TEVA PHARMACEUTICAL INDUSTRIES LTD
For the period ended Mar 31, 2025. Filed May 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 7, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 103. of Regulation
S-K
promulgated by the SEC requires disclosure of certain environmental matters when a governmental authority is a party to the proceedings and such proceedings involve potential monetary sanctions, unless the Company reasonably believes that the matter will result in no monetary sanctions, or in monetary sanctions, exclusive of interest and costs, of less than $300,000. The following matter is disclosed in accordance with that requirement. On July 8, 2021, the National Green Tribunal Principal Bench, New Delhi, issued an order against Teva’s subsidiary in India, Teva API India Private Limited, finding
non-compliance
with environmental laws and assessed a penalty of $1.4
million. Teva filed appeal before the Hon’ble Supreme Court of India. On August 5, 2021, the Supreme Court issued notice and granted a stay of operation of the judgment passed by the National Green Tribunal Principal Bench. On April 8, 2025, the Supreme Court has accepted the appeal filed by Teva’s subsidiary, and it will be scheduled for hearings in due course. The Company disputed certain of the findings and the amount of the penalty and filed an appeal before the Supreme Court of India. On August 5, 2021, the Supreme Court of India admitted the appeal for hearing and granted an interim unconditional stay on the National Green Tribunal’s order. The Company does not believe that the eventual outcome of such matter will have a material effect on its business.
Gain Contingencies
From time to time, Teva may directly or indirectly pursue claims against certain parties, including but not limited to patent infringement lawsuits against other pharmaceutical companies to protect its patent rights, as well as derivative actions brought on behalf of Teva. Teva recognizes gain contingencies from the defendants in such lawsuits when they are realized or when all related contingencies have been resolved. No gain has been recognized regarding the matters disclosed below, unless mentioned otherwise.
In October 2017, Teva filed a lawsuit in the U.S. District Court for the District of Massachusetts alleging that Eli Lilly & Co.’s (“Lilly”) marketing and sale of its galcanezumab product for the treatment of migraine infringes nine Teva patents, including three method of treatment patents and six composition of matter patents. Lilly then submitted inter partes review (“IPR”) petitions to the Patent Trial and Appeal Board (“PTAB”), challenging the validity of the nine Teva patents. The PTAB issued decisions upholding the three method of treatment patents but finding the six composition of matter patents invalid, which decisions were affirmed by the Court of Appeals for the Federal Circuit on August 16, 2021. A jury trial regarding the three method of treatment patents resulted in a verdict in Teva’s favor on November 9, 2022, in which the three method of treatment patents were determined to be valid and infringed by Lilly and Teva was awarded $176.5 million in damages. On September 26, 2023, the U.S. District Court for the District of Massachusetts issued a decision that reversed the jury’s verdict and damages award, finding Teva’s method of treatment patents to be invalid. Teva filed its opening appeal brief on February 2, 2024 and Lilly filed its responsive brief on April 19, 2024. Teva filed its responsive brief on May 29, 2024, and Lilly’s final brief was filed on July 19, 2024. No date has been set for the appeal hearing.
In March 2024, Teva filed a lawsuit in the U.S. District Court for the District of New Jersey alleging that Amarin Pharma, Inc., Amarin Pharmaceuticals Ireland Limited, and Amarin Corporation plc (collectively “Amarin”) engaged in a decade-long scheme to lock up the supply of icosapent ethyl to prevent and delay generic competition to its branded Vascepa
®
drug product. Teva’s lawsuit coincides with four other lawsuits brought by generic drug manufacturers and purchasers of branded Vascepa
®
alleging the same or similar conduct by Amarin. Teva’s requested relief includes compensatory damages for lost sales and lost profits from generic icosapent ethyl drug sales that Teva could have made absent Amarin’s alleged interference. On May 24, 2024, Amarin filed a motion in the U.S. District Court for the District of Nevada, seeking to enforce the terms of an earlier Teva-Amarin agreement to settle patent litigation regarding Vascepa
®
, which Amarin asserts precludes Teva from filing the present antitrust action. Teva opposed this motion on June 7, 2024, and on December 4, 2024, the Nevada court denied Amarin’s motion. As the lawsuit is still in its initial stages, it is not possible to predict its outcome and there is no guarantee that Teva will be granted its requested relief.
