Mitesco, Inc.
For the period ended Dec 31, 2024. Filed Mar 31, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 31, 2025
MITIStored price and day change unavailable
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
FOR THE YEAR ENDED DECEMBER 31, 2024 and 2023
| Preferred Stock Series C · Preferred Stock Series D · Preferred Stock Series F · Preferred Stock Series X · Common Stock · Additional Paid-in · Common Stock · Accumulated | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · Shares · Amount · capital · Subscribed · Deficit · Total | |||||||||||||||||
| Balance, December 31, 2022 | 1,047,619 | $10,476 | 3,100,000 | $31,000 | - | $ | - | 24,227 | $242 | 4,630,372 | $46,305 | $29,452,514 | $36,575 | $(48,714,461) | $(19,137,349) | ||
| Shares issued for conversion of note payable | - | - | - | - | - | - | - | - | 57,138 | 571 | 82,885 | - | - | 83,456 | |||
| Shares issued as commission for fundraising | - | - | - | - | - | - | - | - | 2,952 | 30 | 3,778 | - | - | 3,808 | |||
| Shares issued for true-up agreement | - | - | - | - | - | - | - | - | 94,738 | 947 | 118,423 | - | - | 119,370 | |||
| Conversion of accrued salary, debt, and board fees to common stock by a related party | - | - | - | - | - | - | - | - | 181,606 | 1,816 | 3,632 | - | - | 5,448 | |||
| Conversion of accounts payable to common stock | - | - | - | - | - | - | - | - | 247,776 | 2,476 | 77,027 | - | - | 79,503 | |||
| Issuance of common stock to a service provider | - | - | - | - | - | - | - | - | 300,000 | 3,000 | 894,000 | - | - | 897,000 | |||
| Shares issued pursuant to legal settlement | - | - | - | - | - | - | - | - | 22,174 | 222 | 18,537 | - | - | 18,759 | |||
| Shares issued previously subscribed | - | - | - | - | - | - | - | - | 2,926 | 30 | 36,545 | (36,575) | - | - | |||
| Vesting of stock options issued to employees | - | - | - | - | - | - | - | - | - | - | 3,732 | - | - | 3,732 | |||
| Series A Dividends previously satisfied | - | - | - | - | - | - | - | - | - | - | 10,967 | - | - | 10,967 | |||
| Shares issued for Series X dividends | - | - | - | - | - | - | - | - | 28,275 | 283 | 60,281 | - | - | 60,564 | |||
| Shares issued for conversion of accounts payable | - | - | - | - | 147 | 2 | - | - | - | - | 146,212 | - | - | 146,214 | |||
| Shares sold for cash, net of costs | - | - | - | - | 1,746 | 17 | - | - | - | - | 1,583,483 | - | - | 1,583,500 | |||
| Conversion of Series C Preferred Stock to Series F Preferred Stock | (1,047,619) | (10,476) | - | - | 2,289 | 22 | - | - | - | - | 1,198,450 | - | - | 1,187,996 | |||
| Conversion of Series D Preferred Stock to Series F Preferred Stock | - | - | (2,350,000) | (23,500) | 4,055 | 41 | - | - | - | - | 1,610,965 | - | - | 1,587,506 | |||
| Conversion of Series D Preferred Stock and accrued salaries to Series F Preferred Stock by related party | - | - | (500,000) | (5,000) | 655 | 7 | - | - | - | - | 159,899 | - | - | 154,906 | |||
| Conversion of Debt to Series F Preferred Stock | - | - | - | - | 9,027 | 90 | - | - | - | - | 9,523,088 | - | - | 9,523,178 | |||
| Conversion of debt and accrued salaries to Series F Preferred Stock by related parties | - | - | - | - | 2,138 | 22 | - | - | - | - | 2,137,033 | - | - | 2,137,055 | |||
| Forgiveness of related party loans for sale of assets | - | - | - | - | - | - | - | - | - | - | 2,454,774 | 2,454,774 | |||||
| Preferred stock dividends | - | - | - | - | - | - | - | - | - | - | (1,719,781) | - | - | (1,719,781) | |||
| Net loss | - | - | - | - | - | - | - | - | - | - | - | - | (13,332,363) | (13,332,363) | |||
| Balance, December 31, 2023 | - | $ | - | 250,000 | $2,500 | 20,057 | $201 | 24,227 | $242 | 5,567,957 | $55,680 | $47,856,444 | $ | - | $(62,046,824) | $(14,131,757) | |
| Shares issued for compensation | - | - | - | - | - | - | - | - | 1,575,000 | 15,750 | 506,266 | - | - | 522,016 | |||
| Series X shares issued as compensation | - | - | - | - | - | - | 7,200 | 72 | - | - | 179,928 | - | - | 180,000 | |||
| Conversion of accounts payable to common stock | - | - | - | - | - | - | - | - | 237,349 | 2,373 | 59,955 | - | - | 62,328 | |||
| Conversion of debt to common stock by a related party | - | - | - | - | - | - | - | - | 79,298 | 793 | 362,067 | - | - | 362,860 | |||
| Conversion of debt to common stock | - | - | - | - | - | - | - | - | 154,107 | 1,541 | 40,067 | - | - | 41,608 | |||
| Conversion of Series F Preferred Stock and accrued dividends to common stock | - | - | - | - | (8,333) | (84) | - | - | 1,889,835 | 18,899 | 968,676 | - | - | 987,491 | |||
| Conversion of Series D Preferred Stock and accrued dividends to common stock | - | - | (100,000) | (1,000) | - | - | - | - | 30,802 | 308 | 100,857 | - | - | 100,165 | |||
| Conversion of Series X Preferred Stock to common stock | - | - | - | - | - | - | (11,724) | (117) | 86,788 | 868 | (751) | - | - | - | |||
| Exchange of Series D and Series F Preferred for Series A Preferred | - | - | (125,000) | (1,250) | (11,724) | (117) | - | - | - | - | (11,853,882) | - | 703,420 | (11,151,829) | |||
| Preferred stock dividends | - | - | - | - | - | - | - | - | - | - | (1,033,729) | - | - | (1,033,729) | |||
| Shares issued for Series X dividends | - | - | - | - | - | - | - | - | 141,122 | 1,411 | 103,043 | - | - | 104,454 | |||
| Release of true-up obligation on commitment shares | - | - | - | - | - | - | - | - | - | - | 152,945 | - | - | 152,945 | |||
| Establishment of derivative liability of conversion feature upon default | - | - | - | - | - | - | - | - | - | - | (100,551) | - | - | (100,551) | |||
| Net income | - | - | - | - | - | - | - | - | - | - | - | - | (2,511,947) | (2,511,947) | |||
| Balance, December 31, 2024 | - | $ | - | 25,000 | $250 | - | $ | - | 19,703 | $197 | 9,762,258 | $97,623 | $37,341,335 | $ | - | $(63,855,351) | $(26,415,946) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.