NI Holdings, Inc.
For the period ended Sep 30, 2026. Filed Nov 6, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2026 · Filed Nov 6, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Unaudited Consolidated Financial Statements
| 1. | Organization |
NI Holdings is a North Dakota business corporation that is the stock holding company of Nodak Insurance and became such in connection with the Nodak conversion, whereby Nodak Mutual Insurance Company converted from a mutual to stock form of organization and the creation of a mutual holding company. The Nodak conversion was consummated on March 13, 2017. Immediately following the Nodak conversion, all of the outstanding shares of common stock of Nodak Insurance were issued to Nodak Mutual Group, which then contributed the shares to NI Holdings in exchange for 55% of the outstanding shares of common stock of NI Holdings. Nodak Insurance then became a wholly-owned stock subsidiary of NI Holdings. Prior to completion of the Nodak conversion, NI Holdings conducted no business and had no assets or liabilities. As a result of the Nodak conversion, NI Holdings became the holding company for Nodak Insurance and its existing subsidiaries.
These unaudited consolidated financial statements include the financial position and results of operations of NI Holdings and the following other entities:
Nodak Insurance Company
Nodak Insurance is the largest domestic property and casualty insurance company based in North Dakota, offering private passenger auto, homeowners, farmowners, commercial multi-peril, excess lines, dwelling, crop hail, and federal multi-peril crop insurance coverages through its captive agents in the state.
Nodak Agency, Inc.
Nodak Agency is an inactive shell corporation.
American West Insurance Company
American West is a property and casualty insurance company licensed in eight states in the Midwest and Western regions of the United States (“U.S.”). American West primarily writes private passenger auto, homeowners, and farm coverages in South Dakota. American West also writes private passenger auto coverage in North Dakota, as well as crop hail and federal multi-peril crop insurance coverages in Minnesota and South Dakota.
Battle Creek Insurance Company
Battle Creek is a property and casualty insurance company writing private passenger auto, homeowners, and farm coverages solely in the state of Nebraska. Battle Creek became affiliated with Nodak Insurance in 2011 and, prior to January 2, 2024, was controlled by Nodak Insurance via a surplus note. On January 2, 2024, Battle Creek issued 300,000 shares of its common stock to Nodak Insurance at a $10.00 per share par value and became a wholly-owned subsidiary of Nodak Insurance. Because we concluded that we controlled Battle Creek prior to January 2, 2024, we consolidated the financial statements of Battle Creek, and Battle Creek’s policyholders’ interest in Battle Creek was reflected as a non-controlling interest in shareholders’ equity in our Consolidated Balance Sheets and its net income or loss was excluded from net income or loss attributed to NI Holdings in our Consolidated Statements of Operations. Subsequent to January 2, 2024, Battle Creek is fully consolidated in our Consolidated Balance Sheets and Consolidated Statements of Operations and, as such, no longer reflected as a non-controlling interest.
Primero Insurance Company
Primero is a wholly-owned subsidiary of Tri-State, Ltd. Tri-State, Ltd. is an inactive shell corporation that is 100% owned by Nodak Insurance. Primero is a property and casualty insurance company that primarily provides non-standard auto coverage in the states of Arizona, North Dakota, South Dakota, and Nevada. The Company made the strategic decision to stop writing non-standard auto business for Primero in Nevada during 2024, Arizona and South Dakota during the third quarter of 2025, and North Dakota during the third quarter of 2026, and existing policies for these states have been or will be non-renewed.
Direct Auto Insurance Company
Direct Auto is a property and casualty insurance company that provides non-standard auto coverage in the state of Illinois. The Company made the strategic decision to stop writing non-standard auto business for Direct Auto in Illinois during the third quarter of 2025, and existing policies have been non-renewed.
Organizational Structure and Credit Ratings
Nodak Insurance markets and distributes its policies through its captive agents, while all other companies utilize the independent agent distribution channel. Additionally, all of the Company’s insurance subsidiary and affiliate companies as of September 30, 2026, are rated “A” Excellent by A.M. Best Company, Inc. (“AM Best”), a global credit rating agency specializing in the insurance industry. The same executive management team provides oversight and strategic direction for the entire organization.
Geographic Concentration
The states of North Dakota, Nebraska, and South Dakota accounted for 69.4%,17.1%, and 10.5% of direct premiums written during the nine months ended September 30, 2026. No other states accounted for more than 10.0% of direct premiums written during the nine months ended September 30, 2026.
| 2. | Basis of Presentation and Significant Accounting Policies |
Basis of Presentation
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair statement have been included. All material intercompany transactions and balances have been eliminated. These financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in our 2025 Annual Report.
The Consolidated Balance Sheet at December 31, 2025, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements.
The preparation of the interim unaudited consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim unaudited consolidated financial statements and the reported amounts of revenues, claims, and expenses during the reporting period.
We make estimates and assumptions that can have a significant effect on amounts and disclosures we report in our unaudited consolidated financial statements. The most significant estimates relate to our reserves for unpaid losses and loss adjustment expenses, earned premiums for crop insurance, valuation of investments, determination of credit impairments, valuation allowances for deferred income tax assets, as well as deferred policy acquisition costs. While we believe our estimates are appropriate, the ultimate amounts may differ from the estimates provided. We regularly review our methods for making these estimates as well as the continued appropriateness of the estimated amounts, and we reflect any adjustment we consider necessary in our current results of operations.
Operating results for the interim periods ended September 30, 2026, are not necessarily indicative of the results that may be expected for the year ending December 31, 2026.
Our 2025 Annual Report describes the accounting policies and estimates that are critical to the understanding of our results of operations, financial condition, and liquidity. The accounting policies and estimation processes described in the 2025 Annual Report were consistently applied to the unaudited consolidated financial statements as of and for the three and nine months ended September 30, 2026 and 2025.
Enactment of the One Big Beautiful Bill Act of 2025
On July 4, 2025, the U.S. enacted a budget reconciliation package known as the One Big Beautiful Bill Act of 2025 (“OBBBA”) which includes both tax and non-tax provisions. The legislation has multiple effective dates, with certain provisions effective in 2025 and others through 2027. The Company believes that the changes resulting from the tax provisions in the OBBBA are not expected to have a material impact on the Company’s results of operations.
Recent Accounting Pronouncements
Not Yet Adopted
Disaggregation of Income Statement Expenses
In November 2024, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” This guidance is intended to improve disclosures about a public business entity's expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. Such information should allow investors to better understand an entity's performance, assess future cash flows, and compare performance over time and with other entities. The amendments will require public business entities to disclose in the notes to the financial statements, at each interim and annual reporting period, specific information about certain costs and expenses, including purchases of inventory, employee compensation, depreciation, and intangible asset amortization included in each expense caption presented on the face of the statement of operations, and the total amount of an entity's selling expenses. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, and may be applied either prospectively or retrospectively. Early adoption is permitted. The Company is currently in the process of adopting this guidance.
