Skip to main content

NI Holdings Inc

For the period ended Dec 31, 2024. Filed Mar 7, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Mar 7, 2025

NODK$15.20-2.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. Financial Statements and Supplementary Data

Item 8.Financial Statements and Supplementary Data

To the Shareholders and Board of Directors

NI Holdings, Inc.

Opinions on the Consolidated Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheet of NI Holdings, Inc. and Subsidiaries (the “Company”) as of December 31, 2024, and the consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for the year ended December 31, 2024, and the schedule listed in Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established inInternal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2024, and the results of its operations and its cash flows for the year ended, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established inInternal Control – Integrated Framework: (2013) issued by COSO.

We also have audited the adjustments to the Company’s 2023 and 2022 consolidated financial statements to retrospectively apply the change in accounting for (a) discontinued operations described in Note 3 and Note 20, and (b) the adoption of ASU 2023-07, Segment Reporting (Topic 280) – Improvements to Reportable Segment Disclosures described in Note 21. In our opinion, such adjustments are appropriate and have been properly applied. We were not engaged to audit, review, or apply any procedures to the 2023 or 2022 consolidated financial statements of the Company other than with respect to the adjustments, and, accordingly, we do not express an opinion or any other form of assurance on the 2023 or 2022 consolidated financial statements taken as a whole.

Basis for Opinion

The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s consolidated financial statements and an opinion on the Company’s internal control over financial reporting based on our audit.

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audit of the consolidated financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.

Definitions and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of reliable consolidated financial statements for external purposes in accordance with generally

accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the consolidated financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current-period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Evaluation of Losses and Loss Adjustment Expenses Reserves

Critical Audit Matter Description

On December 31, 2024, the Company’s liability for unpaid losses and loss adjustment expenses was approximately $137 million. As described in Note 3 and 8, the Company’s property and casualty insurance loss and loss expenses reserves (referred to as “losses and loss expenses reserves”), are determined by the Company using actuarial methods, models, assumptions, and judgment to estimate the reserves required to pay for and settle all outstanding insured claims as of the consolidated financial statement date. There is significant uncertainty inherent in determining management’s best estimate of the losses and loss expenses reserves, requiring the use of informed actuarially based estimates and management’s judgment. The actuarial estimate of losses and loss expenses reserves is subject to review and adjustment by Company management.

Losses and loss expenses are inherently uncertain as to timing and amount and the recorded losses and loss expense reserves may vary materially from the actual ultimate cost of claims. Given the subjectivity in estimating ultimate losses and loss expenses, due to uncertainties concerning the future emergence of losses and loss expenses, inflation trends, and the judicial environment, among other factors, auditing losses and loss expenses reserves involved an especially high degree of auditor judgment, including the need to involve an actuarial specialist.

How the Critical Matter Was Addressed in the Audit

We obtained an understanding, evaluated the design, and tested the operating effectiveness of certain internal controls over the Company’s reserving process for losses and loss adjustment expenses reserves.

To test the Company’s estimate of losses and loss adjustment expenses reserves, our audit procedures included among others:

●With the assistance of the actuarial specialist, we used the Company’s claims data and other inputs, to develop a range of independent estimates for the losses and loss expenses reserves. We used these independent estimates to assess the reasonableness of the Company’s reserves by comparing our estimates to the Company’s recorded losses and loss expenses reserves.
●We tested the underlying data that served as the basis for the actuarial analysis, including historical claims data, to test the reasonableness of key inputs to the actuarial estimate.

/s/Forvis Mazars, LLP

PCAOB ID 686

We have served as the Company’s auditor since 2024.

New York, New York

March 7, 2025

To the Board of Directors and

Shareholders of NI Holdings, Inc.

Opinion on the Consolidated Financial Statements

We have audited, before the effects of the adjustments to retrospectively apply the change in accounting for (a) discontinued operations described in Note 3 and Note 20, and (b) the adoption of ASU 2023-07, Segment Reporting (Topic 280) – Improvements to Reportable Segment Disclosures described in Note 21, the accompanying consolidated balance sheet of NI Holdings, Inc. and Subsidiaries (collectively, the “Company”) as of December 31, 2023, and the related consolidated statements of operations, comprehensive income (loss), changes in shareholders’ equity, and cash flows for each of the years in the two-year period ended December 31, 2023, and the related notes and the schedule listed in Item 15(a)(2) (collectively referred to as the “consolidated financial statements”). The consolidated financial statements, before the effects of the adjustments to retrospectively apply the change in accounting for (a) discontinued operations described in Note 3 and Note 20, and (b) the adoption of ASU 2023-07, Segment Reporting (Topic 280) – Improvements to Reportable Segment Disclosures described in Note 21, are not presented herein.

In our opinion, the consolidated financial statements referred to above, before the effects of the adjustments to retrospectively apply the change in accounting for (a) discontinued operations described in Note 3 and Note 20, and (b) the adoption of ASU 2023-07, Segment Reporting (Topic 280) – Improvements to Reportable Segment Disclosures described in Note 21, present fairly, in all material respects, the financial position of the Company as of December 31, 2023, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.

We were not engaged to audit, review, or apply any procedures to the adjustments to retrospectively apply the change in accounting for (a) discontinued operations described in Note 3 and Note 20, and (b) the adoption of ASU 2023-07, Segment Reporting (Topic 280) – Improvements to Reportable Segment Disclosures described in Note 21, and, accordingly, we do not express an opinion or any other form of assurance about whether such adjustments are appropriate and have been properly applied. Those adjustments were audited by Forvis Mazars, LLP.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

/s/Mazars USA LLP

PCAOB ID 339

We have served as the Company’s auditor from 2016 to 2024.

Fort Washington, Pennsylvania

March 15, 2024

December 31, 2024 and 2023

(dollar amounts in thousands, except par value)

20242023
Assets:
Cash and cash equivalents$50,930$41,037
Fixed income securities, at fair value (net of allowance for expected credit losses of $0 at December 31, 2024 and 2023)307,712289,399
Equity securities, at fair value24,64021,983
Other investments1,8122,006
Total cash and investments385,094354,425
Premiums and agents' balances receivable (net of allowance for expected credit losses of $337 at December 31, 2024 and $394 at December 31, 2023)52,90756,154
Deferred policy acquisition costs26,30026,790
Reinsurance premiums receivable (payable)746(1,403)
Reinsurance recoverables on losses (net of allowance for expected credit losses of $0 at December 31, 2024 and 2023)12,5616,460
Income tax recoverable7,017—
Accrued investment income2,6292,325
Property and equipment, net7,5477,452
Deferred income taxes7,3249,228
Receivable from Federal Crop Insurance Corporation13,22317,404
Goodwill and other intangibles1002,728
Other assets11,09710,866
Assets of discontinued operations—162,457
Total assets$526,545$654,886
Liabilities:
Unpaid losses and loss adjustment expenses$137,288$119,185
Unearned premiums126,498126,100
Income tax payable—147
Accrued expenses and other liabilities18,12817,758
Liabilities of discontinued operations—141,297
Total liabilities281,914404,487
Shareholders’ equity:
Common stock, $0.01 par value, authorized 25,000,000 shares, issued: 23,000,000 shares; and outstanding: 2024 – 20,673,268 shares, 2023 – 20,599,908 shares230230
Additional paid-in capital95,79696,294
Unearned employee stock ownership plan shares(455)(698)
Retained earnings201,584208,376
Accumulated other comprehensive loss, net of income taxes(18,231)(21,384)
Treasury stock, at cost, 2024 – 2,281,252 shares, 2023 – 2,330,297 shares(34,293)(35,177)
Non-controlling interest—2,758
Total shareholders’ equity244,631250,399
Total liabilities and shareholders’ equity$526,545$654,886

(dollar amounts in thousands, except per share data)

202420232022
Revenues:
Net premiums earned$310,110$292,117$271,740
Fee and other income1,9381,9401,381
Net investment income10,9438,0346,636
Net investment gains (losses)2,2131,929(11,975)
Total revenues325,204304,020267,782
Expenses:
Losses and loss adjustment expenses207,465186,516241,750
Amortization of deferred policy acquisition costs71,25767,63153,605
Other underwriting and general expenses33,70929,32625,303
Goodwill impairment charge2,628——
Total expenses315,059283,473320,658
Income (loss) from continuing operations before income taxes10,14520,547(52,876)
Income tax expense (benefit)3,545716(14,191)
Net income (loss) from continuing operations6,60019,831(38,685)
Net income (loss) attributable to non-controlling interest—250(679)
Net income (loss) from continuing operations attributable to NI Holdings, Inc.6,60019,581(38,006)
Loss from discontinued operations, net of income taxes(1,512)(25,057)(15,090)
Loss on sale of discontinued operations, net of income taxes(11,148)——
Net loss$(6,060)$(5,476)$(53,096)
Earnings (loss) per common share from continuing operations:
Basic$0.31$0.93$(1.78)
Diluted$0.31$0.92$(1.78)
Earnings (loss) per common share:
Basic$(0.29)$(0.26)$(2.49)
Diluted$(0.29)$(0.26)$(2.49)
Share data:
Weighted average common share outstanding used in basic per common share calculations20,968,54521,159,07321,333,389
Dilutive securities120,62676,532—
Weighted average common shares used in diluted per common share calculations21,089,17121,235,60521,333,389
Attributable to NI Holdings, Inc.Attributable to Non-Controlling InterestTotal
Net income (loss)$(6,060)$—$(6,060)
Other comprehensive income (loss), before income taxes:
Holding gains (losses) on investments(482)—(482)
Reclassification adjustment for net realized losses (gains) included in net income (loss)233—233
Other comprehensive income (loss), before income taxes(249)—(249)
Income tax benefit (expense) related to items of other comprehensive income (loss)96—96
Other comprehensive income (loss), net of income taxes(153)—(153)
Comprehensive income (loss)$(6,213)$—$(6,213)
Attributable to NI Holdings, Inc.Attributable to Non-Controlling InterestTotal
Net income (loss)$(5,476)$250$(5,226)
Other comprehensive income (loss), before income taxes:
Holding gains (losses) on investments9,70936310,072
Reclassification adjustment for net realized losses (gains) included in net income (loss)582—582
Other comprehensive income (loss), before income taxes10,29136310,654
Income tax benefit (expense) related to items of other comprehensive income (loss)(2,389)(85)(2,474)
Other comprehensive income (loss), net of income taxes7,9022788,180
Comprehensive income (loss)$2,426$528$2,954
Attributable to NI Holdings, Inc.Attributable to Non-Controlling InterestTotal
Net income (loss)$(53,096)$(679)$(53,775)
Other comprehensive income (loss), before income taxes:
Holding gains (losses) on investments(44,810)(1,703)(46,513)
Reclassification adjustment for net realized losses (gains) included in net income (loss)13120151
Other comprehensive income (loss), before income taxes(44,679)(1,683)(46,362)
Income tax benefit (expense) related to items of other comprehensive income (loss)10,15638310,539
Other comprehensive income (loss), net of income taxes(34,523)(1,300)(35,823)
Comprehensive income (loss)$(87,619)$(1,979)$(89,598)

