 years.

(12.) EMPLOYEE BENEFIT PLANS

The Company participates in a non-contributory defined benefit pension plan for certain employees who meet participation requirements. The components of the Company’s net periodic benefit expense for its pension obligations were as follows (in thousands):

Three months ended September 30,Nine months ended September 30,
2025202420252024
Service cost$421$490$1,265$1,472
Interest cost on projected benefit obligation8888612,6642,583
Expected return on plan assets(849)(1,004)(2,547)(3,013)
Amortization of unrecognized prior service credit(134)(134)(402)(402)
Amortization of unrecognized net actuarial loss2743588221,073
Net periodic benefit expense$600$571$1,802$1,713

The net periodic benefit expense is recorded as a component of salaries and employee benefits in the consolidated statements of operations The Company’s funding policy is to contribute, at a minimum, an actuarially determined amount that will satisfy the minimum funding requirements determined under the appropriate sections of the Internal Revenue Code. The Company hasno minimum required contribution for the 2025 fiscal year.

(13.)COMMITMENTS AND CONTINGENCIES

Financial Instruments with Off-Balance Sheet Risk

The Company has financial instruments with off-balance sheet risk established in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk extending beyond the amounts recognized in the financial statements.

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is essentially the same as that involved with extending loans to customers. The Company uses the same credit underwriting policies in making commitments and conditional obligations as for on-balance sheet instruments.

Off-balance sheet commitments consist of the following (in thousands):

September 30, 2025December 31, 2024
Commitments to extend credit$1,441,001$1,273,646
Standby letters of credit21,83514,559

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the agreement. Commitments generally have fixed expiration dates or other termination clauses which may require payment of a fee. Commitments may expire without being drawn upon; therefore, the total commitment amounts do not necessarily represent future cash requirements. Each customer’s creditworthiness is evaluated on a case-by-case basis. The amount of collateral obtained, if any, is based on management’s credit evaluation of the borrower. Standby letters of credit are conditional lending commitments issued by the Company to guarantee the performance of a customer to a third party. These standby letters of credit are primarily issued to support private borrowing arrangements. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan facilities to customers.

Unfunded Commitments

At September 30, 2025 and December 31, 2024, the allowance for credit losses for unfunded commitments totaled$4.6 million and$4.1 million, respectively, and was included in other liabilities on the Company’s consolidated statements of financial condition. The credit loss for unfunded commitments was as follows (in thousands):

Three months ended September 30,Nine months ended September 30,
2025202420252024
Credit loss for unfunded commitments$670$713$491$186

(13.) COMMITMENTS AND CONTINGENCIES (continued)

Contingent Liabilities and Litigation

On March 7, 2025, following a mediation held on February 28, 2025, the Company entered into a Settlement Agreement (“the Settlement Agreement”) with plaintiffs in the previously disclosed class action lawsuit to which the Company and the Bank are parties, brought by borrowers in New York and Pennsylvania in Pennsylvania state court regarding notices the Bank sent to defaulting borrowers after their vehicles were repossessed, which were alleged to have not fully complied with the relevant portions of the Uniform Commercial Code in both states. As part of the Settlement Agreement, which is subject to court approval, the Company agreed to make a cash payment in the amount of $29.5 million in full resolution of the matter. The Company does not anticipate that additional amounts will be accrued for this matter in 2025 or other future periods. The Company determined that the March 7, 2025 event met the definition of a recognized subsequent event in accordance with ASC Topic 855, Subsequent Events, at the December 31, 2024 balance sheet date, and recorded a $23.0 million pre-tax litigation accrual, which reflects the agreed upon settlement less approximately $6.5 million of available related insurance proceeds, in the Company’s December 31, 2024 consolidated financial statements. The settlement resulted in an after-tax loss of approximately $17.1 million in 2024. On March 20, 2025, Plaintiffs filed an uncontested motion seeking preliminary approval of the settlement which was approved by the court on July 29, 2025. The court set a final approval hearing date for November 4, 2025 and the settlement administrator mailed the class notices to all class members. Plaintiffs are required to file a motion for final court approval by October 31, 2025.

(14.) FAIR VALUE MEASUREMENTS

Determination of Fair Value – Assets Measured at Fair Value on a Recurring and Nonrecurring Basis

Valuation Hierarchy

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. ASC Topic 820, “Fair Value Measurements and Disclosures,” establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. There have been no changes in the valuation techniques used during the current period. The fair value hierarchy is as follows:

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.

