Skip to main content

CytoDyn Inc.

For the period ended Aug 31, 2026. Filed Oct 14, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Aug 31, 2026 · Filed Oct 14, 2026

CYDYStored price and day change unavailable

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Item 1. Consolidated Financial Statements

Consolidated Balance Sheets

(Unaudited, in thousands, except par value)

August 31, 2026 · May 31, 2026
Assets
Current assets:
Cash and cash equivalents$16,359$11,852
Prepaid expenses1,284750
Prepaid service fees1,3401,276
Total current assets18,98313,878
Other non-current assets7195
Total assets$19,054$13,973
Liabilities and Stockholders’ Deficit
Current liabilities:
Accounts payable$13,161$13,155
Accrued liabilities and compensation14,52318,925
Accrued interest on convertible notes8,60911,140
Accrued dividends on convertible preferred stock10,0169,647
Current portion of long-term convertible notes payable3,391860
Total current liabilities49,70053,727
Convertible notes payable23,80926,340
Operating leases4753
Other liabilities (Note 10)43,57143,571
Total liabilities117,127123,691
Commitments and Contingencies (Note 10)
Stockholders’ deficit:
Preferred stock, $0.001 par value; 5,000 shares authorized:
Series B convertible preferred stock, $0.001 par value; 400 authorized; 19 issued and outstanding at August 31, 2026 and May 31, 2026——
Series C convertible preferred stock, $0.001 par value; 8 authorized; 6 issued and outstanding at August 31, 2026 and May 31, 2026——
Series D convertible preferred stock, $0.001 par value; 12 authorized; 9 issued and outstanding at August 31, 2026 and May 31, 2026——
Common stock, $0.001 par value; 2,250,000 shares authorized; 1,454,640 and 1,373,803 issued, and 1,454,354 and 1,373,517 outstanding at August 31, 2026 and May 31, 2026, respectively1,4551,374
Treasury stock, $0.001 par value; 286 shares at August 31, 2026 and May 31, 2026——
Additional paid-in capital850,893819,393
Accumulated deficit(950,421)(930,485)
Total stockholders’ deficit(98,073)(109,718)
Total liabilities and stockholders' deficit$19,054$13,973

Consolidated Statements of Operations

(Unaudited, in thousands, except per share data)

Three months ended August 31,
2026 · 2025
Operating expenses:
General and administrative$2,056$1,713
Research and development4,5213,232
Total operating expenses6,5774,945
Operating loss(6,577)(4,945)
Interest and other income (expense):
Interest income5494
Interest on convertible notes(469)(676)
Issuance costs for private placement of shares and warrants through placement agent (Note 5)(3,921)—
Legal settlement revaluation3,249—
Finance charges—(13)
Loss on note extinguishment(12,272)—
Total interest and other expenses(13,359)(595)
Loss before income taxes(19,936)(5,540)
Income tax benefit——
Net loss$(19,936)$(5,540)
Loss per share:
Basic$(0.01)$(0.00)
Diluted$(0.01)$(0.00)
Weighted average common shares used in calculation of loss per share:
Basic1,382,2231,252,551
Diluted1,382,2231,252,551

Consolidated Statement of Changes in Stockholders’ Deficit

(Unaudited, in thousands)

Preferred stock · Common stock · Treasury stock · Additional · Accumulated · Total stockholders'
Shares · Amount · Shares · Amount · Shares · Amount · paid-in capital · deficit · deficit
Balance at May 31, 202634$—1,373,803$1,374286$—$819,393$(930,485)$(109,718)
Issuance of stock for convertible note repayment——13,52414——2,986—3,000
Stock issued for private offerings——67,31367——28,359—28,426
Dividends accrued on Series C and D convertible preferred stock——————(369)—(369)
Stock-based compensation——————524—524
Net loss———————(19,936)(19,936)
Balance at August 31, 202634$—1,454,640$1,455286$—$850,893$(950,421)$(98,073)
Preferred stock · Common stock · Treasury stock · Additional · Accumulated · Total stockholders'
Shares · Amount · Shares · Amount · Shares · Amount · paid-in capital · deficit · deficit
Balance at May 31, 202534$—1,249,460$1,249286$—$790,495$(887,786)$(96,042)
Issuance of stock for convertible note repayment——7,4628——2,242—2,250
Stock option exercises——100———21—21
Warrant exercises——23——————
Dividends accrued on Series C and D convertible preferred stock——————(373)—(373)
Stock-based compensation——————179—179
Net loss———————(5,540)(5,540)
Balance at August 31, 202534$—1,257,045$1,257286$—$792,564$(893,326)$(99,505)

Consolidated Statements of Cash Flows

(Unaudited, in thousands)

