Skip to main content

Princeton Bancorp Inc

For the period ended Sep 30, 2024. Filed Nov 14, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 14, 2024

BPRN$44.54+1.3%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Unaudited Consolidated Financial Statements

Note 1 – Summary of Significant Accounting Policies

Organization and Nature of Operations

The Bank of Princeton (the “Bank”) was incorporated on March 5, 2007, under the laws of the State of New Jersey and is a New Jersey state-chartered banking institution. The Bank was granted its bank charter on April 17,2007, commenced operations on April 23, 2007, and is a full-service bank providing personal and business lending and deposit services. As a state-chartered bank, the Bank is subject to regulation by the New Jersey Department of Banking and Insurance and the Federal Deposit Insurance Corporation (“FDIC”). The area served by the Bank, through its 35 branches, is generally an area within an approximate

50-mile

radius of Princeton, NJ, including parts of Burlington, Camden, Gloucester, Hunterdon, Mercer, Middlesex, Ocean, and Somerset Counties in New Jersey, and additional areas in portions of Philadelphia, Montgomery, and Bucks Counties in Pennsylvania. The Bank also has two retail branches and conducts loan origination activities in select areas of New York.

The Bank offers traditional retail banking services,

one-to-four-family

residential mortgage loans, multi-family and commercial mortgage loans, construction loans, commercial business loans and consumer loans, including home equity loans and lines of credit.

On January 10, 2023, Princeton Bancorp, Inc., a Pennsylvania corporation formed by the Bank (the “Company”), acquired all the outstanding stock of the Bank in a corporate reorganization. As a result, the Bank became the sole direct subsidiary of the Company, the Company became the holding company for the Bank and the stockholders of the Bank became stockholders of the Company. As of September 30, 2024, the Company and its subsidiaries had 246 total employees and 244 full-time equivalent employees.

On May 19, 2023, the Company completed the acquisition of Noah Bank, a Pennsylvania chartered state bank headquartered in Elkins Park, Pennsylvania that primarily served the Philadelphia, Northern New Jersey, and New York City markets. On that date, the Company acquired 100% of the outstanding common stock of Noah Bank for cash, and Noah Bank was merged with and into the Bank.

On August 23, 2024, the Company completed the acquisition of Cornerstone Financial Corporation (“CFC”), the holding company for Cornerstone Bank, a New Jersey chartered state bank headquartered in Mt. Laurel, New Jersey that primarily served the South Jersey market. On that date, the Company acquired 100% of the outstanding common stock of CFC in exchange for the Company’s stock, CFC was merged into the Company, and Cornerstone Bank was merged with and into the Bank.

Basis of Financial Statement Presentation

The unaudited consolidated financial statements include the accounts of the Company, its wholly owned subsidiary, the Bank, and the Bank’s wholly owned subsidiaries: Bayard Lane, LLC, Bayard Properties, LLC, 112 Fifth Avenue, LLC, TBOP Delaware Investment Company and TBOP REIT, Inc. All significant inter-company accounts and transactions have been eliminated in consolidation.

The unaudited consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission and the FDIC. Accordingly, they do not include all the information and disclosures required by GAAP for annual financial statements. In management’s opinion, the unaudited consolidated financial statements contain all adjustments, which include normal and recurring adjustments necessary for a fair presentation of the financial position and results of operations for the interim periods presented. The results of operations reported for interim periods are not necessarily indicative of the results of operations for the entire year or any subsequent interim period. These unaudited consolidated financial statements should be read in conjunction with the Company’s Annual Report on

Form 10-K

for the year ended December 31, 2023.

Note 1 – Summary of Significant Accounting Policies (concluded)

Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Because of uncertainties associated with estimating the amounts, timing and likelihood of possible outcomes, actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for credit losses, the valuation of acquired assets and liabilities, and evaluation of the potential impairment of goodwill.

Management believes that the allowance for credit losses is adequate as of September 30, 2024. While management uses current information to recognize losses on loans, future additions to the allowance for credit losses may be necessary based on changes in economic conditions in the market area or other factors.

In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for credit losses. Such agencies may require the Company to effect certain changes that result in additions to the allowance based on their judgments about information available to them at the time of their examinations.

Reclassifications

Certain amounts in the prior year consolidated financial statements have been reclassified to conform to the current year’s presentation.

Recent Accounting Pronouncements Not Yet Adopted

The Financial Accounting Standards Board (the “FASB”) issued Accounting Standards Update (“ASU”)

No. 2023-07

in November 2023, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. The amendments in this ASU require improved reportable segment information on an annual and interim basis, primarily through enhanced disclosures about significant segment expenses. This update will be effective for financial statements issued for fiscal years beginning after December 15, 2023, and interim periods for fiscal years beginning after December 15, 2024. Early adoption is permitted because the company has only one reportable segment, ASU

2023-07

is not expected to have a significant impact on the Company’s consolidated financial statements.

In December 2023, the FASB issued ASU

No. 2023-09,

“Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The amendments in the ASU require improved annual income tax disclosures surrounding rate reconciliation, income taxes paid, and other disclosures. This update will be effective for financial statements issued for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company is currently evaluating the impact of this standard on the consolidated financial statements.

