Skip to main content

ProShares Trust II

For the period ended Dec 31, 2023. Filed Feb 28, 2024.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2023 · Filed Feb 28, 2024

SCO$20.19+2.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

ProShares Ultra Bloomberg Natural Gas

Principal AmountValue
Short-term U.S. government and agency obligations
(9% of shareholders’ equity)
U.S. Treasury Bills^^:
5.417% due 02/20/24$40,000,000$39,713,352
5.382% due 03/12/2425,000,00024,745,765
Total short-term U.S. government and agency obligations
(cost $64,445,510)$64,459,117
Number of ContractsNotional Amount at ValueUnrealized Appreciation (Depreciation)/Value
Natural Gas - NYMEX, expires March 202462,768$1,460,611,360$43,607,070
^^Rates shown represent discount rate at the time of purchase.
Principal AmountValue
Short-term U.S. government and agency obligations
(45% of shareholders’ equity)
U.S. Treasury Bills^^:
3.807% due 01/03/23$35,000,000$34,997,046
4.037% due 02/07/2340,000,00039,847,752
4.268% due 02/23/2365,000,00064,609,103
4.258% due 03/09/2350,000,00049,617,675
4.401% due 04/04/2375,000,00074,188,582
Total short-term U.S. government and agency obligations
(cost $263,209,299)$263,260,158
Futures Contracts Purchased
Number of ContractsNotional Amount at ValueUnrealized Appreciation (Depreciation)/Value
Natural Gas - NYMEX, expires March 202328,571$1,172,553,840$(310,613,969)
^^Rates shown represent discount rate at the time of purchase.
Year Ended December 31,
202320222021
Investment Income
Interest$34,926,670$4,362,018$50,091
Expenses
Management fee9,157,2962,676,6081,031,508
Brokerage commissions3,527,713626,331352,618
Futures account fees662,807278,411275,824
Non-recurring fees and expenses—15,397—
Total expenses13,347,8163,596,7471,659,950
Net investment income (loss)21,578,854765,271(1,609,859)
Realized and unrealized gain (loss) on investment activity
Net realized gain (loss) on
Futures contracts(2,054,254,551)109,680,104(51,858,807)
Swap agreements(26,402,152)——
Short-term U.S. government and agency obligations892(4,317)8,324
Net realized gain (loss)(2,080,655,811)109,675,787(51,850,483)
Change in net unrealized appreciation (depreciation) on
Futures contracts354,221,039(302,407,808)(14,706,882)
Short-term U.S. government and agency obligations(37,252)65,140(14,585)
Change in net unrealized appreciation (depreciation)354,183,787(302,342,668)(14,721,467)
Net realized and unrealized gain (loss)(1,726,472,024)(192,666,881)(66,571,950)
Net income (loss)$(1,704,893,170)$(191,901,610)$(68,181,809)
Year Ended December 31,
202320222021
Shareholders’ equity, beginning of period$586,151,113$193,892,178$169,800,371
Addition of 68,615,000, 3,167,500 and 767,500 shares, respectively (Note 1)4,896,232,8612,558,661,553613,708,303
Redemption of 44,660,832, 1,932,500 and 792,500 shares, respectively (Note 1)(3,047,597,996)(1,974,501,008)(521,434,687)
Net addition (redemption) of 23,954,168, 1,235,000 and (25,000) shares, respectively (Note 1)1,848,634,865584,160,54592,273,616
Net investment income (loss)21,578,854765,271(1,609,859)
Net realized gain (loss)(2,080,655,811)109,675,787(51,850,483)
Change in net unrealized appreciation (depreciation)354,183,787(302,342,668)(14,721,467)
Net income (loss)(1,704,893,170)(191,901,610)(68,181,809)
Shareholders’ equity, end of period$729,892,808$586,151,113$193,892,178

F-

Year Ended December 31,
202320222021
Cash flow from operating activities
Net income (loss)$(1,704,893,170)$(191,901,610)$(68,181,809)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Purchases of short-term U.S. government and agency obligations(11,178,803,468)(2,226,855,145)(289,900,679)
Proceeds from sales or maturities of short-term U.S. government and agency obligations11,391,373,1232,056,848,583229,000,330
Net amortization and accretion on short-term U.S. government and agency obligations(13,804,974)(2,270,335)(28,461)
Net realized (gain) loss on investments(892)4,317(8,324)
Change in unrealized (appreciation) depreciation on investments37,252(65,140)14,585
Decrease (Increase) in receivable on open futures contracts32,482,204(115,651,601)(20,222,769)
Decrease (Increase) in interest receivable(1,271,721)(652,792)3,196
Increase (Decrease) in payable to Sponsor175,151303,3247,735
Increase (Decrease) in brokerage commissions and futures account fees payable17,107(28,386)63,628
Increase (Decrease) in payable on open futures contracts18,904,099(3,568,215)5,403,658
Increase (Decrease) in non-recurring fees and expenses payable——(416)
Net cash provided by (used in) operating activities(1,455,785,289)(483,837,000)(143,849,326)
Cash flow from financing activities
Proceeds from addition of shares4,891,950,9362,579,110,294593,259,562
Payment on shares redeemed(3,030,058,288)(1,972,674,355)(532,567,233)
Net cash provided by (used in) financing activities1,861,892,648606,435,93960,692,329
Net increase (decrease) in cash406,107,359122,598,939(83,156,997)
Cash, beginning of period176,734,66454,135,725137,292,722
Cash, end of period$582,842,023$176,734,664$54,135,725

F-

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.