Three months ended August 31,
2026 · 2025
Cash flows from operating activities:
Net loss$(19,936)$(5,540)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation194
Issuance costs for private placement of shares and warrants through placement agent3,921—
Loss on note extinguishment12,272—
Stock-based compensation524179
Prepaid expenses and other assets(593)1,989
Accounts payable, accrued expenses, and other liabilities(3,933)918
Net cash used in operating activities(7,726)(2,450)
Cash flows from investing activities:
Net cash provided by/used in investing activities——
Cash flows from financing activities:
Proceeds from sale of common stock and warrants, net of issuance costs12,233—
Proceeds from exercise of stock options—21
Cash paid for note payable—(142)
Net cash provided by financing activities12,233(121)
Net change in cash and cash equivalents4,507(2,571)
Cash and cash equivalents at beginning of period11,85211,903
Cash and cash equivalents at end of period$16,359$9,332
Supplemental disclosure:
Cash paid for interest$—$13
Non-cash investing and financing transactions:
Issuance of common stock for interest on convertible notes$3,000$2,250
Accrued dividends on Series C and D convertible preferred stock$374$373
Warrants issued to placement agent$2,160$—

CYTODYN INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

AS OF AUGUST 31, 2026

(Unaudited)

Note 1. Organization

CytoDyn Inc. (together with its wholly owned subsidiary, the “Company”) was originally incorporated under the laws of Colorado on May 2, 2002, under the name RexRay Corporation and, effective August 27, 2015, reincorporated under the laws of Delaware. The Company is a clinical-stage biotechnology company focused on the clinical development of innovative treatments for multiple therapeutic indications based on its product candidate, leronlimab, a novel humanized monoclonal antibody targeting the C-C chemokine receptor type 5 (“CCR5”).

The Company investigates leronlimab as a viral entry inhibitor believed to competitively bind to the N-terminus and second extracellular loop of the CCR5 receptor. The CCR5 receptor is believed to be implicated in immune-mediated illnesses. Leronlimab is being studied in solid tumors in oncology. The Company also strategically works with select partners to explore leronlimab’s potential benefits in certain inflammatory diseases.

Note 2. Summary of Significant Accounting Policies

Basis of presentation

The unaudited consolidated financial statements include the accounts of CytoDyn Inc. and its wholly owned subsidiary, CytoDyn Operations Inc. All intercompany transactions and balances are eliminated in consolidation. The consolidated financial statements reflect all normal recurring adjustments which are, in the opinion of management, necessary for a fair statement of the results of operations for the interim financial statements. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“U.S. GAAP” or “GAAP”) have been omitted in accordance with the rules and regulations of the United States Securities and Exchange Commission (“SEC”). The interim financial information and notes thereto should be read in conjunction with the Company's latest Annual Report on Form 10-K for the fiscal year ended May 31, 2026 (the “2026 Form 10-K”). The results of operations for the periods presented are not necessarily indicative of results to be expected for the entire fiscal year or for any other future annual or interim period.

Going concern

The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. As presented in the accompanying consolidated financial statements, the Company had losses for all periods presented. The Company has an accumulated deficit of approximately $950.4 million as of August 31, 2026. These factors, among others, including the various matters discussed in Note 10, Commitments and Contingencies, raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments relating to the recoverability of assets and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

The Company’s continuance as a going concern is dependent upon its ability to obtain additional operating capital, complete the development of its product candidate, leronlimab, obtain approval to commercialize leronlimab from regulatory agencies, continue to outsource manufacturing of leronlimab, and ultimately generate revenues and attain profitability. The Company plans to continue to engage in research and development activities related to leronlimab and a new or modified longer-acting therapeutic for multiple indications and expects to incur significant research and development expenses in the future, primarily related to its regulatory compliance, including performing additional pre-clinical and clinical studies in various indications, and seeking regulatory approval for its product candidate for commercialization. These research and development activities are subject to significant risks and uncertainties. The Company intends to finance its future development activities and its working capital needs primarily from the sale of equity and debt securities, combined with additional funding from other sources. However, there can be no assurance that the Company will be successful in these endeavors.

Use of estimates

The unaudited consolidated financial statements have been prepared in accordance with GAAP, which requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, and the disclosure of contingent assets and liabilities at the date of consolidated financial statements, and the reported amounts of expenses during the reporting period. Estimates are assessed each period and updated to reflect current information, such as the status of our analysis of the results of our clinical trials and discussions with the U.S. Food and Drug Administration (“FDA”), which could have an impact on the Company’s significant accounting estimates and assumptions. The Company’s estimates are based on historical experience and on various other assumptions that are believed to be reasonable under the circumstances. Significant estimates include, but are not limited to, those relating to stock-based compensation, assumptions used to value warrants and warrant modifications, and research and development expenses. Actual results could differ from these estimates.

Cash and cash equivalents

Cash and cash equivalents are short-term, highly liquid investments with original maturities of three months or less when purchased and comprise bank deposits, money market funds and treasury bills with original maturity dates of three months or less. Our investments in money market funds and treasury bills are recorded at fair value. The value of the money market fund as of August 31, 2026, and May 31, 2026, was approximately $0.1 million and $1.6 million, respectively. The value of the treasury bills as of August 31, 2026 and May 31, 2026 was approximately $2.0 million and $9.1 million, respectively.