ASU

2023-06,

“Disclosure improvements” amends disclosure or presentation requirements related to various subtopics in the FASB Accounting Standards Codification. The effective dates will depend, in part, on whether an entity is already subject to the SEC’s current disclosure requirements. This ASU is not expected to have a material impact on the Company’s consolidated financial statements.

Note 2 – Business Combinations

On August 23, 2024, the Company completed the acquisition of CFC, the holding company for Cornerstone Bank, a New Jersey chartered state bank headquartered in Mt. Laurel, New Jersey that primarily served the South Jersey market. On that date, the Company acquired 100% of the outstanding common stock of CFC in exchange for the Company’s stock, CFC was merged into the Company, and Cornerstone Bank was merged with and into the Bank.

In accordance with the terms of the acquisition agreement, the Company issued its common stock at an exchange ratio of 0.24 shares of Company common stock per share of Cornerstone’s common stock outstanding on the closing date, having a value of $9.14 per CFC share based on the $38.09 closing price of the Company’s common stock on August 23, 2024.

The acquisition of Cornerstone Bank was accounted for as a business combination using the acquisition method of accounting, and accordingly, the assets acquired, the liabilities assumed, and consideration transferred were recorded at their estimated fair value as of the acquisition. The $5.5 million total in the table below was recorded as “Goodwill” on the Consolidated Statement of Financial Condition.

The following table summarizes the purchase price calculation and goodwill resulting from acquisition:

(Dollars in thousands except per share data)Fair Value
Purchase Price Consideration in Cash for Cornerstone Financial Corporation’s
Outstanding Shares
Cornerstone Financial Corporation number of common shares outstanding2,191,999
Exchange ratio0.240
Princeton Bancorp, Inc shares issued525,946
Value assigned to Cornerstone Financial Corporation common shares$38.09
Purchase price assigned to Cornerstone Financial Corporation common shares exchanged for Princeton Bancorp, Inc common stock$20,033
Assets Acquired:
Cash and cash equivalents$7,866
Securities available-for-sale13,972
Loans receivable, net of allowance255,496
Core deposit intangible2,812
Premises and equipment3,507
Operating leases right-of-use1,259
Deferred tax assets7,427
Other assets11,137
Fair value of assets acquired303,476
Liabilities Assumed:
Deposits282,757
Operating lease liability1,259
Other liabilities assumed4,955
Fair value of liabilities assumed288,971
Total identifiable net assets14,505
Goodwill$5,528

Note 2 – Business Combinations (concluded)

The Company recorded merger-related expenses of $7.8 million, consisting of $3.2 million in severance payments, $1.5 million for termination of the corporate headquarters lease, $1.5 million related to termination of data processing contracts, $615 thousand for legal related expenses, $330 thousand for investment banker services, $416 thousand in other professional services provided and $305 thousand in other miscellaneous related expenses. In addition, the Company recorded a $3.2 million provision for credit loss for the purchased

non-credit

deteriorated loans and $154 thousand for purchase credit deteriorated loans in connection with the acquisition.

While the valuation of the acquired assets and liabilities is substantially complete, fair value estimates related to the assets and liabilities from Cornerstone Bank are subject to adjustment for up to one year after the closing date of the acquisition as additional information becomes available. Valuations subject to adjustment include, but are not limited to, investments, loans and deposits as management continues to review the estimated fair value and evaluate the assumed tax position. When the valuation is final, any changes to the preliminary valuation could result in adjustments of goodwill recorded.

The following is a description of the fair value methodologies used to estimate the fair values of major categories of assets acquired.

Cash and due from banks:

The estimated fair values of cash and due from banks approximated their stated value.

Investment securities:

The acquired portfolio had a fair value of $13.9 million, primarily consisting of mortgage-backed securities and treasury securities.

Loans:

The Company recorded $255.5 million of acquired loans that were initially at their fair values as of the date of the acquisition. Fair values for loans were based on a discounted cash flow methodology that considered credit loss and prepayment expectations, market interest rates and other market factors, such as liquidity, from the perspective of a market participant. Loan cash flows were generated on an individual loan basis. The probability of default (“PD”), loss given default (“LGD”), exposure of default and prepayment assumptions are the key factors driving credit losses that are embedded in the estimated cash flows. The Company determined that $16.7 million of the acquired loans were purchased credit deteriorated (“PCD”) of which $13.8 million were performing and $2.9 million were

non-performing

at the time of the acquisition.

Allowance for credit losses

: The acquisition resulted in the addition of $3.2 million in the allowance for credit losses on purchased

non-credit

deteriorated loans and a gross up of $154 thousand identified for PCD loans.

Other assets

: The Company acquired $8.7 million of bank owned life insurance, $7.4 million of deferred tax assets, $3.5 million of premises and equipment, $2.8 million in core deposit intangible, and $1.3 million of operating lease

right-of-use

assets and recorded the assets at fair value.

Time deposits:

Time deposits were valued at the account level based on their remaining maturity dates and comparing the contractual cost of the portfolio to similar instruments. The valuation adjustment of $252 thousand will be amortized to expense over afive-year period.

Note 3 - Earnings Per Share

Basic earnings per share (“EPS”) is calculated by dividing net income by the weighted average number of common shares outstanding for the period. Diluted EPS is calculated by dividing net income by the weighted average number of common shares outstanding for the period adjusted to include the effect of outstanding stock options, if dilutive, using the treasury stock method. Shares issued during any period are weighted for the portion of the period they were outstanding.