Level 3 - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Transfers between levels of the fair value hierarchy are recorded as of the end of the reporting period.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality and the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Furthermore, the reported fair value amounts have not been comprehensively revalued since the presentation dates, and therefore, estimates of fair value after the balance sheet date may differ significantly from the amounts presented herein. A more detailed description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

Securities available for sale: Securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

Derivative instruments: The fair value of derivative instruments is determined using quoted secondary market prices for similar financial instruments and are classified as Level 2 in the fair value hierarchy.

Loans held for sale: The fair value of loans held for sale is determined using quoted secondary market prices and investor commitments. Loans held for sale are classified as Level 2 in the fair value hierarchy.

Collateral dependent loans: Fair value of collateral dependent loans with specific allocations of the allowance for credit losses – loans are measured based on the value of the collateral securing these loans and is classified as Level 3 in the fair value hierarchy. Collateral may be real estate and/or business assets including equipment, inventory and/or accounts receivable and collateral value is determined based on appraisals performed by qualified licensed appraisers hired by the Company. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Appraised and reported values may be discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and the client’s business. Such discounts are typically significant and result in a Level 3 classification of the inputs for determining fair value. Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors identified above.

Long-lived assets held for sale: The fair value of the long-lived assets held for sale was based on estimated market prices from independently prepared current appraisals and are classified as Level 3 in the fair value hierarchy.

Loan servicing rights: Loan servicing rights do not trade in an active market with readily observable market data. As a result, the Company estimates the fair value of loan servicing rights by using a discounted cash flow model to calculate the present value of estimated future net servicing income. The assumptions used in the discounted cash flow model are those that management believes market participants would use in estimating future net servicing income, including estimates of loan prepayment rates, servicing costs, ancillary income, impound account balances, and discount rates. The significant unobservable inputs used in the fair value measurement of the Company’s loan servicing rights are the constant prepayment rates and weighted average discount rate. Significant increases (decreases) in any of those inputs in isolation could result in a significantly lower (higher) fair value measurement. Although the constant prepayment rate and the discount rate are not directly interrelated, they will generally move in opposite directions. Loan servicing rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation.

Other real estate owned (foreclosed assets): Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. Fair values are generally based on third party appraisals of the property, resulting in a Level 3 classification. The appraisals are sometimes further discounted based on management’s historical knowledge, changes in market conditions from the time of valuation, and/or management’s expertise and knowledge of the client and client’s business. Such discounts are typically significant and result in a Level 3 classification of the inputs for determining fair value. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized.

Commitments to extend credit and letters of credit: Commitments to extend credit and fund letters of credit are principally at current interest rates, and, therefore, the carrying amount approximates fair value. The fair value of commitments is not material.

Assets Measured at Fair Value

The following tables present for each of the fair-value hierarchy levels the Company’s assets that are measured at fair value on a recurring and nonrecurring basis as of the dates indicated (in thousands).

QuotedPricesin ActiveMarkets forIdenticalAssets orLiabilities(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)Total
Measured on a recurring basis:
Securities available for sale:
Mortgage-backed securities$—$886,852$—$886,852
Other assets:
Other debt securities—36,740—36,740
Hedging derivative instruments—2,738—2,738
Fair value adjusted through comprehensive income$—$926,330$—$926,330
Other assets:
Derivative instruments – interest rate swaps—27,577—27,577
Derivative instruments – mortgage banking—135—135
Other liabilities:
Derivative instruments – interest rate swaps—(27,579)—(27,579)
Derivative instruments – mortgage banking—(23)—(23)
Fair value adjusted through net income$—$110$—$110
Measured on a nonrecurring basis:
Loans:
Loans held for sale$—$2,252$—$2,252
Collateral dependent loans——47,99347,993
Other assets:
Long-lived assets held for sale——528528
Loan servicing rights——1,6661,666
Other real estate owned——142142
Total$—$2,252$50,329$52,581

There wereno transfers between Levels 1 and 2 during thenine months ended September 30, 2025. There wereno liabilities measured at fair value on a nonrecurring basis during the nine months ended September 30, 2025 and 2024.