Fair value of financial instruments

In accordance with the prescribed accounting guidance, the Company measured the fair value of money market funds, treasury bills, and common shares related to the settlement of the class action litigation previously filed against the Company (the “Securities Class Action Lawsuit”); for further information, see Note 10, Commitments and Contingencies) using the fair value hierarchy, which includes:

Level 1. Quoted prices in active markets for identical assets or liabilities.

Level 2. Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets with insufficient volume or infrequent transactions (less active markets), or model-derived valuations in which all significant inputs are observable or can be derived principally from or corroborated with observable market data for substantially the full term of the assets or liabilities. Level 2 inputs also include non-binding market consensus prices that can be corroborated with observable market data, as well as quoted prices that were adjusted for security-specific restrictions.

Level 3. Unobservable inputs to the valuation methodology are significant to the measurement of the fair value of assets or liabilities. These Level 3 inputs also include non-binding market consensus prices or non-binding broker quotes that the Company was unable to corroborate with observable market data.

Recent Accounting Pronouncements

In October 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-06, Disclosure Improvements–Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative. The amendments clarify or improve disclosure and presentation requirements on various disclosure areas, including the statement of cash flows, earnings per share, debt, equity, and derivatives. The amendments will align the requirements in the FASB Accounting Standards Codification (“ASC”) with the SEC’s regulations. The amendments in this ASU will be effective on the date the related disclosures are removed from Regulation S-X or Regulation S-K by the SEC and will not be effective if the SEC has not removed the applicable disclosure requirement by June 30, 2027. Early adoption is prohibited. The Company is currently evaluating the potential impact of this update on its financial statement disclosures.

In November 2024, the FASB issued ASU 2024-03,“Income Statement (Topic 220): Reporting Comprehensive Income - Expense Disaggregation Disclosures, Disaggregation of Income Statement Expenses," which requires public companies to disclose, in interim and annual reporting periods, additional information about certain expenses in the financial statements. In January 2025, the FASB issued ASU 2025-01, “Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) – Clarifying the Effective Date” to clarify the effective date for non-calendar year-end entities. The amendments in this ASU will be effective for annual periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted and is effective on either a prospective basis or retrospective basis. The Company is currently evaluating the potential impact of this update on its consolidated financial statements and related disclosures.

In November 2024, the FASB issued ASU 2024-04,"Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments," which clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion or extinguishment of convertible debt. The new guidance is effective for annual reporting periods beginning after December 15, 2025, and interim periods within those annual periods. ASU 2024-04 did not have a material impact on the consolidated financial statements.

Note 3. Accrued Liabilities and Compensation

The components of accrued liabilities and compensation are as follows (in thousands):

August 31, 2026May 31, 2026
Compensation and related expense$275$919
Legal settlement11,59815,347
Legal fees1611
Clinical expense1,9732,025
License fees638600
Lease payable2323
Total accrued liabilities$14,523$18,925

Note 4. Convertible Instruments and Accrued Interest

Convertible preferred stock

The following table presents the number of potentially issuable shares of common stock, should shares of preferred stock and amounts of undeclared and accrued preferred dividends be converted to common stock.

August 31, 2026 · May 31, 2026
(in thousands except conversion rate) · Series B · Series C · Series D · Series B · Series C · Series D
Shares of preferred stock outstanding19691969
Common stock conversion rate10:12,000:11,250:110:12,000:11,250:1
Total shares of common stock if converted19012,39010,56519012,39010,565
Undeclared dividends$30$—$—$29$—$—
Accrued dividends$—$4,458$5,558$—$4,302$5,345
Total shares of common stock if dividends converted608,91611,116588,60410,690

Under the Company’s Amended and Restated Certificate of Incorporation, as amended (the “Certificate of Incorporation”), dividends on its outstanding shares of Series B Convertible Preferred Stock (the “Series B preferred stock”) may be paid in cash or shares of the Company’s common stock at the election of the Company. Dividends on outstanding shares of Series C Convertible Preferred Stock (the “Series C preferred stock”) and Series D Convertible Preferred Stock (the “Series D preferred stock”) are payable in cash or shares of common stock at the election of the holder. The preferred stockholders have the right to dividends only when and if declared by the Company’s Board of

Directors. Under Section 170 of the Delaware General Corporation Law, the Company is permitted to pay dividends only out of capital surplus or, if none, out of net profits for the fiscal year in which the dividend is declared or net profits from the preceding fiscal year.

Series B preferred stock provides for a liquidation preference over the common shares of $5.00 per share, plus any accrued and unpaid dividends. In the event of liquidation, holders of Series C and Series D preferred stock will be entitled to receive, on a pari passu basis, and in preference of any payment or distribution to holders of the Series B preferred stock and common stock, an amount per share equal to $1,000 per share plus any accrued and unpaid dividends.