Internal-Use Software
In September 2025, the FASB issued ASU 2025-06, "Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software." This guidance modernizes the accounting for internal-use software under ASC 350-40 to adapt to different development practices, especially agile and iterative methods. The updated guidance requires that an entity capitalize software costs when both: 1) management has authorized and committed to the funding of the software project, and 2) it is probable that the project will be completed, and the software will be used to perform its intended function. This update is effective for interim and annual periods beginning after December 15, 2027, with early adoption permitted. The Company has determined this guidance is not expected to have a material impact on the consolidated financial statements.
| 3. | Investments |
The amortized cost and estimated fair value of fixed income securities as of September 30, 2026, and December 31, 2025, were as follows:
| Amortized Cost | Allowance for Expected Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |
|---|---|---|---|---|---|
| Fixed income securities: | |||||
| U.S. Government and agencies | $8,193 | $— | $— | $(330) | $7,863 |
| Obligations of states and political subdivisions | 49,767 | — | 1 | (7,544) | 42,224 |
| Corporate securities | 131,065 | — | 28 | (7,525) | 123,568 |
| Residential mortgage-backed securities | 62,538 | — | 39 | (7,645) | 54,932 |
| Commercial mortgage-backed securities | 32,997 | — | 5 | (2,826) | 30,176 |
| Asset-backed securities | 17,385 | — | 19 | (628) | 16,776 |
| Redeemable preferred stocks | 3,736 | — | — | (902) | 2,834 |
| Total fixed income securities | $305,681 | $— | $92 | $(27,400) | $278,373 |
| Amortized Cost | Allowance for Expected Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | |
|---|---|---|---|---|---|
| Fixed income securities: | |||||
| U.S. Government and agencies | $10,643 | $— | $146 | $(73) | $10,716 |
| Obligations of states and political subdivisions | 50,530 | — | 168 | (4,648) | 46,050 |
| Corporate securities | 125,978 | — | 1,434 | (3,607) | 123,805 |
| Residential mortgage-backed securities | 73,022 | — | 679 | (5,002) | 68,699 |
| Commercial mortgage-backed securities | 29,376 | — | 182 | (2,030) | 27,528 |
| Asset-backed securities | 21,519 | — | 200 | (310) | 21,409 |
| Redeemable preferred stocks | 3,736 | — | — | (550) | 3,186 |
| Total fixed income securities | $314,804 | $— | $2,809 | $(16,220) | $301,393 |
The amortized cost and estimated fair value of fixed income securities by contractual maturity are shown below. Actual maturities could differ from contractual maturities because issuers may have the right to call or prepay these securities.
| Amortized Cost | Fair Value | |
|---|---|---|
| Due to mature: | ||
| One year or less | $20,616 | $20,470 |
| After one year through five years | 66,426 | 62,170 |
| After five years through ten years | 64,944 | 60,439 |
| After ten years | 37,039 | 30,576 |
| Mortgage / asset-backed securities | 112,920 | 101,884 |
| Redeemable preferred stocks | 3,736 | 2,834 |
| Total fixed income securities | $305,681 | $278,373 |
| Amortized Cost | Fair Value | |
|---|---|---|
| Due to mature: | ||
| One year or less | $10,208 | $10,097 |
| After one year through five years | 73,908 | 72,140 |
| After five years through ten years | 64,118 | 63,599 |
| After ten years | 38,917 | 34,735 |
| Mortgage / asset-backed securities | 123,917 | 117,636 |
| Redeemable preferred stocks | 3,736 | 3,186 |
| Total fixed income securities | $314,804 | $301,393 |
Fixed income securities and restricted cash with a fair value of $4,396 at September 30, 2026, and $4,574 at December 31, 2025, were deposited with various state regulatory agencies as required by law. The Company has not pledged any assets to secure any obligations.
The investment category and duration of the Company’s gross unrealized losses on fixed income securities are shown below. Investments with unrealized losses are categorized with a duration of greater than 12 months when all positions of a security have continually been in a loss position for at least 12 months.
| Less than 12 Months | Greater than 12 months | Total | ||||
|---|---|---|---|---|---|---|
| Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |
| Fixed income securities: | ||||||
| U.S. Government and agencies | $4,951 | $(241) | $2,912 | $(89) | $7,863 | $(330) |
| Obligations of states and political subdivisions | 10,120 | (517) | 31,948 | (7,027) | 42,068 | (7,544) |
| Corporate securities | 65,475 | (2,833) | 52,843 | (4,692) | 118,318 | (7,525) |
| Residential mortgage-backed securities | 25,864 | (984) | 26,620 | (6,661) | 52,484 | (7,645) |
| Commercial mortgage-backed securities | 10,810 | (464) | 18,329 | (2,362) | 29,139 | (2,826) |
| Asset-backed securities | 9,970 | (294) | 4,766 | (334) | 14,736 | (628) |
| Redeemable preferred stocks | — | — | 2,834 | (902) | 2,834 | (902) |
| Total fixed income securities | $127,190 | $(5,333) | $140,252 | $(22,067) | $267,442 | $(27,400) |
| Less than 12 Months | Greater than 12 months | Total | ||||
|---|---|---|---|---|---|---|
| Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |
| Fixed income securities: | ||||||
| U.S. Government and agencies | $997 | $(5) | $3,433 | $(68) | $4,430 | $(73) |
| Obligations of states and political subdivisions | 2,976 | (93) | 35,429 | (4,555) | 38,405 | (4,648) |
| Corporate securities | 2,081 | (147) | 62,738 | (3,460) | 64,819 | (3,607) |
| Residential mortgage-backed securities | 3,273 | (15) | 33,503 | (4,987) | 36,776 | (5,002) |
| Commercial mortgage-backed securities | — | — | 19,754 | (2,030) | 19,754 | (2,030) |
| Asset-backed securities | 1,433 | (108) | 5,832 | (202) | 7,265 | (310) |
| Redeemable preferred stocks | — | — | 3,186 | (550) | 3,186 | (550) |
| Total fixed income securities | $10,760 | $(368) | $163,875 | $(15,852) | $174,635 | $(16,220) |
We, along with our investment advisor, frequently review our investment portfolio for declines in fair value that could be indicative of credit losses, which are recognized through an allowance account. We consider a number of factors when determining if an allowance for credit losses is necessary, including payment and default history, credit spreads, credit ratings and rating actions, and probability of default. We determine the credit loss component of fixed income investments by utilizing discounted cash flow modeling to determine the present value of the security and comparing the present value with the amortized cost of the security. We have not recognized any credit losses for fixed income securities and have concluded that an allowance is not required. There was no beginning balance, activity, or ending balance of credit losses as of and during the three and nine months ended September 30, 2026 and 2025.
Net investment income consisted of the following:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Fixed income securities | $3,061 | $3,260 | $9,079 | $9,581 |
| Equity securities | 199 | 224 | 640 | 679 |
| Rental income | 66 | 66 | 197 | 197 |
| Cash and cash equivalents | 189 | 315 | 664 | 1,063 |
| Total gross investment income | 3,515 | 3,865 | 10,580 | 11,520 |
| Investment expenses | 799 | 825 | 2,399 | 2,496 |
| Net investment income | $2,716 | $3,040 | $8,181 | $9,024 |
Net investment gains (losses) consisted of the following:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Gross realized gains: | ||||
| Fixed income securities | $7 | $2 | $82 | $8 |
| Equity securities | 1,379 | 1,149 | 3,428 | 1,892 |
| Total gross realized gains | 1,386 | 1,151 | 3,510 | 1,900 |
| Gross realized losses, excluding credit impairment losses: | ||||
| Fixed income securities | (144) | (112) | (204) | (251) |
| Equity securities | (3) | (228) | (396) | (405) |
| Total gross realized losses, excluding credit impairment losses | (147) | (340) | (600) | (656) |
| Net realized gains (losses) | 1,239 | 811 | 2,910 | 1,244 |
| Change in net unrealized gains on equity securities | (1,332) | 551 | 764 | 577 |
| Net investment gains (losses) | $(93) | $1,362 | $3,674 | $1,821 |
Non-cash investment transactions were $0 and $446 for the three and nine months ended September 30, 2026, respectively. Non-cash investment transactions were $0 and $499 for the three and nine months ended September 30, 2025, respectively.
