PRA GROUP INC
For the period ended Sep 30, 2024. Filed Nov 8, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 8, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
2. Finance Receivables, net
- Finance Receivables, net:
Finance receivables, net consisted of the following as of September 30, 2024 and December 31, 2023 (amounts in thousands):
| September 30, 2024 | December 31, 2023 | |
|---|---|---|
| Amortized cost | $— | $— |
| Negative allowance for expected recoveries | 4,064,467 | 3,656,598 |
| Balance at end of period | $4,064,467 | $3,656,598 |
Changes in the negative allowance for expected recoveries by portfolio segment for the three and nine months ended September 30, 2024 and 2023 were as follows (amounts in thousands):
| Three Months Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Core | Insolvency | Total | Core | Insolvency | Total | |
| Balance at beginning of period | $3,450,721 | $369,465 | $3,820,186 | $3,086,405 | $338,143 | $3,424,548 |
| Initial negative allowance for expected recoveries - portfolio acquisitions (1) | 335,120 | 14,858 | 349,978 | 248,181 | 63,002 | 311,183 |
| Recoveries applied to negative allowance (2) | (222,960) | (40,429) | (263,389) | (189,710) | (41,709) | (231,419) |
| Changes in expected recoveries (3) | 55,992 | 4,622 | 60,614 | 15,894 | 6,262 | 22,156 |
| Foreign currency translation adjustment | $87,496 | $9,582 | $97,078 | $(58,878) | $(6,786) | $(65,664) |
| Balance at end of period | $3,706,369 | $358,098 | $4,064,467 | $3,101,892 | $358,912 | $3,460,804 |
| Nine Months Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Core | Insolvency | Total | Core | Insolvency | Total | |
| Balance at beginning of period | $3,295,214 | $361,384 | $3,656,598 | $2,936,207 | $358,801 | $3,295,008 |
| Initial negative allowance for expected recoveries - portfolio acquisitions (1) | 880,529 | 94,635 | 975,164 | 763,776 | 105,391 | 869,167 |
| Recoveries applied to negative allowance (2) | (664,423) | (119,906) | (784,329) | (574,993) | (120,392) | (695,385) |
| Changes in expected recoveries (3) | 171,303 | 14,305 | 185,608 | (7,436) | 13,816 | 6,380 |
| Foreign currency translation adjustment | $23,746 | $7,680 | $31,426 | $(15,662) | $1,296 | $(14,366) |
| Balance at end of period | $3,706,369 | $358,098 | $4,064,467 | $3,101,892 | $358,912 | $3,460,804 |
(1) Initial negative allowance for expected recoveries - portfolio acquisitions
Portfolio acquisitions for the three and nine months ended September 30, 2024 and 2023 were as follows (amounts in thousands):
| Three Months Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Core | Insolvency | Total | Core | Insolvency | Total | |
| Face value | $3,739,494 | $75,859 | $3,815,353 | $1,992,448 | $382,363 | $2,374,811 |
| Noncredit discount | (333,122) | (7,837) | (340,959) | (209,131) | (23,837) | (232,968) |
| Allowance for credit losses at acquisition | (3,071,252) | (53,164) | (3,124,416) | (1,535,136) | (295,524) | (1,830,660) |
| Purchase price | $335,120 | $14,858 | $349,978 | $248,181 | $63,002 | $311,183 |
| Nine Months Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Core | Insolvency | Total | Core | Insolvency | Total | |
| Face value | $7,850,273 | $469,492 | $8,319,765 | $5,717,674 | $579,113 | $6,296,787 |
| Noncredit discount | (881,441) | (44,465) | (925,906) | (600,174) | (38,621) | (638,795) |
| Allowance for credit losses at acquisition | (6,088,303) | (330,392) | (6,418,695) | (4,353,724) | (435,101) | (4,788,825) |
| Purchase price | $880,529 | $94,635 | $975,164 | $763,776 | $105,391 | $869,167 |
The initial negative allowance recorded on portfolio acquisitions for the three and nine months ended September 30, 2024 and 2023 was as follows (amounts in thousands):
| Three Months Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Core | Insolvency | Total | Core | Insolvency | Total | |
| Allowance for credit losses at acquisition | $(3,071,252) | $(53,164) | $(3,124,416) | $(1,535,136) | $(295,524) | $(1,830,660) |
| Writeoffs, net | 3,071,252 | 53,164 | 3,124,416 | 1,535,136 | 295,524 | 1,830,660 |
| Expected recoveries | 335,120 | 14,858 | 349,978 | 248,181 | 63,002 | 311,183 |
| Initial negative allowance for expected recoveries | $335,120 | $14,858 | $349,978 | $248,181 | $63,002 | $311,183 |
| Nine Months Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Core | Insolvency | Total | Core | Insolvency | Total | |
| Allowance for credit losses at acquisition | $(6,088,303) | $(330,392) | $(6,418,695) | $(4,353,724) | $(435,101) | $(4,788,825) |
| Writeoffs, net | 6,088,303 | 330,392 | 6,418,695 | 4,353,724 | 435,101 | 4,788,825 |
| Expected recoveries | 880,529 | 94,635 | 975,164 | 763,776 | 105,391 | 869,167 |
| Initial negative allowance for expected recoveries | $880,529 | $94,635 | $975,164 | $763,776 | $105,391 | $869,167 |