Consolidated Statements of Changes in Shareholders’ Equity

Common StockAdditional Paid-in CapitalUnearned Employee Stock Ownership Plan SharesRetained EarningsAccumulated Other Comprehensive Income (Loss), Net of Income TaxesTreasury StockNon- Controlling InterestTotal Shareholders’ Equity
Balance, January 1, 2022$230$98,166$(1,184)$267,207$5,237(26,452)$4,209$347,413
Battle Creek demutualization————————
Net income (loss)———(53,096)——(679)(53,775)
Impact of Westminster unrealized investment gains/losses————————
Other comprehensive income (loss), net of income taxes————(34,523)—(1,300)(35,823)
Purchase of treasury stock—————(4,180)—(4,180)
Share-based compensation—(40)—————(40)
Issuance of vested award shares—(2,592)—10—1,814—(768)
Distribution of employee stock ownership plan shares—137243————380
Balance, December 31, 202223095,671(941)214,121(29,286)(28,818)2,230253,207
Battle Creek demutualization————————
Net income (loss)———(5,476)——250(5,226)
Impact of Westminster unrealized investment gains/losses————————
Other comprehensive income (loss), net of income taxes————7,902—2788,180
Purchase of treasury stock—————(7,278)—(7,278)
Share-based compensation—1,366—————1,366
Issuance of vested award shares—(822)—(269)—919—(172)
Distribution of employee stock ownership plan shares—79243————322
Balance, December 31, 202323096,294(698)208,376(21,384)(35,177)2,758250,399
Battle Creek demutualization———3,832(1,074)—(2,758)—
Net income (loss)———(6,060)———(6,060)
Impact of Westminster unrealized investment gains/losses———(4,380)4,380———
Other comprehensive income (loss), net of income taxes————(153)——(153)
Purchase of treasury stock———————
Share-based compensation—238—————238
Issuance of vested award shares—(858)—(184)—884—(158)
Distribution of employee stock ownership plan shares—122243————365
Balance, December 31, 2024$230$95,796$(455)$201,584(18,231)(34,293)—$244,631
202420232022
Cash flows from operating activities:
Net loss$(6,060)$(5,226)$(53,775)
Less net loss from discontinued operations, net of income taxes(1,512)(25,057)(15,090)
Adjustments to reconcile net loss to net cash flows from operating activities:
Net investment gains(2,213)(1,929)11,975
Deferred income tax expense (benefit)1,901(1,876)(3,825)
Depreciation of property and equipment681692604
Amortization of intangibles—3350
Goodwill impairment charge2,628——
Distribution of employee stock ownership plan shares365322380
Share-based compensation2381,366(40)
Amortization of deferred policy acquisition costs71,25767,63153,605
Deferral of policy acquisition costs(70,767)(71,746)(57,233)
Net amortization of premiums and discounts on investments6079281,435
Gain on sale of property and equipment(64)(52)(164)
Changes in operating assets and liabilities:
Premiums and agents’ balances receivable3,247(8,808)(9,453)
Reinsurance premiums receivable / payable(2,149)(424)936
Reinsurance recoverables on losses(6,101)2,1263,892
Accrued investment income(304)(179)109
Federal Crop Insurance Corporation receivable / payable4,181(1,942)(20,424)
Other assets(231)(1,506)938
Unpaid losses and loss adjustment expenses18,1034,8896,296
Unearned premiums39815,17415,237
Income tax recoverable / payable(7,164)14,105(13,275)
Accrued expenses and other liabilities469(215)7,336
Net cash flows from operating activities – continuing operations15,08218,589(1,621)
Net cash flows from operating activities – discontinued operations10,49312,60825,012
Net cash flows from operating activities – loss on sale of discontinued operations17,479——
Total adjustments43,05431,19723,391
Net cash flows from operating activities38,50651,028(15,294)
Cash flows from investing activities:
Proceeds from maturities and sales of fixed income securities43,63333,88875,031
Proceeds from sales of equity securities7,58739,02025,260
Purchases of fixed income securities(62,561)(56,318)(47,620)
Purchases of equity securities(7,833)(11,741)(12,979)
Purchases of property and equipment(991)(661)(878)
Proceeds from sales of property and equipment280147646
Proceeds from disposition of Westminster12,272——
Other194——
Net cash flows from investing activities – continuing operations(7,419)4,33539,460
Net cash flows from investing activities – discontinued operations2,878(13,148)(14,412)
Net cash flows from investing activities(4,541)(8,813)25,048
Cash flows from financing activities:
Purchases of treasury stock—(7,278)(4,180)
Pooling (payments) receipts(10,444)(28,114)4,085
Installment payment on Westminster consideration payable——(13,333)
Principal repayments of finance leases(99)(16)—
Issuance of vested award shares(158)(172)(768)
Net cash flows from financing activities – continuing operations(10,701)(35,580)(14,196)
Net cash flows from financing activities – discontinued operations7,05828,114(4,085)
Net cash flows from financing activities(3,643)(7,466)(18,281)
Net change in cash and cash equivalents30,32234,749(8,527)
(Increase) decrease in cash and cash equivalents – discontinued operations(20,429)(27,574)(6,515)
Net increase (decrease) in cash and cash equivalents – continuing operations9,8937,175(15,042)
Cash and cash equivalents at beginning of period – continuing operations41,03733,86248,904
Cash and cash equivalents at end of period – continuing operations$50,930$41,037$33,862
Federal and state income taxes paid (net of refunds received)$2,853$(11,102)$2,175

NI Holdings, Inc.

Notes to Consolidated Financial Statements

December 31, 2024, 2023, and 2022

(dollar amounts in thousands)

  1. Organization

NI Holdings is a North Dakota business corporation that is the stock holding company of Nodak Insurance and became such in connection with the Nodak conversion, whereby Nodak Mutual converted from a mutual to stock form of organization and the creation of a mutual holding company. The Nodak conversion was consummated on March 13, 2017. Immediately following the Nodak conversion, all of the outstanding shares of common stock of Nodak Insurance were issued to Nodak Mutual Group, which then contributed the shares to NI Holdings in exchange for 55% of the outstanding shares of common stock of NI Holdings. Nodak Insurance then became a wholly-owned stock subsidiary of NI Holdings. Prior to completion of the Nodak conversion, NI Holdings conducted no business and had no assets or liabilities. As a result of the Nodak conversion, NI Holdings became the holding company for Nodak Insurance and its existing subsidiaries.

These consolidated financial statements include the financial position and results of operations of NI Holdings and the following other entities:

Nodak Insurance Company

Nodak Insurance is the largest domestic property and casualty insurance company in North Dakota, offering private passenger auto, homeowners, farmowners, commercial multi-peril, crop hail, and Federal multi-peril crop insurance coverages through its captive agents in the state.

Nodak Agency, Inc.

Nodak Agency is an inactive shell corporation.

American West Insurance Company

American West is a property and casualty insurance company licensed in eight states in the Midwest and Western regions of the U.S. American West began writing policies in 2002 and primarily writes private passenger auto, homeowners, and farm coverages in South Dakota. American West also writes private passenger auto coverage in North Dakota, as well as crop hail and Federal multi-peril crop insurance coverages in Minnesota and South Dakota.

Primero Insurance Company

Primero is a wholly-owned subsidiary of Tri-State, Ltd. Tri-State, Ltd. is an inactive shell corporation 100% owned by Nodak Insurance. Primero is a property and casualty insurance company writing non-standard auto coverage in the states of Nevada, Arizona, North Dakota, and South Dakota during 2024. As of December 31, 2024, Primero no longer writes coverage in the state of Nevada. Primero was acquired by Nodak Insurance in 2014.

Battle Creek Insurance Company

Battle Creek is a property and casualty insurance company writing private passenger auto, homeowners, and farm coverages solely in the state of Nebraska. Battle Creek became affiliated with Nodak Insurance in 2011 and, prior to January 2, 2024, was controlled by Nodak Insurance via a surplus note. On January 2, 2024, Battle Creek issued 300,000 shares of its common stock to Nodak Insurance at a $10.00 per share par value and became a wholly-owned subsidiary of Nodak Insurance. Because we concluded that we controlled Battle Creek prior to January 2, 2024, we consolidated the financial statements of Battle Creek, and Battle Creek’s policyholders’ interest in Battle Creek was reflected as a non-controlling interest in shareholders’ equity in our Consolidated Balance Sheets and its net income or loss was excluded from net income or loss attributed to NI Holdings in our Consolidated Statements of Operations. Subsequent to January 2, 2024, Battle Creek is fully consolidated in our Consolidated Balance Sheets and Consolidated Statements of Operations and, as such, no longer reflected as a non-controlling interest.

Direct Auto Insurance Company

Direct Auto is a property and casualty insurance company licensed in Illinois. Direct Auto began writing non-standard auto coverage in 2007, and was acquired by NI Holdings on August 31, 2018, via a stock purchase agreement.

Westminster American Insurance Company

Westminster is a property and casualty insurance company licensed in 18 states and the District of Columbia. Westminster is headquartered in Owings Mills, Maryland and underwrites commercial multi-peril insurance in the states of Delaware, Georgia, Kentucky, Maryland, New Jersey, North Carolina, Pennsylvania, South Carolina, Tennessee, Virginia, West Virginia, and the District of Columbia. Westminster was sold to Scott Insurance Holdings on June 30, 2024. Subsequent to the date of sale, Westminster is reflected as discontinued operations within our Consolidated Balance Sheets and Consolidated Statements of Operations. For additional information see Part II, Item 8, Note 20 “Discontinued Operations” of this 2024 Annual Report.

Organizational Structure and Credit Ratings

Nodak Insurance markets and distributes its policies through its captive agents, while all other companies utilize the independent agent distribution channel. Additionally, all of the Company’s insurance subsidiary and affiliate companies as of December 31, 2024, are rated “A” Excellent by AM Best.

The same executive management team provides oversight and strategic direction for the entire organization. Nodak Insurance personnel provide common product oversight, pricing practices, and underwriting standards, as well as underwriting and claims administration, to Nodak Insurance, American West, and Battle Creek. Primero and Direct Auto personnel manage the day-to-day operations of their respective companies. Westminster personnel managed the day-to-day operations of their company prior to the date of sale.

2. Recent Accounting Pronouncements

Adopted

Improvements to Reportable Segment Disclosures

In the fourth quarter of 2024, the Company adopted the annual and interim disclosure requirements of ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” issued by the FASB in November 2023. The amendments expand a public business entity's segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker (“CODM”), clarifying when an entity may report one or more additional measures to assess segment performance, requiring enhanced interim disclosures, providing new disclosure requirements for entities with a single reportable segment, and requiring other new disclosures. See Item II, Part 8, Note 21 “Segment Information” section of this Annual Report for applicable disclosures required by this guidance.

Measurement of Credit Losses on Financial Instruments

In December 2022, the Company adopted amended guidance from the FASB that applies a new credit loss model (current expected credit losses or “CECL”) for determining credit-related impairments for financial instruments measured at amortized cost and requires an entity to estimate the credit losses expected over the life of an exposure or pool of exposures. The expected credit losses, and subsequent adjustments to such losses, are recorded through an allowance account that is deducted from the amortized cost basis of the financial asset, with the net carrying value of the financial asset presented on the Consolidated Balance Sheet at the amount expected to be collected. The updated guidance also amended the previous other-than-temporary impairment model for available-for-sale fixed income securities by requiring the recognition of impairments relating to credit losses through an allowance account and limiting the amount of credit loss to the difference between a security’s amortized cost basis and its fair value. In addition, the length of time a security has been in an unrealized loss position no longer impacts the determination of whether a credit loss exists.

The Company adopted the updated guidance for the year ended December 31, 2022. The adoption of this guidance resulted in an allowance for expected credit losses of $425 for premiums and agents' balances receivable in the Consolidated Balance Sheet as of December 31, 2022. Based on the results of the receivable analyses and management’s review of our available-for-sale fixed income securities, it was determined that no allowance was required for reinsurance recoverables or available-for-sale fixed income

securities in the Consolidated Balance Sheet as of December 31, 2022. See Item II, Part 8, Note 4 “Investments” section of this Annual Report for applicable disclosures required by this guidance.

