Mastech Digital Inc
For the period ended Dec 31, 2023. Filed Mar 15, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Mar 15, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
| 1. | Summary of Significant Accounting Policies: |
Basis of Presentation
References in this Annual Report on Form
10-K
to “we”, “our”, “Mastech Digital”, “Mastech” or “the Company” refer collectively to Mastech Digital, Inc. and its wholly-owned operating subsidiaries, which are included in these Consolidated Financial Statements (the “Financial Statements”).
Description of Business
We are a provider of Digital Transformation IT Services to mostly large and
medium-sized
organizations.
Our portfolio of offerings includes data management and analytics services; digital learning services; and IT staffing services.
With our 2017 acquisition of the services division of Canada-based InfoTrellis, Inc., we added specialized capabilities in delivering data and analytics services to our customers, which became our Data and Analytics Services segment. This segment offers project-based consulting services in the areas of data management, data engineering and data science, with such services delivered using
on-site
and offshore resources. In October 2020, we acquired AmberLeaf Partners, Inc. (“AmberLeaf”), a Chicago-based customer experience consulting firm. This acquisition expanded our Data and Analytics Services segment’s capabilities in customer experience strategy and managed services offering for a variety of Cloud-based enterprise applications across sales, marketing and customer services organizations.
Our IT staffing segment combines technical expertise with business process experience in a broad range of staffing services in digital and mainstream technologies, which can be delivered onshore as well as offshore. Our digital technologies include data management, analytics, cloud, mobility, social and artificial intelligence. We work with businesses and institutions with significant IT spending and recurring staffing service needs. We also support smaller organizations with their “project focused” temporary IT staffing requirements.
The
pandemic had a material impact on activity levels in both of our business segments in 2020. This impact was reduced in 2021 as a result of the global
roll-out
of vaccination programs and signs of improving economic conditions.
related concerns have been less impactful on our business in 2022 and 2023. Still, the proliferation of
variants have caused some uncertainty and could continue to disrupt global markets in 2024 and beyond.
Accounting Principles
The Company’s Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”).
Principles of Consolidation
The Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All material intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. Actual results could differ from these estimates.
Cash and Cash Equivalents
Cash and cash equivalents are defined as cash and highly liquid debt investments with maturities of three months or less when purchased. Cash equivalents are stated at cost, which approximates market value.
Accounts Receivable and Unbilled Receivables
The Company extends credit to clients based upon management’s assessment of their creditworthiness. A substantial portion of the Company’s revenue, and the resulting accounts receivable, are from Fortune 1000 companies, major systems integrators and other staffing organizations. The Company does not generally charge interest on delinquent accounts receivable.
Unbilled receivables represent amounts recognized as revenues based on services performed and, in accordance with the terms of the client contract, will be invoiced in a subsequent period.
See Note 2 “Revenue from Contracts with Customers” for further details.
Allowance for Credit Losses
Accounts receivable are reviewed periodically to determine the probability of loss. The Company records an allowance for credit losses when it is probable that the related receivable balance will not be collected based on historical collection experience, client-specific collection issues, and other matters the Company identifies in its collection monitoring.
A reconciliation of the beginning and ending amounts of allowance for credit losses for the three years ended December 31, 2023 is as follows:
| Balance at beginning of period | Charged to expense (credited) | Recoveries/ (Write- offs) | Balance at end of period | |
|---|---|---|---|---|
| (Amounts in thousands) | ||||
| Year ended December 31, 2023 | $444 | $(30) | $114 | $528 |
| Year ended December 31, 2022 | 375 | 50 | 19 | 444 |
| Year ended December 31, 2021 | 413 | 130 | (168) | 375 |
Equipment, Enterprise Software and Leasehold Improvements
Equipment, enterprise software and leasehold improvements are stated at historical cost. The Company provides for depreciation using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the shorter of (a) the remaining term of the lease or (b) the estimated useful life of the improvements. Repairs and maintenance, which do not extend the useful life of the respective assets, are charged to expense as incurred. Upon disposal, assets and related accumulated depreciation are removed from the Company’s accounts and the resulting gains or losses are reflected in the Company’s Consolidated Statement of Operations.
The estimated useful lives of depreciable assets are primarily as follows:
| Laptop Computers | 3-4 years |
|---|---|
| Equipment | 3-5 years |
| Enterprise Software | 3-5 years |
The Company capitalizes certain external and internal computer software and software development costs incurred during the application development stage. The application development stage generally includes software design and configuration, coding, testing and installation activities. Capitalized costs include only external direct cost of material and services consumed in developing or obtaining
internal-use
software, and payroll and payroll-related costs for employees who are directly associated with and devote time to the
internal-use
software project. Capitalization of such costs ceases no later than the point at which the project is substantially complete and ready for its intended use. Training and maintenance costs are expensed as incurred, while upgrades and enhancements are capitalized if it is probable that such expenditures will result in additional functionality.
The Company capitalized approximately $1.0 million in 2021 and $0.3 million in 2022 related to an expanded implementation of its enterprise software application to its Data and Analytics business segment, which was placed in service on April 1, 2022. The Company started amortizing these costs commencing with their
go-live
implementation dates.
Depreciation and amortization expense related to fixed assets totaled $1,083,000, $1,208,000 and $809,000 for the years ended December 31, 2023, 2022 and 2021, respectively.
Goodwill and Intangible Assets
Identifiable intangible assets are recorded at fair value as of the closing date when acquired in a business combination. Identifiable intangible assets related to acquisitions consisted of client relationships, covenants
not-to-compete,
trade names and technology, which are being amortized using the straight-line method over their estimated useful lives ranging from three years totwelve years, as more fully described in Note 3 “Goodwill and Other Intangible Assets, net” to the Notes to the Consolidated Financial Statements.
Excess purchase price over the fair value of net tangible assets and identifiable intangible assets acquired are recorded as goodwill. Goodwill is not amortized but is tested for impairment at least on an annual basis. If impairment is indicated, a write-down to fair value is recorded based on the excess of the carrying value of the reporting unit over its fair market value.
We review goodwill and intangible assets for impairment annually as of October 1
st
or more frequently if events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. The impairment test is performed at the reporting unit level. Determination of recoverability is based on the lowest level of identifiable estimated future discounted cash flows resulting from use of the assets and their eventual disposition. Measurement of any impairment loss is based on the excess carrying value of the reporting unit over their fair market value.
In conducting our annual impairment testing, we have the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more likely than not (more than 50%) that the estimated fair value of a reporting unit is less than its carrying amount. If not, no further goodwill impairment testing is required. If it is more likely than not that a reporting unit’s fair value is less than its carrying amount, we are then required to perform a quantitative impairment test. We also may elect not to perform the qualitative assessment, and instead, proceed directly to the quantitative impairment test.
In 2023, 2022 and 2021, we performed quantitative impairment tests related to our IT Staffing Services segment, which includes the June 2015 acquisition of Hudson Global Resources Management, Inc.’s U.S. IT staffing business (“Hudson IT”). The results of each of these testing’s indicated no impairment associated with the carrying amount of goodwill.
Additionally in 2023, 2022 and 2021, we performed quantitative impairment tests related to our Data and Analytics Services segment which includes the July 2017 acquisition of InfoTrellis and the October 2020 acquisition of AmberLeaf. The results of these 2022 and 2021 testing’s indicated no impairment associated with the carrying amount of goodwill. On October 1, 2023, our annual impairment testing date, we did not identify an impairment. However, due to a triggering event in the fourth quarter related to declining revenue trends and lower future revenue projections, our December 31, 2023 testing results indicated impairment associated with the carrying amount of goodwill of
$5.3 million. Accordingly, this goodwill impairment charge is reflected in selling, general and administrative
expenses
in the Company’s Consolidated Statements of Operations in Item 8, herein.
The Company accounts for acquisitions in accordance with guidance found in ASC 805,
(“ASC 805”). This guidance requires consideration given (including contingent consideration), assets acquired and liabilities assumed to be valued at their fair market values at the acquisition date. The guidance further provides that:
(1) in-process
research and development will be recorded at fair value as an indefinite-lived intangible asset; (2) acquisition-related transaction costs will generally be expensed as incurred; (3) restructuring costs associated with a business combination will generally be expensed subsequent to the acquisition date; and (4) changes in deferred tax asset valuation allowances and income tax uncertainties after the acquisition date generally will effect income tax expense.