Note 3 - Earnings Per Share (continued)

The following schedule presents earnings per share data for the three-month periods ended September 30, 2024, and 2023 (in thousands, except per share data):

Three months ended
September 30,
20242023
Net income (loss) applicable to common stock$(4,456)$7,598
Weighted average number of common shares outstanding6,5736,295
Basic earnings (loss) per share$(0.68)$1.21
Net (loss) income applicable to common stock$(4,456)$7,598
Weighted average number of common shares outstanding6,5736,295
Dilutive effect on common shares outstanding1—95
Weighted average number of diluted common shares outstanding6,5736,390
Diluted earnings (loss) per share$(0.68)$1.19
1Dilutive effect on common shares outstanding not taken into consideration during the three months ended September 30, 2024 due to net (loss) recognized.

The following schedule presents earnings per share data for the nine-month periods ended September 30, 2024, and 2023 (in thousands, except per share data):

Nine months ended
September 30,
20242023
Net income applicable to common stock$5,015$20,483
Weighted average number of common shares outstanding6,4126,275
Basic earnings per share$0.78$3.26
Net income applicable to common stock$5,015$20,483
Weighted average number of common shares outstanding6,4126,275
Dilutive effect on common shares outstanding84105
Weighted average number of diluted common shares outstanding6,4966,380
Diluted earnings per share$0.77$3.21

Note 3 - Earnings Per Share (concluded)

The following schedule presents stock options granted but not exercised and the amount of share that were anti-dilutive because the weighted average exercise price equaled or exceeded the average estimated fair value of our common stock for the three-and nine-months period ended September 30, 2024, and 2023. Although the options exercised average price for the three-months ended September 30, 2024, fell below the fair value of our common stock, the options are considered anti-dilutive due to the net (loss) recognized for the three-months period ended September 30, 2024:

Three months ended September 30,
2024 · 2023
Weighted AveWeighted Ave
OptionsExercise PriceOptionsExercise Price
Options to purchase—$—276,704$19.56
Anti-dilutive287,659$26.0495,750$32.45
Nine months ended September 30,
2024 · 2023
Weighted AveWeighted Ave
OptionsExercise PriceOptionsExercise Price
Options to purchase309,984$25.21280,732$19.49
Anti-dilutive——95,750$32.45

Note 4 – Investment Securities

The following summarizes the amortized cost and fair value of securities

at September 30, 2024 and December 31, 2023 with gross unrealized gains and losses therein:

Gross · Gross
Amortized · Unrealized · Unrealized
CostGainsLossesFair Value
(In thousands)
Available-for-sale
Mortgage-backed securities - U.S. government sponsored enterprises (GSEs)$135,032$763$(5,304)$130,491
U.S. government agency securities11,26045(837)10,468
Obligations of state and political subdivisions43,89711(2,921)40,987
Small business association (SBA) securities2,07210(2)2,080
U.S. treasury securities4,81815—4,833
Total$197,079$844$(9,064)$188,859
Gross · Gross
Amortized · Unrealized · Unrealized
CostGainsLossesFair Value
(In thousands)
Available-for-sale
Mortgage-backed securities - U.S. government sponsored enterprises (GSEs)$48,399$219$(5,984)$42,634
U.S. government agency securities6,260—(969)5,291
Obligations of state and political subdivisions44,05912(3,262)40,809
Small business association (SBA) securities2,6172(1)2,618
Total$101,335$233$(10,216)$91,352

Note 4 – Investment Securities (continued)

The unrealized losses, categorized by the length of time of continuous loss position, and the fair value of related securities

at September 30, 2024 and December 31, 2023 are as follows:

Less than 12 MonthsMore than 12 MonthsTotal
FairUnrealizedFairUnrealizedFairUnrealized
ValueLossesValueLossesValueLosses
(In thousands)
Mortgage-backed securities - U.S. government sponsored enterprises (GSEs)$19,131$(70)$31,318$(5,234)$50,449$(5,304)
U.S. government agency securities——5,423(837)5,423(837)
Obligations of state and political subdivisions250—35,528(2,921)35,778(2,921)
Small business association (SBA) securities——486(2)486(2)
Total$19,381$(70)$72,755$(8,994)$92,136$(9,064)
Less than 12 MonthsMore than 12 MonthsTotal
FairUnrealizedFairUnrealizedFairUnrealized
ValueLossesValueLossesValueLosses
(In thousands)
Mortgage-backed securities - U.S. government sponsored enterprises (GSEs)$2,858$(14)$31,398$(5,970)$34,256$(5,984)
U.S. government agency securities——5,291(969)5,291(969)
Obligations of state and political subdivisions5,117(102)30,646(3,160)35,763(3,262)
Small business association (SBA) securities723(1)——723(1)
$8,698$(117)$67,335$(10,099)$76,033$(10,216)

The amortized cost and fair value of securities

at September 30, 2024 by contractual maturity are shown below. Expected maturities will differ from contractual maturities as borrowers may have the right to call or prepay obligations with or without call or prepayment penalties:

Amortized
CostFair Value
(In thousands)
Due in one year or less$2,920$2,923
Due after one year through five years7,6117,589
Due after five years through ten years40,30838,063
Due after ten years9,1367,713
Mortgage-backed securities (GSEs)135,032130,491
Small business association (SBA) securities2,0722,080
$197,079$188,859

Note 4 – Investment Securities (concluded)

Proceeds from calls and maturities of securities

were not significant for the three and nine-month period ended September 30, 2024.

