Skip to main content

PRA GROUP INC

For the period ended Jun 30, 2024. Filed Aug 7, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 7, 2024

PRAA$12.92-36.7%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

2. Finance Receivables, net

  1. Finance Receivables, net:

Finance receivables, net consisted of the following as of June 30, 2024 and December 31, 2023 (amounts in thousands):

June 30, 2024December 31, 2023
Amortized cost$—$—
Negative allowance for expected recoveries3,820,1863,656,598
Balance at end of period$3,820,186$3,656,598

Changes in the negative allowance for expected recoveries by portfolio segment for the three and six months ended June 30, 2024 and 2023 were as follows (amounts in thousands):

Three Months Ended June 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Balance at beginning of period$3,298,092$352,103$3,650,195$2,935,850$350,647$3,286,497
Initial negative allowance for expected recoveries - portfolio acquisitions (1)326,75252,617379,369308,27419,485327,759
Foreign currency translation adjustment(13,623)205(13,418)23,3804,03427,414
Recoveries applied to negative allowance (2)(226,247)(43,033)(269,280)(198,897)(39,361)(238,258)
Changes in expected recoveries (3)65,7477,57373,32017,7983,33821,136
Balance at end of period$3,450,721$369,465$3,820,186$3,086,405$338,143$3,424,548
Six Months Ended June 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Balance at beginning of period$3,295,214$361,384$3,656,598$2,936,207$358,801$3,295,008
Initial negative allowance for expected recoveries - portfolio acquisitions (1)545,40979,777625,186515,59542,389557,984
Foreign currency translation adjustment(63,750)(1,902)(65,652)43,2168,08251,298
Recoveries applied to negative allowance (2)(441,463)(79,477)(520,940)(385,283)(78,683)(463,966)
Changes in expected recoveries (3)115,3119,683124,994(23,330)7,554(15,776)
Balance at end of period$3,450,721$369,465$3,820,186$3,086,405$338,143$3,424,548

(1) Initial negative allowance for expected recoveries - portfolio acquisitions

Portfolio acquisitions for the three and six months ended June 30, 2024 and 2023 were as follows (amounts in thousands):

Three Months Ended June 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Face value$2,402,148$279,417$2,681,565$2,217,262$91,940$2,309,202
Noncredit discount(316,934)(23,186)(340,120)(240,532)(6,742)(247,274)
Allowance for credit losses at acquisition(1,758,462)(203,614)(1,962,076)(1,668,456)(65,713)(1,734,169)
Purchase price$326,752$52,617$379,369$308,274$19,485$327,759
Six Months Ended June 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Face value$4,110,779$393,633$4,504,412$3,725,226$196,750$3,921,976
Noncredit discount(548,319)(36,628)(584,947)(391,043)(14,784)(405,827)
Allowance for credit losses at acquisition(3,017,051)(277,228)(3,294,279)(2,818,588)(139,577)(2,958,165)
Purchase price$545,409$79,777$625,186$515,595$42,389$557,984

The initial negative allowance recorded on portfolio acquisitions for the three and six months ended June 30, 2024 and 2023 was as follows (amounts in thousands):

Three Months Ended June 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Allowance for credit losses at acquisition$(1,758,462)$(203,614)$(1,962,076)$(1,668,456)$(65,713)$(1,734,169)
Writeoffs, net1,758,462203,6141,962,0761,668,45665,7131,734,169
Expected recoveries326,75252,617379,369308,27419,485327,759
Initial negative allowance for expected recoveries$326,752$52,617$379,369$308,274$19,485$327,759
Six Months Ended June 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Allowance for credit losses at acquisition$(3,017,051)$(277,228)$(3,294,279)$(2,818,588)$(139,577)$(2,958,165)
Writeoffs, net3,017,051277,2283,294,2792,818,588139,5772,958,165
Expected recoveries545,40979,777625,186515,59542,389557,984
Initial negative allowance for expected recoveries$545,409$79,777$625,186$515,595$42,389$557,984