ASC 805 requires that any excess purchase price over fair value of assets acquired (including identifiable intangibles) and liabilities assumed be recognized as goodwill. Additionally, any excess fair value of acquired net assets over acquisition consideration results in a bargain purchase gain. Prior to recording a gain, the acquiring entity must reassess whether all acquired assets and assumed liabilities have been identified and must perform
re-measurements
to verify that the consideration paid, assets acquired and liabilities assumed have all been properly valued.
Leases
Leases
Right-of-use
(“ROU”) assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Since most of the Company’s leases do not have an implicit borrowing rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Our leases may include options allowing us in our sole discretion to extend or terminate the lease, and when it is reasonably certain that we will exercise those options, we will include those periods in our lease term. Variable costs, such as payments for insurance and tax payments, are expensed when the obligation for those payments is incurred.
Income Taxes
The Company records an estimated liability for income and other taxes based on what management determines will likely be paid in the various tax jurisdictions in which we operate. Management uses its best judgment in the determination of these amounts. However, the liabilities ultimately realized and paid are dependent on various matters, including the resolution of the tax audits in the various affected tax jurisdictions, and may differ from the amounts recorded. An adjustment to the estimated liability would be recorded through income in the period in which it becomes probable that the amount of the actual liability differs from the amount recorded.
Management determines the Company’s income tax provision using the asset and liability method. Under this method, deferred income taxes are provided for the temporary differences between the financial reporting basis and the tax basis of the Company’s assets and liabilities. The Company measures deferred tax assets and liabilities using enacted tax rates in effect for the year in which we expect to recover or settle the temporary differences. The effect of a change in tax rates on deferred taxes is recognized in the period that the change is enacted. The Company evaluates its deferred tax assets and records a valuation allowance when, in management’s opinion, it is more likely than not that some portion or all of the deferred tax assets will not be realized. As of December 31, 2023, 2022 and 2021, the Company provided a valuation allowance of $628,000,
$
559,000
and $
311,000
, respectively, related to the uncertainty of the realization of foreign net operating losses (“NOL”).
The Tax Cuts and Jobs Act of 2017 (“TCJA”) created a new requirement that certain income earned by foreign subsidiaries, known as global intangible
low-tax
income (“GILTI”), must be included in the gross income of their U.S. shareholder. The FASB allows an accounting policy election of either recognizing deferred taxes for temporary differences expected to reverse as GILTI in future years or recognizing such taxes as a current-period expense when incurred. We have elected to treat the tax effect of GILTI as a current-period expense as incurred.
The Company accounts for uncertain tax positions in accordance with ASC Topic
740-10,
“
Accounting for Uncertainty in Income Taxes
”. Accordingly, the Company has reported a liability for unrecognized tax benefits resulting from uncertain tax positions taken, or expected to be taken, in a tax return. As of December 31, 2023 and 2022, the Company provided $0 and $0 for uncertain tax positions, including interest and penalties, related to various federal and state income tax matters.
The income tax returns of the Company’s Canadian subsidiary for the 2018 and 2019 tax years are currently under audit by the Canadian taxing authorities.
Deferred Financing Costs
The Company capitalizes expenses directly related to securing and amending its credit facilities. These deferred costs are amortized as interest expense over the term of the underlying credit facilities. Unamortized deferred financing costs are shown as a
non-current
asset in the Consolidated Balance Sheets.
Contingent Consideration Liability
In connection with the AmberLeaf acquisition in 2020, the Company had an obligation to pay consideration that was contingent upon the achievement of specified revenue growth and EBITDA margin objectives. As of the acquisition date, the Company recorded a contingent consideration liability of $2.9 million representing the estimated fair value of the contingent consideration that was expected to be paid. The fair value of the contingent consideration liability was estimated by utilizing a probability weighted simulation model to determine the fair value of contingent consideration.
We
re-measured
this liability and recorded changes in the fair value when it was more likely than not that the future payments had changed. Increases or decreases in the fair value of contingent consideration can result from changes in timing and amounts of revenue and earnings estimates.
No contingent consideration revaluation was recorded in 2023 or 2022. In 2021, the Company revalued the contingent consideration liability related to the AmberLeaf acquisition after determining that relevant conditions for payment of such liability were likely not to be satisfied. The revaluation resulted in a $2.9 million reduction in the contingent consideration liability. The credit is reflected in selling, general and administrative expenses in the Company’s Consolidated Statements of Operations, in Item 8, herein. No contingent consideration liability remained outstanding as of December 31, 2023 and 2022.
Segment Reporting
The Company has
two
reportable segments, in accordance with ASC Topic 280 “Disclosures About Segments of an Enterprise and Related Information”: Data and Analytics and IT Staffing Services.
Revenue Recognition
The Company recognizes revenue on
contracts over time as services are performed and expenses are incurred.
Time-and-material
contracts typically bill at an agreed upon hourly rate, plus out-of-pocket expense reimbursement. Out-of-pocket expense reimbursement amounts vary by assignment, but on average represent less than
% of the total contract revenues. Revenue is earned on a per transaction or labor hour basis, as that amount directly
corresponds
to the value of the Company’s performance. Revenue recognition is negatively impacted by holidays and consultant vacation and sick days.
The Company recognizes revenue on fixed price contracts over time as services are rendered and uses a cost-based input method to measure progress. Determining a measure of progress requires management to make judgments that affect the timing of revenue recognized. Under the cost-based input method, the extent of progress towards completion is measured based on the ratio of costs incurred to date to the total estimated costs at completion of the performance obligation. Revenues, including estimated fees or profits, are recorded proportionally as costs are incurred. Incurred cost represents work performed, which corresponds with, and thereby best depicts, the transfer of control to the client. The Company has determined that the cost-based input method provides a faithful depiction of the transfer of goods or services to the customer. Estimated losses are recognized immediately in the period in which current estimates indicate a loss. We record deferred revenues when cash payments are received or due in advance of our performance, including amounts which may be refundable.
The Company’s
and fixed price revenue streams are recognized over time as the customer receives and consumes the benefits of the Company’s performance as the work is performed.
In certain situations related to client direct hire assignments, where the Company’s fee is contingent upon the hired resources’ continued employment with the client, revenue is not fully recognized until such employment conditions are satisfied.
Stock-Based Compensation
In 2008, the Company adopted a Stock Incentive Plan (as amended to date, the “Plan”) which provides that up to 5,400,000 shares of the Company’s common stock shall be allocated for issuance to directors, executive management and key personnel. Grants under the Plan can be made in the form of stock options, stock appreciation rights, performance shares or stock awards. The Plan is administered by the Compensation Committee of the Board of Directors. Stock options are granted at an exercise price equal to the closing share price of the Company’s common stock at the grant date and generally vest over a
three
tofive-year period.
In 2018, the Company adopted the Mastech Digital, Inc. 2019 Employee Stock Purchase Plan (the “Stock Purchase Plan”). The Stock Purchase Plan is intended to meet the requirements of Section 423 of the Code and required the approval of the Company’s shareholders to be qualified under Section 423 of the Code. In 2019, the Company’s shareholders approved the Stock Purchase Plan. Under the Stock Purchase Plan,600,000 shares of common stock (subject to adjustment upon certain changes in the Company’s capitalization) are available for purchase by eligible employees who become participants in the Stock Purchase Plan. The purchase price per share is 85% of the lesser of (i) the fair market value per share of common stock on the first day of the offering period, or (ii) the fair market value per share of common stock on the last day of the offering period.
The Company accounts for stock-based compensation expense in accordance with ASC Topic 718 “
Share-based Payments
” which requires us to measure all share-based payments based on their estimated fair value and recognize compensation expense over the requisite service period. The fair value of our stock options and shares issued under the Company’s
Stock
Purchase Plan is determined at the date of grant using the Black-Scholes option pricing model.