The Company uses a defined methodology for allowance for credit losses on its investment securities

available-for-sale.

The Company did not have an allowance for credit losses on its investment securities

as of September 30, 2024.

The Company’s securities primarily consist of the following types of instruments; U.S. guaranteed mortgage-backed securities, U.S guaranteed agency bonds, state and political subdivision issued bonds, mortgage related securities guaranteed by the SBA and U.S. treasury notes. We believe it is reasonable to expect that the securities with a credit guarantee of the U.S. government will have a

zero-credit

loss. Therefore, no reserve was recorded for U.S. guaranteed securities or bonds at September 30, 2024. The state and political subdivision securities carry a minimum investment rating of A by either Moody’s or Standard and Poor. Some of the smaller municipalities also have insurance to cover the Company in the event of default. Therefore, the Company did not project a credit loss and no reserve was recorded as of September 30, 2024.

At September 30, 2024, the Company’s

securities portfolio consisted of approximately 264 securities, of which 168

securities were in an unrealized loss position for more than twelve months and 6

securities were in a loss position for less than twelve months. The

securities in a loss position for more than twelve months consisted of 106 municipal securities aggregating $35.5 million with a loss of $2.9 million,54 mortgage-backed

securities-GSE

aggregating $31.3 million with a loss of $5.2 million,4 agency securities aggregating $5.4 million with a loss of $837 thousand and 4 SBA securities aggregating $486 thousand with a loss of $2 thousa

nd

. The Company does not intend to sell these securities, and it is not more likely than not that we will be required to sell these securities before recovery of their amortized cost basis. Unrealized losses primarily relate to interest rate fluctuations and not credit concerns.

There areno securities pledged as of September 30, 2024, and December 31, 2023.

Note 5 – Loans Receivable

Loans receivable, net at September 30, 2024 and December 31, 2023 were comprised of the following:

September 30,December 31,
20242023
(In thousands)
Commercial real estate$1,391,245$1,142,864
Commercial and industrial93,78250,961
Construction258,332310,187
Residential first-lien mortgage70,38938,040
Home equity/consumer19,4068,081
Total loans1,833,1541,550,133
Deferred fees and costs(1,747)(1,798)
Loans, net$1,831,407$1,548,335

Except for the Cornerstone Bank acquisition during the three-month period ended September 30, 2024, and the Noah Bank acquisition during the three-month period ended September 30, 2023, the Company didnot purchase any loans during the three and nine-months ended September 30, 2024, and 2023, respectively.

The Company uses the discounted cash flow methodology in determining the appropriate quantitative adjustments, which projects future losses, based on historical and peer loss data, as part of the allowance for credit losses (“ACL”) reserve. Qualitative adjustments include and consider changes in national, regional, and local economic and business conditions, an assessment of the lending environment, including underwriting standards, and other factors affecting credit quality. There were no significant changes to the Company’s ACL methodology for the quarter ended September 30, 2024.

The following table presents the components of the allowance for credit losses:

September 30, 2024December 31, 2023
(In thousands)
Allowance for credit losses - loans$(23,200)$(18,492)
Allowance for credit losses - off balance sheet(464)(589)
$(23,664)$(19,081)

The following table presents nonaccrual loans by segment of the loan portfolio as of September 30, 2024 and December 31, 2023:

September 30, 2024December 31, 2023
With aWithout aWith aWithout a
RelatedRelatedRelatedRelated
AllowanceAllowanceAllowanceAllowance
(In thousands)
Commercial real estate$—$1,279$—$4,485
Commercial and industrial28548—2,116
Construction————
Residential first-lien mortgage—479—107
Home equity/consumer————
Total nonaccrual loans$28$2,306$—$6,708

The calculation of the allowance for credit losses does not include any accrued interest receivable. The Company’s policy is to write off any interest not collected after 90 days. During the nine-month period ended September 30, 2024, the Company wrote off $692 thousand in accrued interest receivable for loans, compared to $366 thousand for the nine-month period ended September 30, 2023. Accrued interest receivable related to loans, at September 30, 2024, and December 31, 2023, was $7.1 million and $5.5 million, respectively. The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loan receivables by the length of time a recorded payment is past due. The following table presents the segments of the loan portfolio, summarized by the past due status as of September 30, 2024:

Loans
30-5960-89>90Receivable
Days · Days · Days · Total · Total · >90 Days
Past · Past · Past · Past · Loans · and
Due · Due · Due · Due · Current · Receivable · Accruing
(In thousands)
Commercial real estate$24,054$4,391$1,279$29,724$1,361,521$1,391,245$—
Commercial and industrial4012,2225763,19990,58393,782—
Construction————258,332258,332—
Residential first-lien mortgage400—47987969,51070,389—
Home equity/consumer67——6719,33919,406—
Total$24,922$6,613$2,334$33,869$1,799,285$1,833,154$—

The following table presents the segments of the loan portfolio summarized by the past due status as of December 31, 2023:

Loans
30-5960-89>90Receivable
Days · Days · Days · Total · Total · >90 Days
Past · Past · Past · Past · Loans · and
Due · Due · Due · Due · Current · Receivable · Accruing
(In thousands)
Commercial real estate$159$—$4,485$4,644$1,138,220$1,142,864$—
Commercial and industrial303—2,1162,41948,54250,961—
Construction————310,187310,187—
Residential first-lien mortgage——10710737,93338,040—
Home equity/consumer29——298,0528,081—
Total$491$—$6,708$7,199$1,542,934$1,550,133$—

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation and current economic trends, among other factors. The Company evaluates risk ratings on an ongoing basis and assigns one of the following ratings: pass, special mention, substandard and doubtful. The Company engages a third party to review its assessment on a semiannual basis. The Company classifies residential and consumer loans as either performing or nonperforming based on payment status.