Leases

Effective for the year ended December 31, 2022, the Company adopted the updated guidance for leases and elected to utilize a cumulative-effect adjustment to the opening balance of retained earnings for the year of adoption, if necessary. Accordingly, the Company’s reporting for the comparative periods prior to adoption continue to be presented in the consolidated financial statements in accordance with previous lease accounting guidance. The Company also elected to apply all practical expedients applicable to the Company in the updated guidance for transition for leases in effect at adoption, including using hindsight to determine the lease term of existing leases, the option to not reassess whether an existing contract is a lease or contains a lease, and whether the lease is an operating or finance lease. The adoption of the updated guidance resulted in the Company recognizing a right-of-use asset of $1,637 as part of other assets, a lease liability of $1,837 as part of accrued expenses and other liabilities, and an elimination of the $200 deferred rent liability in the Consolidated Balance Sheet as of December 31, 2022. The cumulative effect adjustment to the opening balance of retained earnings waszero. The adoption of the updated guidance did not affect the Company’s results of operations or cash flows. See Item II, Part 8, Note 15 “Leases” section of this Annual Report for applicable disclosures required by this guidance.

Income Taxes – Simplifying the Accounting for Income Taxes

In December 2022, the Company adopted amended guidance from the FASB relating to accounting for income taxes. The modifications primarily remove or amend several exceptions contained in existing guidance to simplify income tax matters. The adoption of this guidance did not materially impact the Company’s financial position, results of operations, or cash flows.

Not Yet Adopted

Improvements to Income Tax Disclosures

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” This guidance requires that an entity, on an annual basis, disclose additional income tax information, primarily related to the rate reconciliation and income taxes paid. The guidance is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in this update are effective for annual periods beginning after December 15, 2024. We are currently evaluating the impact of the new standard on our consolidated financial statements, which is expected to result in enhanced disclosures.

Disaggregation of Income Statement Expenses

In November 2024, the FASB issued ASU 2024-03, “Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses.” This guidance is intended to improve disclosures about a public business entity's expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. Such information should allow investors to better understand an entity's performance, assess future cash flows, and compare performance over time and with other entities. The amendments will require public business entities to disclose in the notes to the financial statements, at each interim and annual reporting period, specific information about certain costs and expenses, including purchases of inventory, employee compensation, depreciation, and intangible asset amortization included in each expense caption presented on the face of the statement of operations, and the total amount of an entity's selling expenses. The amendments are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, and may be applied either prospectively or retrospectively. Early adoption is permitted. The Company is currently evaluating the impact of adopting this guidance on the consolidated financial statements.

3. Summary of Significant Accounting Policies and Basis of Presentation

Basis of Consolidation

Our consolidated financial statements, which we have prepared in accordance with GAAP, include our accounts and those of our wholly-owned subsidiaries, including Battle Creek, which was consolidated as a variable interest entity (“VIE”) with an associated non-controlling interest prior to January 2, 2024. We have eliminated all significant intercompany accounts and transactions in consolidation.

Use of Estimates

In preparing our consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the balance sheet, and revenues and expenses for the periods then ended. Actual results could differ significantly from those estimates.

We make estimates and assumptions that can have a significant effect on amounts and disclosures we report in our consolidated financial statements. The most significant estimates relate to our reserves for unpaid losses and loss adjustment expenses, earned premiums for crop insurance, valuation of investments, determination of credit impairments, valuation allowances for deferred income tax assets, deferred policy acquisition costs, as well as valuation and impairments of goodwill and other intangible assets. While we believe our estimates are appropriate, the ultimate amounts may differ from the estimates provided. We regularly review our methods for making these estimates as well as the continued appropriateness of the estimated amounts, and we reflect any adjustment we consider necessary in our current results of operations.

Variable-Interest Entities

Any company deemed to be a VIE is required to be consolidated by the primary beneficiary of the VIE.

We assess our investments in other entities at inception to determine if any meet the qualifications of a VIE. We consider an investment in another company to be a VIE if: (a) the total equity investment at risk is not sufficient to permit the entity to finance its activities without additional subordinated financial support, (b) the characteristics of a controlling financial interest are missing (either the ability to make decisions through voting or other rights, the obligation to absorb expected losses of the entity, or the right to receive the expected residual returns of the entity), or (c) the voting rights of the equity holders are not proportional to their obligations to absorb the expected losses of the entity and/or the rights to receive the expected residual returns of the entity, and substantially all of the entity’s activities either involve or are conducted on behalf of an investor that has disproportionately few voting rights. Upon the occurrence of certain events, we would reassess our initial determination of whether the investment is a VIE.

We evaluate whether we are the primary beneficiary of each VIE and we consolidate the VIE if we have both (1) the power to direct the economically significant activities of the entity and (2) the obligation to absorb losses of, or the right to receive benefits from, the entity. We consider the contractual agreements that define the ownership structure, distribution of profits and losses, risks, responsibilities, indebtedness, voting rights, and board representation of the respective parties in determining whether we qualify as the primary beneficiary. Our assessment of whether we are the primary beneficiary of a VIE is performed at least annually.

Cash and Cash Equivalents

Cash and cash equivalents include cash, money market accounts, and certain investments in highly liquid debt instruments. Cost approximates fair value for these short-term investments.

Investments

The Company’s fixed income securities and equity securities are classified as available-for-sale and carried at estimated fair value as determined by management based upon quoted market prices or a recognized independent pricing service at the reporting date for those or similar investments. Changes in unrealized investment gains or losses on the fixed income securities, net of applicable income taxes, are reflected directly in shareholders’ equity as a component of other comprehensive income (loss) and, accordingly, have no effect on net income (loss). Changes in unrealized investment gains or losses on equity securities are reported in net income (loss). Investment income from fixed income securities is recognized when earned, and realized investment gains (losses) are recognized when investments are sold, the fair value of equity securities change, or credit impairments are recognized.

Fair values are based on quoted market prices or independent pricing services, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. Amortization of premium and accretion of discount are computed using the effective interest method. Net investment income includes interest and dividend income together with amortization of purchase premiums and discounts and is net of investment management and custody fees. Realized gains and losses on investments are determined using the specific identification method and are included in net investment gains (losses), along with the change in unrealized gains and losses on equity securities. Other invested assets that do not have observable inputs and little or no market activity are carried on a cost basis, which approximates fair value. The carrying value of these other invested assets was $1,812 at December 31, 2024 and $2,006 at December 31, 2023.

Beginning on December 31, 2022, credit losses are recognized through an allowance account. See Part II, Item 8, Note 2 “Recent Accounting Pronouncements” for additional information. We, along with our investment advisors, frequently review our investment portfolio for declines in fair value that could be indicative of credit losses. The available-for-sale impairment model requires an

estimate of expected credit losses only when the fair value of the available-for-sale fixed income security is below its amortized cost basis. The Company considers a number of factors when determining if an allowance for credit losses is necessary including payment and default history, credit spreads, credit ratings and rating actions, and probability of default. The Company determines the credit loss component of fixed income securities by utilizing discounted cash flow modeling to determine the present value of the security and comparing the present value with the amortized cost of the security. If the amortized cost is greater than the present value of the expected cash flows, the difference is considered a credit loss and recognized as an impairment loss in net realized investment gains (losses). Credit impairments are recognized as an allowance on the Consolidated Balance Sheet with a corresponding adjustment to earnings.

For fixed income securities that the Company does not intend to sell or for which it is more likely than not that the Company would not be required to sell before an anticipated recovery in value, the Company separates the credit loss component of the impairment from the amount related to all other factors and reports the credit loss component in net realized investment gains (losses). The impairment related to all other factors (non-credit factors) is reported in other comprehensive income. The allowance is adjusted for any additional credit losses and subsequent recoveries. Upon recognizing a credit loss, the cost basis is not adjusted.

For fixed income securities that the Company intends to sell or for which it is more likely than not that the Company will be required to sell before an anticipated recovery in value, the full amount of the impairment is included in net investment gains (losses). The new cost basis of the investment is the previous amortized cost basis less the impairment recognized in net investment gains (losses). The new cost basis is not adjusted for any subsequent recoveries in fair value.

The Company reports investment income accrued separately from fixed income investments, available for sale, and has elected not to measure an allowance for credit losses for investment income accrued. Investment income accrued is written off through net realized investment gains (losses) at the time the issuer of the bond defaults or is expected to default on payments.

For more information on investment valuation measurements, see Part II, Item 8, Note 5 “Fair Value Measurements.”

Revenue Recognition

We record premiums written at policy inception and recognize them as revenue on a pro rata basis over the policy term or, in the case of crop insurance, over the period of risk. The portion of premiums that could be earned in the future is deferred and reported as unearned premiums. When policies lapse, the Company reverses the unearned portion of the written premium and removes the applicable unearned premium. Policy-related fee income is recognized when collected.

The period of risk for our crop insurance program, which is comprised of primarily spring-planted crops, typically runs from April 1 (the approximate time when farmers can begin to work their fields) through December 15 (last date claims can be made for the most recent planting season).

Premiums and Agents’ Balances Receivable

Premiums and agents’ balances receivable include both direct and agent billed premiums as well as crop notes receivable related to the multi-peril crop and crop hail insurance.

Accounts billed directly to the policyholder are provided grace payment and cancellation notice periods per state insurance regulations.

Direct Auto also provides for agency billing for a portion of their agents. Accounts billed to agents are due within 60 days of the statement date. The agent is responsible for all past due balances. As part of its agent appointment, Direct Auto requires a personal guarantee for all balances due to Direct Auto from the principal of the contracted agency.

Beginning on December 31, 2022, the premium and agents’ receivable balances are reported net of an allowance for expected credit losses. See Part II, Item 8, Note 2 “Recent Accounting Pronouncements” for additional information. We recognized $425 of credit losses for these receivables at the time of adoption of CECL. Therefore, there was no beginning balance of credit losses as of January 1, 2022, and all 2022 activity was the result of adoption. As a result of the transition from the previous accounting treatment, we did not record a cumulative effect adjustment to retained earnings at the time of adoption. Given the nature of these receivables, the Company has elected to use a loss-rate method to determine the expected credit losses. The allowance is based upon the Company’s ongoing review of amounts outstanding and write-offs. Management may also evaluate current economic conditions and reasonable/supportable forecasts to adjust this calculation as deemed necessary.

Policy Acquisition Costs

We defer our policy acquisition costs, consisting primarily of commissions, premium taxes, and certain other underwriting costs, reduced by ceding commissions, which vary with and relate directly to the production of business. We amortize these deferred policy acquisition costs over the period in which we earn the premiums. The method we follow in computing deferred policy acquisition costs limits the amount of such deferred costs to their estimated realizable value, which gives effect to the premium to be earned, related investment income, losses and loss adjustment expenses, and certain other costs we expect to incur as we earn the premium.

Property and Equipment

We report property and equipment at cost less accumulated depreciation. Depreciation is typically computed using the straight-line method based upon estimated useful lives of the assets.

Losses and Loss Adjustment Expenses

Liabilities for unpaid losses and loss adjustment expenses are estimates at a given point in time of the amounts we expect to pay with respect to policyholder claims based on facts and circumstances then known. At the time of establishing our estimates, we recognize that our ultimate liability for losses and loss adjustment expenses may differ from these estimates. We base our estimates of liabilities for unpaid losses and loss adjustment expenses on assumptions as to future loss trends, expected claims severity, judicial theories of liability, and other factors. During the loss adjustment period, we may learn additional facts regarding certain claims, and, consequently, it often becomes necessary for us to refine and adjust our estimates of the liability. We reflect any adjustments to our liabilities for unpaid losses and loss adjustment expenses in our operating results in the period in which we determine the need for a change in the estimates.