Treasury Stock
On February 8, 2023, the Company announced that the Board of Directors authorized a share repurchase program of up to 500,000 shares of the Company’s common stock over atwo-year period. Repurchases under the program may occur from time to time in the open market, through privately negotiated transactions, through block purchases or other purchase techniques, or by any combination of such methods, and the program may be modified, suspended or terminated at any time at the discretion of the Board of Directors. During 2023, the Company repurchased
67,699 shares of common stock at an average price of $9.10 per share under this program. Additionally, the Company makes stock purchases from time to time to satisfy employee tax obligations related to its Stock Incentive Plan. During 2023 and 2022, the Company didnot purchase any shares to satisfy such employee tax obligations.
At December 31, 2023, the Company held 1.7 million shares in its treasury at a cost of approximately $4.8 million. At December 31, 2022, the Company held 1.6 million shares in its treasury at a cost of approximately $4.2 million.
Comprehensive Income (Loss)
Comprehensive income (loss) as presented in the Consolidated Statements of Comprehensive Income (Loss) consists of net income (loss), unrealized gains or losses, net of tax, on cash flow hedging transactions and foreign currency translation adjustments.
Derivative Instruments and Hedging Activities — Interest Rate Swap Contracts
Concurrent with the Company’s borrowings on July 13, 2017 under its credit facility, the Company entered into an interest-rate swap to convert the debt’s variable interest rate to a fixed rate of interest. These swap contracts, which matured on April 1, 2021, were designated as cash flow hedging instruments and qualified as effective hedges at inception under ASC Topic 815, “Derivatives and Hedging”. These contracts were recognized on the balance sheet at fair value. The effective portion of the changes in fair value on these contracts was recorded in other comprehensive income (loss) and was reclassified into the Consolidated Statements of Operations as interest expense in the same period in which the underlying transaction affected earnings.
With respect to derivatives designated as hedges, the Company formally documents all relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking such transactions. The Company evaluates hedge effectiveness at the time a contract is entered into and on an ongoing basis. If a swap contract is deemed ineffective, the change in the fair value of the derivative is recorded in the Consolidated Statement of Operations as interest expense.
At December 31, 2023 and 2022 no derivative instruments were outstanding.
Foreign Currency Translation
The reporting currency of the Company and its subsidiaries is the U.S. dollar. The functional currency of the Company’s subsidiary in Canada is the U.S. dollar because the majority of its revenue is denominated in U.S. dollars. The functional currency of the Company’s Indian and European subsidiaries is their local currency. The results of operations of the Company’s Indian and European subsidiaries are translated at the monthly average exchange rates prevailing during the period. The financial position of the Company’s Indian and European subsidiaries is translated at the current exchange rates at the end of the period, and the related translation adjustments are recorded as a component of accumulated other comprehensive income (loss) within Shareholders’ Equity. Gains and losses resulting from foreign currency transactions are included as a component of other income (expense), net in the Consolidated Statements of Operations. Foreign exchange gains of $650,000 in 2022 were primarily due to exchange rate variations between the Indian rupee and the U.S. dollar. Foreign exchange gains and losses were not material in 2023 and 2021.
Earnings (Loss) Per Share
Basic earnings (loss) per share are computed using the weighted-average number of common shares outstanding during the period. Diluted
earnings
(loss) per share are computed using the weighted-average number of common shares outstanding during the period, plus the incremental shares outstanding assuming the exercise of dilutive stock options and the vesting of restricted shares and performance shares, calculated using the treasury stock method. For the year ended December 31, 2023, all stock options and restricted shares were anti-dilutive and excluded from the computation of diluted (loss) per share due to the net loss.
Recently Issued Accounting Standards
Recently Adopted Accounting Pronouncements
In October 2021, the FASB issued ASU
2021-08,
“Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers”. The amendments in this ASU require that an entity (acquirer) recognize, and measure contract assets and contract liabilities acquired in a business combination, including contract assets and contract liabilities arising from revenue contracts with customers, as if it had originated the contracts as of the acquisition date. The amendments in this ASU are effective for annual and interim periods beginning after December 15, 2022. We adopted this ASU on January 1, 2023 with no material impact on our financial statements
Recent Accounting Pronouncements not yet adopted
In November 2023, the FASB issued ASU
2023-07,
“Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”. The amendments in this ASU require disclosure of incremental segment information on an annual and interim basis. Additional disclosures include significant segment expenses that are part of segment profit or loss; the title and position of the chief operating decision maker; and how the chief operating decision maker uses segment profit or loss in assessing segment performance and deciding how to allocate resources. The amendments in this ASU are effective for annual periods beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company does not expect this ASU to have a material impact on its financial statements.
In December 2023, the FASB issued ASU
2023-09,
“Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The amendments in this ASU enhance the transparency and usefulness of income tax disclosures. Additional disclosures include specific rate reconciliation categories; additional disclosure for reconciling items that meet a quantitative threshold; and federal, state and foreign income taxes paid by individual jurisdiction. The amendments in this ASU are effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The Company does not expect this ASU to have a material impact on its financial statements.
A variety of proposed or otherwise potential accounting standards are currently under consideration by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, management has not yet determined the effect, if any that the implementation of such proposed standards would have on the Company’s consolidated financial statements.
| 2. | Revenue from Contracts with Customers |
The Company recognizes revenue on
contracts over time as services are performed and expenses are incurred.
Time-and-material
contracts typically bill at an agreed-upon hourly rate, plus
out-of-pocket
expense reimbursement.
Out-of-pocket
expense reimbursement amounts vary by assignment, but on average represent less than 2% of total revenues.
The Company’s
and fixed price revenue streams are recognized over time as the customer receives and consumes the benefits of the Company’s performance as the work is performed.
In certain situations related to client direct hire assignments, where the Company’s fee is contingent upon the hired resources continued employment with the client, revenue is not fully recognized until such employment conditions are satisfied.
The Company recognizes revenue on fixed price contracts over time as services are rendered and uses a cost-based input method to measure progress. Determining a measure of progress requires management to make judgments that affect the timing of revenue recognized.
We do not sell, lease or otherwise market computer software or hardware, and essentially 100% of our revenue is derived from the sale of data and analytics, IT staffing and Digital Transformation services. We expense sales commissions in the same period in which revenues are realized. These costs are recorded within selling, general and administrative expenses.
Each contract the Company enters into is assessed to determine the promised services to be performed and includes identification of the performance obligations required by the contract. In substantially all of our contracts, we have identified a single performance obligation for each contract either because the promised services are distinct, the contract qualifies as a series, or the promised services are highly interrelated and interdependent and therefore represent a combined single performance obligation.
Our Data and Analytics Services segment provides specialized capabilities in delivering data management and analytics services to customers globally. This business offers project-based consulting services in the areas of Master Data Management, Enterprise Data Integration, Big Data, Analytics and Digital Transformation, which can be delivered using
on-site
and offshore resources.
Our IT staffing segment combines technical expertise with business process experience in a broad range of staffing services in digital and mainstream technologies, which can be delivered onshore as well as offshore. Our digital technology stack includes data management and analytics, cloud, mobility, social and automation. Our mainstream technologies include business intelligence / data warehousing; web services; enterprise resource planning & customer resource management; and
e-Business
solutions. We work with businesses and institutions with significant
IT-spend
and recurring staffing needs. We also support smaller organizations with their “project focused” temporary IT staffing requirements. In late 2023, we expanded our service offerings to include engineering staffing services. Substantially all of our revenue is recognized over time.
The following table depicts the disaggregation of our revenues by contract type and operating segment:
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Amounts in thousands) | |||
| Data and Analytics Services Segment | |||
| Time-and-material Contracts | $25,307 | $26,911 | $25,224 |
| Fixed-price Contracts | 9,051 | 13,683 | 13,115 |
| Subtotal Data and Analytics Services | $34,358 | $40,594 | $38,339 |
| IT Staffing Services Segment | |||
| Time-and-material Contracts | $166,740 | $201,644 | $183,673 |
| Fixed-price Contracts | — | — | — |
| Subtotal IT Staffing Services | $166,740 | $201,644 | $183,673 |
| Total Revenues | $201,098 | $242,238 | $222,012 |
The Company hadone client that exceeded 10% of total revenues in 2023, 2022 and 2021 (CGI =22.5%,22.2% and 15.0%, respectively). Additionally, CGI accounted for 27.0% and 30.9% of the Company’s accounts receivable balance at December 31, 2023 and 2022, respectively.