In June 2024, Teva filed a lawsuit in the U.S. District Court for the Northern District of California alleging that Corcept Therapeutics, Inc. (“Corcept”), and Optime Care Inc. (“Optime”) have engaged in a multifaceted, years-long scheme to stifle generic competition to Corcept’s branded Korlym
®
(mifepristone) drug product, which is indicated to treat endogenous Cushing’s syndrome. Teva alleges that Corcept and Optime have suppressed competition by abusing the patent and judicial systems, entering a long-term, blanket exclusive-dealing agreement that has locked up a key pharmaceutical distribution channel, and making illicit payments to physicians as compensation for prescribing Korlym
®
. Teva’s requested relief includes compensatory damages for lost sales and lost profits from generic mifepristone drug sales that Teva could have made absent Corcept and Optime’s alleged interference, as well as injunctive relief to remove the unlawful barriers to generic competition created by Corcept and Optime. Teva filed an amended complaint in September 2024. Defendants filed a joint motion to dismiss in October 2024, which motion is fully briefed and awaiting decision. As the lawsuit is still in its initial stages, it is not possible to predict its outcome and there is no guarantee that Teva will be granted its requested relief.
Motions to approve derivative actions seeking monetary damages against certain past and present directors and officers have been filed in Israeli Courts alleging negligence and recklessness, as well as motions for document disclosure prior to initiating derivative actions. Motions were filed with respect to several U.S. and EU settlement agreements, allegations related to the DOJ PAP Complaint, and with respect to the European Commission’s proceedings relating to COPAXONE.
NOTE 11 – Income taxes:
In the first quarter of 2025, Teva recognized a tax expense of $74 million, on a
pre-tax
income of $294 million. In the first quarter of 2024, Teva recognized a tax benefit of $52 million, on a
pre-tax
loss of $467 million.
Teva’s tax rate for the first quarter of 2025 was mainly affected by the generation of profits in various jurisdictions in which tax rates are different than the Israeli tax rate
,
as well as infrequent or
non-recurring
items. Teva’s tax rate for the first quarter of 2024 was mainly affected by deferred tax benefits resulting from intellectual property related integration plans. Such integration plans have been adopted, among others, in an effort of addressing the global adoption of the Organization for Economic
Co-operation
and Development (OECD) Pillar Two minimum effective corporate tax, commencing in 2024.
The statutory Israeli corporate tax rate is 23% in 2025. Teva’s global tax rate differs from the Israeli statutory tax rate, mainly due to generation of profits in various jurisdictions in which tax rates are different than the Israeli tax rate, tax benefits, as well as infrequent or
non-recurring
items.
Teva filed a claim seeking the refund of withholding taxes paid to the Indian tax authorities in 2012. A trial for this case is currently ongoing. A final and binding decision against Teva in this case may lead to a charge of $122 million.
On June 23, 2024, Teva entered into an agreement with the Israeli Tax Authorities (“ITA”) to settle certain litigation with respect to taxes payable for the Company’s taxable years 2008 through 2020 (the “Agreement”). Pursuant to the terms of the Agreement, the Company will pay a total amount of approximately $750 million
(based on exchange rates at the date of the Agreement)
to the ITA spread over a
six-year
period beginning in 2024. Additionally, under the terms of the Agreement, it was further agreed that in the future event the Company pays dividends on, or repurchases, its equity interests, the Company will pay an additional
5%-7%
of the amount of such dividends or repurchases in corporate taxes, up to a maximum tax payment amount of approximately $500 million. Any amounts due under this provision of the Agreement will be recorded in the future as incurred.
Teva believes it has adequately provided for all of its uncertain tax positions, including items currently under dispute, however, adverse results could be material.