We maintain liabilities for unpaid losses and loss adjustment expenses with respect to both reported and unreported claims. We establish these liabilities for the purpose of covering the ultimate costs of settling all losses incurred through the reporting date, including investigation and litigation costs. We base the amount of our liability for reported losses primarily upon a case-by-case evaluation of the type of risk involved, knowledge of the circumstances surrounding each claim, and the insurance policy provisions relating to the type of loss our policyholder incurred. We determine the amount of our liability for unreported losses and loss adjustment expenses on the basis of historical information by line of insurance. Inflation is not explicitly selected in the loss reserve analysis. However, historical inflation is embedded in the estimated loss development factors. We closely monitor our liabilities and update them periodically using new information on reported claims and a variety of statistical techniques. We do not discount our liabilities for unpaid losses and loss adjustment expenses.

Reserve estimates can change over time because of unexpected changes in assumptions related to our external environment and, to a lesser extent, assumptions as to our internal operations. Assumptions related to our external environment include the potential impact of significant changes in tort law and the legal environment which may impact liability exposure, the trends in judicial interpretations of insurance coverage and policy provisions, and the rate of loss cost inflation. Internal assumptions include consistency in the recording of premium and loss data, consistency in the recording of claims, payment and case reserving methodologies, accurate measurement of the impact of rate changes and changes in policy provisions, consistency in the quality and characteristics of business written within a given line of business, and consistency in reinsurance coverage and collectability of reinsured losses, among other items. To the extent we determine that underlying factors impacting our assumptions have changed, we attempt to make appropriate adjustments for such changes in our reserves. Accordingly, our ultimate liability for unpaid losses and loss adjustment expenses will likely differ from the amount recorded.

Insurance companies typically pay state premium taxes rather than state income taxes. However, Direct Auto is subject to state income taxes in the state of Illinois, in addition to state premium taxes. Additionally, NI Holdings, on a stand-alone basis, pays state income taxes to the state of North Dakota for income or losses generated as a separate financial entity. State premium taxes are included as a part of amortization of deferred policy acquisition costs. State income taxes are reported along with federal income taxes as income tax expense (benefit).

The Company did not have any material uncertain tax positions as of December 31, 2024 and 2023. The Company’s policy is to recognize tax-related interest and penalties accrued related to unrecognized benefits as a component of income tax expense. The Company did not recognize any tax-related interest and penalties, nor did it have any tax-related interest or penalties accrued as of December 31, 2024 and 2023.

We account for deferred income taxes using the asset and liability method. The objective of the asset and liability method is to establish deferred income tax assets and liabilities for the temporary differences between the financial reporting basis and the income

tax basis of our assets and liabilities at enacted tax rates expected to be in effect when we realize or settle such amounts.

We re-measure existing deferred income tax assets (including loss carryforwards) and liabilities when a change in tax rate occurs and record an offset for the net amount of the change as a component of income tax expense from continuing operations in the period of enactment. We also record any change to a previously recorded valuation allowance as a result of re-measuring existing temporary differences and loss carryforwards as a component of income tax expense from continuing operations.

The Company has elected to reclassify any tax effects stranded in accumulated other comprehensive income as a result of a change in income tax rates to retained earnings.

Earnings Per Share

Earnings per share are computed by dividing net income available to common shareholders for the period by the weighted average number of common shares outstanding for the same period. Unearned shares related to the Company’s ESOP are not considered outstanding until they are released and allocated to plan participants. Unearned shares related to the Company’s Restricted Stock Units (“RSUs”) and Performance Share Units (“PSUs”) are not considered outstanding until they are earned by award participants. See Part II, Item 8, Note 12 “Benefit Plans” and Note 18 “Share-Based Compensation.”

Credit Risk

Our primary investment objective is to earn competitive returns by investing in a diversified portfolio of securities. Our portfolio of fixed income securities and, to a lesser extent, short-term investments, is subject to credit risk. We define this risk as the potential loss in fair value resulting from adverse changes in the borrower’s ability to repay the debt. We manage this risk by performing an analysis of prospective investments and through regular reviews of our portfolio by our management team and investment advisors. We also limit the amount of our total investment portfolio that we invest in any one security.

Property and liability insurance coverages are marketed through captive agents in North Dakota and through independent insurance agencies located throughout all other operating areas. All business, except for the majority of Direct Auto’s business, is billed directly to the policyholders.

We maintain cash balances primarily at one bank, which are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250. During the normal course of business, balances are maintained above the FDIC insurance limit. The Company maintains short-term investment balances in investment grade money market accounts that are insured by the Securities Investor Protection Corporation (“SIPC”) up to $500. During the normal course of business, balances for these accounts are often maintained in excess of the SIPC insurance limit.

Reinsurance

The Company limits the maximum net loss that can arise from large risks or risks in concentrated areas of exposure by reinsuring (ceding) certain levels of risks to reinsurers, either on an automatic basis under general reinsurance contracts known as treaties or through facultative contracts placed on substantial individual risks. Ceded reinsurance is treated as the risk and liability of the assuming companies.

The ceding of insurance does not legally discharge us from primary liability under our policies, and we must pay the loss if the reinsurer fails to meet its obligation.

Amounts recoverable from reinsurers are estimated in a manner consistent with the associated claim liability. Beginning on December 31, 2022, credit losses are recognized through an allowance account developed using the CECL model. See Part II, Item 8, Note 2 “Recent Accounting Pronouncements” for additional information. The allowance is based upon the Company’s ongoing review of amounts outstanding, length of collection periods, changes in reinsurer credit standing, disputes, applicable coverage defenses and other relevant factors. Management has concluded that it is not necessary to record an allowance for expected credit losses related to reinsurance recoverables. All of our significant reinsurance partners are rated “A-” (Excellent) or better by AM Best, and there is no history of write-offs.

Goodwill and Other Intangibles

Goodwill assets arise from business combinations and consist of the excess of the fair value of consideration paid over the tangible and intangible assets acquired and liabilities assumed. We evaluate goodwill and other intangible assets for impairment on an annual basis or more frequently if events or changes in circumstances indicate that it is more likely than not that the carrying amount of goodwill and other intangible assets may exceed their fair value.

When performing our goodwill impairment analyses, we typically first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. In making our assessment, we evaluate a number of factors including operating results, key changes in the reporting unit, business plans, macroeconomic conditions, and industry considerations. Inherent uncertainties exist with respect to these factors and to our judgment in applying them when we make our assessment, and impairment of goodwill and other intangibles could result from changes in economic and operating conditions in future periods. We may also choose to bypass the qualitative assessment in any period for any reporting unit and proceed directly to performing the quantitative assessment.

If our qualitative assessment indicates it is more likely than not that the fair value of a reporting unit is less than its carrying amount or we choose to bypass the qualitative assessment, we will perform a quantitative assessment that compares the reporting unit’s carrying value with its estimated fair value. The determination of the fair value of our reporting units is based a market approach that considers benchmark company market multiples, an income approach that utilizes discounted cash flows, or another generally accepted method. The cash flows used to determine fair value are dependent on a number of significant management assumptions such as our expectations of future performance and the expected future economic environment, which are partly based upon our historical experience. Our estimates are subject to change given the inherent uncertainty in predicting future results. While we believe such assumptions and estimates are reasonable, the actual results may differ materially from the projected amounts. Should the carrying value exceed the estimated fair value, a goodwill impairment charge will be recognized in the amount by which the reporting unit’s carrying amount exceeds its fair value, not to exceed the total goodwill assigned to the reporting unit.

For the goodwill arising from the acquisition of Primero in 2014, we determined that it was appropriate to perform a quantitative assessment during the fourth quarter of 2024. Based on our quantitative assessment as described above, we concluded that the goodwill related to Primero was fully impaired as of December 31, 2024, primarily due to Primero’s expected future performance being well below initial projections and expectations as a result of strategic initiatives. We did not record any impairments of goodwill for this reporting unit during the years ended December 31, 2023 or 2022.

For the goodwill arising from the acquisition of Westminster in 2020, we determined that it was appropriate to perform a quantitative assessment during the fourth quarter of 2023. Based on our quantitative assessment as described above, we concluded that the goodwill related to Westminster was fully impaired as of December 31, 2023, primarily due to Westminster’s actual and expected future performance being well below initial projections and expectations. We did not record any impairments of goodwill for this reporting unit during the year ended December 31, 2022.

Intangible assets arising from the acquisition of Direct Auto in 2018 represent the estimated fair values of certain intangible assets, including a favorable lease contract, a state insurance license, the value of the Direct Auto trade name, and the value of business acquired (“VOBA”). The state insurance license asset has an indefinite life, while the Direct Auto trade name was amortized over five years from the August 31, 2018 acquisition/valuation date. The favorable lease contract and VOBA assets have been fully amortized. We did not record any impairments of the intangible assets for this reporting unit during the years ended December 31, 2024, 2023 or 2022.

Other intangible assets arising from the acquisition of Westminster represented the estimated fair values of certain intangible assets, including state insurance licenses, the value of Westminster’s distribution network, the value of the Westminster trade name, and the VOBA. The state insurance license asset had an indefinite life, while the distribution networks asset and Westminster trade name were being amortized over twenty years andten years, respectively, from the January 1, 2020 acquisition/valuation date until the date of sale on June 30, 2024. The VOBA asset had been fully amortized at the date of the sale of Westminster. We did not record any impairments of the other intangible assets for this reporting unit during the years ended December 31, 2023 or 2022.

Discontinued Operations

On May 7, 2024, NI Holdings entered into a Stock Purchase Agreement (“Purchase Agreement”) to sell its subsidiary, Westminster, to Scott Insurance Holdings, a privately owned Maryland limited liability company. Scott Insurance Holdings is affiliated with John Scott, Sr., the father of the president of Westminster, John Scott, Jr. The sale closed on June 30, 2024. The Purchase Agreement included a cash purchase price of $10,500, subject to certain post-closing adjustments, including a post-closing payment to NI Holdings for the amount by which the ending statutory surplus balance for Westminster exceeded $20,000. The post-closing payment received from Scott Insurance Holdings during the third quarter of 2024 was $1,772 and has been included as an adjustment to the purchase price for the calculation of the loss on the sale of Westminster. The sale of Westminster, which represented the majority of our Commercial segment in prior periods, was a strategic shift that has had a major effect on our operations and financial results. Therefore, Westminster has been reported as discontinued operations in the Consolidated Balance Sheets, Consolidated Statements of Operations, and Consolidated Statements of Cash Flows for all periods presented in this 2024 Annual Report. All current and prior periods reflected in this 2024 Annual Report have been presented as continuing and discontinued operations, unless otherwise noted. For additional information see Part II, Item 8, Note 20 “Discontinued Operations” of this 2024 Annual Report.