The following table summarizes total loans by year of origination, internally assigned credit grades and risk characteristics as of September 30, 2024. Gross charge-offs are included for the nine months ended September 30, 2024.

20242023202220212020PriorRevolving LoansTotal
(Dollars in thousands)
Commercial real estate
Pass$112,403$168,841$305,533$135,130$75,353$578,291$7,551$1,383,102
Special mention—————6,864—6,864
Substandard—————1,279—1,279
Total commercial real estate112,403168,841305,533135,13075,353586,4347,5511,391,245
Current period gross charge-offs237237
Commercial and industrial
Pass14,4476,4487,90910,61226918,46121,62279,768
Special mention—————1,334—1,334
Substandard—————12,680—12,680
Total commercial and industrial14,4476,4487,90910,61226932,47521,62293,782
Current period gross charge-offs408408
Construction
Pass6,0578,82630,38559,5026,196104147,114258,184
Special mention————————
Substandard—————148—148
Total construction6,0578,82630,38559,5026,196252147,114258,332
Residential first-lien mortgage
Performing6071,9096,0045,6543,00352,733—69,910
Nonperforming—————479—479
Total residential first-lien mortgage6071,9096,0045,6543,00353,212—70,389
Home equity/consumer
Performing1,1231,0051,045277811,60214,25119,384
Nonperforming—————22—22
Total home equity/consumer1,1231,0051,045277811,62414,25119,406
Total
Pass134,637187,029350,876211,17584,902651,191190,5381,810,348
Special mention—————8,198—8,198
Substandard—————14,608—14,608
Total loans$134,637$187,029$350,876$211,175$84,902$673,997$190,538$1,833,154

The following table summarizes total loans by year of origination, internally assigned credit grades and risk characteristics as of December 31, 2023. Gross charge-offs are included for the year-ended December 31, 2023.

20232022202120202019PriorRevolving LoansTotal
(Dollars in thousands)
Commercial real estate
Pass$132,834$233,436$116,836$53,574$175,991$417,417$5,551$1,135,639
Special mention—————2,740—2,740
Substandard—————4,485—4,485
Total commercial real estate132,834233,436116,83653,574175,991424,6425,5511,142,864
Current period gross charge-offs1,7181,718
Commercial and industrial
Pass2,0982,30411,9251,9621,13313,95415,04548,421
Special mention—————500—500
Substandard—————2,040—2,040
Total commercial and industrial2,0982,30411,9251,9621,13316,49415,04550,961
Current period gross charge-offs5555
Construction
Pass5,83218,37991,77419,216—8,484166,502310,187
Special mention————————
Substandard————————
Total construction5,83218,37991,77419,216—8,484166,502310,187
Current period gross charge-offs148148
Residential first-lien mortgage
Performing—9794,7922,8391,54527,778—37,933
Nonperforming—————107—107
Total residential first-lien mortgage—9794,7922,8391,54527,885—38,040
Current period gross charge-offs22
Home equity/consumer
Performing1,1531,0161,172——1,6063,1348,081
Nonperforming————————
Total home equity/consumer1,1531,0161,172——1,6063,1348,081
Total
Pass/performing141,917256,114226,49977,591178,669469,239190,2321,540,261
Special mention—————3,240—3,240
Substandard /nonperforming—————6,632—6,632
Total loans$141,917$256,114$226,499$77,591$178,669$479,111$190,232$1,550,133

The following table presents the allowance for credit losses on loans receivable at and for the three months ended September 30, 2024:

Commercial · Residential
Commercial · and · first-lien · Home equity/
real estateindustrialConstructionmortgageconsumerTotal
(In thousands)
Allowance for credit losses:
Beginning balance$16,623$377$744$660$60$18,464
Purchased non-credit deteriorated loans12,106155462712143,152
Purchased credit deteriorated loans1104111316154
Provision (reversal)11,482867(699)8(122)1,536
Charge-offs1(279)———(278)
Recoveries313435——172
Total$20,325$1,118$637$952$168$23,200
1The provision for credit losses on the Consolidated Statement of Income is $4.6 million comprising of an increase of $3.2 million related to purchased non-credit deteriorated loans acquired, $1.5 million increase to the allowance for loan loss and a $87 thousand reduction to the reserve for unfunded liabilities.