(2) Recoveries applied to negative allowance

Recoveries applied to the negative allowance for the three and six months ended June 30, 2024 and 2023 were as follows (amounts in thousands):

Three Months Ended June 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Recoveries (a)$423,659$54,911$478,570$373,178$49,370$422,548
Less - amounts reclassified to portfolio income197,41211,878209,290174,28110,009184,290
Recoveries applied to negative allowance$226,247$43,033$269,280$198,897$39,361$238,258
Six Months Ended June 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Recoveries (a)$829,972$102,314$932,286$737,414$99,084$836,498
Less - amounts reclassified to portfolio income388,50922,837411,346352,13120,401372,532
Recoveries applied to negative allowance$441,463$79,477$520,940$385,283$78,683$463,966

(a) Recoveries include cash collections, buybacks and other cash-based adjustments.

(3) Changes in expected recoveries

The Company develops its estimates of expected recoveries by applying discounted cash flow methodologies to its estimated remaining collections and recognizes income over the estimated life of the pool at the constant effective interest rate of the pool. For additional information about these methodologies, refer to Note 1 to the Consolidated Financial Statements in the 2023 Form 10-K.

Changes in expected recoveries for the three months ended June 30, 2024 and 2023 were as follows (amounts in thousands):

Three Months Ended June 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Recoveries received in excess of forecast$46,830$7,430$54,260$21,536$3,812$25,348
Changes in expected future recoveries18,91714319,060(3,738)(474)(4,212)
Changes in expected recoveries$65,747$7,573$73,320$17,798$3,338$21,136

Changes in expected recoveries for the three months ended June 30, 2024 were $73.3 million, which included $54.3 million in recoveries received in excess of forecast (cash collections overperformance), due mainly to collections performance in the U.S., driven in large part by the Company's cash-generating initiatives, coupled with collections performance in Europe. Changes in expected future recoveries of $19.1 million mainly reflect the Company's assessment of certain pools in the U.S. and Europe, resulting in an increase to the expected cash flows based primarily on overperformance in recent periods. The increase in expected cash flows was driven in large part by forecast increases to the 2013 to 2019 U.S. Core pools, as well as increases to a number of pools in Europe.

Changes in expected recoveries for the three months ended June 30, 2023 were a net positive $21.1 million. This included $25.3 million in recoveries received in excess of forecast (cash collections overperformance) and a $4.2 million negative adjustment to changes in expected future recoveries. The $25.3 million in recoveries received in excess of forecast was largely due to overperformance generated from larger than expected one-time payments in Europe and performance on new vintages in South America.

Changes in expected recoveries for the six months ended June 30, 2024 and 2023 were as follows (amounts in thousands):

Six Months Ended June 30,
20242023
CoreInsolvencyTotalCoreInsolvencyTotal
Recoveries received in excess of forecast$80,748$9,350$90,098$21,823$7,363$29,186
Changes in expected future recoveries34,56333334,896(45,153)191(44,962)
Changes in expected recoveries$115,311$9,683$124,994$(23,330)$7,554$(15,776)

Changes in expected recoveries for the six months ended June 30, 2024 were $125.0 million, which included $90.1 million in recoveries received in excess of forecast, due mainly to collections performance in the U.S., driven in large part by the Company's cash-generating initiatives, coupled with collections performance in Brazil and Europe. Changes in expected future recoveries of $34.9 million mainly reflect the Company's assessment of certain pools in the U.S. and Europe, resulting in an increase to the expected cash flows based primarily on overperformance in recent periods. The increase in expected cash flows was driven in large part by forecast increases to the 2013 to 2019 U.S. Core pools, as well as increases to a number of pools in Europe.

Changes in expected recoveries for the six months ended June 30, 2023 were a net negative $15.8 million. This included $29.2 million in recoveries received in excess of forecast (cash collections overperformance), primarily due to strong performance in Europe and South America, and a $45.0 million negative adjustment to changes in expected future recoveries. The changes in expected future recoveries reflect the Company's assessment of certain pools, which resulted in a reduction of expected cash flows due to collections performance in U.S. call centers resulting from weaker economic conditions.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.