The Company maintains cash and money market accounts at multiple major financial institutions. Certain account balances exceed the Federal Deposit Insurance Corporation insurance limits of $250 per account. As a result, there is a concentration of credit risk related to amounts in excess of the insurance limits. The Company believes there is no exposure to any significant credit risk in these balances due to the financial stability of these financial institutions.
| 4. | Fair Value Measurements |
The Company uses fair value measurements to record fair value adjustments to certain assets to determine fair value disclosures. Investment securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record other assets or liabilities at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write-downs of individual assets. Accounting guidance on fair value measurements and disclosures establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The three levels of the fair value hierarchy are as follows:
| Level 1: | Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities. |
| Level 2: | Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability. Level 2 includes fixed income securities with quoted prices that are traded less frequently than exchange traded instruments. Valuation techniques include matrix pricing which is a mathematical technique used widely in the industry to value fixed income securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. |
| Level 3: | Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity). |
The Company bases its fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy. Fair value measurements for assets where there exists limited or no observable market data and, therefore, are based primarily upon the estimates of the Company or other third-parties, are often calculated based on the characteristics of the asset, the economic and competitive environment, and other such factors. Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts which could have been realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective period-end and have not been re-evaluated or updated for purposes of our consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end. Additionally, changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future valuations.
The Company uses quoted values and other data provided by an independent pricing service in its process for determining fair values of its investments. The evaluations of such pricing services represent an exit price and a good faith opinion as to what a buyer in the marketplace would pay for a security in a current sale. This pricing service provides us with one quote per instrument. For fixed income securities that have quoted prices in active markets, market quotations are provided. For fixed income securities that do not trade on a daily basis, the independent pricing service prepares estimates of fair value using a wide array of observable inputs including relevant market information, benchmark curves, benchmarking of like securities, sector groupings, and matrix pricing. The observable market inputs that the Company’s independent pricing service utilizes may include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, market bids/offers, and other reference data on markets, industry, and the economy. Additionally, the independent pricing service uses an option-adjusted spread model to develop prepayment and interest rate scenarios.
Should the independent pricing service be unable to provide a fair value estimate, we would first attempt to obtain a fair value estimate from a second independent pricing service. If unsuccessful, we would attempt to obtain a non-binding fair value estimate from a number of broker-dealers and would review this estimate in conjunction with a fair value estimate reported by an independent business news service or other sources. In instances where only one broker-dealer provides a fair value for a fixed income security, we would use that estimate. In instances where the Company would be able to obtain fair value estimates from more than one broker-dealer, we would review the range of estimates and select the most appropriate value based on the facts and circumstances. Should neither the independent pricing service nor a broker-dealer provide a fair value estimate, we would develop a fair value estimate based on cash flow analyses and other valuation techniques that utilize certain unobservable inputs. Accordingly, the Company classifies such a security as a Level 3 investment.
The fair value estimates of our investments provided by the independent pricing service at each period-end were utilized, among other resources, in reaching a conclusion as to the fair value of our investments.
Management reviews the reasonableness of the pricing provided by the independent pricing service by employing various analytical procedures. We also use information from a second independent pricing service to further validate the reasonableness of the valuation of our fixed income portfolio. If, after this review, management does not believe the pricing for any security is a reasonable estimate of fair value, then it will seek to resolve the discrepancy through discussions with the independent pricing services. In its review, management did not identify any such discrepancies and no adjustments were made to the estimates provided by the independent pricing services for the nine-month period ended September 30, 2026, or the year ended December 31, 2025. The classification within the fair value hierarchy is then confirmed based on the final conclusions from the pricing review.
The valuation of money market accounts, preferred stocks, and equity securities are generally based on Level 1 inputs, which use the market-approach valuation technique. The valuation of certain cash equivalents and our fixed income securities generally incorporates significant Level 2 inputs using the market and income approach techniques. We may assign a lower level to inputs typically considered to be Level 2 based on our assessment of liquidity and relative level of uncertainty surrounding inputs. There were no assets or liabilities classified at Level 3 at September 30, 2026, or December 31, 2025.
The following tables set forth our assets which are measured on a recurring basis by the level within the fair value hierarchy in which fair value measurements fall:
| Total | Level 1 | Level 2 | Level 3 | |
|---|---|---|---|---|
| Fixed income securities: | ||||
| U.S. Government and agencies | $7,863 | $— | $7,863 | $— |
| Obligations of states and political subdivisions | 42,224 | — | 42,224 | — |
| Corporate securities | 123,568 | — | 123,568 | — |
| Residential mortgage-backed securities | 54,932 | — | 54,932 | — |
| Commercial mortgage-backed securities | 30,176 | — | 30,176 | — |
| Asset-backed securities | 16,776 | — | 16,776 | — |
| Redeemable preferred stock | 2,834 | 2,100 | 734 | — |
| Total fixed income securities | 278,373 | 2,100 | 276,273 | — |
| Equity securities - common stock | 22,868 | 22,868 | — | — |
| Money market accounts and cash equivalents | 21,266 | 5,838 | 15,428 | — |
| Total assets at fair value | $322,507 | $30,806 | $291,701 | $— |
| Total | Level 1 | Level 2 | Level 3 | |
|---|---|---|---|---|
| Fixed income securities: | ||||
| U.S. Government and agencies | $10,716 | $— | $10,716 | $— |
| Obligations of states and political subdivisions | 46,050 | — | 46,050 | — |
| Corporate securities | 123,805 | — | 123,805 | — |
| Residential mortgage-backed securities | 68,699 | — | 68,699 | — |
| Commercial mortgage-backed securities | 27,528 | — | 27,528 | — |
| Asset-backed securities | 21,409 | — | 21,409 | — |
| Redeemable preferred stock | 3,186 | 2,455 | 731 | — |
| Total fixed income securities | 301,393 | 2,455 | 298,938 | — |
| Equity Securities - Common stock | 23,951 | 23,951 | — | |
| Money market accounts and cash equivalents | 10,165 | 10,165 | — | — |
| Total assets at fair value | $335,509 | $36,571 | $298,938 | $— |
There were no liabilities measured at fair value on a recurring basis at September 30, 2026, or December 31, 2025.
| 5. | Reinsurance |
External Reinsurance
The Company’s consolidated financial statements reflect the effects of assumed and ceded reinsurance transactions. Assumed reinsurance refers to the acceptance of certain insurance risks that other insurance companies have underwritten. Ceded reinsurance involves transferring certain insurance risks (along with the related written and earned premiums) the Company has underwritten to other insurance companies who agree to share these risks. The Company reinsures a portion of the risks it underwrites, through these ceded reinsurance agreements, in order to control its exposure to losses. Our ceded reinsurance is placed either on an automatic basis under general reinsurance contracts known as treaties or through facultative contracts placed on substantial individual risks. These contracts do not relieve the Company from its obligations to policyholders. Treaty reinsurance contracts are typically effective from January 1 through December 31 each year.
During the nine-month period ended September 30, 2026, the Company maintained property catastrophe reinsurance protection covering $123,000 in excess of a $20,000 retention. Our per risk excess of loss treaty provides coverage of $3,900 in excess of $1,100 for property risks and $11,000 in excess of $1,000 for casualty risks. Additionally, a property per-risk facultative contract is in place to provide coverage up to $35,000 in excess of $5,000 per property. Aggregate stop loss reinsurance agreements are also in place for both crop hail and multi-peril crop coverage. The crop hail aggregate attaches at a 100% net loss ratio providing 50 points of cover. The multi-peril crop aggregate attaches at a 105% net loss ratio providing 45 points of cover. In addition to the aggregate covers, underlying multi-peril crop reinsurance is provided through the Federal Crop Insurance Corporation (“FCIC”).
