Skip to main content

Drilling Tools International Corp

For the period ended Jun 30, 2025. Filed Aug 14, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 14, 2025

DTI$1.48-6.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Condensed Consolidated Statements of Cash Flows

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

Six Months Ended June 30,
(In thousands)20252024
Cash flows from operating activities:
Net income (loss)$(4,076)$3,492
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization13,55211,047
Amortization of deferred financing costs174139
Non-cash lease expense2,4662,315
Unrealized loss on currency translation567—
Write off of excess and obsolete inventory510—
Write off of excess and obsolete property and equipment195179
Provision (recovery) for credit losses356(16)
Deferred tax expense(1,766)(400)
Loss (gain) on sale of property72(42)
Unrealized loss (gain) on equity securities—(729)
Gain on sale of lost-in-hole equipment(5,454)(4,987)
Stock-based compensation expense1,1831,064
Interest income on related party note receivable(182)—
Goodwill impairment1,901—
Changes in operating assets and liabilities:
Accounts receivable, net453(1,449)
Prepaid expenses and other current assets6701,958
Inventories1,291(49)
Operating lease liabilities(2,250)(2,226)
Accounts payable(3,963)(2,158)
Accrued expenses and other current liabilities(1,073)(3,745)
Net cash flows from operating activities4,6264,391
Cash flows from investing activities:
Acquisition of a business, net of cash acquired(5,622)(18,261)
Purchase of intangible assets(1,095)—
Proceeds from sale of property, plant, and equipment3859
Purchase of property, plant, and equipment(12,594)(16,312)
Proceeds from sale of lost-in-hole equipment7,1327,786
Net cash flows from investing activities(12,141)(26,728)
Cash flows from financing activities:
Payment of deferred financing costs—(672)
Purchase of treasury stock(608)—
Proceeds from term loan—25,000
Repayment of term loan(2,500)(833)
Repayment of promissory note(442)—
Proceeds from revolving line of credit33,7891,469
Repayment on revolving line of credit(27,791)(1,469)
Net cash flows from financing activities2,44823,495
Effect of changes in foreign exchange rates27(377)
Net change in cash(5,040)781
Cash at beginning of period6,1856,003
Cash at end of period$1,145$6,784
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.