Mitesco, Inc.
For the period ended Dec 31, 2025. Filed Apr 15, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Apr 15, 2026
MITIStored price and day change unavailable
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. CONSOLIDATED STATEMENTS OF CASH FLOWS
| For the Years Ended | ||
|---|---|---|
| December 31, | ||
| 2025 | 2024 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Net income (loss) | $498,724 | $(2,511,947) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| Amortization of intangible assets | 38,750 | 3,229 |
| Original issue discount charged to interest expense | 11,091 | - |
| Share Based compensation | 824,650 | 702,016 |
| Accretion of Series A recorded as interest expense | 1,159,265 | - |
| Loss on redemption of Series A Preferred | 646,653 | - |
| Loss on legal settlement | 500,000 | - |
| Gain (loss) on lease terminations | - | (869,690) |
| Gain on settlement of notes payable | - | (515,964) |
| Gain on settlement of accounts payable | - | (2,289,283) |
| (Gain) loss on revaluation of derivative liabilities | (4,286,515) | 4,585,124 |
| Gain on settlement of liabilities | (562,793) | - |
| Impairment of intangible assets | 113,021 | - |
| Change in fair value of contingent considerations | (150,000) | - |
| Bad debt expense | 8,700 | - |
| Changes in assets and liabilities: | ||
| Accounts receivable | (6,600) | (29,700) |
| Prepaid expenses and other current assets | 1,317 | (4,968) |
| Accounts payable and accrued liabilities | 416,151 | 195,578 |
| Deferred Revenue | 10,000 | - |
| Accrued interest | 73,703 | 187,215 |
| Accrued interest - related parties | 2,298 | 33,981 |
| Net cash used in operating activities | (701,585) | (514,409) |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Cash paid for acquisition of business | - | (5,000) |
| Net cash used in investing activities | - | (5,000) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Proceeds from sales of Series A Preferred Stock | 125,000 | - |
| Principal payments on SBA Loan | (25,960) | (28,027) |
| Proceeds from convertible notes payable | 500,000 | - |
| Proceeds from notes payable, net of discounts | 200,000 | 548,000 |
| Net cash provided by financing activities | 799,040 | 519,973 |
| Net change in cash and cash equivalents | 97,455 | 564 |
| Cash and cash equivalents at beginning of period | 3,402 | 2,838 |
| Cash and cash equivalents at end of period | $100,857 | $3,402 |
| For the Years | ||||
|---|---|---|---|---|
| Ended | ||||
| December 31, | ||||
| 2025 · 2024 | ||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||
| Interest paid | $3,845 | $4,128 | ||
| Income taxes paid | $ | - | $ | - |
| Supplemental disclosure of financing cash flow information: | ||||
| Shares issued for Series X dividends | $42,609 | $104,454 | ||
| Preferred stock dividend | $69,311 | $1,033,729 | ||
| Shares issued for redemption of Series A shares | $1,604,398 | $ | - | |
| Shares issued for settlement of Series D, notes payable, and accrued liabilities – related party | $267,423 | $ | - | |
| Conversion of accounts payable to common stock | $171,712 | $62,328 | ||
| Conversion of notes payable and accrued interest to common stock | $166,194 | $363,608 | ||
| Conversion of notes payable to common stock - related party | $ | - | $969,469 | |
| Conversion of Series F Preferred Stock and accrued dividends to common stock | $ | - | $987,575 | |
| Conversion of Series D Preferred Stock and accrued dividends to common stock | $ | - | $101,165 | |
| Conversion of Series X Preferred Stock and accrued dividends to common stock | $ | - | $117 | |
| Conversion of Series F and Series D preferred stock to Series A preferred stock | $ | - | $12,774,079 | |
| Conversion of Notes Payable and accrued interest to Series A preferred stock | $ | - | $580,132 | |
| Royalty payable issued for purchase of business | $ | - | $150,000 | |
| Release of true-up obligation on commitment shares | $ | - | $152,945 | |
| Establishment of derivative liability of conversion feature upon default | $ | - | $100,551 | |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.