During the year ended December 31, 2025, the Company maintained property catastrophe reinsurance protection covering $117,000 in excess of a $20,000 retention. Our per risk excess of loss treaty provides coverage of $4,000 in excess of $1,000 for property risks and $11,000 in excess of $1,000 for casualty risks. Additionally, a property per-risk facultative contract is in place to provide coverage up to $20,000 in excess of $5,000 per property. Aggregate stop loss reinsurance agreements are also in place for both crop hail and multi-peril crop coverage. The crop hail aggregate attaches at a 100% net loss ratio providing 50 points of cover. The multi-peril crop aggregate attaches at a 105% net loss ratio providing 45 points of cover. In addition to the aggregate covers, underlying multi-peril crop reinsurance is provided through the FCIC.
The Company actively monitors and evaluates the financial condition of the reinsurers and develops estimates of the uncollectible amounts due from reinsurers, which would be recognized as credit losses through an allowance account developed using the current expected credit losses (“CECL”) model. Credit loss estimates are made based on periodic evaluation of balances due from reinsurers, changes in reinsurer credit standing, judgments regarding reinsurers’ solvency, known disputes, reporting characteristics of the underlying reinsured business, historical experience, current economic conditions, the state of reinsurer relations in general, and other relevant factors. Collection risk is mitigated by entering into reinsurance arrangements only with reinsurers that have strong credit ratings and statutory surplus above certain levels. At September 30, 2026, and December 31, 2025, management has concluded that it is not necessary to record an allowance for expected credit losses related to reinsurance recoverables. All of our significant reinsurance partners are rated “A-” (Excellent) or better by AM Best or “A+” or better by Standard & Poor’s, and there is no history of write-offs.
A reconciliation of direct to net premiums on both a written and an earned basis is as follows:
| Three Months Ended September 30, 2026 | Three Months Ended September 30, 2025 | |||
|---|---|---|---|---|
| Premiums Written | Premiums Earned | Premiums Written | Premiums Earned | |
| Direct premium | $52,505 | $71,056 | $58,458 | $81,819 |
| Assumed premium | 1,841 | 3,402 | 128 | 1,741 |
| Ceded premium | (5,432) | (8,702) | (6,588) | (11,655) |
| Net premiums | $48,914 | $65,756 | $51,998 | $71,905 |
| Nine Months Ended September 30, 2026 | Nine Months Ended September 30, 2025 | |||
|---|---|---|---|---|
| Premiums Written | Premiums Earned | Premiums Written | Premiums Earned | |
| Direct premium | $211,047 | $200,551 | $235,705 | $236,523 |
| Assumed premium | 8,002 | 8,004 | 2,475 | 2,476 |
| Ceded premium | (24,079) | (22,669) | (29,810) | (26,592) |
| Net premiums | $194,970 | $185,886 | $208,370 | $212,407 |
A reconciliation of direct to net losses and loss adjustment expenses is as follows:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Direct losses and loss adjustment expenses | $48,691 | $57,828 | $122,596 | $207,589 |
| Assumed losses and loss adjustment expenses | (573) | 523 | 1,936 | 574 |
| Ceded losses and loss adjustment expenses | (5,980) | (2,154) | (10,621) | (46,834) |
| Net losses and loss adjustment expenses | $42,138 | $56,197 | $113,911 | $161,329 |
Intercompany Reinsurance Pooling Arrangement
Effective January 1, 2020, all of our insurance subsidiary and affiliate companies entered into an intercompany reinsurance pooling agreement. Nodak Insurance is the lead company of the pool, and assumes the net premiums, net losses, and underwriting expenses from each of the other companies. Nodak Insurance then retrocedes balances back to each company, while retaining its own share of the pool’s net underwriting results, based on individual pool percentages established in the respective pooling agreement. This arrangement allows each insurance company to rely upon the capacity of the pool’s total statutory capital and surplus. As a result, they are evaluated by AM Best on a group basis and hold a single combined financial strength rating, long-term issuer credit rating, and financial size category. Pooling percentages for the insurance subsidiaries are updated periodically based on their respective surplus as a percentage of the pool’s surplus.
| 6. | Deferred Policy Acquisition Costs |
Expenses directly related to successfully acquired insurance policies, primarily commissions, premium taxes and underwriting costs, are deferred and amortized over the terms of the policies. We update our acquisition cost assumptions periodically to reflect actual experience, and we evaluate the costs for recoverability. The table below shows the deferred policy acquisition costs and asset reconciliation:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| Balance, beginning of period | $21,895 | $26,320 | $19,209 | $26,300 |
| Deferral of policy acquisition costs | 8,795 | 9,635 | 35,603 | 42,557 |
| Amortization of deferred policy acquisition costs | (10,781) | (13,725) | (34,903) | (46,627) |
| Balance, end of period | $19,909 | $22,230 | $19,909 | $22,230 |
| 7. | Unpaid Losses and Loss Adjustment Expenses |
Activity in the liability for unpaid losses and loss adjustment expenses is summarized as follows:
| Nine Months Ended September 30, | ||
|---|---|---|
| 2026 | 2025 | |
| Balance, beginning of period: | ||
| Liability for unpaid losses and loss adjustment expenses | $137,855 | $137,288 |
| Reinsurance recoverables on losses | 11,957 | 12,561 |
| Net balance, beginning of period | 125,898 | 124,727 |
| Incurred related to: | ||
| Current year | 128,328 | 141,537 |
| Prior years | (14,417) | 19,792 |
| Total incurred | 113,911 | 161,329 |
| Paid related to: | ||
| Current year | 69,214 | 83,304 |
| Prior years | 59,596 | 68,420 |
| Total paid | 128,810 | 151,724 |
| Balance, end of period: | ||
| Liability for unpaid losses and loss adjustment expenses | 118,998 | 157,383 |
| Reinsurance recoverables on losses | 7,999 | 23,051 |
| Net balance, end of period | $110,999 | $134,332 |
During the three and nine months ended September 30, 2026, the Company’s incurred reported losses and loss adjustment expense included $4,292 and $14,417, respectively, of net favorable development on prior accident years. This was primarily attributable to favorable development for the Non-Standard Auto and Home and Farm segments. During the three and nine months ended September 30, 2025, the Company’s incurred reported losses and loss adjustment expenses included $8,554 and $19,792, respectively, of net unfavorable development on prior accident years. This was primarily attributable to unfavorable development for the Non-Standard Auto segment.
Changes in unpaid losses and loss adjustment expense reserves are generally the result of ongoing analysis of recent loss development trends. As additional information becomes known regarding individual claims, original estimates are increased or decreased accordingly.
| 8. | Property and Equipment |
Property and equipment consisted of the following:
| September 30, 2026 | December 31, 2025 | Estimated Useful Life | |
|---|---|---|---|
| Cost: | |||
| Land | $1,204 | $1,249 | indefinite |
| Building and improvements | 11,422 | 11,257 | 10 – 40 years |
| Electronic data processing equipment | 1,158 | 1,491 | 3 – 5 years |
| Furniture and fixtures | 2,413 | 2,684 | 5 – 7 years |
| Automobiles | 887 | 1,287 | 2 – 4 years |
| Gross cost | 17,084 | 17,968 | |
| Accumulated depreciation | (10,576) | (11,209) | |
| Total property and equipment, net | $6,508 | $6,759 | |
Depreciation expense was $114 and $175 for the three months ended September 30, 2026 and 2025, respectively, and $404 and $519 for the nine months ended September 30, 2026 and 2025, respectively.
| 9. | Royalties and Dividends |
North Dakota Farm Bureau
Nodak Insurance was organized by the North Dakota Farm Bureau (“NDFB”) to provide insurance protection for its members. We have a royalty agreement with the NDFB that recognizes the use of their trademark and provides royalties to the NDFB based on the premiums written on Nodak Insurance’s policies. Royalties paid to the NDFB were $358 and $420 during the three months ended September 30, 2026 and 2025, respectively, and $1,411 and $1,382 for the nine months ended September 30, 2026 and 2025, respectively. Royalty amounts payable of $0 and $152 were accrued as a liability to the NDFB at September 30, 2026, and December 31, 2025, respectively.