(2) Recoveries applied to negative allowance
Recoveries applied to the negative allowance for the three and nine months ended September 30, 2024 and 2023 were as follows (amounts in thousands):
| Three Months Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Core | Insolvency | Total | Core | Insolvency | Total | |
| Recoveries (a) | $426,574 | $52,937 | $479,511 | $369,385 | $51,994 | $421,379 |
| Less - amounts reclassified to portfolio income | 203,614 | 12,508 | 216,122 | 179,675 | 10,285 | 189,960 |
| Recoveries applied to negative allowance | $222,960 | $40,429 | $263,389 | $189,710 | $41,709 | $231,419 |
| Nine Months Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Core | Insolvency | Total | Core | Insolvency | Total | |
| Recoveries (a) | $1,256,546 | $155,251 | $1,411,797 | $1,106,799 | $151,078 | $1,257,877 |
| Less - amounts reclassified to portfolio income | 592,123 | 35,345 | 627,468 | 531,806 | 30,686 | 562,492 |
| Recoveries applied to negative allowance | $664,423 | $119,906 | $784,329 | $574,993 | $120,392 | $695,385 |
(a) Recoveries include cash collections, buybacks and other cash-based adjustments.
(3) Changes in expected recoveries
The Company develops its estimates of expected recoveries by applying discounted cash flow methodologies to its estimated remaining collections and recognizes income over the estimated life of the pool at the constant effective interest rate of the pool. For additional information about these methodologies, refer to Note 1 to the Consolidated Financial Statements in the 2023 Form 10-K.
Changes in expected recoveries for the three months ended September 30, 2024 and 2023 were as follows (amounts in thousands):
| Three Months Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Core | Insolvency | Total | Core | Insolvency | Total | |
| Recoveries received in excess of forecast | $29,133 | $5,025 | $34,158 | $11,660 | $6,430 | $18,090 |
| Changes in expected future recoveries | 26,859 | (403) | 26,456 | 4,234 | (168) | 4,066 |
| Changes in expected recoveries | $55,992 | $4,622 | $60,614 | $15,894 | $6,262 | $22,156 |
Changes in expected recoveries for the three months ended September 30, 2024 were $60.6 million, which included $34.2 million in recoveries received in excess of forecast (cash collections overperformance), due primarily to collections performance in the U.S. and Europe. Changes in expected future recoveries of $26.5 million mainly reflect the Company's assessment of the 2013 to 2020 U.S. Core pools and a number of pools in Europe, which resulted in increases to the expected cash flows considering that recent performance of those pools is expected to continue.
Changes in expected recoveries for the three months ended September 30, 2023 were a net positive $22.2 million. This included $18.1 million in recoveries received in excess of forecast (cash collections overperformance) and a $4.1 million positive adjustment to changes in expected future recoveries. The $18.1 million in recoveries received in excess of forecast reflected overperformance in Europe and the Americas.
Changes in expected recoveries for the nine months ended September 30, 2024 and 2023 were as follows (amounts in thousands):
| Nine Months Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Core | Insolvency | Total | Core | Insolvency | Total | |
| Recoveries received in excess of forecast | $109,881 | $14,375 | $124,256 | $33,483 | $13,793 | $47,276 |
| Changes in expected future recoveries | 61,422 | (70) | 61,352 | (40,919) | 23 | (40,896) |
| Changes in expected recoveries | $171,303 | $14,305 | $185,608 | $(7,436) | $13,816 | $6,380 |
Changes in expected recoveries for the nine months ended September 30, 2024 were $185.6 million, which included $124.3 million in recoveries received in excess of forecast, due primarily to collections performance in the U.S. and Europe. Changes in expected future recoveries of $61.4 million mainly reflect the Company's assessment of the 2013 to 2020 U.S. Core pools and a number of pools in Europe, which resulted in increases to the expected cash flows considering that recent performance of those pools is expected to continue.
Changes in expected recoveries for the nine months ended September 30, 2023 were a net positive $6.4 million. This included $47.3 million in recoveries received in excess of forecast (cash collections overperformance), primarily due to continued strong performance in Europe and South America, and a $40.9 million negative adjustment to changes in expected future recoveries. The changes in expected future recoveries reflected the Company's assessment of certain pools, which resulted in a reduction of expected cash flows due largely to collections performance in the U.S.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.