QuotedPricesin ActiveMarkets forIdenticalAssets orLiabilities(Level 1)SignificantOtherObservableInputs(Level 2)SignificantUnobservableInputs(Level 3)Total
Measured on a recurring basis:
Securities available for sale:
Mortgage-backed securities$—$902,384$—$902,384
Other debt securities—8,721—8,721
Other assets:
Hedging derivative instruments—4,693—4,693
Fair value adjusted through comprehensive income$—$915,798$—$915,798
Other assets:
Derivative instruments–interest rate products$—$41,318$—$41,318
Derivative instruments–mortgage banking—122—122
Other liabilities:
Derivative instruments–interest rate products—(41,319)—(41,319)
Derivative instruments–mortgage banking—(91)—(91)
Fair value adjusted through net income$—$30$—$30
Measured on a nonrecurring basis:
Loans:
Loans held for sale$—$2,280$—$2,280
Collateral dependent loans——56,24656,246
Other assets:
Long-lived assets held for sale——596596
Loan servicing rights——1,5971,597
Other real estate owned——6060
Total$—$2,280$58,499$60,779

The following table presents additional quantitative information about assets measured at fair value on a recurring and nonrecurring basis for which the Company has utilized Level 3 inputs to determine fair value as of September 30, 2025 (dollars in thousands).

AssetFairValueValuation TechniqueUnobservable InputUnobservable InputValue or Range
Collateral dependent loans$47,993Appraisal of collateral (1)Appraisal adjustments (2)36.63% (3) / 0 - 76.4%
Loan servicing rights$1,666Discounted cash flowDiscount rate10.2% (3)
Constant prepayment rate12.8% (3)
Long-lived assets held for sale$528Appraisal of collateral (1)Appraisal adjustments (2)12.0%
Other real estate owned$142Appraisal of collateral (1)Appraisal adjustments (2)40.0%

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are not identifiable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.

(3) Weighted averages.

Changes in Level 3 Fair Value Measurements

There wereno assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) as of or during thenine months ended September 30, 2025 and 2024.

Disclosures about Fair Value of Financial Instruments

The assumptions used below are expected to approximate those that market participants would use in valuing these financial instruments.

Fair value estimates are made at a specific point in time, based on available market information and judgments about the financial instrument, including estimates of timing, amount of expected future cash flows and the credit standing of the issuer. Such estimates do not consider the tax impact of the realization of unrealized gains or losses. In some cases, the fair value estimates cannot be substantiated by comparison to independent markets. In addition, the disclosed fair value may not be realized in the immediate settlement of the financial instrument. Care should be exercised in deriving conclusions about our business, its value or financial position based on the fair value information of financial instruments presented below.

The estimated fair value approximates carrying value for cash and cash equivalents, Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank (“FRB”) stock, accrued interest receivable, non-maturity deposits, short-term borrowings and accrued interest payable. Fair value estimates for other financial instruments not included elsewhere in this disclosure are discussed below.

Securities held to maturity: The fair value of the Company’s investment securities held to maturity is primarily measured using information from a third-party pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

Loans: The fair value of the Company’s loans was estimated by discounting the expected future cash flows using the current interest rates at which similar loans would be made for the same remaining maturities. Loans were first segregated by type, such as commercial, residential mortgage, and consumer, and were then further segmented into fixed and variable rate and loan quality categories. Expected future cash flows were projected based on contractual cash flows, adjusted for estimated prepayments.

Time deposits: The fair value of time deposits was estimated using a discounted cash flow approach that applies prevailing market interest rates for similar maturity instruments. The fair values of the Company’s time deposit liabilities do not take into consideration the value of the Company’s long-term relationships with depositors, which may have significant value.

Long-term borrowings: Long-term borrowings consist of$75 million of subordinated notes and $50 millionof long-term borrowings from the FHLB. The subordinated notes are publicly traded and are valued based on market prices, which are characterized as Level 2 liabilities in the fair value hierarchy. The FHLB borrowings are valued using discounted cash flows based on current market rates for borrowings with similar remaining maturities and are characterized as Level 2 liabilities in the fair value hierarchy.

The following table presents (in thousands) the carrying amount, estimated fair value, and placement in the fair value measurement hierarchy of the Company’s financial instruments as of the dates indicated.

