Skip to main content

PRA GROUP INC

For the period ended Sep 30, 2024. Filed Nov 8, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 8, 2024

PRAA$12.92-36.7%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

2. Finance Receivables, net

  1. Finance Receivables, net:

Finance receivables, net consisted of the following as of September 30, 2024 and December 31, 2023 (amounts in thousands):

September 30, 2024December 31, 2023
Amortized cost$—$—
Negative allowance for expected recoveries4,064,4673,656,598
Balance at end of period$4,064,467$3,656,598

Changes in the negative allowance for expected recoveries by portfolio segment for the three and nine months ended September 30, 2024 and 2023 were as follows (amounts in thousands):

Three Months Ended September 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Balance at beginning of period$3,450,721$369,465$3,820,186$3,086,405$338,143$3,424,548
Initial negative allowance for expected recoveries - portfolio acquisitions (1)335,12014,858349,978248,18163,002311,183
Recoveries applied to negative allowance (2)(222,960)(40,429)(263,389)(189,710)(41,709)(231,419)
Changes in expected recoveries (3)55,9924,62260,61415,8946,26222,156
Foreign currency translation adjustment$87,496$9,582$97,078$(58,878)$(6,786)$(65,664)
Balance at end of period$3,706,369$358,098$4,064,467$3,101,892$358,912$3,460,804
Nine Months Ended September 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Balance at beginning of period$3,295,214$361,384$3,656,598$2,936,207$358,801$3,295,008
Initial negative allowance for expected recoveries - portfolio acquisitions (1)880,52994,635975,164763,776105,391869,167
Recoveries applied to negative allowance (2)(664,423)(119,906)(784,329)(574,993)(120,392)(695,385)
Changes in expected recoveries (3)171,30314,305185,608(7,436)13,8166,380
Foreign currency translation adjustment$23,746$7,680$31,426$(15,662)$1,296$(14,366)
Balance at end of period$3,706,369$358,098$4,064,467$3,101,892$358,912$3,460,804

(1) Initial negative allowance for expected recoveries - portfolio acquisitions

Portfolio acquisitions for the three and nine months ended September 30, 2024 and 2023 were as follows (amounts in thousands):

Three Months Ended September 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Face value$3,739,494$75,859$3,815,353$1,992,448$382,363$2,374,811
Noncredit discount(333,122)(7,837)(340,959)(209,131)(23,837)(232,968)
Allowance for credit losses at acquisition(3,071,252)(53,164)(3,124,416)(1,535,136)(295,524)(1,830,660)
Purchase price$335,120$14,858$349,978$248,181$63,002$311,183
Nine Months Ended September 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Face value$7,850,273$469,492$8,319,765$5,717,674$579,113$6,296,787
Noncredit discount(881,441)(44,465)(925,906)(600,174)(38,621)(638,795)
Allowance for credit losses at acquisition(6,088,303)(330,392)(6,418,695)(4,353,724)(435,101)(4,788,825)
Purchase price$880,529$94,635$975,164$763,776$105,391$869,167

The initial negative allowance recorded on portfolio acquisitions for the three and nine months ended September 30, 2024 and 2023 was as follows (amounts in thousands):

Three Months Ended September 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Allowance for credit losses at acquisition$(3,071,252)$(53,164)$(3,124,416)$(1,535,136)$(295,524)$(1,830,660)
Writeoffs, net3,071,25253,1643,124,4161,535,136295,5241,830,660
Expected recoveries335,12014,858349,978248,18163,002311,183
Initial negative allowance for expected recoveries$335,120$14,858$349,978$248,181$63,002$311,183
Nine Months Ended September 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Allowance for credit losses at acquisition$(6,088,303)$(330,392)$(6,418,695)$(4,353,724)$(435,101)$(4,788,825)
Writeoffs, net6,088,303330,3926,418,6954,353,724435,1014,788,825
Expected recoveries880,52994,635975,164763,776105,391869,167
Initial negative allowance for expected recoveries$880,529$94,635$975,164$763,776$105,391$869,167

(2) Recoveries applied to negative allowance

Recoveries applied to the negative allowance for the three and nine months ended September 30, 2024 and 2023 were as follows (amounts in thousands):

Three Months Ended September 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Recoveries (a)$426,574$52,937$479,511$369,385$51,994$421,379
Less - amounts reclassified to portfolio income203,61412,508216,122179,67510,285189,960
Recoveries applied to negative allowance$222,960$40,429$263,389$189,710$41,709$231,419
Nine Months Ended September 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Recoveries (a)$1,256,546$155,251$1,411,797$1,106,799$151,078$1,257,877
Less - amounts reclassified to portfolio income592,12335,345627,468531,80630,686562,492
Recoveries applied to negative allowance$664,423$119,906$784,329$574,993$120,392$695,385

(a) Recoveries include cash collections, buybacks and other cash-based adjustments.

(3) Changes in expected recoveries

The Company develops its estimates of expected recoveries by applying discounted cash flow methodologies to its estimated remaining collections and recognizes income over the estimated life of the pool at the constant effective interest rate of the pool. For additional information about these methodologies, refer to Note 1 to the Consolidated Financial Statements in the 2023 Form 10-K.

Changes in expected recoveries for the three months ended September 30, 2024 and 2023 were as follows (amounts in thousands):

Three Months Ended September 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Recoveries received in excess of forecast$29,133$5,025$34,158$11,660$6,430$18,090
Changes in expected future recoveries26,859(403)26,4564,234(168)4,066
Changes in expected recoveries$55,992$4,622$60,614$15,894$6,262$22,156

Changes in expected recoveries for the three months ended September 30, 2024 were $60.6 million, which included $34.2 million in recoveries received in excess of forecast (cash collections overperformance), due primarily to collections performance in the U.S. and Europe. Changes in expected future recoveries of $26.5 million mainly reflect the Company's assessment of the 2013 to 2020 U.S. Core pools and a number of pools in Europe, which resulted in increases to the expected cash flows considering that recent performance of those pools is expected to continue.

Changes in expected recoveries for the three months ended September 30, 2023 were a net positive $22.2 million. This included $18.1 million in recoveries received in excess of forecast (cash collections overperformance) and a $4.1 million positive adjustment to changes in expected future recoveries. The $18.1 million in recoveries received in excess of forecast reflected overperformance in Europe and the Americas.

Changes in expected recoveries for the nine months ended September 30, 2024 and 2023 were as follows (amounts in thousands):

Nine Months Ended September 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Recoveries received in excess of forecast$109,881$14,375$124,256$33,483$13,793$47,276
Changes in expected future recoveries61,422(70)61,352(40,919)23(40,896)
Changes in expected recoveries$171,303$14,305$185,608$(7,436)$13,816$6,380

Changes in expected recoveries for the nine months ended September 30, 2024 were $185.6 million, which included $124.3 million in recoveries received in excess of forecast, due primarily to collections performance in the U.S. and Europe. Changes in expected future recoveries of $61.4 million mainly reflect the Company's assessment of the 2013 to 2020 U.S. Core pools and a number of pools in Europe, which resulted in increases to the expected cash flows considering that recent performance of those pools is expected to continue.

Changes in expected recoveries for the nine months ended September 30, 2023 were a net positive $6.4 million. This included $47.3 million in recoveries received in excess of forecast (cash collections overperformance), primarily due to continued strong performance in Europe and South America, and a $40.9 million negative adjustment to changes in expected future recoveries. The changes in expected future recoveries reflected the Company's assessment of certain pools, which resulted in a reduction of expected cash flows due largely to collections performance in the U.S.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.