Dividends
State insurance laws require our insurance subsidiaries to maintain certain minimum capital and surplus amounts on a statutory basis. Our insurance subsidiaries are subject to regulations that restrict the payment of dividends from statutory surplus and may require prior approval from their domiciliary insurance regulatory authorities. Our insurance subsidiaries are also subject to risk-based capital requirements that may further affect their ability to pay dividends. Our insurance subsidiaries statutory capital and surplus at December 31, 2025, exceeded the amount of statutory capital and surplus necessary to satisfy risk-based capital requirements. For information regarding the availability of subsidiaries to pay dividends to NI Holdings during 2026, see Part II, Item 8, Note 11 “Royalties, Dividends, and Affiliations” section of the 2025 Annual Report.
| 10. | Benefit Plans |
Nodak Insurance sponsors a 401(k) plan with an automatic and matching contribution for eligible employees at Nodak Insurance, Primero, and Direct Auto. Nodak Insurance also contributes an additional elective amount of employee compensation as a profit-sharing contribution for eligible employees. American West and Battle Creek have no employees. The Company reported expenses related to these plans totaling $453 and $277 during the three months ended September 30, 2026 and 2025, respectively, and $1,247 and $1,079 during the nine months ended September 30, 2026 and 2025, respectively.
All fees associated with the plans are deducted from the eligible employee accounts.
The Company also offers a non-qualified deferred compensation plan to key executives of the Company (as designated by the Board of Directors). The Company’s policy is to fund the plan by amounts that represent the excess of the maximum contribution allowed by the Employee Retirement Income Security Act over the key executives’ allowable 401(k) contribution. The plan also allows employee-directed deferral of key executives’ compensation or incentive payments. The Company reported expenses related to this plan totaling $116 and $25 during the three months ended September 30, 2026 and 2025, respectively, and $523 and $183 during the nine months ended September 30, 2026 and 2025, respectively.
In connection with our initial public offering (“IPO”) in March 2017, the Company established its Employee Stock Ownership Plan (the “ESOP”) within the meaning of Internal Revenue Code Section 4975(e)(7) and invests solely in common stock of the Company.
Upon establishment of the ESOP, Nodak Insurance loaned $2,400 to the ESOP’s related trust (the “ESOP Trust”). The ESOP loan was for a period of ten years, bearing interest at the long-term Applicable Federal Rate effective on the closing date of the offering (2.79% annually). The ESOP Trust used the proceeds of the loan to purchase shares in our IPO, which resulted in the ESOP Trust owning approximately 1.0% of the Company’s authorized shares. The ESOP has purchased the shares for investment and not for resale.
The shares purchased by the ESOP Trust in the offering are held in a suspense account as collateral for the ESOP loan. Nodak Insurance makes semi-annual cash contributions to the ESOP in amounts no smaller than the amounts required for the ESOP Trust to make its loan payments to Nodak Insurance. While the ESOP makes two loan payments per year, a pre-determined portion of the shares are released from the suspense account and allocated to participant accounts at the end of the calendar year. This release and allocation occurs on an annual basis over the ten-year term of the ESOP loan. Nodak Insurance has a lien on the shares of common stock of the Company held by the ESOP to secure repayment of the loan from the ESOP to Nodak Insurance. If the ESOP is terminated as a result of a change in control of the Company, the ESOP may be required to pay the costs of terminating the plan.
It is anticipated that the only assets held by the ESOP will be shares of the Company’s common stock. Participants in the ESOP cannot direct the investment of any assets allocated to their accounts. The ESOP participants are employees of Nodak Insurance. The employees of Primero and Direct Auto do not participate in the ESOP.
Each employee of Nodak Insurance automatically becomes a participant in the ESOP if such employee is at least 21 years old, has completed a minimum of one thousand hours of service with Nodak Insurance, and has completed an Eligibility Computation Period. Employees are not permitted to make any contributions to the ESOP. Participants in the ESOP receive annual reports from the Company showing the number of shares of common stock of the Company allocated to the participants’ accounts and the market value of those shares. The shares are allocated to participants based on compensation as provided for in the ESOP.
In connection with the establishment of the ESOP, the Company created a contra-equity account on the Consolidated Balance Sheet equal to the ESOP’s basis in the shares. The basis of those shares was set at $10.00 per share as part of the IPO. As shares are released from the ESOP suspense account, the contra-equity account is credited, which reduces the impact of the contra-equity account on the Company’s Consolidated Balance Sheets over time. The Company records compensation expense related to the shares released, equal to the number of shares released from the suspense account multiplied by the average market value of the Company’s stock during the period.
The Company recognized compensation expense related to the ESOP of $82 and $80 during the three months ended September 30, 2026 and 2025, respectively, and $226 and $247 during the nine months ended September 30, 2026 and 2025, respectively.
Through September 30, 2026, and December 31, 2025, the Company had released and allocated 218,835 ESOP shares to participants, with a remainder of 21,165 ESOP shares in suspense at September 30, 2026, and December 31, 2025. Using the Company’s quarter-end market price of $14.92 per share, the fair value of the unearned ESOP shares was $316 at September 30, 2026.
| 11. | Line of Credit |
NI Holdings has a $3,000 line of credit with Wells Fargo Bank, N.A. The terms of the line of credit include a floating interest rate of 2.25% above the daily simple secured overnight financing rate. There wereno outstanding amounts during the nine months ended September 30, 2026, or the year ended December 31, 2025. This line of credit is scheduled to expire on December 11, 2026.
| 12. | Income Taxes |
We record any change to a previously recorded valuation allowance as a result of re-measuring existing temporary differences and loss carryforwards as a component of income tax expense (benefit). The valuation allowance against certain deferred income tax assets was $1,850 and $2,345 at September 30, 2026 and December 31, 2025, respectively.
At September 30, 2026, and December 31, 2025, we hadno unrecognized tax benefits, no accrued interest and penalties, and no significant uncertain tax positions. No interest and penalties on uncertain tax positions were recognized during the nine-month period ended September 30, 2026, or the year ended December 31, 2025.
Our effective tax rate was 21.1% and 20.8% for the three and nine months ended September 30, 2026, respectively, which reflects the impact of tax-exempt investment income on the calculation of the Company’s income tax provision. The effective tax rate was not impacted by the change in valuation allowance noted above. The effective tax rate was 10.3% and 23.1% for the three and nine months ended September 30, 2025, respectively, which was impacted by a change in our forecasted taxable income which impacted our annual effective tax rate.
| 13. | Contingencies |
We are, from time to time, party to routine litigation incidental to the normal course of our business. Based upon information presently available to us, we do not consider any litigation to be material. However, given the uncertainties attendant to litigation, we cannot assure you that our results of operations and financial condition will not be materially adversely affected by any litigation. Contingent liabilities arising from litigation, income taxes, and other matters are not considered to be material to our financial position.
| 14. | Common and Preferred Stock |
Common Stock
Changes in the number of common stock shares outstanding were as follows:
| Nine Months Ended September 30, | ||
|---|---|---|
| 2026 | 2025 | |
| Shares outstanding, beginning of period | 20,554,144 | 20,673,268 |
| Treasury shares repurchased through stock repurchase authorization | (266,988) | (87,199) |
| Issuance of treasury shares for vesting of restricted stock units | 55,779 | 43,668 |
| Shares outstanding, end of period | 20,342,935 | 20,629,737 |
The changes in the number of common shares outstanding excludes certain non-forfeitable stock award shares that are included in the weighted average common shares outstanding used in basic earnings per common share calculations.