Convertible Notes and Accrued Interest

The table below presents outstanding convertible notes and accrued interest as of August 31, 2026 and May 31, 2026:

August 31, 2026 · May 31, 2026
(in thousands) · April 2, 2021Note · April 23, 2021Note · Total · April 2, 2021Note · April 23, 2021Note · Total
Convertible notes payable2,83124,36927,2002,83124,36927,200
Accrued interest on convertible notes5,9822,6278,6095,8725,26811,140
Outstanding convertible notes payable and accrued interest$8,813$26,996$35,809$8,703$29,637$38,340

Reconciliation of changes to the outstanding balance of convertible notes, including accrued interest, were as follows:

(in thousands) · April 2, 2021Note · April 23, 2021Note · Total
Outstanding balance at May 31, 2026$8,703$29,637$38,340
Interest expense110359469
Fair market value of shares exchanged for repayment—(3,000)(3,000)
Outstanding balance at August 31, 2026$8,813$26,996$35,809

April 2, 2021 & April 23, 2021 Notes

Key terms of the outstanding convertible notes (the “Notes”) are as follows:

April 2, 2021Note · April 23, 2021Note
Interest rate per annum5%5%
Conversion price per share upon five trading days' notice$10.00$10.00
Party that controls the conversion rightsInvestorInvestor
Maturity dateApril 5, 2029April 23, 2029
Security interestAll Company assets excluding intellectual property

In addition to standard anti-dilution adjustments, the conversion price of the Notes is subject to full-ratchet anti-dilution protection, pursuant to which the conversion price will be automatically reduced to equal the effective price per share in any new offering by the Company of equity securities that have registration rights, are registered, or become registered under the Securities Act of 1933, as amended (the “Securities Act”). The Notes provide for liquidated damages upon failure to deliver common stock within specified timeframes and require the Company to maintain a share reservation of 6.0 million shares of common stock for each Note.

During the three months ended August 31, 2026, in satisfaction of the required monthly payments, the Company and April 23, 2021 Noteholder entered into exchange agreements, pursuant to which the April 23, 2021 Note was partitioned into new notes (the “Partitioned Notes”) with an aggregate principal amount of approximately $3.0 million, which were exchanged concurrently for shares of the Company’s common stock of equal value, amounting to approximately 13.5 million shares of common stock. The monthly payments were applied to accrued interest on the April 23, 2021 Note. The outstanding balance of the April 23, 2021 Note was reduced by the Partitioned Notes to a total amount of $27.0 million.

As of the filing date of this report, the holders of the Notes waived all provisions that, based on the occurrence of various events through that date, could have triggered the imposition of a default interest rate, a downward adjustment of the conversion price, or specified other provisions relating to default, breach or imposition of a penalty. Accordingly, the Company was not in default under the Notes on the filing date of this report.

Note 5. Equity

Private placement of common stock and warrants through placement agent

On August 28, 2026, the Company concluded a private offering to accredited investors of units through a placement agent that commenced in July 2026 (the “Placement Agent Offering”). Each unit consists of one share of common stock and one warrant to purchase one share of common stock. The purchase price per unit, $0.20889 (the “deal price”), was equal to 90% of the intraday volume weighted average prices ("VWAP") of the common stock as of the last closing on August 28, 2026. The Company sold approximately 77.4 million units for a total of approximately $16.2 million in cash in the Placement Agent Offering. Of these, approximately $14.0 million of proceeds relating to approximately 67.1 million units had been remitted to the Company as of August 31, 2026. The Company classified the securities issued in the private placement as a liability until the final close, when it was reclassified as equity.

The warrants issued to the investors in the private placement have afive-year term and an exercise price of $0.25 per share. The warrants were fully exercisable when issued. Except as described above, the terms of the warrants are substantially similar to the form of warrant included as Exhibit 4.1 in the Company’s Current Report on Form 8-K filed with the SEC on September 7, 2021.

The Company agreed to use commercially reasonable efforts to prepare and file, and cause the SEC to declare effective, a registration statement under the Securities Act, covering the resale of the shares of common stock and the shares to be received upon the exercise of the warrants sold in the private placement.

As compensation to the placement agent, the Company paid a cash fee equal to 13% of the gross proceeds received from qualified investors. The Company also issued to the placement agent or its designees warrants to purchase approximately 11.6 million shares of common stock with an exercise price equal to the deal price. All warrants issued to the placement agent in connection with the private placement include a cashless exercise provision and are exercisable for a period of 10 years from the date of issuance.

Based on contractual payment terms, the private placement transactions above are considered convertible debt instruments prior to final settlement, and the option to enter a final closing that would lower the purchase price is considered a share-settled redemption feature. Therefore, approximately $3.9 million of cash and non-cash issuance costs associated with such issuances were capitalized and subsequently recognized through the statement of operations as interest expense on the final closing date. As the VWAP of the final closing on August 28, 2026, was lower than the VWAP on the initial closing on July 10, 2026, the share-settled redemption feature was triggered, and the Company recorded a $12.3 million non-cash loss on note extinguishment.