The Company’s top ten clients represented approximately 53%,53% and 48% of total revenues in 2023, 2022 and 2021, respectively. Additionally, our largest industry vertical, financial services, represented approximately 50% of total revenues in 2023 and 2022, and approximately 45% in 2021.
The following table presents our revenue from external customers disaggregated by geography, based on the work location of our customers:
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Amounts in thousands) | |||
| United States | $197,246 | $236,187 | $214,379 |
| Canada | 2,474 | 4,215 | 4,543 |
| India and Other | 1,378 | 1,836 | 3,090 |
| Total | $201,098 | $242,238 | $222,012 |
Contract assets, shown as unbilled receivables in the Consolidated Balance Sheets, primarily relate to the right to consideration for work completed, but not billed at the reporting date on contracts with customers. The contract assets are transferred to receivables when the rights become unconditional. Contract liabilities, shown as deferred revenue in the Consolidated Balance Sheets, primarily relate to contracts where advance payments or deposits have been received, but performance obligations have not yet been satisfied and revenue has not been recognized.
The following table presents the Company’s net accounts receivable from customers, contract assets and contract liabilities:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Amounts in thousands) | ||
| Receivables from contracts, beginning of year | $33,603 | $34,153 |
| Receivables from contracts, end of year | $22,556 | $33,603 |
| Contract assets, beginning of year | $8,719 | $9,240 |
| Contract assets, end of year | $7,259 | $8,719 |
| Contract liabilities, beginning of year | $207 | $544 |
| Contract liabilities, end of year | $684 | $207 |
As the majority of our contracts are one year or less when considering cancellation options, we have utilized the optional exemption under ASC
606-10-50-14
to not disclose information about the remaining performance obligations for contracts which have original expected durations of one year or less.
| 3. | Goodwill and Other Intangible Assets, net |
Goodwill of $8.4 million related to our IT Staffing Services segment resulted from the 2015 acquisition of Hudson IT. Goodwill related to our Data and Analytics Services segment includes our 2017 acquisition of the services division of InfoTrellis, which totaled $27.4 million, and our 2020 acquisition of AmberLeaf, which totaled $6.4 million. The Company recorded a $5.3 million goodwill impairment related to the Data and Analytics Services segment in 2023 and a $9.7 million goodwill impairment in 2018. The impairments were primarily attributable to declines in revenue levels and lower future revenue projections.
A reconciliation of the beginning and ending amounts of goodwill by operating segment for the three years ended December 31, 2023 is as follows:
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Amounts in thousands) | |||
| IT Staffing Services: | |||
| Beginning balance | $8,427 | $8,427 | $8,427 |
| Goodwill recorded | — | — | — |
| Impairment | — | — | — |
| Ending balance | $8,427 | $8,427 | $8,427 |
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Amounts in thousands) | |||
| Data and Analytics Services: | |||
| Beginning balance | $24,083 | $24,083 | $24,083 |
| Goodwill recorded | — | — | — |
| Impairment | (5,300) | — | — |
| Ending balance | $18,783 | $24,083 | $24,083 |
The Company is amortizing the identifiable intangible assets on a straight-line basis over estimated average lives ranging from 3 to 12 years. Identifiable intangible assets were comprised of the following as of December 31, 2023 and 2022:
| (Amounts in thousands) | AmortizationPeriod (In Years) | Gross CarryingValue | AccumulativeAmortization | Net CarryingValue |
|---|---|---|---|---|
| IT Staffing Services: | ||||
| Client relationships | 12 | $7,999 | $5,694 | $2,305 |
| Covenant-not-to-compete | 5 | 319 | 319 | — |
| Trade name | 3 | 249 | 249 | — |
| Data and Analytics Services: | ||||
| Client relationships | 12 | 19,641 | 9,776 | 9,865 |
| Covenant-not-to-compete | 5 | 1,201 | 1,047 | 154 |
| Trade name | 5 | 1,711 | 1,539 | 172 |
| Technology | 7 | 1,979 | 1,474 | 505 |
| Total Intangible Assets | $33,099 | $20,098 | $13,001 | |
| (Amounts in thousands) | AmortizationPeriod (In Years) | Gross CarryingValue | AccumulativeAmortization | Net CarryingValue |
|---|---|---|---|---|
| IT Staffing Services: | ||||
| Client relationships | 12 | $7,999 | $5,027 | $2,972 |
| Covenant-not-to-compete | 5 | 319 | 319 | — |
| Trade name | 3 | 249 | 249 | — |
| Data and Analytics Services: | ||||
| Client relationships | 12 | 19,641 | 8,140 | 11,501 |
| Covenant-not-to-compete | 5 | 1,201 | 959 | 242 |
| Trade name | 5 | 1,711 | 1,441 | 270 |
| Technology | 7 | 1,979 | 1,191 | 788 |
| Total Intangible Assets | $33,099 | $17,326 | $15,773 | |
Amortization expense for the years ended December 31, 2023, 2022 and 2021 totaled $2.8 million, $3.0 million and $3.2 million, respectively and is included in selling, general and administrative expenses in the Consolidated Statement of Operations.
The estimated aggregate amortization expense for intangible assets for the years ending December 31, 2024 through 2028 is as follows:
| Years Ended December 31, | |||||
|---|---|---|---|---|---|
| 2024 | 2025 | 2026 | 2027 | 2028 | |
| (Amounts in thousands) | |||||
| Amortization expense | $2,693 | $2,553 | $2,413 | $2,025 | $1,637 |
| 4. | Cash and Cash Equivalents |
The Company had cash and cash equivalents consisting of cash balances on hand and money market funds that totaled $21.1 million at December 31, 2023 and $7.1 million at December 31, 2022. There wereno restrictions on the Company’s cash balances during the periods presented.
| 5. | Credit Facility |
On July 13, 2017, the Company entered into a Credit Agreement (the “Credit Agreement”) with PNC Bank, as administrative agent, swing loan lender and issuing lender, PNC Capital Markets LLC, as sole lead arranger and sole book-runner, and certain financial institution parties thereto as lenders (the “Lenders”). The Credit Agreement, as amended, provides for a total aggregate commitment of $53.1 million, consisting of (i) a revolving credit facility (the “Revolver”) in an aggregate principal amount not to exceed $40 million and (ii) a $13.1 million term loan facility (the “Term Loan), as more fully described in Exhibit 10.1 to the Company’s Form
8-Ks
filed with the SEC on July 19, 2017, April 25, 2018, and October 7, 2020, Exhibit 10.2 to the Form
8-K/A
filed with the SEC on January 4, 2022 and Exhibit 10.12 to the Company’s Form
10-K
filed with the SEC on March 15, 2024. Additionally, the facility includes an accordion feature for additional borrowing of up to $20 million upon satisfaction of certain conditions.
The Revolver expires in December 2026 and includes swing loan and letter of credit
sub-limits
in the aggregate amount not to exceed $6.0 million for swing loans and $5.0 million for letters of credit. Borrowings under the Revolver may be denominated in U.S. dollars or Canadian dollars. The maximum borrowings in U.S. dollars may not exceed the sum of 85% of eligible U.S. accounts receivable and 60% of eligible U.S. unbilled receivables, less a reserve amount established by the administrative agent. The maximum borrowings in
Canadian dollars may not exceed the lesser of (i) $10.0 million; and (ii) the sum of 85% of eligible Canadian receivables, plus 60% of eligible Canadian unbilled receivables, less a reserve amount established by the administrative agent.
Amounts borrowed
under the Term Loan were required to be repaid in consecutive quarterly installments of $
1.1
million through and including the maturity date of October 1, 2024. In August 2022, the Company prepaid $
7.6
million of the outstanding term loan with excess cash balances. The final term loan payment of $
1.1
million was made on January 3, 2023, taking the outstanding balance to
zero
.