On August 25, 2025, our Board of Directors approved an authorization for the repurchase of up to approximately $5,000 of the Company’s outstanding common stock in addition to the $2,052 remaining from the May 9, 2022 authorization. During the nine months ended September 30, 2025, we completed the repurchase of 87,199 shares of our common stock for $1,156 under this authorization, including the applicable excise tax. During the year ended December 31, 2025, we completed the repurchase of 188,185 shares of our common stock for $2,517, including the effects from applicable excise taxes under these authorizations. As of December 31, 2025, these share repurchases closed out the May 9, 2022 authorization, and $4,549 remained available under the August 25, 2025 authorization. During the nine months ended September 30, 2026, we completed the repurchase of 266,988 shares of our common stock for $3,819, including the effects from applicable excise taxes under these authorizations. On September 30, 2026, $760 remains available under this authorization.
The cost of this treasury stock is a reduction of shareholders’ equity within our Consolidated Balance Sheets.
Preferred Stock
The Company’s Articles of Incorporation provide authority to issue up tofive million shares of preferred stock. No preferred shares are issued or outstanding.
| 15. | Share-Based Compensation |
The NI Holdings, Inc. 2020 Stock and Incentive Plan (the “Plan”) is designed to promote the interests of the Company and its shareholders by aiding the Company in attracting and retaining employees, officers, consultants, independent contractors, advisors, and non-employee directors capable of assuring the future success of the Company, to offer such persons incentives to put forth maximum efforts for the success of the Company’s business and to afford such persons an opportunity to acquire an ownership interest in the Company, thereby aligning the interests of such persons with the Company’s shareholders.
The Plan provides for the grant of nonqualified stock options, incentive stock options, restricted stock units (“RSUs”), stock appreciation rights, dividend equivalents, and performance share units (“PSUs”) to employees, officers, consultants, advisors, non-employee directors, and independent contractors designated by the Compensation Committee of the Board of Directors (the “Compensation Committee”). Awards made under the Plan are based upon, among other things, a participant’s level of responsibility and performance within the Company.
The total aggregate number of shares of common stock that may be issued under the Plan shall not exceed 1,000,000 shares, subject to adjustments as provided in the Plan. No eligible participant may be granted any awards for more than 100,000 shares in the aggregate in any calendar year, subject to adjustment in accordance with the Plan. The aggregate amount payable pursuant to all performance awards denominated in cash to any eligible person in any calendar year is limited to $1,000 in value. Directors who are not also employees of the Company may not be granted awards denominated in shares that exceed $150 in any calendar year.
Restricted Stock Units
The Compensation Committee has awarded RSUs to non-employee directors and select executives. RSUs are promises to issue actual shares of common stock at the end of a vesting period. The RSUs granted to executives under the Plan are based on salary. RSUs granted prior to 2024 vest equally over a five-year period. Effective for executive grants beginning in 2024, the RSUs vest equally over a three-year period. As approved by the Compensation Committee, all executive share-based compensation granted in 2025 and 2026 was awarded as RSUs. The RSUs granted to non-employee directors vest 100% on the date of the next annual meeting of shareholders following the grant date. If applicable, dividend equivalents on RSUs are accrued during the vesting period and paid in cash at the end of the vesting period but are subject to forfeiture until the underlying shares become vested. Participants do not have voting rights with respect to RSUs.
The Company recognizes stock-based compensation costs for RSUs based on the grant date fair value. The compensation costs are normally expensed over the vesting periods to each vesting date; however, the cost of RSUs granted to executives are expensed immediately if the executive has met certain retirement criteria and the RSUs become non-forfeitable. Estimated forfeitures are included in the determination of compensation costs. No forfeitures are currently estimated.
A summary of the Company’s outstanding and unearned RSUs is presented below:
| RSUs | Weighted-Average Grant-Date Fair Value Per Share | |
|---|---|---|
| Units outstanding and unearned at January 1, 2025 | 104,398 | $15.11 |
| RSUs granted during 2025 | 168,798 | 14.00 |
| RSUs earned during 2025 | (51,622) | 15.02 |
| Forfeitures (1) | (89,140) | 14.68 |
| Units outstanding and unearned at December 31, 2025 | 132,434 | 14.02 |
| RSUs granted during 2026 | 198,105 | 13.39 |
| RSUs earned during 2026 | (77,424) | 13.84 |
| Forfeitures | (15,668) | 13.74 |
| Units outstanding and unearned at September 30, 2026 | 237,447 | 13.57 |
(1) Represents RSU forfeitures primarily related to the execution of the 2025 separation agreement with the former Chief Executive Officer.
The following table shows the impact of RSU activity to the Company’s financial results:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| RSU compensation expense | $355 | $280 | $1,054 | $976 |
| Income tax benefit | (75) | (64) | (222) | (222) |
| RSU compensation expense, net of income taxes | $280 | $216 | $832 | $754 |
At September 30, 2026, there was $2,364 of unrecognized compensation cost related to outstanding RSUs. That cost is expected to be recognized over a weighted-average period of 2.00 years.
Performance Share Units
The Compensation Committee has awarded PSUs to select executives. PSUs are promises to issue actual shares of common stock at the end of a vesting period, if certain performance conditions are met. The PSUs granted to employees under the Plan are based on salary and, prior to 2024, include a three-year adjusted book value cumulative growth target with threshold and stretch goals. For grants made in 2024, the performance metric is calculated based on an adjusted return on equity over a three-year period, with annual resets. There were no PSUs granted in 2025 or 2026. PSUs will vest on the third anniversary of the grant date, subject to the participant’s continuous employment through the vesting date and the level of performance achieved. If applicable, dividend equivalents on PSUs are accrued and paid in cash at the end of the performance period in accordance with the level of performance achieved but are subject to forfeiture until the underlying shares become vested. Participants do not have voting rights with respect to PSUs.
The Company recognizes stock-based compensation costs for PSUs based on the grant date fair value over the performance period of the awards. Estimated forfeitures are included in the determination of compensation costs. The current cost estimates represent the Company’s forecasted performance against cumulative growth targets.
A summary of the Company’s outstanding PSUs is presented below:
| PSUs | Weighted-Average Grant-Date Fair Value Per Share | |
|---|---|---|
| Units outstanding at January 1, 2025 | 26,327 | $17.50 |
| PSUs granted during 2025 (at target) | — | — |
| PSUs earned during 2025 | — | — |
| Performance adjustment (1) | — | — |
| Forfeitures (2) | (11,694) | 14.19 |
| Units outstanding at December 31, 2025 | 14,633 | 20.14 |
| PSUs granted during 2026 (at target) | — | — |
| PSUs earned during 2026 | — | — |
| Performance adjustment (1) | (4,986) | 14.19 |
| Forfeitures | (959) | 14.19 |
| Units outstanding at September 30, 2026 | 8,688 | 18.20 |
(1) Represents the change in PSUs issued based upon the attainment of performance goals established by the Company.