Restatement

NI Holdings filed Amendment No. 1 to our Quarterly Report on Form 10-Q/A to amend certain information included in the Company's Quarterly Report on Form 10-Q for the three- and six-month periods ended June 30, 2024, which was filed with the SEC on August 8, 2024, due to errors resulting from the incorrect accounting for, and presentation of, the previously announced sale of Westminster. Specifically, the Company failed to record certain receivables on Westminster’s closing balance sheet as well as the corresponding payable for Nodak Insurance for amounts owed to Westminster related to the final settlement of the intercompany reinsurance pooling agreement after the date of sale. Failure to include this receivable in Westminster’s closing net assets and liabilities also caused an understatement of the loss on sale of discontinued operations, which also understated the Company’s total net loss. The impact of the corrections related to this error on the consolidated financial statements as of and for the three- and six-month periods ended June 30, 2024, are as follows:

As ReportedAdjustmentAs Restated
Accrued expenses and other liabilities$24,368$3,386$27,754
Total liabilities$331,537$3,386$334,923
Retained earnings$197,827$(3,386)$194,441
Total shareholders’ equity$239,450$(3,386)$236,064
Three Months Ended June 30, 2024Six Months Ended June 30, 2024
As ReportedAdjustmentAs RestatedAs ReportedAdjustmentAs Restated
Loss on sale of discontinued operations, net of taxes$(7,762)$(3,386)$(11,148)$(7,762)$(3,386)$(11,148)
Net loss$(16,236)$(3,386)$(19,622)$(9,817)$(3,386)$(13,203)
Loss per common share:
Basic$(0.77)$(0.17)$(0.94)$(0.47)$(0.16)$(0.63)
Diluted$(0.77)$(0.17)$(0.94)$(0.47)$(0.16)$(0.63)
Three Months Ended June 30, 2024Six Months Ended June 30, 2024
As ReportedAdjustmentAs RestatedAs ReportedAdjustmentAs Restated
Net loss$(16,236)$(3,386)$(19,622)$(9,817)$(3,386)$(13,203)
Comprehensive loss$(16,950)$(3,386)$(20,336)$(11,931)$(3,386)$(15,317)

Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)

As of and for the Three Months Ended June 30, 2024As of and for the Six Months Ended June 30, 2024
As ReportedAdjustmentAs RestatedAs ReportedAdjustmentAs Restated
Net loss$(16,236)$(3,386)$(19,622)$(9,817)$(3,386)$(13,203)
Retained earnings$197,827$(3,386)$194,441$197,827$(3,386)$194,441
Total shareholders’ equity$239,450$(3,386)$236,064$239,450$(3,386)$236,064
As ReportedAdjustmentAs Restated
Net income (loss)$(9,817)$(3,386)$(13,203)
Net cash flows from operating activities – loss on sale of discontinued operations$15,865$3,386$19,251
Total adjustments$43,065$3,386$46,451

The notes to the consolidated financial statements as well as Management’s Discussion and Analysis of Financial Condition and Results of Operations were also amended as necessary as a result of the restatements outlined above.

4. Investments

The amortized cost and estimated fair value of fixed income securities, presented on a consolidated basis, including both continuing and discontinued operations, as of December 31, 2024, and December 31, 2023, were as follows:

Cost or Amortized CostAllowance for Expected Credit LossesGross Unrealized GainsGross Unrealized LossesFair Value
Fixed income securities:
U.S. Government and agencies$12,601$—$8$(335)$12,274
Obligations of states and political subdivisions48,559—184(4,920)43,823
Corporate securities123,585—206(7,517)116,274
Residential mortgage-backed securities53,714—44(4,981)48,777
Commercial mortgage-backed securities30,062—65(2,943)27,184
Asset-backed securities59,046—386(3,301)56,131
Redeemable preferred stocks3,737——(488)3,249
Total fixed income securities$331,304$—$893$(24,485)$307,712
Cost or Amortized CostAllowance for Expected Credit LossesGross Unrealized GainsGross Unrealized LossesFair Value
Fixed income securities:
U.S. Government and agencies$10,998$—$—$(736)$10,262
Obligations of states and political subdivisions55,769—408(4,716)51,461
Corporate securities152,630—442(10,856)142,216
Residential mortgage-backed securities66,362—180(5,379)61,163
Commercial mortgage-backed securities33,532—148(4,241)29,439
Asset-backed securities52,692—142(3,805)49,029
Redeemable preferred stocks4,747——(586)4,161
Total fixed income securities$376,730$—$1,320$(30,319)$347,731

The reconciliation of the amortized cost and estimated fair value of fixed income securities for continuing and discontinued operations as of December 31, 2024, and December 31, 2023, were as follows:

Cost or Amortized CostAllowance for Expected Credit LossesGross Unrealized GainsGross Unrealized LossesFair Value
Fixed income securities:
Continuing operations$331,304$—$893$(24,485)$307,712
Discontinued operations—————
Total fixed income securities$331,304$—$893$(24,485)$307,712
Cost or Amortized CostAllowance for Expected Credit LossesGross Unrealized GainsGross Unrealized LossesFair Value
Fixed income securities:
Continuing operations$313,182$—$1,116$(24,899)$289,399
Discontinued operations63,548—204(5,420)58,332
Total fixed income securities$376,730$—$1,320$(30,319)$347,731

The amortized cost and estimated fair value of fixed income securities by contractual maturity, presented on a consolidated basis, including both continuing and discontinued operations, are shown below. Actual maturities could differ from contractual maturities because issuers may have the right to call or prepay these securities.

Amortized CostFair Value
Due to mature:
One year or less$5,750$5,696
After one year through five years57,98655,882
After five years through ten years79,54474,070
After ten years41,46536,723
Mortgage / asset-backed securities142,822132,092
Redeemable preferred stocks3,7373,249
Total fixed income securities$331,304$307,712
Amortized CostFair Value
Due to mature:
One year or less$9,612$9,436
After one year through five years75,79472,602
After five years through ten years86,18579,281
After ten years47,80642,620
Mortgage / asset-backed securities152,586139,631
Redeemable preferred stocks4,7474,161
Total fixed income securities$376,730$347,731

Fixed income securities with a fair value of $5,634 at December 31, 2024, and $6,403 at December 31, 2023, were deposited with various state regulatory agencies as required by law. The Company has not pledged any assets to secure any obligations.

The investment category and duration of the Company’s gross unrealized losses on fixed income securities, presented on a consolidated basis, including both continuing and discontinued operations, are shown below. Investments with unrealized losses are categorized with a duration of greater than 12 months when all positions of a security have continually been in a loss position for at least 12 months.

Less than 12 MonthsGreater than 12 monthsTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Fixed income securities:
U.S. Government and agencies$5,443$(109)$4,177$(226)$9,620$(335)
Obligations of states and political subdivisions8,465(143)29,428(4,777)37,893(4,920)
Corporate securities25,790(481)76,364(7,036)102,154(7,517)
Residential mortgage-backed securities20,827(451)23,159(4,530)43,986(4,981)
Commercial mortgage-backed securities1,409(50)19,442(2,893)20,851(2,943)
Asset-backed securities10,926(122)20,579(3,179)31,505(3,301)
Redeemable preferred stocks——3,249(488)3,249(488)
Total fixed income securities$72,860$(1,356)$176,398$(23,129)$249,258$(24,485)
Less than 12 MonthsGreater than 12 monthsTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Fixed income securities:
U.S. Government and agencies$—$—$9,018$(736)$9,018$(736)
Obligations of states and political subdivisions5,239(359)36,194(4,357)41,433(4,716)
Corporate securities8,018(93)110,117(10,763)118,135(10,856)
Residential mortgage-backed securities12,054(104)33,341(5,275)45,395(5,379)
Commercial mortgage-backed securities2,678(5)23,713(4,236)26,391(4,241)
Asset-backed securities4,463(18)30,200(3,787)34,663(3,805)
Redeemable preferred stocks——4,161(586)4,161(586)
Total fixed income securities$32,452$(579)$246,744$(29,740)$279,196$(30,319)

The reconciliation for continuing and discontinued operations by duration of the Company’s gross unrealized losses on fixed income securities are shown below.

Less than 12 MonthsGreater than 12 monthsTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Fixed income securities:
Continuing operations$72,860$(1,356)$176,398$(23,129)$249,258$(24,485)
Discontinued operations——————
Total fixed income securities$72,860$(1,356)$176,398$(23,129)$249,258$(24,485)
Less than 12 MonthsGreater than 12 monthsTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Fixed income securities:
Continuing operations$24,049$(509)$211,367$(24,390)$235,416$(24,899)
Discontinued operations8,403(70)35,377(5,350)43,780(5,420)
Total fixed income securities$32,452$(579)$246,744$(29,740)$279,196$(30,319)

We, along with our investment advisor, frequently review our investment portfolio for declines in fair value that could be indicative of credit losses. Beginning on December 31, 2022, credit losses are recognized through an allowance account. We consider a number of factors when determining if an allowance for credit losses is necessary, including payment and default history, credit spreads, credit ratings and rating actions, and probability of default. We determine the credit loss component of fixed income investments by utilizing discounted cash flow modeling to determine the present value of the security and comparing the present value with the amortized cost of the security. We did not recognize any credit losses for fixed income securities at the time of adoption of the new credit loss accounting standard and have not recognized any credit losses for fixed income securities since adoption of the credit loss standard. Therefore, there were no beginning or ending balances of credit losses during the years ended December 31, 2024 or 2023. See Item II, Part 8, Note 3 “Summary of Significant Accounting Policies and Basis of Presentation” section for additional information.

Net investment income for continuing and discontinued operations consisted of the following:

Year Ended December 31,
202420232022
Continuing operations:
Fixed income securities$11,401$9,418$8,216
Equity securities9048741,260
Real estate355391384
Cash and cash equivalents1,69945623
Total gross investment income14,35911,1399,883
Investment expenses3,4163,1053,247
Net investment income – continuing operations10,9438,0346,636
Net investment income – discontinued operations1,4192,4221,184
Net investment income$12,362$10,456$7,820

Net investment gains (losses) for continuing and discontinued operations consisted of the following:

Year Ended December 31,
202420232022
Continuing Operations:
Gross realized gains:
Fixed income securities$12$1$116
Equity securities1,32913,8406,967
Total gross realized gains1,34113,8417,083
Gross realized losses, excluding credit impairment losses:
Fixed income securities(211)(524)(183)
Equity securities(579)(1,221)(4,916)
Total gross realized losses, excluding credit impairment losses(790)(1,745)(5,099)
Net realized gains55112,0961,984
Change in net unrealized gains on equity securities1,662(10,167)(13,959)
Net investment gains (losses) – continuing operations2,2131,929(11,975)
Net investment gains (losses) – discontinued operations116195(1,151)
Net investment gains (losses)$2,329$2,124$(13,126)

5. Fair Value Measurements

The Company uses fair value measurements to record fair value adjustments to certain assets to determine fair value disclosures. Investment securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, we may be required to record other assets or liabilities at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically involve application of lower-of-cost-or-market accounting or write-downs of individual assets. Accounting guidance on fair value measurements and disclosures establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The three levels of the fair value hierarchy are as follows:

Level 1:Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2:Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability. Level 2 includes fixed income securities with quoted prices that are traded less frequently than exchange traded instruments. Valuation techniques include matrix pricing which is a mathematical technique used widely in the industry to value fixed income securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.
Level 3:Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

The Company bases its fair values on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It is our policy to maximize the use of observable inputs and minimize the use of unobservable inputs when developing fair value measurements, in accordance with the fair value hierarchy. Fair value measurements for assets where there exists limited or no observable market data and, therefore, are based primarily upon the estimates of the Company or other third-parties, are often calculated based on the characteristics of the asset, the economic and competitive environment, and other such factors. Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts which could have been realized in a sale transaction on the dates indicated. The estimated fair value amounts have been measured as of their respective period-end and have not been re-evaluated or updated for purposes of our consolidated financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period-end. Additionally, changes in the underlying assumptions used, including discount rates and estimates of future cash flows, could significantly affect the results of current or future valuations.