Borrowings under the Revolver and the Term Loan, which may be made at the Company’s election, bear interest at either (a) the higher of PNC’s prime rate or the federal funds rate plus 0.50%, plus an applicable margin determined based upon the Company’s senior leverage ratio or (b) the Secured Overnight Financing Rate (“SOFR”), plus an applicable margin determined based upon the Company’s senior leverage ratio. The applicable margin on the base rate is between 0.50% and 1.25% on Revolver borrowings and between 1.75% and 2.50% on Term Loan borrowings. The applicable margin on the SOFR is between 1.50% and 2.25% on Revolver borrowings and between 2.75% and 3.50% on Term Loan borrowings. A 20 to
30-basis
point per annum commitment fee on the unused portion of the Revolver is charged and due monthly in arrears. The applicable commitment fee is determined based upon the Company’s senior leverage ratio.
The Company pledged substantially all of its assets in support of the Credit Agreement. The Credit Agreement contains standard financial covenants, including, but not limited to, covenants related to the Company’s senior leverage ratio and fixed charge ratio (as defined under the Credit Agreement) and limitations on liens, indebtedness, guarantees, contingent liabilities, loans and investments, distributions, leases, asset sales, stock repurchases and mergers and acquisitions. As of December 31, 2023, the Company was in compliance with all applicable provisions of the Credit Agreement.
In connection with securing the commitments under the Credit Agreement and the April 20, 2018, October 1, 2020, December 29, 2021 and December 29, 2023 amendments to the Credit Agreement, the Company paid a commitment fee and incurred deferred financing costs totaling $1,039,000, which were capitalized and are being amortized as interest expense over the life of the Credit Facility. Deferred financing costs of $284,000 and $293,000 (net of amortization) as of December 31, 2023, and December 31, 2022, respectively, are presented as long-term assets in the Company’s Consolidated Balance Sheets.
As of December 31, 2023, and December 31, 2022, the Company’s outstanding borrowings under the Revolver totaled zero dollars; and unused borrowing capacity available was approximately $22.5 million and $31.8 million, respectively. The Company’s outstanding borrowings under the Term Loan were zero dollars and $1.1 million at December 31, 2023, and December 31, 2022, respectively.
| 6. | Leases |
The Company rents certain office facilities and equipment under noncancelable operating leases. As of December 31, 2023, approximately 96,000 square feet of office space is utilized for our sales and recruiting offices, delivery centers, and corporate headquarters. All of our leases are classified as operating leases. The average initial lease term is 4.3 years. Several leases have an option to renew, at our sole discretion, for an additional term. Our present lease terms range from less thanone year to 5.8 years with a weighted average of 4.0 years. Leases with an initial term of twelve months or less are not recorded on the balance sheet.
Leases Right-of-use (“ROU”)
assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Since most of the Company’s leases do not have an implicit borrowing rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Our leases may include options allowing us in our sole discretion to extend or terminate the lease, and when it is reasonably certain that we will exercise those options, we will include those periods in our lease term. Variable costs, such as payments for insurance and tax payments, are expensed when the obligation for those payments is incurred.
The following table summarizes the balance sheet classification of the lease assets and related lease liabilities:
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| (in thousands) | ||
| Assets: | ||
| Long-term operating lease right-of-use assets | $5,106 | $3,886 |
| Liabilities: | ||
| Short-term operating lease liability | $1,236 | $1,504 |
| Long-term operating lease liability | 3,843 | 2,294 |
| Total Liabilities | $5,079 | $3,798 |
Future minimum rental payments for office facilities and equipment under the Company’s noncancelable operating leases are as follows:
| (in thousands) | |
|---|---|
| 2024 | $1,474 |
| 2025 | 1,477 |
| 2026 | 1,477 |
| 2027 | 791 |
| 2028 | 259 |
| Thereafter | 196 |
| Total | $5,674 |
| Less: Imputed interest | (595) |
| Present value of operating lease liabilities | $5,079 |
The weighted average discount rate used to calculate the present value of future lease payments was 5.4%.
We recognize rent expense for these leases on a straight-line basis over the lease term. Rental expense for the years ended December 31, 2023, 2022 and 2021 totaled $1.7 million, $1.7 million and $1.8 million, respectively.
Total cash paid for lease liabilities for the years ended December 31, 2023, 2022 and 2021 totaled $1.6 million, $1.7 million and $1.5 million, respectively.
New leases entered into during the years ended December 31, 2023, 2022 and 2021 totaled $2.7 million, $0.5 million and $3.1 million, respectively. In 2023, the Company renegotiated and extended a 39,875 square feet office space lease in Noida, India through August 30, 2027 and a 11,495 square feet office space lease in Moon Township, Pennsylvania
through
September 29, 2029. New leases are considered
non-cash
transactions.
| 7. | Long-Term Payroll Tax Liability |
As allowed under the Coronavirus Aid, Relief and Economic Security (CARES) Act, the Company elected to defer payment of $4.6 million of the employer’s share of social security tax. The Company paid $2.3 million of the deferred amount in December 2022 and $2.3 million on December 2021. As of December 31, 2023 and 2022, the Company did not have any balances on the balance sheet related to these items.
| 8. | Commitment and Contingencies |
In December 2022, the Company received a demand letter from the attorney of a former employee who resigned from his employment with the Company in November 2022. Among other allegations in the letter, this former employee has asserted various employment-related claims against the Company, including a claim of wrongful termination. For the year ended December 31, 2023, the Company incurred $0.9 million of professional service fees related to this matter. Additionally, the Company settled this claim in 2023 with this former employee and paid a settlement amount of $3.1 million, net of recoveries. Both the professional services fees and the settlement amount, net of recoveries are included in Selling, General and Administrative expenses in the Consolidated Statement of Operations, included in this annual report on Form
10-K.
In the ordinary course of our business, the Company is involved in a number of lawsuits and administrative proceedings. While uncertainties are inherent in the final outcome of these matters, the Company’s management believes, after consultation with legal counsel, that the disposition of these proceedings should not have a material adverse effect on our financial position, results of operations or cash flows.
| 9. | Employee Benefit Plan |
The Company provides an Employee Retirement Savings Plan (the “Retirement Plan”) under Section 401(k) of the Internal Re
ve
nue Code of 1986, as amended (the “Code”), that covers substantially all U.S.-based salaried and
hourly employees. Employees may contribute a percentage of eligible compensation to the Retirement Plan, subject to certain limits under the Code. The Company didnot provide for any matching contributions for the three years ended December 31, 2023.
| 10. | Stock-Based Compensation |
Effective October 1, 2008, the Company adopted a Stock Incentive Plan (the “Plan”) which, as amended, provides that up to 5,400,000 shares of the Company’s common stock shall be allocated for issuance to directors, executive management and key personnel. Grants under the Plan can be made in the form of stock options, stock appreciation rights, performance shares or stock awards. As of December 31, 2023, the Company had 4,005,000 outstanding and/or exercised stock options,260,000 vested performance shares and 300,000 outstanding and/or released restricted stock units that were issued under the Plan. Thus, as of December 31, 2023, the Company has 835,000 shares available for future grants under the Plan.
The Plan is administered by the Compensation Committee of the Board of Directors. All grants awarded under the Plan are recommended by the Committee to the Board of Directors for approval. The exercise price of stock options is set on the grant date and is not to be less than the fair market value per share of our closing stock price on that date. Grants of stock options generally vest over a
three
tofive-year period and options expire afterten years from the grant date. Restricted stock awards generally vest over a
period. Performance shares vest upon the achievement of the performance criteria and approval by the Compensation Committee of the Board of Directors.
Following is a summary of the Company’s stock option activity for the three years ended December 31, 2023:
| Number of Options | Weighted Average Exercise Price | |
|---|---|---|
| Outstanding at December 31, 2020 | 2,009,000 | $9.40 |
| Granted | 501,000 | 17.58 |
| Exercised | (31,000) | 7.34 |
| Cancelled / forfeited | (438,000) | 13.04 |
| Outstanding at December 31, 2021 | 2,041,000 | 10.66 |
| Granted | 1,200,000 | 15.76 |
| Exercised | (113,000) | 11.73 |
| Cancelled / forfeited | (802,000) | 15.85 |
| Outstanding at December 31, 2022 | 2,326,000 | 11.38 |
| Granted | 205,000 | 10.14 |
| Exercised | — | — |
| Cancelled / forfeited | (434,000) | 13.62 |
| Outstanding at December 31, 2023 | 2,097,000 | $10.80 |
As of December 31, 2023, the Company’s outstanding “in the money” stock options using the
year-end
share price of $8.43 had an aggregate intrinsic value of $2.6 million. As of December 31, 2023, the intrinsic value of vested stock options totaled $2.5 million. The total intrinsic value of options exercised during 2023, 2022 and 2021 totaled $0, $777,000 and $355,000, respectively. The measurement date fair value of stock options vested during 2023, 2022 and 2021 totaled $245,000, $653,000 and $2.1 million, respectively.