The OECD introduced Base Erosion and Profit Shifting (“BEPS”) Pillar Two rules that impose a global minimum tax rate of 15% for large multinational corporations. On December 12, 2022, the EU Council announced that EU member states had reached an agreement to implement the minimum taxation component of 15% of the OECD’s reform of international taxation. Teva has evaluated the potential impact on its 2025 consolidated financial statements and related disclosures and does not expect Pillar Two to have a material impact on its effective tax rate or consolidated financial statements in the foreseeable future.
NOTE 12 – Other assets impairments, restructuring and other items:
| Three months ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (U.S. $ in millions) | ||
| Impairments of long-lived tangible assets (*) | $(44) | $599 |
| Contingent consideration | 11 | 79 |
| Restructuring | 14 | 13 |
| Other | (2) | (18) |
| Total | $(22) | $673 |
| (*) | Including impairments related to exit and disposal activities. |
|---|
Impairments
In the three months ended March 31, 2025, Teva recorded income of $44 million under impairments of tangible assets, compared to an expense of $599
million in the three months ended March 31, 2024. The income for the three months ended March 31, 2025, was mainly related to the held for sale measurement of the API business (including its R&D, manufacturing and commercial activities), which includes a favorable impact related to the expected gain from the reclassification of currency translation adjustments. The expense for the three months ended March 31, 2024, was mainly related to the classification of a business venture in Japan as held for sale.
Teva may record additional impairments in the future, to the extent it changes its plans on any given asset and/or the assumptions underlying such plans, as a result of its network consolidation activities and its “Pivot to Growth Strategy”.
Contingent consideration
In the three months ended March 31, 2025, Teva recorded an expense of $11 million for contingent consideration, compared to an expense of $79 million in the three months ended March 31, 2024. The expenses in the three months ended March 31, 2025, were mainly related to lenalidomide capsules (the generic version of Revlimid
®
) (mainly the effect of the passage of time on the net present value of the discounted payments). The expenses in the three months ended March 31, 2024, were mainly related to a change in the estimated future royalty payments to Allergan in connection with lenalidomide capsules (the generic version of Revlimid
®
) and a change in the estimated future royalty payments to Eagle in connection with expected future bendamustine sales.
Restructuring
In the three months ended March 31, 2025, Teva recorded $14 million of restructuring expenses, compared to $13 million in the three months ended March 31, 2024. Expenses for the three months ended March 31, 2025 and 2024 were primarily related to network consolidation activities.
The following tables provide the components of the Company’s restructuring costs:
| Three months ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (U.S. $ in millions) | ||
| Restructuring | ||
| Employee termination | $12 | $7 |
| Other | 2 | 6 |
| Total | $14 | $13 |
The following table provides the components of and changes in the Company’s restructuring accruals:
| Employee termination costs | Other | Total | |
|---|---|---|---|
| (U.S. $ in millions) | |||
| Balance as of January 1, 2025 | $(55) | $(13) | $(68) |
| Provision | (12) | (2) | (14) |
| Utilization and other* | 23 | 2 | 25 |
| Balance as of March 31, 2025 | $(44) | $(13) | $(57) |
| Employee termination costs | Other | Total | |
|---|---|---|---|
| (U.S. $ in millions) | |||
| Balance as of January 1, 2024 | $(75) | $(7) | $(82) |
| Provision | (7) | (6) | (13) |
| Utilization and other* | 32 | 7 | 39 |
| Balance as of March 31, 2024 | $(50) | $(6) | $(57) |
| * | Includes adjustments for foreign currency translation. |
|---|
NOTE 13 – Earnings (Loss) per share:
Basic earnings and loss per share are computed by dividing net income (loss) attributable to Teva’s ordinary shareholders by the weighted average number of ordinary shares outstanding, including fully vested restricted share units (“RSUs”) and performance share units (“PSUs”) during the period, net of treasury shares.
In computing diluted earnings per share for the three months ended March 31, 2025, basic earnings per share were adjusted to take into account the potential dilution that could occur upon the exercise of options and
non-vested
RSUs and PSUs granted under employee stock compensation plans. No account was taken of the potential dilution by the convertible senior debentures, since they had an anti-dilutive effect on earnings per share.
