ProShares Trust II
For the period ended Dec 31, 2023. Filed Feb 28, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 28, 2024
SCO$20.19+2.3%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
ProShares Ultra Bloomberg Natural Gas
| Principal Amount | Value | |
|---|---|---|
| Short-term U.S. government and agency obligations | ||
| (9% of shareholders’ equity) | ||
| U.S. Treasury Bills^^: | ||
| 5.417% due 02/20/24 | $40,000,000 | $39,713,352 |
| 5.382% due 03/12/24 | 25,000,000 | 24,745,765 |
| Total short-term U.S. government and agency obligations | ||
| (cost $64,445,510) | $64,459,117 | |
| Number of Contracts | Notional Amount at Value | Unrealized Appreciation (Depreciation)/Value | |
|---|---|---|---|
| Natural Gas - NYMEX, expires March 2024 | 62,768 | $1,460,611,360 | $43,607,070 |
| ^^ | Rates shown represent discount rate at the time of purchase. |
|---|
| Principal Amount | Value | |
|---|---|---|
| Short-term U.S. government and agency obligations | ||
| (45% of shareholders’ equity) | ||
| U.S. Treasury Bills^^: | ||
| 3.807% due 01/03/23 | $35,000,000 | $34,997,046 |
| 4.037% due 02/07/23 | 40,000,000 | 39,847,752 |
| 4.268% due 02/23/23 | 65,000,000 | 64,609,103 |
| 4.258% due 03/09/23 | 50,000,000 | 49,617,675 |
| 4.401% due 04/04/23 | 75,000,000 | 74,188,582 |
| Total short-term U.S. government and agency obligations | ||
| (cost $263,209,299) | $263,260,158 | |
| Futures Contracts Purchased | |||
|---|---|---|---|
| Number of Contracts | Notional Amount at Value | Unrealized Appreciation (Depreciation)/Value | |
| Natural Gas - NYMEX, expires March 2023 | 28,571 | $1,172,553,840 | $(310,613,969) |
| ^^ | Rates shown represent discount rate at the time of purchase. |
|---|
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Investment Income | |||
| Interest | $34,926,670 | $4,362,018 | $50,091 |
| Expenses | |||
| Management fee | 9,157,296 | 2,676,608 | 1,031,508 |
| Brokerage commissions | 3,527,713 | 626,331 | 352,618 |
| Futures account fees | 662,807 | 278,411 | 275,824 |
| Non-recurring fees and expenses | — | 15,397 | — |
| Total expenses | 13,347,816 | 3,596,747 | 1,659,950 |
| Net investment income (loss) | 21,578,854 | 765,271 | (1,609,859) |
| Realized and unrealized gain (loss) on investment activity | |||
| Net realized gain (loss) on | |||
| Futures contracts | (2,054,254,551) | 109,680,104 | (51,858,807) |
| Swap agreements | (26,402,152) | — | — |
| Short-term U.S. government and agency obligations | 892 | (4,317) | 8,324 |
| Net realized gain (loss) | (2,080,655,811) | 109,675,787 | (51,850,483) |
| Change in net unrealized appreciation (depreciation) on | |||
| Futures contracts | 354,221,039 | (302,407,808) | (14,706,882) |
| Short-term U.S. government and agency obligations | (37,252) | 65,140 | (14,585) |
| Change in net unrealized appreciation (depreciation) | 354,183,787 | (302,342,668) | (14,721,467) |
| Net realized and unrealized gain (loss) | (1,726,472,024) | (192,666,881) | (66,571,950) |
| Net income (loss) | $(1,704,893,170) | $(191,901,610) | $(68,181,809) |
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Shareholders’ equity, beginning of period | $586,151,113 | $193,892,178 | $169,800,371 |
| Addition of 68,615,000, 3,167,500 and 767,500 shares, respectively (Note 1) | 4,896,232,861 | 2,558,661,553 | 613,708,303 |
| Redemption of 44,660,832, 1,932,500 and 792,500 shares, respectively (Note 1) | (3,047,597,996) | (1,974,501,008) | (521,434,687) |
| Net addition (redemption) of 23,954,168, 1,235,000 and (25,000) shares, respectively (Note 1) | 1,848,634,865 | 584,160,545 | 92,273,616 |
| Net investment income (loss) | 21,578,854 | 765,271 | (1,609,859) |
| Net realized gain (loss) | (2,080,655,811) | 109,675,787 | (51,850,483) |
| Change in net unrealized appreciation (depreciation) | 354,183,787 | (302,342,668) | (14,721,467) |
| Net income (loss) | (1,704,893,170) | (191,901,610) | (68,181,809) |
| Shareholders’ equity, end of period | $729,892,808 | $586,151,113 | $193,892,178 |
F-
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Cash flow from operating activities | |||
| Net income (loss) | $(1,704,893,170) | $(191,901,610) | $(68,181,809) |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||
| Purchases of short-term U.S. government and agency obligations | (11,178,803,468) | (2,226,855,145) | (289,900,679) |
| Proceeds from sales or maturities of short-term U.S. government and agency obligations | 11,391,373,123 | 2,056,848,583 | 229,000,330 |
| Net amortization and accretion on short-term U.S. government and agency obligations | (13,804,974) | (2,270,335) | (28,461) |
| Net realized (gain) loss on investments | (892) | 4,317 | (8,324) |
| Change in unrealized (appreciation) depreciation on investments | 37,252 | (65,140) | 14,585 |
| Decrease (Increase) in receivable on open futures contracts | 32,482,204 | (115,651,601) | (20,222,769) |
| Decrease (Increase) in interest receivable | (1,271,721) | (652,792) | 3,196 |
| Increase (Decrease) in payable to Sponsor | 175,151 | 303,324 | 7,735 |
| Increase (Decrease) in brokerage commissions and futures account fees payable | 17,107 | (28,386) | 63,628 |
| Increase (Decrease) in payable on open futures contracts | 18,904,099 | (3,568,215) | 5,403,658 |
| Increase (Decrease) in non-recurring fees and expenses payable | — | — | (416) |
| Net cash provided by (used in) operating activities | (1,455,785,289) | (483,837,000) | (143,849,326) |
| Cash flow from financing activities | |||
| Proceeds from addition of shares | 4,891,950,936 | 2,579,110,294 | 593,259,562 |
| Payment on shares redeemed | (3,030,058,288) | (1,972,674,355) | (532,567,233) |
| Net cash provided by (used in) financing activities | 1,861,892,648 | 606,435,939 | 60,692,329 |
| Net increase (decrease) in cash | 406,107,359 | 122,598,939 | (83,156,997) |
| Cash, beginning of period | 176,734,664 | 54,135,725 | 137,292,722 |
| Cash, end of period | $582,842,023 | $176,734,664 | $54,135,725 |
F-
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.