Level in Fair Value Measurement Hierarchy · September 30, 2025 · December 31, 2024
Carrying Amount · Estimated Fair Value · Carrying Amount · Estimated Fair Value
Financial assets:
Cash and cash equivalentsLevel 1$185,945$185,945$87,321$87,321
Securities available for saleLevel 2923,592923,592911,105911,105
Securities held to maturity, netLevel 287,62778,477116,001104,556
Loans held for saleLevel 22,2522,2522,2802,280
LoansLevel 24,495,1384,399,6504,374,9174,277,167
Loans (1)Level 347,99347,99356,24656,246
Long-lived assets held for saleLevel 3528528596596
Accrued interest receivableLevel 125,73825,73823,74823,748
Derivative instruments–cash flow hedgesLevel 22,7382,7384,6934,693
Derivative instruments–interest rate productsLevel 227,57727,57741,31841,318
Derivative instruments–mortgage bankingLevel 2135135122122
FHLB and FRB stockLevel 218,95618,95618,26118,261
Financial liabilities:
Non-maturity depositsLevel 13,691,6813,691,6813,559,5593,559,559
Time depositsLevel 21,666,1281,662,7801,545,1721,541,013
Short-term borrowingsLevel 155,00055,00099,00099,000
Long-term borrowingsLevel 2115,000121,496124,842127,402
Accrued interest payableLevel 119,75719,75725,85625,856
Derivative instruments–cash flow hedgesLevel 2————
Derivative instruments–interest rate productsLevel 227,57927,57941,31941,319
Derivative instruments–mortgage bankingLevel 223239191

(1) Comprised of collateral dependent loans.

(15.) SEGMENT REPORTING

The Company’s Executive Management Team, which consists of the Chief Executive Officer, Chief Financial Officer, Chief Legal Officer, Chief Commercial Banking Officer, Chief Consumer Banking Officer, Chief Risk Officer, Chief Human Resources Officer, and Chief Marketing Officer, has been designated as its Chief Operating Decision Maker (“CODM”). The CODM determined the Company hasone reportable segment, Banking, based upon information provided about the Company’s products and services offered. The segment is also distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products and services, and customers are similar. The CODM evaluates the financial performance of the Company’s business components by evaluating revenue streams, significant expenses, and budget to actual results when assessing the Company’s segment and in the determination of allocating resources. The CODM has determined that net income is the reportable measure of segment profit or loss that is regularly reviewed and used to allocate resources and assess performance. Loans and investments provide the interest income in the banking operation, while deposits and borrowings account for the interest expense. The CODM also considers provisions for credit losses a significant expense in the banking operation. All operations are domestic.

Segment performance is evaluated using net income. Information reported internally for performance assessment by the CODM follows, inclusive of reconciliations of significant segment totals to the consolidated financial statements.

(15.) SEGMENT REPORTING (Continued)

The following table presents balance sheet information of the Company’s segment as of periods indicated (in thousands).

September 30, 2025December 31, 2024
Segment assets
Goodwill$48,536$48,536
Total segment assets$6,250,000$6,080,731
Reconciliation of consolidated total assets
Goodwill - Courier Capital9,5859,585
Intangible assets, net - Courier Capital2,3222,637
Other assets26,14524,735
Elimination of intercompany receivables—(603)
Consolidated total assets$6,288,052$6,117,085

The following table presents information regarding the Company’s segment for the periods indicated (in thousands).

Three months ended September 30,Nine months ended September 30,
2025202420252024
Interest income$84,422$77,911$248,340$235,112
Interest expense31,55536,17097,375109,975
Segment net interest income52,86741,741150,965125,137
Noninterest income9,3306,84824,96821,333
Segment noninterest expense32,88629,94195,866110,076
Income before provision for credit losses and income taxes29,31118,64880,06736,394
(Provision) benefit for credit losses(2,732)(3,104)(8,222)311
Income before income taxes26,57915,54471,84536,705
Income tax expense(5,203)(1,336)(13,532)(3,080)
Segment net income$21,376$14,208$58,313$33,625
Reconciliation of consolidated net interest income:
Interest expense (1)1,0781,0603,1903,181
Consolidated net interest income51,78940,681147,775121,956
Reconciliation of consolidated net income:
Gain on sale of assets of subsidiary———13,658
Insurance income (2)———2,130
Investment advisory income (3)2,9782,6768,5277,794
Other fees and income(252)(84)(449)(560)
Other noninterest expense(2,989)(2,528)(9,376)(9,426)
Income before income tax benefit20,03513,21253,82544,040
Income tax benefit (expense)4422541,062(2,875)
Consolidated net income$20,477$13,466$54,887$41,165

(1)Interest expense represents interest on the subordinated notes, held at the Parent.

(2)Insurance income represents income from our former subsidiary, SDN, which was sold on April 1, 2024.

(3)Investment advisory income primarily represents income from our subsidiary Courier Capital.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.