The Company uses quoted values and other data provided by an independent pricing service in its process for determining fair values of its investments. The evaluations of such pricing services represent an exit price and a good faith opinion as to what a buyer in the marketplace would pay for a security in a current sale. This pricing service provides us with one quote per instrument. For fixed income securities that have quoted prices in active markets, market quotations are provided. For fixed income securities that do not trade on a daily basis, the independent pricing service prepares estimates of fair value using a wide array of observable inputs including relevant market information, benchmark curves, benchmarking of like securities, sector groupings, and matrix pricing. The observable market inputs that the Company’s independent pricing service utilizes may include benchmark yields, reported trades, broker-dealer quotes, issuer spreads, two-sided markets, benchmark securities, market bids/offers, and other reference data on markets, industry, and the economy. Additionally, the independent pricing service uses an option-adjusted spread model to develop prepayment and interest rate scenarios.

Should the independent pricing service be unable to provide a fair value estimate, we would first attempt to obtain a fair value estimate from our third-party investment advisor who utilizes different independent pricing services. If unsuccessful, we would attempt to obtain a non-binding fair value estimate from a number of broker-dealers and would review this estimate in conjunction with a fair value estimate reported by an independent business news service or other sources. In instances where only one broker-dealer provides a fair value for a fixed income security, we would use that estimate. In instances where the Company would be able to obtain fair value estimates from more than one broker-dealer, we would review the range of estimates and select the most appropriate value based on the facts and circumstances. Should neither the independent pricing service nor a broker-dealer provide a fair value estimate, we would develop a fair value estimate based on cash flow analyses and other valuation techniques that utilize certain unobservable inputs. Accordingly, the Company classifies such a security as a Level 3 investment.

The fair value estimates of our investments provided by the independent pricing service at each period-end were utilized, among other resources, in reaching a conclusion as to the fair value of its investments.

Management reviews the reasonableness of the pricing provided by the independent pricing service by employing various analytical procedures. We also use information from our third-party investment advisor who utilizes different independent pricing services to further validate the reasonableness of the valuation of our fixed income portfolio. If, after this review, management does not believe the pricing for any security is a reasonable estimate of fair value, then it will seek to resolve the discrepancy through discussions with the independent pricing service. In its review, management did not identify any such discrepancies and no adjustments were made to the estimates provided by the independent pricing service for the years ended December 31, 2024, 2023, or 2022. The classification within the fair value hierarchy is then confirmed based on the final conclusions from the pricing review.

The valuation of money market accounts and equity securities are generally based on Level 1 inputs, which use the market-approach valuation technique. The valuation of certain cash equivalents and our fixed income securities generally incorporates significant Level 2 inputs using the market and income approach techniques. We may assign a lower level to inputs typically considered to be Level 2 based on our assessment of liquidity and relative level of uncertainty surrounding inputs. There were no assets or liabilities classified at Level 3 at December 31, 2024, or 2023.

The following tables set forth our assets which are measured on a recurring basis by the level within the fair value hierarchy in which fair value measurements fall:

TotalLevel 1Level 2Level 3
Fixed income securities:
U.S. Government and agencies$12,274$—$12,274$—
Obligations of states and political subdivisions43,823—43,823—
Corporate securities116,274—116,274—
Residential mortgage-backed securities48,777—48,777—
Commercial mortgage-backed securities27,184—27,184—
Asset-backed securities56,131—56,131—
Redeemable preferred stock3,249—3,249—
Total fixed income securities307,712—307,712—
Equity securities:
Common stock24,64024,640——
Non-redeemable preferred stock————
Total equity securities24,64024,640——
Money market accounts and cash equivalents10,95010,950——
Total assets at fair value$343,302$35,590$307,712$—
TotalLevel 1Level 2Level 3
Fixed income securities:
U.S. Government and agencies$10,262$—$10,262$—
Obligations of states and political subdivisions51,461—51,461—
Corporate securities142,216—142,216—
Residential mortgage-backed securities61,163—61,163—
Commercial mortgage-backed securities29,439—29,439—
Asset-backed securities49,029—49,029—
Redeemable preferred stocks4,161—4,161—
Total fixed income securities347,731—347,731—
Equity securities:
Common stock25,89025,890——
Non-redeemable preferred stocks1,8771,877——
Total equity securities27,76727,767——
Money market accounts and cash equivalents25,59619,4126,184—
Total assets at fair value$401,094$47,179$353,915$—

The following tables are a reconciliation for both continuing and discontinued operations of the presentation of our assets which are measured on a recurring basis by the level within the fair value hierarchy in which fair value measurements fall:

TotalLevel 1Level 2Level 3
Fixed income securities:
Continuing operations$307,712$—$307,712$—
Discontinued operations————
Total fixed income securities307,712—307,712—
Equity securities:
Continuing operations24,64024,640——
Discontinued operations————
Total equity securities24,64024,640——
Money market accounts and cash equivalents
Continuing operations10,95010,950——
Discontinued operations————
Total money market accounts and cash equivalents10,95010,950——
Total assets at fair value$343,302$35,590$307,712$—
TotalLevel 1Level 2Level 3
Fixed income securities:
Continuing operations$289,399$—$289,399$—
Discontinued operations58,332—58,332—
Total fixed income securities347,731—347,731—
Equity securities:
Continuing operations21,98321,983——
Discontinued operations5,7845,784——
Total equity securities27,76727,767——
Money market accounts and cash equivalents
Continuing operations16,23916,239——
Discontinued operations9,3573,1736,184—
Total money market accounts and cash equivalents25,59619,4126,184—
Total assets at fair value$401,094$47,179$353,915$—

There were no liabilities measured at fair value on a recurring basis at December 31, 2024 or 2023.

6. Reinsurance

External Reinsurance

The Company’s consolidated financial statements reflect the effects of assumed and ceded reinsurance transactions. Assumed reinsurance refers to the acceptance of certain insurance risks that other insurance companies have underwritten. Ceded reinsurance involves transferring certain insurance risks (along with the related written and earned premiums) the Company has underwritten to other insurance companies who agree to share these risks. The Company reinsures a portion of the risks it underwrites, through these ceded reinsurance agreements, in order to control its exposure to losses. Our ceded reinsurance is placed either on an automatic basis under general reinsurance contracts known as treaties or through facultative contracts placed on substantial individual risks. These contracts do not relieve the Company from its obligations to policyholders. Treaty reinsurance contracts are typically effective from January 1 through December 31 each year.

During the year ended December 31, 2024, the Company maintained property catastrophe reinsurance protection covering $133,000 in excess of a $20,000 retention. With the exception of Westminster, a per risk excess of loss treaty provides coverage of $4,000 in excess of $1,000 for property risks and $11,000 in excess of $1,000 for casualty risks. For Westminster, a per risk excess of loss treaty provided coverage of $3,000 in excess of $2,000 for property risks and $10,000 in excess of $2,000 for casualty risks until July 1, 2024. Additionally, a property per-risk facultative contract is in place to provide coverage up to $20,000 in excess of $5,000 per property. Aggregate stop loss reinsurance agreements are also in place for both crop hail and multi-peril crop coverage. The crop hail aggregate attaches at a 100% net loss ratio providing 50 points of cover. The multi-peril crop aggregate attaches at a 105% net loss ratio providing 45 points of cover. In addition to the aggregate covers, underlying multi-peril crop reinsurance is provided through the FCIC.

Effective July 1, 2024, the Company’s reinsurance contracts were modified to exclude any Westminster losses occurring on or after that date, while maintaining all other existing limits, retentions, and attachment points.

For the year ended December 31, 2023, the Company’s catastrophe retention and retention limit were consistent with those for the year ended December 31, 2024. In addition, limits, retentions, and attachment points in our other reinsurance contracts were also consistent with those for the year ended December 31, 2024 (with the exception of Westminster for which per risk excess of loss treaties provided coverage of $4,000 in excess of $1,000 for property risks and $11,000 in excess of $1,000 for casualty risks).

During the year ended December 31, 2022, the Company maintained property catastrophe reinsurance protection covering $125,000 in excess of a $15,000 retention. Additionally, per risk excess of loss treaties provided coverage of $4,000 in excess of $1,000 for property risks and $11,000 in excess of $1,000 for casualty risks, with facultative contracts in place to provide coverage up to $20,000 in excess of $5,000 per property. Aggregate stop loss reinsurance agreements were placed for both crop hail and multi-peril crop coverage. The crop hail aggregate attached at a 100% net loss ratio providing 50 points of cover. The multi-peril crop aggregate attached at a 105% net loss ratio providing 45 points of cover. In addition to the aggregate covers, underlying multi-peril crop reinsurance was provided through the FCIC.

The Company experienced multiple catastrophe events during 2022 which resulted in reinsurance recoveries of $5,648 through December 31, 2024.

For 2025, the Company’s catastrophe retention will remain consistent with 2024 at $20,000 and the reinsurance protection will cover $117,000. The lower limit for 2025 was primarily due to the sale of Westminster, which drove the top end of the catastrophe modeling results. There were no changes made to limits, retentions, or attachment points in our other reinsurance contracts.

The Company actively monitors and evaluates the financial condition of the reinsurers and develops estimates of the uncollectible amounts due from reinsurers. Beginning on December 31, 2022, credit losses are recognized through an allowance account developed using a new CECL model. See the Part II, Item 8, Note 2 “Recent Accounting Pronouncements” for additional information. Credit loss estimates are made based on periodic evaluation of balances due from reinsurers, changes in reinsurer credit standing, judgments regarding reinsurers’ solvency, known disputes, reporting characteristics of the underlying reinsured business, historical experience, current economic conditions, and the state of reinsurer relations in general. Collection risk is mitigated by entering into reinsurance arrangements only with reinsurers that have strong credit ratings and statutory surplus above certain levels. At December 31, 2024 and 2023, management has concluded that it is not necessary to record an allowance for expected credit losses related to reinsurance recoverables. All of our significant reinsurance partners are rated “A-” (Excellent) or better by AM Best, and there is no history of write-offs.

A reconciliation of direct to net premiums on both a written and an earned basis, presented on a consolidated basis, including both continuing and discontinued operations, is as follows:

Year Ended December 31,
202420232022
Premiums WrittenPremiums EarnedPremiums WrittenPremiums EarnedPremiums WrittenPremiums Earned
Direct premium$383,933$380,968$418,399$401,945$389,706$368,886
Assumed premium2,9672,9843,0983,5706,2996,550
Ceded premium(43,503)(42,786)(54,848)(54,378)(46,993)(47,146)
Net premiums$343,397$341,166$366,649$351,137$349,012$328,290

The reconciliations of the Company’s direct to net premiums on both a written and an earned basis for the current year-to-date and comparable prior year-to-date amounts, segregated between continuing and discontinued operations, are shown below.