(2) Represents PSU forfeitures primarily related to the execution of the 2025 separation agreement with the former Chief Executive Officer.
The following table shows the impact of PSU activity to the Company’s financial results:
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |
| PSU compensation expense | $10 | $24 | $(24) | $52 |
| Income tax (benefit) expense | (2) | (6) | 5 | (12) |
| PSU compensation expense, net of income taxes | $8 | $18 | $(19) | $40 |
The cost estimates for PSU grants represent initial target awards until we can reasonably forecast the financial performance of each PSU award grant. At the end of the performance period, we will reflect a performance adjustment, which may be either an increase or decrease from the initial target awards. The actual number of shares to be issued at the end of the performance period will range from 0% to 200% of the initial target awards. During the nine months ended September 30, 2026, a performance adjustment was recorded to compensation expense related to the PSU awards granted during 2024 due to the Company's expectations regarding performance goals. During the year ended December 31, 2025, no performance adjustments were made to previously recognized compensation expenses.
At September 30, 2026, there was $16 of unrecognized compensation cost related to outstanding PSUs. That cost is expected to be recognized over a weighted-average period of 0.41 years.
| 16. | Allowance for Expected Credit Losses |
Premiums Receivable
The following table presents the balances of premiums and agents’ balances receivable, net of the allowance for expected credit losses as of September 30, 2026 and 2025, and the changes in the allowance for expected credit losses for the three and nine months ended September 30, 2026 and 2025.
| As of and For the Three Months Ended September 30, 2026 | As of and For the Three Months Ended September 30, 2025 | |||
|---|---|---|---|---|
| Premiums and Agents’ Balances Receivable, Net of Allowance for Expected Credit Losses | Allowance for Expected Credit Losses | Premiums and Agents’ Balances Receivable, Net of Allowance for Expected Credit Losses | Allowance for Expected Credit Losses | |
| Balance, beginning of period | $77,789 | $301 | $85,604 | $313 |
| Current period charge for expected credit losses | (49) | 102 | ||
| Write-offs of uncollectible premiums receivable | (53) | (96) | ||
| Balance, end of period | $71,273 | $199 | $76,073 | $319 |
| As of and For the Nine Months Ended September 30, 2026 | As of and For the Nine Months Ended September 30, 2025 | |||
|---|---|---|---|---|
| Premiums and Agents’ Balances Receivable, Net of Allowance for Expected Credit Losses | Allowance for Expected Credit Losses | Premiums and Agents’ Balances Receivable, Net of Allowance for Expected Credit Losses | Allowance for Expected Credit Losses | |
| Balance, beginning of period | $41,575 | $334 | $52,907 | $337 |
| Current period charge for expected credit losses | (2) | 434 | ||
| Write-offs of uncollectible premiums receivable | (133) | (452) | ||
| Balance, end of period | $71,273 | $199 | $76,073 | $319 |
| 17. | Segment Information |
We have five reportable operating segments, which consist of Private Passenger Auto, Non-Standard Auto, Home and Farm, Crop, and All Other (which primarily consists of commercial, assumed reinsurance, and our excess liability business). We operate only in the U.S., and no single customer or agent provides 10 percent or more of our revenues. The following tables provide available information of these segments.
Our chief operating decision maker is our President and Chief Executive Officer (“CEO”). The primary profitability measurement used by the CEO to review segment operating results is underwriting gain (loss). The CEO uses segment underwriting gain (loss) to allocate resources (including employee, financial, and capital resources) for each segment predominantly in the annual planning process. Segment underwriting gain (loss) is used to monitor segment results compared to prior period, forecasted results, and the annual plan.
We do not assign or allocate all line items in our Consolidated Statement of Operations or Consolidated Balance Sheets to our operating segments. Those line items include fee and other income, net investment income, net investment gains (losses), and income tax expense (benefit) within the Consolidated Statement of Operations. For the Consolidated Balance Sheets, those items include cash and investments, reinsurance premiums receivable or payable, income taxes recoverable or payable, accrued investment income, property and equipment, deferred income taxes, other assets, accrued expenses and other liabilities, and shareholders’ equity.
| Private Passenger Auto | Non-Standard Auto | Home and Farm | Crop | All Other | Total | |
|---|---|---|---|---|---|---|
| Direct premiums earned | $22,423 | $339 | $29,842 | $14,016 | $4,436 | $71,056 |
| Assumed premiums earned | — | — | — | 1,530 | 1,872 | 3,402 |
| Ceded premiums earned | (544) | (1) | (3,237) | (3,901) | (1,019) | (8,702) |
| Net premiums earned | 21,879 | 338 | 26,605 | 11,645 | 5,289 | 65,756 |
| Direct losses and loss adjustment expenses | 18,590 | (3,714) | 16,064 | 11,451 | 6,300 | 48,691 |
| Assumed losses and loss adjustment expenses | — | — | — | (721) | 148 | (573) |
| Ceded losses and loss adjustment expenses | (24) | — | (233) | (1,808) | (3,915) | (5,980) |
| Net losses and loss adjustment expenses | 18,566 | (3,714) | 15,831 | 8,922 | 2,533 | 42,138 |
| Gross margin | 3,313 | 4,052 | 10,774 | 2,723 | 2,756 | 23,618 |
| Amortization of deferred policy acquisition costs | 3,619 | 12 | 4,805 | 1,437 | 908 | 10,781 |
| Other underwriting and general expenses (1) | 2,913 | 580 | 4,020 | 457 | 676 | 8,646 |
| Underwriting and general expenses | 6,532 | 592 | 8,825 | 1,894 | 1,584 | 19,427 |
| Underwriting gain (loss) | (3,219) | 3,460 | 1,949 | 829 | 1,172 | 4,191 |
| Net investment income | 2,716 | |||||
| Net investment gains (losses) | (93) | |||||
| Fee and other income | 198 | |||||
| Income (loss) before income taxes | 7,012 | |||||
| Income tax expense (benefit) | 1,484 | |||||
| Net income (loss) | $5,528 | |||||
| Operating Ratios: | ||||||
| Loss and loss adjustment expense ratio | 84.9% | NM | 59.5% | 76.6% | 47.9% | 64.1% |
| Expense ratio | 29.9% | NM | 33.2% | 16.3% | 29.9% | 29.5% |
| Combined ratio | 114.8% | NM | 92.7% | 92.9% | 77.8% | 93.6% |
| Private Passenger Auto | Non-Standard Auto | Home and Farm | Crop | All Other | Total | |