In computing diluted loss per share for the three months ended March 31, 2024, no account was taken of the potential dilution that could occur upon the exercise of options and
non-vested
RSUs and PSUs granted under employee stock compensation plans, and convertible senior debentures, since they had an anti-dilutive effect on loss per share.
The weighted average diluted shares outstanding used for the fully diluted share calculations for the three months ended March 31, 2025 and 2024 were 1,159 million shares and 1,123 million shares, respectively.
Basic earnings per share was $0.19 for the three months ended March 31, 2025, compared to basic loss per share of $0.12 for the three months ended March 31, 2024.
Diluted earnings per share was $0.18 for the three months ended March 31, 2025, compared to diluted loss per share of $0.12 for the three months ended March 31, 2024.
NOTE 14 – Accumulated other comprehensive income (loss):
The components of, and changes within, accumulated other comprehensive income (loss) attributable to Teva are presented in the table below:
| Net Unrealized Gains (Losses) · Benefit Plans | ||||
|---|---|---|---|---|
| Foreign currency translation adjustments | Derivative financial instruments | Actuarial gains (losses) and prior service (costs) credits | Total | |
| (U.S. $ in millions) | ||||
| Balance as of December 31, 2024, net of taxes | $(2,857) | $(238) | $(52) | $(3,148) |
| Other comprehensive income (loss) before reclassifications | 307 | — | — | 307 |
| Amounts reclassified to the statements of income | — | 7 | (1) | 6 |
| Release of cumulative translation adjustments** | 181 | — | — | 181 |
| Net other comprehensive income (loss) before tax | 488 | 7 | (1) | 494 |
| Corresponding income tax | (21) | — | — | (21) |
| Net other comprehensive income (loss) after tax* | 467 | 7 | (1) | 473 |
| Balance as of March 31, 2025, net of taxes | $(2,390) | $(231) | $(53) | $(2,675) |
| * | Amounts do not include a $27 million gain from foreign currency translation adjustments attributable to redeemable and non-redeemable non-controlling interests. |
|---|
| ** | In connection with the sale of Teva’s business venture in Japan. |
|---|
| Net Unrealized Gains (Losses) · Benefit Plans | ||||
|---|---|---|---|---|
| Foreign currency translation adjustments | Derivative financial instruments | Actuarial gains (losses) and prior service (costs) credits | Total | |
| (U.S. $ in millions) | ||||
| Balance as of December 31, 2023, net of taxes | $(2,384) | $(266) | $(46) | $(2,697) |
| Other comprehensive income (loss) before reclassifications | (89) | — | — | (89) |
| Amounts reclassified to the statements of income | — | 7 | (1) | 6 |
| Net other comprehensive income (loss) before tax | (89) | 7 | (1) | (83) |
| Corresponding income tax | 5 | — | — | 5 |
| Net other comprehensive income (loss) after tax* | (84) | 7 | (1) | (78) |
| Balance as of March 31, 2024, net of taxes | $(2,468) | $(259) | $(47) | $(2,775) |
| * | Amounts do not include a $42 million loss from foreign currency translation adjustments attributable to non-controlling interests. |
|---|
NOTE 15 – Segments:
Teva operates its business and reports its financial results in three segments:
| (a) | United States segment. |
| (b) | Europe segment, which includes the European Union, the United Kingdom and certain other European countries. |
| (c) | International Markets segment, which includes all countries other than the United States and countries included in the Europe segment. |
In addition to these three segments, Teva has other sources of revenues included in other activities, primarily the sale of APIs to third parties, certain contract manufacturing services and an
out-licensing
platform offering a portfolio of products to other pharmaceutical companies through its affiliate Medis.
Teva’s Chief Executive Officer (“CEO”), who is the chief operating decision maker (“CODM”), reviews financial information prepared on a consolidated basis, accompanied by disaggregated information about revenues and contributed profit by the three identified reportable segments, namely United States, Europe and International Markets, to make decisions about resources to be allocated to the segments and assess their performance.