Year Ended December 31,
202420232022
Premiums WrittenPremiums EarnedPremiums WrittenPremiums EarnedPremiums WrittenPremiums Earned
Continuing operations:
Direct premium$342,301$341,885$341,234$325,590$315,095$299,607
Assumed premium2,9672,9843,0983,5706,2996,550
Ceded premium(34,760)(34,759)(37,043)(37,043)(34,417)(34,417)
Net premiums$310,508$310,110$307,289$292,117$286,977$271,740
Year Ended December 31,
202420232022
Premiums WrittenPremiums EarnedPremiums WrittenPremiums EarnedPremiums WrittenPremiums Earned
Discontinued operations:
Direct premium$41,632$39,083$77,165$76,355$74,611$69,279
Assumed premium——————
Ceded premium(8,743)(8,027)(17,805)(17,335)(12,576)(12,729)
Net premiums$32,889$31,056$59,360$59,020$62,035$56,550

A reconciliation of direct to net losses and loss adjustment expenses, presented on a consolidated basis, including both continuing and discontinued operations, is as follows:

Year Ended December 31,
202420232022
Direct losses and loss adjustment expenses$249,344$293,978$333,397
Assumed losses and loss adjustment expenses7841,1402,369
Ceded losses and loss adjustment expenses(19,157)(50,706)(41,334)
Net losses and loss adjustment expenses$230,971$244,412$294,432

The reconciliations for current and prior year continuing and discontinued operations of direct to net losses and loss adjustment expenses is as follows:

Year Ended December 31,
202420232022
Continuing Operations:
Direct losses and loss adjustment expenses$220,991$195,138$255,187
Assumed losses and loss adjustment expenses7841,1402,369
Ceded losses and loss adjustment expenses(14,310)(9,762)(15,806)
Net losses and loss adjustment expenses$207,465$186,516$241,750
Year Ended December 31,
202420232022
Discontinued Operations:
Direct losses and loss adjustment expenses$28,353$98,840$78,210
Assumed losses and loss adjustment expenses———
Ceded losses and loss adjustment expenses(4,847)(40,944)(25,528)
Net losses and loss adjustment expenses$23,506$57,896$52,682

Intercompany Reinsurance Pooling Arrangement

Effective January 1, 2020, all of our insurance subsidiary and affiliate companies entered into an intercompany reinsurance pooling agreement. Nodak Insurance is the lead company of the pool, and assumes the net premiums, net losses, and underwriting expenses from each of the other five companies. Nodak Insurance then retrocedes balances back to each company, while retaining its own share of the pool’s net underwriting results, based on individual pool percentages established in the respective pooling agreement. This arrangement allows each insurance company to rely upon the capacity of the pool’s total statutory capital and surplus. As a result, they are evaluated by AM Best on a group basis and hold a single combined financial strength rating, long-term issuer credit rating, and financial size category. Subsequent to the June 30, 2024, date of sale, Westminster is no longer a member of the pool, and the pooling percentages for the remaining insurance subsidiaries were updated based on their respective surplus as a percentage of the pool as of December 31, 2023.

7. Deferred Policy Acquisition Costs

Expenses directly related to successfully acquired insurance policies, primarily commissions, premium taxes and underwriting costs, are deferred and amortized over the terms of the policies. We update our acquisition cost assumptions periodically to reflect actual experience, and we evaluate the costs for recoverability. The table below, presented on a consolidated basis, including both continuing and discontinued operations, shows the deferred policy acquisition costs and asset reconciliation:

Year Ended December 31,
202420232022
Balance, beginning of year$34,120$29,768$24,947
Deferral of policy acquisition costs79,36387,34371,624
Amortization of deferred policy acquisition costs(79,185)(82,991)(66,803)
Westminster balance disposed in sale(7,998)——
Balance, end of year$26,300$34,120$29,768

The tables for current and prior year continuing and discontinued operations showing the deferred policy acquisition costs and assets reconciliation are shown below:

Year Ended December 31,
202420232022
Continuing operations:
Balance, beginning of year$26,790$22,675$19,047
Deferral of policy acquisition costs70,76771,74657,233
Amortization of deferred policy acquisition costs(71,257)(67,631)(53,605)
Balance, end of year$26,300$26,790$22,675
Year Ended December 31,
202420232022
Discontinued operations:
Balance, beginning of period$7,3307,0935,900
Deferral of policy acquisition costs8,59615,59714,391
Amortization of deferred policy acquisition costs(7,928)(15,360)(13,198)
Westminster balance disposed in sale(7,998)——
Balance, end of year$—$7,330$7,093

8. Unpaid Losses and Loss Adjustment Expenses

Activity in the liability for unpaid losses and loss adjustment expenses is summarized as follows for both continuing and discontinued operations:

Year Ended December 31,
202420232022
Balance, beginning of year:
Liability for unpaid losses and loss adjustment expenses$217,119$190,459$139,662
Reinsurance recoverables on losses48,96937,57521,200
Net balance, beginning of year168,150152,884118,462
Incurred related to:
Current year218,063223,960293,283
Prior years12,90820,4521,149
Total incurred230,971244,412294,432
Paid related to:
Current year131,570138,600197,250
Prior years80,63690,54862,760
Total paid212,206229,148260,010
Westminster balances disposed in sale:
Liability for unpaid losses and loss adjustment expenses107,508——
Reinsurance recoverables on losses45,320——
Net balance, date of sale62,188——
Balance, end of year:
Liability for unpaid losses and loss adjustment expenses137,288217,119190,459
Reinsurance recoverables on losses12,56148,96937,575
Net balance, end of year$124,727$168,150$152,884

During the year ended December 31, 2024, the Company’s incurred reported losses and loss adjustment expense included $12,908 of net unfavorable development on prior accident years. This was primarily attributable to unfavorable development for the Direct Auto non-standard auto business, partially offset by favorable development in Battle Creek, American West, Primero, and Nodak Insurance. During the year ended December 31, 2023, the Company’s incurred reported losses and loss adjustment expenses included $20,452 of net unfavorable development on prior accident years, primarily attributable to unfavorable development for the Westminster commercial and Direct Auto non-standard auto businesses partially offset by favorable development for Battle Creek, American West, and Nodak Insurance. During the year ended December 31, 2022, the Company’s incurred reported losses and loss adjustment expenses included $1,149 of net unfavorable development on prior accident years, primarily attributable to unfavorable development for the Westminster commercial business partially offset by favorable development for Battle Creek and Nodak Insurance. During 2024, Westminster was sold and all associated liabilities were included in the sale.

Changes in unpaid losses and loss adjustment expense reserves are generally the result of ongoing analysis of recent loss development trends. As additional information becomes known regarding individual claims, original estimates are increased or decreased accordingly.

The tables for current and prior year continuing and discontinued operations showing the liability for unpaid losses and loss adjustment expense are shown below:

Year Ended December 31,
202420232022
Continuing operations:
Balance, beginning of year:
Liability for unpaid losses and loss adjustment expenses$119,185$114,296$108,000
Reinsurance recoverables on losses6,4608,58612,478
Net balance, beginning of year112,725105,71095,522
Incurred related to:
Current year193,948184,210247,635
Prior years13,5172,306(5,885)
Total incurred207,465186,516241,750
Paid related to:
Current year126,006121,466181,434
Prior years69,45758,03650,128
Total paid195,463179,502231,562
Balance, end of year:
Liability for unpaid losses and loss adjustment expenses137,288119,185114,296
Reinsurance recoverables on losses12,5616,4608,586
Net balance, end of year$124,727$112,725$105,710
Year Ended December 31,
202420232022
Discontinued operations:
Balance, beginning of year:
Liability for unpaid losses and loss adjustment expenses$97,934$76,163$31,662
Reinsurance recoverables on losses42,50928,9898,722
Net balance, beginning of year55,42547,17422,940
Incurred related to:
Current year24,11539,75045,648
Prior years(609)18,1467,034
Total incurred23,50657,89652,682
Paid related to:
Current year5,56417,13215,816
Prior years11,17932,51212,632
Total paid16,74349,64428,448
Westminster balances disposed in sale:
Liability for unpaid losses and loss adjustment expenses107,508——
Reinsurance recoverables on losses45,320——
Net balance, date of sale62,188——
Balance, end of year:
Liability for unpaid losses and loss adjustment expenses—97,93476,163
Reinsurance recoverables on losses—42,50928,989
Net balance, end of year$—$55,425$47,174

The tables on the following pages present information, organized by our primary operating segments, about incurred and paid claims development as of December 31, 2024, net of reinsurance, as well as cumulative claim frequency and the total of IBNR reserves plus expected development on reported claims. The cumulative number of reported claims represents open claims, claims closed with payment, and claims closed without payment. It does not include an estimated amount for unreported claims. The number of claims is measured by claim event (such as a car accident or storm damage) and an individual claim event may result in more than one reported claim (such as a car accident with both property and liability damages). The Company considers a claim that does not result in a liability as a claim closed without payment. The segment information presented in the tables is prior to the effects of the intercompany reinsurance pooling arrangement.

The tables include unaudited information about incurred and paid claims development for the year ended December 31, 2015 for the Private Passenger Auto, Home and Farm, and Crop segments and from the year ended December 31, 2015 through 2017 for the Non-Standard Auto information, which we present as supplementary information.

Private Passenger Auto · Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, · At December 31, 2024
Accident Year2015 (1)201620172018201920202021202220232024Total IBNR Plus Expected Development on Reported ClaimsCumulative Number of Reported Claims
(in thousands, except claim counts)
2015$32,438$31,532$30,461$30,503$30,679$30,455$30,379$30,370$30,351$30,362$(1)11,688
2016—40,22739,26039,05739,31438,53538,41638,60138,56638,536(3)14,325
2017——40,77940,19940,12040,42740,48840,52040,47140,449—13,753
2018———44,92543,42843,64143,57543,80743,73343,89631014,675
2019————53,76953,32853,36452,80252,74952,5355616,540
2020—————46,24748,51947,40347,17446,71310713,541
2021——————57,31657,17657,43157,21520515,321
2022———————66,71165,13264,18055216,146
2023————————62,35761,91776813,888
2024—————————54,0821,93510,593
Total$489,885