Direct Private Sales of Common Stock and Warrants to Accredited Investors

On August 3, 2026, the Company accepted a $50,000 investment from an accredited investor in a transaction not involving a placement agent. The terms of the investment were identical to those of the Placement Agent Offering described above. Based on the deal price of $0.20889 per unit, the accredited investor received 239,360 units.

Warrants

Warrant activity is presented in the table below:

Weighted
average
Weighted · remaining · Aggregate
Number of · average · contractual · intrinsic
(in thousands, except for share data and years) · shares · exercise price · life in years · value
Warrants outstanding at May 31, 2026306,367$0.263.57$25,421
Granted78,917$0.24
Exercised—$—
Forfeited, expired, and cancelled(1,408)$0.64
Warrants outstanding at August 31, 2026383,876$0.263.83$12,034
Warrants outstanding and exercisable at August 31, 2026383,876$0.263.83$12,034

Note 6. Equity Incentive Plan

Equity Incentive Plan

As of August 31, 2026, the Company hadone active equity incentive plan, the CytoDyn Inc. Amended and Restated 2012 Equity Incentive Plan (the “EIP”). As of August 31, 2026 and May 31, 2026, the EIP covered a total of 93.1 million and 79.3 million shares of common stock, respectively. The “evergreen provision” automatically increased the number of shares of common stock subject to the EIP by an amount equal to 1% of the total outstanding shares on June 1, 2026. The EIP provides for awards of stock options to purchase shares of common stock, restricted and unrestricted shares of common stock, restricted stock units (“RSUs”), and performance share units (“PSUs”).

The Company recognizes the compensation cost of employee and director services received in exchange for equity awards based on the grant date estimated fair value of the awards. Share-based compensation cost is recognized over the period during which the employee or director is required to provide services in exchange for the award and, as forfeitures occur, the associated compensation cost recognized to date is reversed. For awards with performance-based payout conditions, the Company recognizes compensation cost based on the probability of achieving the performance conditions, with changes in expectations recognized as an adjustment to earnings in the period of change. Any recognized compensation cost is reversed if the conditions ultimately are not met.

Stock-based compensation for the three months ended August 31, 2026 and 2025 was approximately $0.5 million and $0.2 million, respectively. Stock-based compensation is recorded in general and administrative and research and development costs.

Stock options

Stock option activity is presented in the table below:

Weighted
average
Weighted · remaining · Aggregate
Number of · average · contractual · intrinsic
(in thousands, except per share data and years) · shares · exercise price · life in years · value
Options outstanding at May 31, 202650,156$0.367.97$3,146
Granted1,400$0.22
Exercised—$—
Forfeited, expired and cancelled(50)$1.09
Options outstanding at August 31, 202651,506$0.367.74$1,455
Options outstanding and exercisable at August 31, 202628,422$0.406.72$1,101

During the three months ended August 31, 2026 and 2025, stock options for approximately 1.4 million shares and 0.7 million shares, respectively, were granted. Of the options granted in the current year, approximately 0.4 million vest over four years, and approximately 1.0 million vest upon the achievement of specified performance conditions. Of the options granted in the prior year, approximately 0.4 million vest over four years, and approximately 0.3 million vest overone year. The Company records compensation expense based on the Black-Scholes fair value per share of the awards on the grant date. The weighted average fair value per share was$0.26 for the stock options granted in the three months ended August 31, 2026 and 2025.

PSUs

The following table summarizes the Company’s PSU activity:

Weighted
Weighted · average
average · remaining
Number ofgrant datecontractual
(shares in thousands)PSUs (1)fair valuelife in years
Unvested PSUs at May 31, 20263,5000.412.00
PSUs granted—
PSUs forfeited—
PSUs vested—
Unvested PSUs at August 31, 20263,500$0.411.75

(1)

The number of PSUs disclosed in this table are at the target level of 100%.

The vesting of the PSUs is subject to the achievement of specified performance-based conditions, and the actual number of common shares that will ultimately be issued will be determined by multiplying this number of PSUs by a payout percentage ranging from 0% to 100%.

Based on the estimated level of achievement of the performance targets associated with the PSUs as of August 31, 2026, unrecognized compensation expense related to the unvested portion of the Company’s PSUs was $1.4 million, which is expected to be recognized over a weighted-average period of 1.75 years.