The following table presents the allowance for credit losses on loans receivable at and for the nine months ended September 30, 2024:

Commercial · Residential
Commercial · and · first-lien · Home equity/
real estateindustrialConstructionmortgageconsumerTotal
(In thousands)
Allowance for credit losses:
Beginning balance$16,047$488$1,145$725$87$18,492
Purchased non-credit deteriorated loans12,106155462712143,152
Purchased credit deteriorated loans1104111316154
Provision (reversal)12,219756(1,100)(57)(149)1,669
Charge-offs(236)(409)———(645)
Recoveries7926435——378
Total$20,325$1,118$637$952$168$23,200
1The provision for credit losses on the Consolidated Statement of Income is $4.7 million comprising of an increase of $3.2 million related to purchased non-credit deteriorated loans acquired, $1.7 million increase to the allowance for loan loss and a $152 thousand reduction to the reserve for unfunded liabilities.

The following table presents the allowance for credit losses on loans receivable at and for the three months ended September 30, 2023:

Commercial · Residential
Commercial · and · first-lien · Home equity/
real estateindustrialConstructionmortgageconsumerTotal
(In thousands)
Allowance for loan losses:
Beginning balance$12,123$407$4,529$661$250$17,970
Provision (reversal)13,301(81)(3,219)160(161)—
Charge-offs——————
Recoveries418———22
Total$15,428$344$1,310$821$89$17,992
1The reversal of credit losses on the Consolidated Statement of Income is $182 thousand comprising of a $182 reduction to the reserve for unfunded liabilities.

The following table presents the allowance for credit losses on loans receivable at and for the nine months ended September 30, 2023:

Commercial · Residential
Commercial · and · first-lien · Home equity/
real estateindustrialConstructionmortgageconsumerUnallocatedTotal
(In thousands)
Allowance for loan losses:
Beginning balance$8,654$271$6,289$236$45$966$16,461
CECL adoption1,384(73)(1,269)428195(966)(301)
CECL day 1 provision1,586105—16——1,707
Purchased credit deteriorated loans499102————601
Provision (reversal)14,994(84)(3,562)143(151)—1,340
Charge-offs(1,718)—(148)(2)——(1,868)
Recoveries2923————52
Total$15,428$344$1,310$821$89$—$17,992
1The provision for credit losses on the Consolidated Statement of Income is $2.5 million comprising of $1.7 million related to non-PCD loans acquired, a $1.3 million increase to the allowance for credit losses on loans and a $501 thousand reduction to the reserve for unfunded liabilities.

Note 5 – Loans Receivable (concluded)

As of September 30, 2024, the Company hadten loans totaling $2.3 million that were individually analyzed for potential credit loss and all the loans have real estate as credit support. As of December 31, 2023, the Company hadnine loans totaling $6.7 million that were individually analyzed for potential credit loss.

Occasionally, the Company will modify the contractual terms of loans to a borrower experiencing financial difficulties as a way to mitigate loss, proactively work with borrowers in financial difficulty, or to comply with regulations regarding the treatment of certain bankruptcy filing and discharge situations. Typically, such concessions may consist of a reduction in interest rate to a below market rate, taking into account the credit quality of the note, extension of additional credit base on receipt of adequate collateral, or a deferment or reduction of payments (principal or interest) which materially alters the Company’s position or significantly extends the note’s maturity date, such that the present value of cash flows to be received is materially less than those contractually established at the loan’s origination. When principal forgiveness is provided, the amount forgiven is charged off against the allowance for credit losses on loans. There wereno modifications to borrowers with financial difficulties and no loans that defaulted for the nine-month periods ended September 30, 2024, and September 30, 2023.

Note 6 – Deposits

The components of deposits were as follows:

September 30, 2024 · December 31, 2023
(Dollars in thousands)
Demand, non-interest-bearing checking$302,84614.80%$249,28215.24%
Demand, interest-bearing checking284,50413.91%247,93915.16%
Savings178,2998.71%146,4848.96%
Money market493,35324.11%354,00521.64%
Time deposits, $250,000 and over213,31010.43%173,61410.61%
Time deposits, other573,68928.04%464,41728.39%
$2,046,001100.00%$1,635,741100.00%

Note 7 – Borrowings

At September 30, 2024, and December 31, 2023, the Company hadno borrowings outstanding.

Note 8 – Fair Value Measurements and Disclosures

The Company follows the guidance on fair value measurements now codified as FASB ASC Topic 820,

Fair Value Measurement

(“Topic 820”)

.

Fair value measurements are not adjusted for transaction costs. Topic 820 establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value.

Management uses its best judgment in estimating the fair value of the Company’s financial instruments, however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in sales transactions on the dates indicated. The estimated fair value amounts have been measured as of their respective

period-end

and have not been

re-evaluated

or updated for the purposes of these consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different from the amounts reported at each

period-end.

The fair value measurement hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

Level

: Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level

: Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level

: Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2024 were as follows:

(Level 1)
Quoted Price · (Level 2)
in ActiveSignificant(Level 3)Total Fair
Markets forOtherSignificantValue
IdenticalObservableUnobservableSeptember 30,
DescriptionAssetsInputsInputs2024
(In thousands)
Mortgage-backed securities - U.S. government sponsored enterprise (GSEs)$—$130,491$—$130,491
U.S. government agency securities—10,468—10,468
Obligations of state and political subdivisions—40,987—40,987
Small Business Association (SBA) securities—2,080—2,080
U.S. treasury securities4,833——4,833
Securities available-for-sale at fair value$4,833$184,026$—$188,859

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy, used at December 31, 2023 were as follows:

(Level 1)
Quoted Price · (Level 2)
in ActiveSignificant(Level 3)Total Fair
Markets forOtherSignificantValue
IdenticalObservableUnobservableDecember 31,
DescriptionAssetsInputsInputs2023
(In thousands)
Mortgage-backed securities - U.S. government sponsored enterprise (GSEs)$—$42,634$—$42,634
U.S. government agency securities5,291—5,291
Obligations of state and political subdivisions—40,809—40,809
Small Business Association (SBA) securities—2,618—2,618
Securities available-for-sale at fair value$—$91,352$—$91,352

There wereno assets or liabilities measured at fair value on a nonrecurring basis, at September 30, 2024.