The key areas of focus by CODM for allocation of resources are revenues from each reportable segment, as well as operating expenses (cost of sales, R&D expenses, S&M expenses, G&A expenses, and other). While the CODM analyzes each of these categories, the CODM focuses particularly on period over period fluctuations and
budget-to-actual
variances to determine the right allocation of resources to be attributed to each segment to ensure profitability is maximized.
Segment profit is comprised of revenues for the segment less cost of sales, R&D expenses, S&M expenses, G&A expenses and other expenses (income) related to the segment. Segment profit does not include amortization and certain other items.
Teva manages its assets on a company basis, not by segments, as many of its assets are shared or commingled. Teva’s CODM does not regularly review asset information by reportable segment and, therefore, Teva does not report asset information by reportable segment.
Teva’s CEO may review its strategy and organizational structure from time to time. Based on such review, in May 2023 Teva launched its new Pivot to Growth strategy. Any additional changes in strategy may lead to a reevaluation of the Company’s segments and goodwill allocation to reporting units, as well as fair value attributable to its reporting units. See note 6.
On January 31, 2024, Teva announced that it intends to divest its API business (including its R&D, manufacturing and commercial activities) through a sale. The intention to divest is in alignment with Teva’s Pivot to Growth strategy. However, there can be no assurance regarding the ultimate timing or structure of a potential divestiture or that a divestiture will be agreed or completed at all. See note 2.
a. Segment information:
| Three months ended March 31, | |||
|---|---|---|---|
| United States | Europe | International Markets | |
| (U.S. $ in millions) | |||
| Revenues | $1,910 | $1,194 | $582 |
| Cost of sales | 851 | 536 | 304 |
| R&D expenses | 154 | 60 | 25 |
| S&M expenses | 273 | 199 | 118 |
| G&A expenses | 96 | 69 | 39 |
| Other | 3 | § | (1) |
| Segment profit | $532 | $329 | $97 |
| § | Represents an amount less than $0.5 million. |
|---|
| Three months ended March 31, | |||
|---|---|---|---|
| United States | Europe | International Markets | |
| (U.S. $ in millions) | |||
| Revenues | $1,725 | $1,272 | $597 |
| Cost of sales | 867 | 534 | 300 |
| R&D expenses | 154 | 56 | 28 |
| S&M expenses | 261 | 194 | 118 |
| G&A expenses | 93 | 65 | 35 |
| Other | 1 | 1 | § |
| Segment profit | $350 | $423 | $117 |
| § | Represents an amount less than $0.5 million. |
|---|
The following table presents a reconciliation of Teva’s segment profits to its consolidated operating income (loss) and to consolidated income (loss) before income taxes for the three months ended March 31, 2025 and 2024:
| Three months ended | ||
|---|---|---|
| March 31, | ||
| 2025 | 2024 | |
| (U.S. $ in millions) | ||
| United States profit | $532 | $350 |
| Europe profit | 329 | 423 |
| International Markets profit | 97 | 117 |
| Total reportable segments profit | 958 | 890 |
| Profit (loss) of other activities | (13) | 2 |
| Amounts not allocated to segments: | ||
| Amortization | 145 | 152 |
| Other assets impairments, restructuring and other items | (22) | 673 |
| Intangible assets impairments | 121 | 80 |
| Legal settlements and loss contingencies | 83 | 106 |
| Other unallocated amounts | 99 | 99 |
| Consolidated operating income (loss) | 519 | (218) |
| Financial expenses, net | 225 | 250 |
| Consolidated income (loss) before income taxes | $294 | $(467) |
b. Segment revenues by major products and activities:
The following tables present revenues by major products and activities for the three months ended March 31, 2025 and 2024:
| United States | Three months ended March 31, | |
|---|---|---|
| 2025 | 2024 | |
| (U.S. $ in millions) | ||
| Generic products (including biosimilars) | $849 | $808 |
| AJOVY® | 53 | 45 |
| AUSTEDO | 396 | 282 |
| BENDEKA® and TREANDA® | 36 | 46 |
| COPAXONE | 54 | 30 |
| UZEDY | 39 | 15 |