Note 7. Loss per Share

Basic loss per share is computed by dividing the net loss adjusted for preferred stock dividends by the weighted average number of common shares outstanding during the period. Diluted loss per share includes the weighted average common shares outstanding and potentially dilutive common stock equivalents. Basic and diluted loss per share for the three months ended August 31, 2026 and 2025 were calculated as follows:

Three months ended August 31,
(in thousands, except per share amounts) · 2026 · 2025
Numerator:
Net loss$(19,936)$(5,540)
Less: Accrued preferred stock dividends(374)(373)
Basic net loss applicable to common stockholders(20,310)(5,913)
Diluted net loss applicable to common stockholders$(20,310)$(5,913)
Denominator:
Basic weighted average common shares outstanding1,382,2231,252,551
Effect of dilutive securities:
Warrant exercises——
Preferred stock conversions——
Diluted weighted average common shares outstanding1,382,2231,252,551
Basic loss per share$(0.01)$(0.00)
Diluted loss per share$(0.01)$(0.00)

The table below shows the approximate number of shares of common stock issuable upon the exercise, vesting, or conversion of outstanding options, PSUs, warrants, convertible notes, and convertible preferred stock (including undeclared dividends) that were not included in the computation of diluted weighted average number of shares of common stock outstanding for the periods presented:

Three months ended August 31,
(in thousands)20262025
Stock options, PSUs, and warrants438,882254,959
Convertible notes12,00012,000
Convertible preferred stock43,23940,761

Note 8. Income Taxes

To determine the Company’s quarterly provision for income taxes, the Company used an estimated annual effective tax rate that is based on expected annual income and statutory tax rates in the various jurisdictions in which the Company operates. Certain significant unusual or infrequently occurring items that are separately reported are separately recognized in the quarter during which they occur and can be a source of variability in the effective tax rate from quarter to quarter.

The Company had no income tax expense for the three months ended August 31, 2026 and 2025. The provision for income taxes for the three months ended August 31, 2026 and 2025 is based on the Company’s estimated annualized effective tax rate for the fiscal years ending May 31, 2027 and 2026, respectively. For the three months ended August 31, 2026, the Company’s recognized effective tax rate differs from the U.S. federal statutory rate due to the Company maintaining a full valuation allowance on its net deferred tax assets, as the Company does not consider it more likely than not that the benefits from the net deferred tax assets will be realized.

Note 9. Fair Value Measurement

The following table provides information by level for assets and liabilities that are measured at fair value on a recurring basis.

(in thousands) · August 31, 2026 · May 31, 2026 · Level
Assets:
Cash$14,168$1,194Level 1
Money market funds1421,607Level 1
U.S. treasuries2,0499,051Level 1
Liabilities:
Common stock$(11,598)$(14,847)Level 1

Our investments in money market funds, U.S. treasuries and common stock are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices.

Note 10. Commitments and Contingencies

Other Liabilities

The $43.6 million balance recorded in other liabilities is conditional, and will only be due and payable, upon the Company achieving a qualifying “Revenue” event, as defined below. The Company has agreed to pay 20% of its qualifying Revenue generated in each calendar year, if any, with such payments to be applied to reduce the balance until it is repaid in full. Interest will not accrue on the balance throughout the prospective repayment period. Revenue is defined as:

“…the gross revenue generated by Client and its Affiliates, less the following items (if not previously deducted from the amount invoiced): (a) reasonable and customary trade, quantity, and cash discounts actually granted and legally permitted wholesaler chargebacks actually paid or credited by Client and its Affiliates to wholesalers of products; (b) reasonable, customary, and legally permitted rebates and retroactive price reductions actually granted; (c) freight charges for the delivery of products; (d) the portion of the administrative fees paid during the relevant time period to group purchasing organizations, pharmaceutical benefit managers and/or government-mandated Medicare or Medicaid Prescription Drug Plans relating specifically to the product; and (e) sales, use or excise taxes imposed and actually paid in connection with the sale of products (but excluding any value added taxes or taxes based on income or gross receipts).”

Operating lease commitments

The Company leases its principal office location in Vancouver, Washington (the “Vancouver Lease”). The Vancouver Lease expires on May 31, 2029. Consistent with the guidance in ASC 842, Leases, the Company has recorded this lease in its consolidated balance sheet as an operating lease. For the purpose of determining the right of use asset and associated lease liability, we determined that the renewal of the Vancouver lease was not reasonably probable. The lease does not include any restrictions or covenants requiring special treatment under ASC 842, Leases. Operating lease costs for the three months ended August 31, 2026 and 2025 were approximately $11.7 thousand and $30.8 thousand, respectively. Operating lease right-of-use assets are included in other non-current assets, and the current portionof operating lease liabilities are included in accrued liabilities and compensation on the consolidated balance sheets. The following table summarizes the operating lease balances:

(in thousands) · August 31, 2026 · May 31, 2026
Assets
Right-of-use asset$68$73
Liabilities
Current operating lease liability$23$23
Non-current operating lease liability4753
Total operating lease liability$70$76

The minimum (base rental) lease payments are expected to be as follows as of August 31, 2026 (in thousands):

Fiscal Year · Amount
2027 - 9 months remaining$20
202828
202929
Thereafter—
Total operating lease payments77
Less: imputed interest(7)
Present value of operating lease liabilities$70

Supplemental information related to operating leases was as follows:

Weighted average remaining lease term2.8years
Weighted average discount rate7%

PRO 140 Acquisition and Licensing Arrangements

Refer to Note 10, Commitments and Contingencies, in the 2026 Form 10-K for additional information.