For assets measured at fair value on a nonrecurring basis, the fair value measurements by level within the fair value hierarchy used at December 31, 2023, were as follows:

(Level 1)
Quoted Price · (Level 2)
in ActiveSignificant(Level 3)Total Fair
Markets forOtherSignificantValue
IdenticalObservableUnobservableDecember 31
DescriptionAssetsInputsInputs2023
(In thousands)
Collateral dependent loan$—$—$4,485$4,485
$—$—$4,485$4,485

The following table presents quantitative information using Level 3 fair value measurements at December 31, 2023.

Range
December 31, · Valuation · Unobservable · (Weighted
Description · 2023 · Technique · Input · Average)
(Dollars in thousands)
Collateral dependent loan$4,485Collateral1Discount adjustment0.0% (0.0%)
1Value based on third party offer to purchase note from the Bank.

There were no transfers between fair value hierarchy levels during the three months ended September 30, 2024 or 2023. The Company’s policy is to recognize transfers between levels as of the end of the reporting period.

The following methods and assumptions were used by the Company in estimating fair value disclosures:

Investment Securities

The fair value of securities

(carried at fair value) and

held-to-maturity

(carried at amortized cost) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. Level 2 debt securities are valued by a third-party pricing service commonly used in the banking industry, and not adjusted by management. Level 2 fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. treasury yield curve, live trading levels, trade execution date, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things.

Individual evaluated loans (generally carried at fair value)

Individual loans carried at fair value are those loans in which the Company has measured for a reserve and are generally based on the fair value of the related loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds, discounted for estimated selling costs or other factors the Company determines will impact collection of proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.

The carrying amounts and estimated fair value of financial instruments at September 30, 2024 are as follows:

Carrying · Estimated
AmountFair ValueLevel 1Level 2Level 3
(In thousands)
Financial Assets:
Cash and cash equivalents$181,058$181,058$181,058$—$—
Securities available-for-sale at fair value188,859188,859—188,859—
Securities held-to-maturity163164—164—
Loans receivable, net1,808,2071,819,217——1,819,217
Restricted investments in bank stock2,0752,075—2,075—
Accrued interest receivable8,2038,203—8,203—
Equity method investments10,04210,042—6,1003,942
Mortgage servicing rights1,1151,115—1,115—
Financial Liabilities:
Deposits$2,046,0011,988,165$—$1,988,165$—
Accrued interest payable14,34014,340—14,340—

The carrying amounts and estimated fair value of financial instruments at December 31, 2023 are as follows:

Carrying · Estimated
AmountFair ValueLevel 1Level 2Level 3
(In thousands)
Financial assets:
Cash and cash equivalents$150,557$150,557$150,557$—$—
Securities available-for-sale at fair value91,35291,352—91,352—
Securities held-to-maturity193192—192—
Loans receivable, net1,529,8431,425,814——1,425,814
Restricted investments in bank stock1,4101,410—1,410—
Accrued interest receivable6,0896,089—6,089—
Equity method investments8,2968,296—5,9002,396
Mortgage servicing rights1,5621,562—1,562—
Financial Liabilities:
Deposits$1,635,741$1,581,762$—$1,581,762$—
Accrued interest payable9,1629,162—9,162—

The fair value of cash and cash equivalents, restricted bank stock, accrued interest receivable, equity method investments, and accrued interest payable are measured at the Company’s carrying amount.

The fair value of loans, deposits and borrowings are measured on a discounted basis using similar rates and terms.

The Mortgage servicing rights are carried at the lower of cost or estimated fair value. The estimated fair value of MSR is obtained through independent third-party valuations.

Certain assets are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).

Note 8 – Fair Value Measurements and Disclosures (concluded)

Limitations

The fair value estimates are made at a discrete point in time based on relevant market information and information about the financial instruments. Fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors.

These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Further, the foregoing estimates may not reflect the actual amount that could be realized if all or substantially all the financial instruments were offered for sale. This is due to the fact that no market exists for a sizable portion of the loan, deposit and

off-balance

sheet instruments.

In addition, the fair value estimates are based on existing on and

off-balance

sheet financial instruments without attempting to value anticipated future business and the value of assets and liabilities that are not considered financial instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

Finally, reasonable comparability between financial institutions may not be practical due to the wide range of permitted valuation techniques and numerous estimates which must be made given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies introduces a greater degree of subjectivity to these estimated fair values.

Note 9 – Leases

Leases (Topic 842) establishes a right of use model that requires a lessee to record a right of use asset (“ROU”) and a lease liability for all leases with terms longer than 12 months. The Company is obligated under 30 operating lease agreements for 28 branches and its corporate offices with terms extending through 2042. The Company’s lease agreements include options to renew at the Company’s discretion. The extensions are reasonably certain to be exercised, therefore they were considered in the calculations of the ROU asset and lease liability.