The table below summarizes information regarding the Company’s outstanding and exercisable stock options as of December 31, 2023:
| Range of Exercise Prices: | Options Outstanding | Weighted Average Remaining Contractual Life (in years) | Weighted Average Exercise Price |
|---|---|---|---|
| $0.01 to $4.00 | 355,000 | 2.3 | $3.56 |
| $4.01 to $8.00 | 575,000 | 4.8 | 6.83 |
| $8.01 to $12.00 | 105,000 | 9.8 | 8.82 |
| $12.01 to $16.00 | 821,000 | 7.5 | 14.99 |
| $16.01 to $20.00 | 241,000 | 7.8 | 17.51 |
| 2,097,000 | 6.0 | $10.80 |
| Range of Exercise Prices: | Options Exercisable | Weighted Average Remaining Contractual Life (in years) | Weighted Average Exercise Price |
|---|---|---|---|
| $0.01 to $4.00 | 355,000 | 2.3 | $3.56 |
| $4.01 to $8.00 | 491,000 | 4.8 | 6.84 |
| $8.01 to $12.00 | — | — | — |
| $12.01 to $16.00 | 335,000 | 6.4 | 15.42 |
| $16.01 to $20.00 | 125,000 | 7.8 | 17.51 |
| 1,306,000 | 4.8 | $9.17 |
Stock options of 205,000 units were issued during the year ended December 31, 2023, of which 180,000 vest over afour-year period and 25,000 vest over athree-year period. Stock options of 1.2 million units were issued during the year ended December 31, 2022, of which
900,000
four-year
period and
300,000
three-year
period. Stock options of
501,000
units were issued during the year ended December 31, 2021, of which
491,000
four-year
period and
10,000
period. The Company used the following average assumptions with respect to the Black-Scholes option pricing model for Mastech Digital stock options issued during 2023, 2022 and 2021.
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Stock option grants: | |||
| Weighted-average risk-free interest rate | 4.0% | 2.7% | 0.6% |
| Weighted-average dividend yield | 0.0% | 0.0% | 0.0% |
| Expected volatility | 63.0% | 66.1% | 68.3% |
| Expected term (in years) | 3.7 | 3.6 | 3.8 |
| Weighted-average fair value | $5.01 | $7.83 | $8.85 |
Risk-free interest rate
— The risk-free rate for stock options granted during the period was determined by using a U.S. Treasury rate for the period that coincided with the expected term of the options.
Expected dividend yield
— The Company did not contemplate a recurring dividend program. Accordingly, the dividend yield assumption used was 0.0%.
Expected volatility
— Expected volatility was determined based on the historical volatility of Mastech Digital’s common stock.
Expected term
— Mastech Digital’s expected term was based on the exercise history of our employees and the vesting term of our stock options.
Following is a summary of Mastech’s restricted stock activity for the three years ended December 31, 2023:
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Beginning outstanding balance | 17,804 | 25,059 | 30,843 |
| Awarded | 19,924 | 13,979 | 11,955 |
| Released | (17,804) | (21,234) | (17,739) |
| Forfeited | — | — | — |
| Ending outstanding balance | 19,924 | 17,804 | 25,059 |
The aggregate intrinsic value of restricted stock units outstanding at December 31, 2023 was $168,000. The total intrinsic value of restricted shares released during 2023 totaled $232,000.
In October 2018, the Board of Directors of the Company approved the Mastech Digital, Inc. 2019 Employee Stock Purchase Plan (the “Stock Purchase Plan”). The Stock Purchase Plan is intended to meet the requirements of Section 423 of the Code and had to be approved by the Company’s shareholders to be qualified. On May 15, 2019, the Company’s shareholders approved the Stock Purchase Plan. Under the Stock Purchase Plan,600,000
shares of common stock (subject to adjustment upon certain changes in the Company’s capitalization) are available for purchase by eligible employees who become participants in the Stock Purchase Plan. The purchase price per share is 85% of the lesser of (i) the fair market value per share of common stock on the first day of the offering period, or (ii) the fair market value per share of common stock on the last day of the offering period.
During the year ended December 31, 2023 and December 31, 2022, the Company issued 25,646 and 23,789 shares under the Stock Purchase Plan at an average share of $8.03 and $11.53, respectively. At December 31, 2023, there were 466,919 shares available for purchases under the Plan.
The Company’s eligible full-time employees are able to contribute up to 15% of their base compensation into the employee stock purchase plan, subject to an annual limit of $25,000 per person. Employees are able to purchase Company common stock at a 15% discount to the lower of the fair market value of the Company’s common stock on the initial or final trading dates of each
offering period. Offering periods begin on January 1 and July 1 of each year. The Company uses the Black-Scholes option pricing model to determine the fair value of employee stock purchase plan share-based payments. The fair value of the
“look-back” option in the Company’s employee stock purchase plans is estimated by adding the fair value of 15% of one share of stock to the fair value of 85% of an option on one share of stock. The Company utilized U.S. Treasury yields as of the grant date for its risk-free interest rate assumption, matching the Treasury yield terms to the
offering period. The Company utilized historical company data to develop its dividend yield and expected volatility assumptions.
Stock-based compensation expense of $3.1 million, $2.2 million and $2.2 million was recognized in the Consolidated Statements of Operations for the years ended December 31, 2023, 2022, and 2021, respectively. The Company has recognized related tax benefits associated with its stock-based compensation arrangements for the years ended December 31, 2023, 2022, and 2021 of $721,000, $663,000, and $622,000, respectively. As of December 31, 2023, the total remaining unrecognized compensation expense related to
non-vested
stock options totaled $3.5 million which will be amortized over the weighted-average remaining requisite service period of 1.8 years. The total remaining unrecognized compensation expense related to restricted stock units amounted to $21,000 which will be amortized over the weighted-average remaining requisite service period of 0.1 years.
| 11. | Income Taxes |
The components of income before income taxes as shown in the accompanying Consolidated Statement of Operations, consisted of the following for the years ended December 31, 2023, 2022 and 2021:
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Amounts in thousands) | |||
| Income (loss) before income taxes: | |||
| Domestic | $(6,222) | $13,892 | $17,117 |
| Foreign | (2,809) | (1,401) | (231) |
| Income (loss) before income taxes | $(9,031) | $12,491 | $16,886 |
The Company has foreign subsidiaries which generate revenues from foreign clients. Additionally, the Company has foreign subsidiaries which provide services to its U.S. operations. Accordingly, the Company allocates a portion of its income to these subsidiaries based on a “transfer pricing” model and reports such income as foreign in the above table.
