Skip to main content

ProShares Trust II

For the period ended Dec 31, 2023. Filed Feb 28, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Feb 28, 2024

SCO$20.19+2.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

ProShares VIX Short-Term Futures ETF

December 31, 2023December 31, 2022
Assets
Short-term U.S. government and agency obligations (Note 3) (cost $59,648,776 and $89,329,814, respectively)$59,660,373$89,347,714
Cash22,277,58233,526,868
Segregated cash balances with brokers for futures contracts59,164,33791,634,942
Receivable on open futures contracts16,047,89352,643,553
Interest receivable254,671403,667
Total assets157,404,856267,556,744
Liabilities and shareholders’ equity
Liabilities
Payable for capital shares redeemed—570,473
Payable on open futures contracts580223,719
Brokerage commissions and futures account fees payable11,96127,102
Payable to Sponsor70,569155,130
Total liabilities83,110976,424
Commitments and Contingencies (Note 2)
Shareholders’ equity
Shareholders’ equity157,321,746266,580,320
Total liabilities and shareholders’ equity$157,404,856$267,556,744
Shares outstanding (Note 1)10,150,9474,676,565
Net asset value per share (Note 1)$15.50$57.00
Market value per share (Note 1) (Note 2)$15.51$56.90
Principal AmountValue
Short-term U.S. government and agency obligations
(38% of shareholders’ equity)
U.S. Treasury Bills^^:
5.442% due 01/18/24$25,000,000$24,941,222
5.417% due 02/20/2425,000,00024,820,845
5.382% due 03/12/2410,000,0009,898,306
Total short-term U.S. government and agency obligations
(cost $59,648,776)$59,660,373
Number of ContractsNotional Amount at ValueUnrealized Appreciation (Depreciation)/Value
VIX Futures—Cboe, expires January 20246,347$89,182,966$(6,686,210)
VIX Futures—Cboe, expires February 20244,44467,972,758(2,977,884)
$(9,664,094)
^^Rates shown represent discount rate at the time of purchase.
Principal AmountValue
Short-term U.S. government and agency obligations
(34% of shareholders’ equity)
U.S. Treasury Bills^^:
4.037% due 02/07/23$30,000,000$29,885,814
4.258% due 03/09/2335,000,00034,732,372
4.401% due 04/04/2325,000,00024,729,528
Total short-term U.S. government and agency obligations
(cost $89,329,814)$89,347,714
Number of ContractsNotional Amount at ValueUnrealized Appreciation (Depreciation)/Value
VIX Futures—Cboe, expires January 20236,618$152,863,226$(8,913,772)
VIX Futures—Cboe, expires February 20234,632113,693,830(883,051)
$(9,796,823)
^^Rates shown represent discount rate at the time of purchase.
Year Ended December 31,
202320222021
Investment Income
Interest$8,917,672$3,668,406$101,051
Expenses
Management fee1,893,3063,056,7122,825,547
Brokerage commissions318,288570,374459,431
Futures account fees182,747483,606739,024
Non-recurring fees and expenses—15,841—
Total expenses2,394,3414,126,5334,024,002
Net investment income (loss)6,523,331(458,127)(3,922,951)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts(275,353,500)(35,674,319)(360,342,488)
Short-term U.S. government and agency obligations(9,659)42937,661
Net realized gain (loss)(275,363,159)(35,673,890)(360,304,827)
Change in net unrealized appreciation (depreciation) on
Futures contracts132,72920,333,796(23,766,529)
Short-term U.S. government and agency obligations(6,303)43,873(27,120)
Change in net unrealized appreciation (depreciation)126,42620,377,669(23,793,649)
Net realized and unrealized gain (loss)(275,236,733)(15,296,221)(384,098,476)
Net income (loss)$(268,713,402)$(15,754,348)$(388,021,427)
Year Ended December 31,
202320222021
Shareholders’ equity, beginning of period$266,580,320$269,703,164$293,390,549
Addition of 13,260,000, 8,100,000 and 4,521,250 shares, respectively (Note 1)402,345,393625,710,255696,075,984
Redemption of 7,785,618, 6,990,000 and 2,021,001 shares, respectively (Note 1)(242,890,565)(613,078,751)(331,741,942)
Net addition (redemption) of 5,474,382, 1,110,000 and 2,500,249 shares, respectively (Note 1)159,454,82812,631,504364,334,042
Net investment income (loss)6,523,331(458,127)(3,922,951)
Net realized gain (loss)(275,363,159)(35,673,890)(360,304,827)
Change in net unrealized appreciation (depreciation)126,42620,377,669(23,793,649)
Net income (loss)(268,713,402)(15,754,348)(388,021,427)
Shareholders’ equity, end of period$157,321,746$266,580,320$269,703,164
Year Ended December 31,
202320222021
Cash flow from operating activities
Net income (loss)$(268,713,402)$(15,754,348)$(388,021,427)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations(712,835,220)(4,010,889,547)(561,816,463)
Proceeds from sales or maturities of short-term U.S. government and agency obligations746,625,2224,073,968,933496,034,743
Net amortization and accretion on short-term U.S. government and agency obligations(4,118,623)(1,520,900)(70,054)
Net realized (gain) loss on investments9,659(429)(37,661)
Change in unrealized (appreciation) depreciation on investments6,303(43,873)27,120
Decrease (Increase) in receivable on open futures contracts36,595,660(50,528,321)180,353
Decrease (Increase) in interest receivable148,996(401,893)1,041
Increase (Decrease) in payable to Sponsor(84,561)(31,723)30,221
Increase (Decrease) in brokerage commissions and futures account fees payable(15,141)(11,824)(42,123)
Increase (Decrease) in payable on open futures contracts(223,139)(1,813,672)1,805,491
Net cash provided by (used in) operating activities(202,604,246)(7,027,597)(451,908,759)
Cash flow from financing activities
Proceeds from addition of shares402,345,393628,736,869693,049,370
Payment on shares redeemed(243,461,038)(612,508,278)(331,741,942)
Net cash provided by (used in) financing activities158,884,35516,228,591361,307,428
Net increase (decrease) in cash(43,719,891)9,200,994(90,601,331)
Cash, beginning of period125,161,810115,960,816206,562,147
Cash, end of period$81,441,919$125,161,810$115,960,816
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.