| Anda | 373 | 381 |
| Other | 109 | 117 |
| Total | $1,910 | $1,725 |
| Europe | Three months ended March 31, | |
|---|---|---|
| 2025 | 2024 | |
| (U.S. $ in millions) | ||
| Generic products (including OTC and biosimilars) | $989 | $1,004 |
| AJOVY | 58 | 51 |
| COPAXONE | 42 | 57 |
| Respiratory products | 55 | 66 |
| Other | 50 | 94 |
| Total | $1,194 | $1,272 |
| International markets | Three months ended March 31, | |
|---|---|---|
| 2025 | 2024 | |
| (U.S. $ in millions) | ||
| Generic products (including OTC and biosimilars) | $468 | $477 |
| AJOVY | 28 | 17 |
| AUSTEDO | 15 | 14 |
| COPAXONE | 10 | 12 |
| Other* | 61 | 77 |
| Total | $582 | $597 |
| * | Other revenues in the first quarter of 2025 include the sale of certain product rights. |
|---|
NOTE 16 – Fair value measurement:
Financial items carried at fair value on a recurring basis as of March 31, 2025 and December 31, 2024 are classified in the tables below in one of the three categories of fair value levels:
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| (U.S. $ in millions) | ||||
| Cash and cash equivalents: | ||||
| Money markets | $1,168 | $— | $— | $1,168 |
| Cash, deposits and other | 529 | — | — | 529 |
| Investment in securities: | ||||
| Equity securities | 10 | — | — | 10 |
| Other | 6 | — | — | 6 |
| Derivatives: | ||||
| Asset derivatives: | ||||
| Options and forward contracts | — | 27 | — | 27 |
| Liability derivatives: | ||||
| Options and forward contracts | — | (72) | — | (72) |
| Bifurcated embedded derivatives | — | — | § | — |
| Contingent consideration* | — | — | (394) | (394) |
| Total | $1,713 | $(46) | $(394) | $1,274 |
| Level 1 | Level 2 | Level 3 | Total | |
|---|---|---|---|---|
| (U.S. $ in millions) | ||||
| Cash and cash equivalents: | ||||
| Money markets | $2,005 | $— | $— | $2,005 |
| Cash, deposits and other | 1,295 | — | — | 1,295 |
| Investment in securities: | ||||
| Equity securities | 12 | — | — | 12 |
| Other | 3 | — | — | 3 |
| Derivatives: | ||||
| Asset derivatives: | ||||
| Options and forward contracts | — | 71 | — | 71 |
| Liability derivatives: | ||||
| Options and forward contracts | — | (24) | — | (24) |
| Bifurcated embedded derivatives | — | — | § | — |
| Contingent consideration* | $— | — | (401) | (401) |
| Total | 3,315 | $47 | $(401) | $2,961 |
| § | Represents an amount less than $0.5 million. |
|---|
| * | Contingent consideration represents liabilities recorded at fair value in connection with acquisitions. |
|---|
Teva determined the fair value of the liabilities for contingent consideration based on a probability-weighted discounted cash flow analysis. This fair value measurement is based on significant unobservable inputs in the market and thus represents a Level 3 measurement within the fair value hierarchy. The fair value of contingent consideration is based on several factors, such as cash flows projected from the success of unapproved product candidates; probability of success of product candidates, including risks associated with uncertainty regarding achievement and payment of milestone events; time and resources required to complete the development and approval of product candidates; life of the potential commercialized products and associated risks with obtaining regulatory approvals in the United States and Europe, and the risk adjusted discount rate for fair value measurement. The discount rate applied ranged from 8.5% to 11%. The weighted average discount rate, calculated based on the relative fair value of Teva’s contingent consideration liabilities, was 8.8%. Contingent consideration is evaluated quarterly, or more frequently, if circumstances dictate. Changes in the fair value of contingent consideration are recorded in the consolidated statements of income. Significant changes in unobservable inputs, mainly the probability of success and cash flows projected, could result in material changes to the contingent consideration liabilities. A change of the discount rate by 1% would have not resulted in material changes to the contingent consideration liabilities.