The provision (benefit) for income taxes, as shown in the accompanying Consolidated Statement of Operations, consisted of the following for the years ended December 31, 2023, 2022 and 2021:
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Amounts in thousands) | |||
| Current provision (benefit): | |||
| Federal | $(473) | $2,293 | $2,657 |
| State | (23) | 653 | 713 |
| Foreign | 316 | 178 | 234 |
| Total current provision (benefit) | (180) | 3,124 | 3,604 |
| Deferred provision (benefit): | |||
| Federal | (648) | 678 | 873 |
| State | (133) | 162 | 233 |
| Foreign | (1,001) | (433) | (177) |
| Total deferred provision (benefit) | (1,782) | 407 | 929 |
| Change in valuation allowance | 69 | 248 | 132 |
| Total provision (benefit) for income taxes | $(1,893) | $3,779 | $4,665 |
The reconciliation of income taxes computed using our statutory U.S. income tax rate and the provision (benefit) for income taxes for the years ended December 31, 2023, 2022 and 2021 were as follows:
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (Amounts in thousands) · 2023 · 2022 · 2021 | |||||||||||
| Income taxes computed at the federal statutory rate | $(1,897) | (21.0%) | $2,623 | 21.0% | $3,546 | 21.0% | |||||
| State income taxes, net of federal tax benefit | (198) | (2.2) | 804 | 6.4 | 962 | 5.7 | |||||
| Excess tax benefits from stock options/restricted shares | 220 | 2.4 | 56 | 0.5 | (82) | (0.5) | |||||
| Difference in tax rate on foreign earnings/other | (87) | (1.0) | 48 | 0.4 | 107 | 0.6 | |||||
| Change in valuation allowance | 69 | 0.8 | 248 | 2.0 | 132 | 0.8 | |||||
| $(1,893) | (21.0%) | $3,779 | 30.3% | $4,665 | 27.6% | ||||||
The components of the deferred tax assets and liabilities were as follows:
| At December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Amounts in thousands) | ||
| Deferred tax assets: | ||
| Allowance for credit losses | $150 | $126 |
| Accrued vacation and bonuses | 437 | 342 |
| Stock-based compensation expense | 2,100 | 1,692 |
| Acquisition-related transaction costs | 471 | 509 |
| Net operating losses | 628 | 559 |
| Total deferred tax assets | 3,786 | 3,228 |
| Deferred tax liabilities: | ||
| Prepaid expenses | 488 | 441 |
| Depreciation, intangibles and contingent consideration | 1,877 | 3,148 |
| Total deferred tax liabilities | 2,365 | 3,589 |
| Valuation allowance | (628) | (559) |
| Net deferred tax asset (liability) | $793 | $(920) |
For the three years ended December 31, 2023, the Company hadno unrecognized tax benefits related to uncertain tax positions.
We evaluate deferred income taxes quarterly to determine if valuation allowances are required or should be adjusted. GAAP accounting guidance requires us to assess whether valuation allowances should be established against deferred tax assets based on all available evidence, both positive and negative using a “more likely than
not” standard. Our assessment considers, among other things, the nature of cumulative losses; forecast of future profitability; the duration of statutory carry-forward periods and tax planning alternatives. At December 31, 2023 and 2022, our valuation allowance was comprised of balances within locations of Singapore, Ireland and the United Kingdom. The valuation allowance balances at these locations totaled $
,000, $
,000 and $
,000 as of December 31, 2023, 2022 and 2021, respectively, and reflect net operating losses which may not be realizable in the future.
The income tax returns of the Company’s Canadian subsidiary for the 2018 and 2019 tax years are currently under audit by the Canadian taxing authorities.
| 12. | Shareholders’ Equity |
On February 8, 2023, the Company announced that the Board of Directors authorized a share repurchase program of up to 500,000 shares of the Company’s common stock over a
two-year
period. Repurchases under the program may occur from time to time in the open market, through privately negotiated transactions, through block purchases or other purchase techniques, or by any combination of such methods, and the program may be modified, suspended or terminated at any time at the discretion of the Board of Directors. During the year ended December 31, 2023, the Company repurchased 67,699 shares of common stock at an average price of $9.10 per share under this program. Additionally, the Company makes stock purchases from time to time to satisfy employee tax obligations related to its Stock Incentive Plan. The Company didnot purchase any shares to satisfy employee tax obligations during the years ended December 31, 2023 and 2022.
At December 31, 2023 and 2022, the company held 1.7 million and 1.6 million shares in its treasury at a cost of approximately $4.8 million and $4.2 million, respectively.
| 13. | Earnings (Loss) per Share |
The computation of basic earnings (loss) per share (“EPS”) is based on the Company’s net income (loss) divided by the weighted average number of common shares outstanding. Diluted earnings (loss) per share reflects the potential dilution that could occur if outstanding stock options and restricted share units were exercised / released. The dilutive effect of stock options and restricted share units were calculated using the treasury stock method.
For the year ended December 31, 2023, all stock options and restricted shares were anti-dilutive and excluded from the computation of diluted (loss) per share. For the years ended December 31, 2022 and 2021, there were 506,000 and 276,000 anti-dilutive stock options that were excluded from the computation of diluted earnings per share, respectively.
The following table sets forth the denominators of the basic and diluted EPS computations:
| Years Ended December 31, | |||
|---|---|---|---|
| (Amounts in thousands, except per share data) | 2023 | 2022 | 2021 |
| Weighted-average shares outstanding: | |||
| Basic | 11,613 | 11,588 | 11,436 |
| Stock options and restricted share units | — | 489 | 571 |
| Diluted | 11,613 | 12,077 | 12,007 |
The following table sets forth the computation of basic EPS utilizing net income and the Company’s weighted-average common stock outstanding:
| Years Ended December 31, | |||
|---|---|---|---|
| (Amounts in thousands, except per share data) | 2023 | 2022 | 2021 |
| Net income (loss) | $(7,138) | $8,712 | $12,221 |
| Basic weighted-average shares outstanding | 11,613 | 11,588 | 11,436 |
| Basic EPS | $(.61) | $.75 | $1.07 |
The following table sets forth the computation of diluted EPS utilizing net income and the Company’s weighted-average common stock outstanding plus the weighted-average of stock options, restricted shares and performance shares, which had a diluted effect on EPS:
| Years Ended December 31, | |||
|---|---|---|---|
| (Amounts in thousands, except per share data) | 2023 | 2022 | 2021 |
| Net income (loss) | $(7,138) | $8,712 | $12,221 |
| Basic weighted-average shares outstanding | 11,613 | 12,077 | 12,007 |
| Diluted EPS | $(.61) | $.72 | $1.02 |
| 14. | Other Comprehensive Income (Loss) |
The changes in accumulated other comprehensive income (loss) for the years ended December 31, 2023, 2022 and 2021 were as follows:
| Foreign Currency Translation Adjustments | Derivative Financial Instruments Designated as Cash Flow Hedges | Total | |
|---|---|---|---|
| (in thousands) | |||
| Balance at December 31, 2020 | $(513) | $(26) | $(539) |
| Gain (loss) arising during the period | (94) | 1 | (93) |
| Reclassification to earnings for gains realized | — | 34 | 34 |
| Income tax (expense) | — | (9) | (9) |
| Net other comprehensive income (loss) — year 2021 | (94) | 26 | (68) |
| Balance at December 31, 2021 | $(607) | $— | $(607) |
| (Loss) arising during the period | (948) | — | (948) |
| Net other comprehensive income (loss) — year 2022 | (948) | — | (948) |
| Balance at December 31, 2022 | $(1,555) | $— | $(1,555) |
| (Loss) arising during the period | (89) | — | (89) |
| Net other comprehensive income (loss) — year 2023 | (89) | — | (89) |
| Balance at December 31, 2023 | $(1,644) | $— | $(1,644) |
Generally, the assets and liabilities of foreign operations are translated into U.S. dollars using the current exchange rate. For those operations, changes in exchange rates generally do not affect cash flows; therefore, resulting translation adjustments are made in shareholders’ equity rather than in net income (loss).
Prior to April 2021, the Company utilized an interest-rate swap to convert a variable interest rate on debt to a fixed rate of interest. These swap contracts, which matured on April 1, 2021, were designated as cash flow hedging instruments and qualified as effective hedges at inception under ASC Topic 815, “Derivatives and Hedging”. The effective portion of the changes in fair value on these instruments was recorded in other comprehensive income (loss) and was reclassified into the Consolidated Statements of Operations as interest expense in the same period in which the underlying hedge transaction affected earnings. There was no impact on the Consolidated Statements of Operations and Comprehensive Income (“OCI”) for the years ended December 31, 2023 and 2022 and there is no balance reflected in the Consolidated Balance Sheets for these periods.
| 15. | Fair Value Measurements |
The Company has adopted the provisions of ASC 820, “
Fair Value Measurements and Disclosures
” (“ASC 820”), related to certain financial and nonfinancial assets and liabilities. ASC 820 establishes the authoritative definition of fair value; sets out a framework for measuring fair value; and expands the required disclosures about fair value measurements. The valuation techniques required by ASC 820 are based on observable and unobservable inputs using the following three-tier hierarchy:
| • | Level 1 — Inputs are observable quoted prices (unadjusted) in active markets for identical assets and liabilities. |
| • | Level 2 — Inputs are observable, other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are directly or indirectly observable in the marketplace. |
| • | Level 3 — Inputs are unobservable that are supported by little or no market activity. |
In prior periods, the company carried interest-rate swap contracts and contingent consideration liabilities at fair value measured on a recurring basis. At December 31, 2023 and December 31, 2022, the Company didnot have any balances in the financial statements related to these items as the swap matured on April 1, 2021 and the contingent consideration was revalued tozero as of December 31, 2021.