The following table represents the classification of the Company’s right of use and lease liability.

Statement of FinancialNine Months EndedTwelve Months Ended
Condition LocationSeptember 30, 2024December 31, 2023
(In thousands)
Operating Lease Right of Use Asset:
Gross carrying amount$23,398$16,026
Increased asset from new leases3,0669,799
Accumulated amortization(3,836)(2,427)
Net book valueOperating lease right-of-use asset$22,628$23,398
Operating Lease Liability:
Lease liabilityOperating lease liability$23,626$24,280

As of September 30, 2024, the weighted-average remaining lease terms for operating leases was 11.0 years and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.53%. The Company used FHLB fixed rate advances or at the time the lease was placed in service for the term most closely aligning with remaining lease term.

Note 9 – Leases (concluded)

Future minimum payments under operating leases with terms longer than 12 months are as follows at September 30, 2024 (in thousands):

Twelve months ended September 30, 2024$3,503
20253,373
20263,136
20272,932
20282,439
Thereafter14,617
Total future operating lease payment30,000
Amounts representing interest(6,374)
Present value of net future lease payments$23,626
Three Months Ended · Nine Months Ended
September 30,September 30,
2024202320242023
(In thousands) · (In thousands)
Lease cost:
Operating lease$1,030$1,194$2,993$2,789
Short-term lease cost27319296
Total lease cost$1,057$1,225$3,085$2,885
Other information:
Cash paid for amounts included in the measurement of lease liabilities$890$898$2,641$2,179

Note 10 – Goodwill and Core Deposit Intangible

In accordance with ASC 805, the Company recorded $5.5 million of goodwill along with a core deposit intangible asset of $2.8 million for the Cornerstone Bank acquisition in 2024 and recorded $8.9 million of goodwill along with a core deposit intangible asset of $4.2 million for the five branches acquired in 2019. The Noah Bank acquisition that occurred in 2023 did not generate any goodwill, but the Bank recorded $98 thousand in core deposit intangible asset. The core deposit intangible assets are being amortized over 10 years, using the sum of the year’s digits. Except as set forth below, GAAP requires that goodwill be tested for impairment annually (with the Company’s annual evaluation occurring on May 31 of each year) or more frequently if impairment indicators arise. The reporting unit was determined to be our community banking operations, which is our only operating segment.

ASC Topic

350-20

guidance requires an annual review of the fair value of a Reporting Unit that has goodwill in order to determine if it is more likely than not (that is, a likelihood of more than 50%) that the fair value of a Reporting Unit is less than its carrying amount, including goodwill. A qualitative factor test can be performed to determine whether it is necessary to perform a quantitative goodwill impairment test. If this qualitative test determines it is not more likely than not (less than 50% probability) that the fair value of the Reporting Unit is less than the Carrying Value, then the Company does not have to perform a quantitative test and goodwill can be considered not impaired. The Company performed its annual review at May 31, 2024 and determined that it was more than 50% probable the fair value of the Reporting Unit exceeds the then Carrying Value, therefore a quantitative test was not required as of May 31, 2024.

Note 10 – Goodwill and Core Deposit Intangible (concluded)

The changes in the carrying amount of goodwill and core deposit intangible assets are summarized as follows:

Core Deposit
GoodwillIntangible
(In thousands)
Balance at December 31, 2023$8,853$1,422
Acquisition of Cornerstone Bank$5,528$2,812
Amortization expense—(374)
Balance at September 30, 2024$14,381$3,860

As of September 30, 2024, the remaining current fiscal year and future fiscal periods amortization for the core deposit intangible is (in thousands):

2024228
2025847
2026717
2027587
2028457
Thereafter1,024
Total$3,860

Note 11 – Subsequent Events

On October 22, 2024, the Board of Directors declared a cash dividend of $0.30 per share of common stock to shareholders of record on November 5, 2024, payable on November 28, 2024.

Note 12 – Risk and Uncertainties

The occurrence of events which adversely affect the global, national, and regional economies may have a negative impact on our business. Like other financial institutions, our business relies upon the ability and willingness of our customers to transact business with us, including banking, borrowing and other financial transactions. A strong and stable economy at each of the local, federal, and global levels is often a critical component of consumer confidence and typically correlates positively with our customers’ ability and willingness to transact certain types of business with us. Local and global events outside of our control which disrupt the New Jersey, Pennsylvania, New York, United States and/or global economy may therefore negatively impact our business and financial condition.

Government economic programs intended to backstop and bolster the economy through the pandemic have ended, and the nation’s economy has entered an inflationary phase. The Consumer Price Index has risen to levels not experienced since the 1980s while the labor market remains very tight, contributing additional inflationary pressure. To address the inflation problem, the Federal Reserve has reversed course on its previously accommodative monetary policies and aggressively increased short-term interest rates. These actions are intended to slow overall economic activity and risk entering the economy into a recession. Regional conflicts around the world, including between Russia and Ukraine, have exacerbated pandemic-related supply chain issues, upset numerous global markets including energy and certain raw materials, and generally added to economic uncertainty and geopolitical instability. Any or all could have negative downstream effects on the Company’s operating

results

, the extent of which is indeterminable at this time.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.