Legal proceedings

On November 23, 2025, the Company recorded an accrual of approximately $15.4 million, which was revalued to approximately $11.6 million as of August 31, 2026, related to the Securities Class Action Lawsuit described below. The Company did not record any other accruals related to the outcomes of the legal matters described below. It is not possible to determine the outcome of these proceedings, including the defense and other litigation-related costs and expenses that may be incurred by the Company, as the outcomes of legal proceedings are inherently uncertain. Therefore, it is possible that the ultimate outcome of any proceeding, if in excess of a recognized accrual, if any, could be material to the Company’s consolidated financial statements.

Securities Class Action Lawsuit

On March 17, 2021, a stockholder filed a putative class-action lawsuit (the “March 17, 2021 lawsuit”) in the U.S. District Court for the Western District of Washington against the Company and certain former officers. The complaint generally alleged the defendants made false and misleading statements regarding the viability of leronlimab as a potential treatment for COVID-19. On April 9, 2021, a second stockholder filed a similar putative class action lawsuit in the same court, which the plaintiff voluntarily dismissed without prejudice on July 23, 2021. On August 9, 2021, the court appointed lead plaintiffs for the March 17, 2021 lawsuit. On December 21, 2021, lead plaintiffs filed an amended complaint, which was brought on behalf of an alleged class of those who purchased the Company’s common stock between March 27, 2020 and May 17, 2021. The amended complaint generally alleged that the defendants violated Sections 10(b) and/or 20(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and Rule 10b-5 promulgated thereunder by making purportedly false or misleading statements concerning, among other things, the safety and efficacy of leronlimab as a potential treatment for COVID-19, the Company’s CD10 and CD12 clinical trials and its human immunodeficiency virus (“HIV”) Biologic License Application (“BLA”). The amended complaint also alleged that the individual defendants violated Section 20A of the Exchange Act by selling shares of the Company’s common stock purportedly while in possession of material nonpublic information. The amended complaint sought, among other relief, a ruling that the case may proceed as a class action and unspecified damages and attorneys’ fees and costs. On February 25, 2022, the defendants filed a motion to dismiss the amended complaint. On June 24, 2022, lead plaintiffs filed a second amended complaint (the ‘Securities Class Action Lawsuit”). The second amended complaint was brought on behalf of an alleged class of those who purchased the Company’s common stock between March 27, 2020 and March 30, 2022, made similar allegations, named the same defendants, and asserted the same claims as the prior complaint, added a claim for alleged violation of Section 10(b) of the Exchange Act and Rule 10b-5(a) and (c) promulgated thereunder, and sought the same relief as the prior complaint. All defendants filed motions to dismiss the second amended complaint in whole or in part. By order dated June 25, 2025, the court denied defendants’ motions to dismiss.

On November 23, 2025, the Company reached an agreement in principle to settle the Securities Class Action Lawsuit. The agreement in principle provides for a payment by the Company to the class of $500,000 in cash and 49 million shares of common stock of the Company in exchange for the dismissal and release of all claims against all defendants in the class action. The agreement is subject to final documentation, court approval, and other conditions. On March 18, 2026, the lead plaintiffs filed a motion for preliminary approval of the settlement. On June 18, 2026, the court granted preliminary approval of the settlement and scheduled a hearing for November 2, 2026 to consider, among other matters, the final approval of the settlement.

There can be no assurances as to the ultimate outcome of the Securities Class Action Lawsuit, including that the court will grant final approval of the settlement on the terms the court has preliminarily approved, or that any revised settlement terms, if applicable, will be finalized by the parties and approved by the court. The settlement agreement does not constitute an admission of, and the Company does not admit, any fault or liability. If the settlement cannot be finalized by the parties or is not approved by the court, the Company will defend the Securities Class Action Lawsuit vigorously and believes there are meritorious defenses and legal standards that must be met for, among other things, success by the plaintiffs on the merits. If the parties are unable to finalize the settlement, the Securities Class Action Lawsuit could have a material adverse effect on the Company’s financial condition, results of operations and cash flows.

Shareholder Derivative Lawsuits

On June 4, 2021, a stockholder filed a purported derivative lawsuit against certain of the Company’s former officers and directors, and the Company as a nominal defendant, in the U.S. District Court for the Western District of Washington. Two additional shareholder derivative lawsuits were filed against the same defendants in the same court on June 25, 2021 and August 18, 2021, respectively. The court has consolidated these three lawsuits for all purposes (“Consolidated Derivative Suit”). On January 20, 2022, the plaintiffs filed a consolidated complaint. The consolidated complaint generally alleges that the director defendants breached their fiduciary duties by allowing the Company to make false and misleading statements regarding, among other things, the safety and efficacy of leronlimab as a potential treatment for COVID-19, the Company’s CD10 and CD12 clinical trials and its HIV BLA, and by failing to maintain an adequate system of oversight and controls. The consolidated complaint also asserts claims against one or more individual defendants for waste of corporate assets, unjust enrichment, contribution for alleged violations of the federal securities laws and for breach of fiduciary duty arising from alleged insider trading. The consolidated complaint seeks declaratory and equitable relief, an unspecified amount of damages and attorneys’ fees and costs.