|---|---|---|---|---|---|---|
| Direct premiums earned | $24,242 | $10,874 | $28,508 | $14,160 | $4,035 | $81,819 |
| Assumed premiums earned | — | — | — | 1,604 | 137 | 1,741 |
| Ceded premiums earned | (1,036) | (15) | (4,866) | (5,400) | (338) | (11,655) |
| Net premiums earned | 23,206 | 10,859 | 23,642 | 10,364 | 3,834 | 71,905 |
| Direct losses and loss adjustment expenses | 15,664 | 15,380 | 15,029 | 6,837 | 4,918 | 57,828 |
| Assumed losses and loss adjustment expenses | — | — | — | 504 | 19 | 523 |
| Ceded losses and loss adjustment expenses | (1,550) | — | 3,527 | (2,002) | (2,129) | (2,154) |
| Net losses and loss adjustment expenses | 14,114 | 15,380 | 18,556 | 5,339 | 2,808 | 56,197 |
| Gross margin | 9,092 | (4,521) | 5,086 | 5,025 | 1,026 | 15,708 |
| Amortization of deferred policy acquisition costs | 3,957 | 3,055 | 4,710 | 1,370 | 633 | 13,725 |
| Other underwriting and general expenses (1) | 2,608 | 1,888 | 3,127 | 368 | 513 | 8,504 |
| Underwriting and general expenses | 6,565 | 4,943 | 7,837 | 1,738 | 1,146 | 22,229 |
| Underwriting gain (loss) | 2,527 | (9,464) | (2,751) | 3,287 | (120) | (6,521) |
| Net investment income | 3,040 | |||||
| Net investment gains (losses) | 1,362 | |||||
| Fee and other income | 261 | |||||
| Income (loss) before income taxes | (1,858) | |||||
| Income tax expense (benefit) | (192) | |||||
| Net income (loss) | $(1,666) | |||||
| Operating Ratios: | ||||||
| Loss and loss adjustment expense ratio | 60.8% | 141.6% | 78.5% | 51.5% | 73.2% | 78.2% |
| Expense ratio | 28.3% | 45.5% | 33.1% | 16.8% | 29.9% | 30.9% |
| Combined ratio | 89.1% | 187.1% | 111.6% | 68.3% | 103.1% | 109.1% |
| Private Passenger Auto | Non-Standard Auto | Home and Farm | Crop | All Other | Total | |
|---|---|---|---|---|---|---|
| Direct premiums earned | $67,923 | $3,890 | $87,946 | $27,906 | $12,886 | $200,551 |
| Assumed premiums earned | — | — | — | 2,086 | 5,918 | 8,004 |
| Ceded premiums earned | (1,654) | (6) | (9,529) | (8,510) | (2,970) | (22,669) |
| Net premiums earned | 66,269 | 3,884 | 78,417 | 21,482 | 15,834 | 185,886 |
| Direct losses and loss adjustment expenses | 41,648 | (2,656) | 55,909 | 19,452 | 8,243 | 122,596 |
| Assumed losses and loss adjustment expenses | — | — | — | 1,041 | 895 | 1,936 |
| Ceded losses and loss adjustment expenses | (100) | — | (1,384) | (4,592) | (4,545) | (10,621) |
| Net losses and loss adjustment expenses | 41,548 | (2,656) | 54,525 | 15,901 | 4,593 | 113,911 |
| Gross margin | 24,721 | 6,540 | 23,892 | 5,581 | 11,241 | 71,975 |
| Amortization of deferred policy acquisition costs | 12,701 | 1,075 | 15,835 | 2,407 | 2,885 | 34,903 |
| Other underwriting and general expenses (1) | 9,108 | 2,081 | 11,885 | 1,483 | 2,090 | 26,647 |
| Underwriting and general expenses | 21,809 | 3,156 | 27,720 | 3,890 | 4,975 | 61,550 |
| Underwriting gain (loss) | 2,912 | 3,384 | (3,828) | 1,691 | 6,266 | 10,425 |
| Net investment income | 8,181 | |||||
| Net investment gains (losses) | 3,674 | |||||
| Fee and other income | 672 | |||||
| Income (loss) before income taxes | 22,952 | |||||
| Income tax expense (benefit) | 4,770 | |||||
| Net income (loss) | $18,182 | |||||
| Operating Ratios: | ||||||
| Loss and loss adjustment expense ratio | 62.7% | NM | 69.5% | 74.0% | 29.0% | 61.3% |
| Expense ratio | 32.9% | NM | 35.3% | 18.1% | 31.4% | 33.1% |
| Combined ratio | 95.6% | NM | 104.8% | 92.1% | 60.4% | 94.4% |
| Private Passenger Auto | Non-Standard Auto | Home and Farm | Crop | All Other | Total | |
|---|---|---|---|---|---|---|
| Direct premiums earned | $72,238 | $43,678 | $82,400 | $26,803 | $11,404 | $236,523 |
| Assumed premiums earned | — | — | — | 2,140 | 336 | 2,476 |
| Ceded premiums earned | (3,451) | (61) | (13,727) | (8,246) | (1,107) | (26,592) |
| Net premiums earned | 68,787 | 43,617 | 68,673 | 20,697 | 10,633 | 212,407 |
| Direct losses and loss adjustment expenses | 43,779 | 46,777 | 90,886 | 17,429 | 8,718 | 207,589 |
| Assumed losses and loss adjustment expenses | — | — | — | 903 | (329) | 574 |
| Ceded losses and loss adjustment expenses | (2,470) | — | (35,531) | (5,026) | (3,807) | (46,834) |
| Net losses and loss adjustment expenses | 41,309 | 46,777 | 55,355 | 13,306 | 4,582 | 161,329 |
| Gross margin | 27,478 | (3,160) | 13,318 | 7,391 | 6,051 | 51,078 |
| Amortization of deferred policy acquisition costs | 13,342 | 13,642 | 15,110 | 2,469 | 2,064 | 46,627 |
| Other underwriting and general expenses (1) | 7,992 | 6,026 | 9,022 | 909 | 1,587 | 25,536 |
| Underwriting and general expenses | 21,334 | 19,668 | 24,132 | 3,378 | 3,651 | 72,163 |
| Underwriting gain (loss) | 6,144 | (22,828) | (10,814) | 4,013 | 2,400 | (21,085) |
| Net investment income | 9,024 | |||||
| Net investment gains (losses) | 1,821 | |||||
| Fee and other income | 807 | |||||
| Income (loss) before income taxes | (9,433) | |||||
| Income tax expense (benefit) | (2,176) | |||||
| Net income (loss) | $(7,257) | |||||
| Operating Ratios: | ||||||
| Loss and loss adjustment expense ratio | 60.1% | 107.2% | 80.6% | 64.3% | 43.1% | 76.0% |
| Expense ratio | 31.0% | 45.1% | 35.1% | 16.3% | 34.3% | 34.0% |
| Combined ratio | 91.1% | 152.3% | 115.7% | 80.6% | 77.4% | 110.0% |
| Private Passenger Auto | Non-Standard Auto | Home and Farm | Crop | All Other | Total | |
|---|---|---|---|---|---|---|
| Premiums and agents’ balances receivable | $24,995 | $9 | $11,792 | $30,907 | $3,570 | $71,273 |
| Deferred policy acquisition costs | 6,678 | 4 | 10,939 | 704 | 1,584 | 19,909 |
| Reinsurance recoverables on losses | 569 | — | 1,378 | 4,214 | 1,838 | 7,999 |
| Receivable from Federal Crop Insurance Corporation | — | — | — | 15,995 | — | 15,995 |
| Unpaid losses and loss adjustment expenses | 34,111 | 31,833 | 24,210 | 21,193 | 7,651 | 118,998 |
| Unearned premiums | 36,383 | 48 | 61,145 | 10,538 | 8,878 | 116,992 |
| Private Passenger Auto | Non-Standard Auto | Home and Farm | Crop | All Other | Total | |
|---|---|---|---|---|---|---|
| Premiums and agents’ balances receivable | $25,462 | $830 | $11,670 | $458 | $3,155 | $41,575 |
| Deferred policy acquisition costs | 6,486 | 1,053 | 10,256 | — | 1,414 | 19,209 |
| Reinsurance recoverables on losses | 1,284 | — | 3,523 | 785 | 6,365 | 11,957 |
| Receivable from Federal Crop Insurance Corporation | — | — | — | 15,605 | — | 15,605 |
| Unpaid losses and loss adjustment expenses | 29,934 | 75,939 | 16,274 | 3,929 | 11,779 | 137,855 |
| Unearned premiums | 36,919 | 3,819 | 57,587 | — | 8,173 | 106,498 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.