In 2020, the Company incurred a $2.9 million contingent consideration liability related to the AmberLeaf acquisition. In 2021, the Company revalued the contingent consideration liability related to the AmberLeaf acquisition after determining that relevant conditions for payment of such liability were not satisfied. The revaluation resulted in a $2.9 million reduction to the contingent consideration liability in 2021, which is reflected in selling and administrative expenses in the Company’s Consolidated Statements of Operations, in Item 8 herein.
The following table provides information regarding changes in the Company’s Level 3 fair values for the contingent consideration liability for the three years ended December 31, 2023:
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Amounts in thousands) | |||
| Beginning balance | $— | $— | $2,882 |
| Revaluation | — | — | (2,882) |
| Ending balance | $— | $— | $— |
The carrying value of cash and cash equivalents, net accounts receivables and accounts payable and accrued expenses approximates fair value because of their short-term nature. The Company’s outstanding debt was repaid on January 3, 2023 and therefore, its carrying value also approximates fair value.
The carrying value of goodwill was calculated using a discounted cash flow model utilizing unobservable inputs, which requires management to develop its own assumptions in pricing the asset. At December 31, 2023, the Company carried the following financial assets (liabilities) at fair value measured on a
non-recurring
basis:
| (Amounts in thousands) | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Goodwill | $— | $— | $27,210 | $27,210 |
During the year ended December 31, 2023, the Company recorded a goodwill impairment related to its Data and Analytics Services segment of $5.3 million.
| 16. | Business Segments and Geographic Information |
Our reporting segments are: 1) Data and Analytics Services; and 2) IT Staffing Services.
The Data and Analytics Services segment was acquired through the July 13, 2017 acquisition
of
the services division of Canada-based
Info
Trellis, Inc. This segment is a project-based consulting services business with specialized capabilities in data management and analytics. The business is marketed as Mastech InfoTrellis and utilizes a dedicated sales team with deep subject matter expertise. Mastech InfoTrellis has offices in Atlanta, Toronto, and London, and a global delivery center in Chennai, India. Project-based delivery reflects a combination of
on-site
resources and offshore resources. Assignments are secured on both a time and material and fixed price basis. In October 2020, we acquired AmberLeaf, a Chicago-based customer experience consulting firm. This acquisition expands our capabilities in customer experience strategy and managed services offering for a variety of Cloud-based enterprise application across sales, marketing and customer service organizations.
The IT Staffing Services segment offers staffing services in digital and mainstream technologies and uses digital methods to enhance organizational learning. These services are marketed using a common sales force and delivered via our domestic and global recruitment centers. While the vast majority of our assignments are based on time and materials, we do have the capabilities to deliver our digital learning services on a fixed price basis.
Below are the operating results of our reporting segments:
| Years Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Amounts in thousands) | |||
| Revenues: | |||
| Data and Analytics Services | $34,358 | $40,594 | $38,339 |
| IT Staffing Services | 166,740 | 201,644 | 183,673 |
| Total revenues | $201,098 | $242,238 | $222,012 |
| Gross Margin %: | |||
| Data and Analytics Services | 43.5% | 41.5% | 48.4% |
| IT Staffing Services | 21.6% | 23.0% | 22.3% |
| Total gross margin % | 25.4% | 26.1% | 26.8% |
| Segment operating income (loss): | |||
| Data and Analytics Services | $(1,807) | $3,329 | $5,310 |
| IT Staffing Services | 6,054 | 13,297 | 12,728 |
| Subtotal | 4,247 | 16,626 | 18,038 |
| Amortization of acquired intangible assets | (2,772) | (2,987) | (3,170) |
| Goodwill impairment | (5,300) | — | — |
| Employment-related claim, net of recoveries | (3,100) | — | — |
| Cybersecurity breach | — | (450) | — |
| Severance expense | (2,350) | (990) | — |
| Revaluation of contingent consideration liability | — | — | 2,882 |
| Acquisition transaction expenses | — | — | (140) |
| Interest expense, FX gains/losses and other, net | 244 | 292 | (724) |
| Income (loss) before income taxes | $(9,031) | $12,491 | $16,886 |
Below is a reconciliation of total assets, depreciation and amortization and capital expenditures by segment:
| Total Assets | Depreciation & Amortization | Capital Expenditures | |||||||
|---|---|---|---|---|---|---|---|---|---|
| (Amounts in thousands) | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 |
| Data and Analytics Services | $45,681 | $54,544 | $56,634 | $2,704 | $2,860 | $2,662 | $177 | $756 | $1,692 |
| IT Staffing Services | 59,546 | 54,335 | 57,434 | 1,151 | 1,335 | 1,317 | 158 | 79 | 203 |
| Total | $105,227 | $108,879 | $114,068 | $3,855 | $4,195 | $3,979 | $335 | $835 | $1,895 |
Below is geographic information related to our revenues from external customers and fixed assets, net (equipment, enterprise software and leasehold improvements):
| Revenues | Equipment, Enterprise Software and Leasehold Improvements, net | |||||
|---|---|---|---|---|---|---|
| Amounts in thousands | 2023 | 2022 | 2021 | 2023 | 2022 | 2021 |
| United States | $197,246 | $236,187 | $214,379 | $791 | $1,353 | $2,221 |
| Canada | 2,474 | 4,215 | 4,543 | 332 | 429 | 2 |
| India and Other | 1,378 | 1,836 | 3,090 | 790 | 883 | 815 |
| Total | $201,098 | $242,238 | $222,012 | $1,913 | $2,665 | $3,038 |
| 17. | Related-Party Transactions |
In 2023, we entered into athree-year agreement to purchase cybersecurity software licenses from CrowdStrike, Inc. for $118,000 per year. During 2022 and 2021, we purchased cybersecurity software licenses from CrowdStrike, Inc. for $
98,000
each year. In 2022, we entered into a three-year IT security training program with KnowBe4, Inc. for $14,000 per year. One of our Board members is a Board member of CrowdStrike, Inc. and KnowBe4, Inc. The purchases were completed as arm’s length transactions.
| 18. | Subsequent Event |
On January 12, 2024, we entered into a consulting services agreement with Primentor, Inc., a California corporation; Phaneesh Murthy (“Murthy”), the owner of Primentor; Srinjay Sengupta (“Sengupta”), a consultant of Primentor; and Sunil Wadhwani and Ashok Trivedi (together the “Founders”), each
co-founders
and directors of the Company. Under the terms of the consulting services agreement, Primentor will provide the Company with strategic advisory and management consulting services, as well as any other business and organizational strategy services as the Board of Directors of Company may reasonably request from time to time.
The
initial term of the consulting services agreement is for a
three-year
period commencing January 12, 2024, and the Company may request to renew the term for additional successive
terms, in which case Primentor and the Company will negotiate to agree upon the scope of the additional services and the amount of additional consulting fees.
As compensation to Primentor, Murthy and Sengupta for providing the services requested by the Company, the Company will provide the following compensation:
| 1) | Consulting fees to Primentor of $990,000 in year one; $270,000 in year two; and $120,000 in year three, plus reimbursement for any reasonable and documented out-of-pocket expenses incurred by Primentor’s personnel in rendering the services; |
| 2) | Stock options to purchase up to 192,500 shares of the Company’s common stock to each, Murthy and Sangupta, at an exercise price of $8.34 per share, with vesting occurring equally on an annual basis over a three-year period; and |
| 3) | Murthy and Sangupta will each receive from the Founders, for no additional consideration, an aggregate number of shares of common stock of the Company held by the Founders that is equal to 1.1% of the total number of shares of common stock of the Company outstanding at the time of a triggering event, as defined in the consulting services agreement. |
The foregoing description of the consulting agreement is qualified in its entirety by reference to the full text of the Consulting Agreement (including the form of stock option agreements attached as exhibits thereto), which was filed by the Company as Exhibit 10.1 to the Company’s Form
8-K
filed with the SEC on January 19, 2024.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.