On January 29, 2024, two purported stockholders filed a purported derivative lawsuit against certain of the Company’s former officers, certain current and former directors, and the Company as a nominal defendant, in the Delaware Court of Chancery. The complaint generally makes allegations similar to those set forth in the Consolidated Derivative Suit and asserts that the individual defendants breached their fiduciary duties by allowing the Company to make false and misleading statements and by failing to maintain an adequate system of oversight and controls. The complaint also asserts claims against certain individual defendants for breach of fiduciary duty arising from alleged insider trading.

On June 20, 2025, two other purported stockholders filed a purported derivative lawsuit against certain of the Company’s former officers, certain former and current directors, a third-party individual, and the Company as a nominal defendant, in the Delaware Court of Chancery. The complaint generally asserts that the individual defendants breached their fiduciary duties by allowing the Company to make false and misleading statements, by failing to maintain an adequate system of oversight and controls and/or by purportedly wrongfully refusing plaintiffs’ demands that the Company’s board investigate and initiate claims against certain of the Company’s former officers and directors based on allegations and claims similar to those set forth in the complaint. The complaint also asserts claims against certain individual defendants arising from alleged insider trading. The court has consolidated this lawsuit with the January 2024 lawsuit, and the plaintiffs have filed a consolidated complaint that makes allegations and asserts claims similar to those set forth in the January 2024 and June 2025 lawsuits.

On September 30, 2026, the parties notified the courts in these derivative actions that the parties had reached an agreement in principle to settle the pending derivative lawsuits outlined above. Both courts have granted the parties’ joint request to stay the actions so as to permit the parties to finalize and submit the appropriate settlement documentation to the Court. The Parties are in the process of preparing the necessary settlement documentation. The settlement is subject to documentation and court approval.

There can be no assurances as to the ultimate outcome of the derivative matters, including that the court will grant final approval of the settlement on the terms the parties will present. The settlement agreement in principle does not constitute an admission of, and the Company does not admit, any fault or liability. The Company and the individual defendants deny all allegations of wrongdoing in the complaints. If the settlement cannot be finalized by the parties or is not approved by the court, the Company intends to vigorously defend the litigation.

Investor Lawsuit Seeking Issuance of Additional Shares

In January 2025, two former investors, who are also current shareholders, filed an action against the Company in relation to a dispute over how many shares were issued to them following their direct investment(s) with the Company. The former investors claim that the final pricing utilized to calculate the issuance of shares to them in 2022 was incorrect, and that they are entitled to more shares than were issued. The complaint presents legal claims based on breach of fiduciary duty, misrepresentation, fraud, negligence, theft and breach of contract.

The Company's position is that the claims are without any factual support, or support under applicable law and/or the underlying investment documents. The Company views this action as an attempt to extract more shares without further/fair investment and intends to vigorously defend itself.

Note 11. Segment Information

The Company’s measure of segment profit or loss is net earnings or loss. The measure of segment assets is reported on the consolidated balance sheets as total assets.

The following table is representative of the significant expense categories regularly provided to the chief operating decision maker ("CODM") when managing the Company’ssingle reporting segment.

Three months ended August 31,
(in thousands, except for per share data) · 2026 · 2025
Expenses(1):
General and administrative expense(2)$1,639$1,622
Research and development(3)4,4143,144
Stock-based compensation expense524179
Total operating expenses6,5774,945
Operating loss(6,577)(4,945)
Interest income5494
Interest on convertible notes(469)(676)
Issuance costs for private placement of shares and warrants through placement agent (Note 5)(3,921)—
Legal settlement revaluation3,249—
Finance charges—(13)
Loss on note extinguishment(12,272)—
Segment net loss(19,936)(5,540)
Reconciliation of profit or loss:
Adjustments or reconciling items——
Consolidated net loss$(19,936)$(5,540)

(1)The significant expense categories and amounts align with the segment-level information that is regularly provided to the CODM.

(2)General and administrative expense for the three months ended August 31, 2026, and 2025 is net of approximately $0.4 million and $0.1 million, respectively, of stock-based compensation expense.

(3)Research and development expense for the three months ended August 31, 2026 and 2025 is net of approximately $0.1 million of stock-based compensation expense.

Note 12. Subsequent Events

Note conversion

In September 2026, in satisfaction of the required monthly payment, the Company and the Noteholder of the April 23, 2021 Note entered into an exchange agreement, pursuant to which a portion of the April 23, 2021 Note was partitioned into a new note with an aggregate principal amount of approximately $1.0 million. The new note was exchanged concurrently for approximately 4.9 million shares of common stock.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.