JAKKS PACIFIC INC
For the period ended Mar 31, 2025. Filed Apr 30, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed Apr 30, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
(In thousands)
| Three Months Ended March 31, | ||
|---|---|---|
| (Unaudited) | ||
| 2025 | 2024 | |
| Cash flows from operating activities | ||
| Net loss | $(2,382) | $(14,225) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||
| (Recovery of) provision for credit losses | (11) | 1,126 |
| Depreciation and amortization | 1,559 | 1,514 |
| Write-off and amortization of debt issuance costs | 79 | 79 |
| Share-based compensation expense | 2,552 | 2,575 |
| Gain on disposal of property and equipment | 1 | 2 |
| Deferred income taxes | (10) | 1 |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | 36,029 | 42,796 |
| Inventory | (383) | 6,306 |
| Prepaid expenses and other assets | (4,727) | (11,199) |
| Accounts payable | (575) | (10,489) |
| Accounts payable - Meisheng (related party) | (12,706) | (3,637) |
| Accrued expenses | (11,256) | (13,521) |
| Reserve for sales returns and allowances | (9,588) | (10,672) |
| Income taxes payable | (1,553) | (3,735) |
| Other liabilities | 1,271 | 216 |
| Total adjustments | 682 | 1,362 |
| Net cash used in operating activities | (1,700) | (12,863) |
| Cash flows from investing activities | ||
| Purchases of property and equipment | (2,070) | (2,228) |
| Investments in employee deferred compensation trusts | (995) | (1,407) |
| Proceeds from sale of property and equipment | — | 1 |
| Net cash used in investing activities | (3,065) | (3,634) |
| Cash flows from financing activities | ||
| Repurchase of common stock for employee tax withholding | (3,819) | — |
| Redemption of preferred stock | — | (20,000) |
| Cash dividend paid | (2,786) | — |
| Net cash used in financing activities | (6,605) | (20,000) |
| Net decrease in cash, cash equivalents and restricted cash | (11,370) | (36,497) |
| Effect of foreign currency translation | 628 | (565) |
| Cash, cash equivalents and restricted cash, beginning of period | 70,137 | 72,554 |
| Cash, cash equivalents and restricted cash, end of period | $59,395 | $35,492 |
| Supplemental disclosure of non-cash activities: | ||
| Right-of-use assets exchanged for lease liabilities | $5,053 | $3,532 |
| Supplemental disclosures of cash flow information: | ||
| Cash paid for income taxes, net | $406 | $1,312 |
| Cash paid for interest | $0 | $36 |
As of March 31, 2025 and 2024, there was $4.7 million and $3.1 million, respectively, of property and equipment purchases included in accounts payable.
As of March 31, 2025 and 2024, the Company had accruednil and $5.1 million, respectively, for repurchases of common stock for employee tax withholding.
On March 11, 2024, the Company issued $15.0 million in common stock as part of the consideration to redeem the preferred stock derivative liability (see Note 8 – Common Stock and Preferred Stock).
See Notes 5 and 8 for additional supplemental information to the condensed consolidated statements of cash flows.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.