The following table summarizes the activity for the financial assets and liabilities where fair value measurements are estimated utilizing Level 3 inputs:
| Three months ended March 31, 2025 | Three months ended March 31, 2024 | |
|---|---|---|
| (U.S. $ in millions) | ||
| Fair value at the beginning of the period | $(401) | (477) |
| Bifurcated embedded derivatives | § | § |
| Adjustments to provisions for contingent consideration: | ||
| Allergan transaction | (9) | (64) |
| Eagle transaction | (1) | (14) |
| Novetide transaction | (1) | (1) |
| Settlement of contingent consideration: | ||
| Allergan transaction | 4 | 13 |
| Eagle transaction | 12 | 15 |
| Novetide transaction | 2 | 1 |
| Fair value at the end of the period | $(394) | $(527) |
| § | Represents an amount less than $0.5 million. |
|---|
Financial instruments not measured at fair value
Financial instruments measured on a basis other than fair value mostly consist of senior notes, sustainability-linked senior notes and convertible senior debentures (see note 7) and are presented in the table below in terms of fair value (level 1 inputs):
| Estimated fair value* | ||
|---|---|---|
| March 31, 2025 | December 31, 2024 | |
| (U.S. $ in millions) | ||
| Senior notes and sustainability-linked senior notes included under senior notes and loans | $15,938 | $15,717 |
| Senior notes and convertible senior debentures included under short-term debt | 419 | 1,779 |
| Total | $16,357 | $17,496 |
| * | The fair value was estimated based on quoted market prices. |
|---|
NOTE 17 – Redeemable
Non-Controlling
Interests:
In December 2024, Teva entered into an agreement with JKI Co., Ltd. (“JKI”) established by the fund managed and operated by private equity firm
J-Will
Partners Co., Ltd.
(“J-Will”),
through which JKI will acquire Teva-Takeda, Teva’s business venture in Japan (the “BV”), which includes generic products and legacy products. This transaction was completed on March 31, 2025.
Since the establishment of the BV and until the completion of the BV’s sale on March 31, 2025, Teva held 51% of the outstanding common stock of the BV, and as a result, Teva consolidated the BV in its financial statements during that period. On March 31, 2025, after the sale of the BV was completed, Teva deconsolidated the BV from its financial statements.
Pursuant to existing agreements with the minority investors of the BV, a redemption feature exists whereby the interest held by the minority investors is redeemable as a result of a sale of the BV, subject to certain terms listed therein. The redemption value would be determined based on a prescribed formula derived from the consideration received from the sale of the BV.
The balance of the redeemable
interest is reported at the greater of the initial carrying amount adjusted for the redeemable
interest’s share of earnings or losses and other comprehensive income or loss, or its estimated redemption value. The resulting changes in the estimated redemption amount (increases or decreases) are recorded with corresponding adjustments against retained earnings or, in the absence of retained earnings, additional
paid-in-capital.
Since the share redemption feature does not include a share cap, these interests are presented on the consolidated balance sheets outside of permanent equity under the caption “Redeemable
interest”.
Commensurate with the sale of the BV, Teva redeemed the remaining balance of the redeemable non-controlling interest with consideration of $
million, following which, such balance was zero, as of March 31, 2025.
Changes in the carrying amount of the redeemable
interests for the period ended March 31, 2025 were as follows:
| Redeemable non-controlling interests | |
|---|---|
| (U.S. $ in millions) | |
| Balance as of December 31, 2024 | $340 |
| Changes during the period: | |
| Share in comprehensive income (loss) | 33 |
| Dividend payment | (340) |
| Purchase of shares from redeemable non-controlling interests | (38) |
| Other adjustments related to redeemable non-controlling interests | 6 |
| Balance as of March 31, 2025 | $— |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.