(1) Prior years unaudited

Private Passenger Auto · Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31,
Accident Year2015 (1)201620172018201920202021202220232024
2015$23,401$27,171$28,933$29,598$29,795$30,120$30,355$30,355$30,355$30,363
2016—29,00935,84537,30738,10837,83338,17338,30338,53938,539
2017——31,03337,05038,33139,73840,11140,29440,31540,398
2018———34,35840,21341,47942,82043,07443,22543,337
2019————42,41448,41450,37051,55652,06052,437
2020—————35,49542,58545,67046,21146,204
2021——————42,32652,25654,24356,030
2022———————49,91159,55661,679
2023————————45,45255,548
2024—————————39,617
Total$464,152
All outstanding liabilities prior to 2015, net of reinsurance12
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance25,745
Non- Standard Auto · Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, · At December 31, 2024
Accident Year2015 (1)2016(1)2017(1)2018201920202021202220232024Total IBNR Plus Expected Development on Reported ClaimsCumulative Number of Reported Claims
(in thousands, except claim counts)
2015$27,644$24,304$22,698$20,229$20,345$20,567$20,199$20,039$20,341$20,357$710,852
2016—30,51424,70823,60623,98922,88422,26721,94722,09522,168912,878
2017——32,09827,27524,41423,18922,22121,90322,22422,327913,190
2018———36,23634,46633,74332,30732,03832,74133,0207816,718
2019————37,19636,86435,81036,10036,65936,6469212,424
2020—————33,05431,74332,50734,65734,47536014,356
2021——————40,65240,61245,33746,4121,75215,895
2022———————39,51443,37251,9122,67614,061
2023————————50,41557,4456,82114,784
2024—————————59,46521,26010,850
Total$384,227
Non-Standard Auto · Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31,
Accident Year2015 (1)2016(1)2017(1)2018201920202021202220232024
2015$8,302$13,887$16,536$17,884$19,180$19,679$19,799$19,988$20,292$20,300
2016—8,93515,15418,34920,51521,03221,49521,79421,98422,044
2017——8,73314,64118,23819,82620,60421,52822,06322,173
2018———11,52622,82126,82028,48930,48932,20232,663
2019————16,50326,22129,95332,37034,91535,916
2020—————14,07723,04627,16030,41932,688
2021——————18,61130,15536,89041,590
2022———————14,96629,53342,122
2023————————18,30038,279
2024—————————18,873
Total$306,648
All outstanding liabilities prior to 2015, net of reinsurance1
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance$77,580
Home and Farm · Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, · At December 31, 2024
Accident Year2015 (1)201620172018201920202021202220232024Total IBNR Plus Expected Development on Reported ClaimsCumulative Number of Reported Claims
(in thousands, except claim counts)
2015$32,740$31,804$31,300$31,577$31,446$31,612$31,600$31,601$31,599$31,944$—3,924
2016—45,71344,51344,94544,59744,72844,74544,80944,78844,787—6,354
2017——42,11241,59341,88241,77941,80441,64041,59041,64654,955
2018———42,48643,84043,74743,68243,71243,73143,681—4,596
2019————45,33445,82845,47145,35245,10645,05045,523
2020—————36,26435,66834,65634,76134,813284,118
2021——————53,07950,32250,75950,5921795,381
2022———————112,049105,409105,3288838,401
2023————————57,20556,9851,0104,302
2024—————————65,0921,5723,967
Total$519,918
Home and Farm · Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31,
Accident Year2015 (1)201620172018201920202021202220232024
2015$27,204$30,165$30,350$30,573$31,383$31,597$31,597$31,599$31,599$31,944
2016—37,65544,94244,27044,52944,58344,65044,69044,73644,787
2017——34,65738,92840,44140,94141,41441,50441,50641,516
2018———37,88042,81443,17843,54943,63443,68843,681
2019————38,71843,25344,11944,84745,05345,046
2020—————29,27333,98834,24334,68834,784
2021——————41,09648,89050,11750,403
2022———————92,482101,957104,321
2023————————46,60754,304
2024—————————54,904
Total$505,690
All outstanding liabilities prior to 2015, net of reinsurance—
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance$14,228
Crop · Incurred Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31, · At December 31, 2024
Accident Year2015 (1)201620172018201920202021202220232024Total IBNR Plus Expected Development on Reported ClaimsCumulative Number of Reported Claims
(in thousands, except claim counts)
2015$13,813$13,849$13,849$13,849$13,849$13,849$13,849$13,849$13,849$13,849$—2,427
2016—20,20919,58219,48719,48719,48719,48719,48719,48719,487—2,806
2017——33,73434,18134,18134,18134,18134,18134,18134,181—2,968
2018———12,50611,73011,73011,73011,73011,73011,730—2,147
2019————33,91337,62937,62937,62937,63037,629—3,101
2020—————28,68828,75928,75928,76028,759—2,442
2021——————28,57428,14428,14628,143—2,726
2022———————21,83420,74520,74042,021
2023————————12,72811,399121,640
2024—————————12,463161,289
Total$218,380
Crop · Paid Claims and Allocated Claim Adjustment Expenses, Net of Reinsurance For the Year Ended December 31,
Accident Year2015 (1)201620172018201920202021202220232024
2015$12,866$13,849$13,849$13,849$13,849$13,849$13,849$13,849$13,849$13,849
2016—16,44419,48719,48719,48719,48719,48719,48719,48719,487
2017——32,76834,18134,18134,18134,18134,18134,18134,181
2018———10,73711,73011,73011,73011,73011,73011,730
2019————26,20837,62937,62937,62937,62937,629
2020—————27,95228,75928,75928,75928,759
2021——————29,42428,14328,14328,143
2022———————20,27920,73520,735
2023————————10,20211,387
2024—————————11,169
Total$217,069
All outstanding liabilities prior to 2015, net of reinsurance—
Liabilities for Unpaid Losses and Loss Adjustment Expenses, net of reinsurance$1,311

The following table presents a reconciliation of the net incurred and paid claims development tables to the liability for unpaid losses and loss adjustment expenses in our Consolidated Balance Sheet:

Liabilities for unpaid losses and loss adjustment expenses:
Private passenger auto$28,103
Non-Standard auto77,580
Home and farm16,162
Crop1,789
All other13,654
Total liabilities for unpaid losses and loss adjustment expenses137,288
Reinsurance recoverables on losses:
Private passenger auto2,358
Non-Standard auto—
Home and farm1,934
Crop478
All other7,791
Total reinsurance recoverables on losses12,561
Net liability for unpaid losses and loss adjustment expenses$124,727

The following table presents required supplementary information about average historical claims duration as of December 31, 2024:

Average Annual Percentage Payout of Incurred Claims by Age, Net of Reinsurance
Years12345678910
Private Passenger Auto50.5%20.5%11.1%6.5%4.5%3.4%3.1%0.3%0.1%—
Non-Standard Auto45.1%23.1%13.9%8.2%4.5%2.1%1.4%1.0%0.6%0.1%
Home and Farm67.2%15.0%8.9%4.3%1.3%0.7%0.7%0.7%1.2%—
Crop100.0%—————————

9. Property and Equipment

Property and equipment, presented on a consolidated basis, including both continuing and discontinued operations, consisted of the following:

December 31,
20242023Estimated Useful Life
Cost:
Land$1,249$1,403indefinite
Building and improvements12,49714,53810 – 43 years
Electronic data processing equipment1,4441,4415 – 7 years
Furniture and fixtures2,7622,9535 – 7 years
Automobiles1,2801,3192 – 3 years
Gross cost19,23221,654
Accumulated depreciation(11,685)(11,757)
Total property and equipment, net$7,547$9,897

Depreciation expense was $770, $826, and $708 during the years ended December 31, 2024, 2023, and 2022, respectively. Depreciation expense for continuing operations was $681, $692, and $604 during the years ended December 31, 2024, 2023, and 2022, respectively.

Property and equipment for current and prior year continuing and discontinued operations consisted of the following:

Cost:
Continuing operations$19,232
Discontinued operations—
Total cost19,232
Accumulated depreciation
Continuing operations(11,685)
Discontinued operations—
Total accumulated depreciation(11,685)
Total property and equipment, net$7,547
Cost:
Continuing operations$18,756
Discontinued operations2,898
Total cost21,654
Accumulated depreciation
Continuing operations(11,304)
Discontinued operations(453)
Total accumulated depreciation(11,757)
Total property and equipment, net$9,897

10. Goodwill and Other Intangibles

Goodwill

The following table presents, on a consolidated basis, including both continuing and discontinued operations, the carrying amount of the Company’s goodwill and related impairment by segment:

Year Ended December 31,
202420232022
Non- Standard AutoCom- mercialTotalNon- Standard AutoCom- mercialTotalNon- Standard AutoCom- mercialTotal
Goodwill, beginning of year$2,628$—$2,628$2,628$6,756$9,384$2,628$6,756$9,384
Impairment recognized during the period(2,628)—(2,628)—(6,756)(6,756)———
Goodwill, end of year$—$—$—$2,628$—$2,628$2,628$6,756$9,384

We performed a quantitative assessment of the goodwill related to the Primero acquisition during the fourth quarter of 2024, which is allocated to our Non-Standard Auto segment, and concluded that the goodwill was fully impaired as of December 31, 2024, resulting in a non-cash impairment charge of $2,628 in the current year. The determination of the fair value of the reporting unit was based on an income approach that utilized discounted cash flows. Under the income approach, we determined fair value based on the present value of the most recent cash flow projections for the reporting unit as of the date of the analysis and calculated a terminal value utilizing a terminal growth rate. The significant assumptions under this approach include, among others: income projections, operating expenses, the discount rate, and the terminal growth rate. The cash flows used to determine fair value are dependent on a number of significant management assumptions such as our expectations of future performance and the expected future economic environment, which are partly based upon our historical experience. Our estimates are subject to change given the inherent uncertainty in predicting future results. Additionally, the discount rate and the terminal growth rate are based on our judgment of the rates that would be utilized by a hypothetical market participant.

We performed a quantitative assessment of the goodwill related to the Westminster acquisition during the fourth quarter of 2023, which was allocated to our former Commercial segment, and concluded that the goodwill was fully impaired as of December 31, 2023, resulting in a non-cash impairment charge of $6,756 in 2023. The determination of the fair value of the reporting unit was based on a combination of a market approach that considered benchmark company market multiples, and an income approach that utilized discounted cash flows. Under the income approach, we determined fair value based on the present value of the most recent cash flow projections for the reporting unit as of the date of the analysis and calculated a terminal value utilizing a terminal growth rate. The significant assumptions under this approach included, among others: income projections, new product introductions, customer behavior, competitor pricing, operating expenses, the discount rate, and the terminal growth rate. The cash flows used to determine fair value were dependent on a number of significant management assumptions such as our expectations of future performance and the expected future economic environment, which were partly based upon our historical experience. Additionally, the discount rate and the terminal growth rate were based on our judgment of the rates that would be utilized by a hypothetical market participant.

Other Intangible Assets

The following table presents on a consolidated basis, including both continuing and discontinued operations, the carrying amount of the Company’s other intangible assets:

December 31, 2024Gross Carrying AmountAccumulated AmortizationNet
Subject to amortization:
Trade names$—$—$—
Distribution network———
Total subject to amortization———
Not subject to amortization:
State insurance licenses100—100
Total$100$—$100
December 31, 2023Gross Carrying AmountAccumulated AmortizationNet
Subject to amortization:
Trade names$748$448$300
Distribution network6,7001,4895,211
Total subject to amortization7,4481,9375,511
Not subject to amortization
State insurance licenses1,900—1,900
Total$9,348$1,937$7,411

The following table presents the current and prior year continuing and discontinued carrying amounts of the Company’s other intangible assets:

December 31, 2024Gross Carrying AmountAccumulated AmortizationNet
Subject to amortization:
Continuing operations$—$—$—
Discontinued operations———
Total subject to amortization———
Not subject to amortization
Continuing operations100—100
Discontinued operations———
Total not subject to amortization$100$—$100
December 31, 2023Gross Carrying AmountAccumulated AmortizationNet
Subject to amortization:
Continuing operations$248$248$—
Discontinued operations7,2001,6895,511
Total subject to amortization7,4481,9375,511
Not subject to amortization
Continuing operations100—100
Discontinued operations1,800—1,800
Total not subject to amortization$9,348$1,937$7,411

We determined during our reviews that there were no impairments of other indefinite-lived intangible assets or finite-lived intangible assets during the years ended December 31, 2024, 2023, and 2022.

Amortization expense was $211, $455, and $472 during the years ended December 31, 2024, 2023, and 2022, respectively. Amortization expense for continuing operations was $0, $33, and $50 during the years ended December 31, 2024, 2023, and 2022, respectively.

11. Royalties, Dividends, and Affiliations

North Dakota Farm Bureau

Nodak Insurance was organized by the NDFB to provide insurance protection for its members. We have a royalty agreement with the NDFB that recognizes the use of their trademark and provides royalties to the NDFB based on the premiums written on Nodak Insurance’s policies. Royalties paid to the NDFB were $1,647, $1,603, and $1,453 during the years ended December 31, 2024, 2023, and 2022, respectively. Royalty amounts payable of $146 and $131 were accrued as a liability to the NDFB at December 31, 2024 and 2023, respectively.

Dividends

State insurance laws require our insurance subsidiaries to maintain certain minimum capital and surplus amounts on a statutory basis. Our insurance subsidiaries are subject to regulations that restrict the payment of dividends from statutory surplus and may require prior approval from their domiciliary insurance regulatory authorities. Our insurance subsidiaries are also subject to risk-based capital requirements that may further affect their ability to pay dividends. Our insurance subsidiaries statutory capital and surplus at December 31, 2024, exceeded the amount of statutory capital and surplus necessary to satisfy risk-based capital requirements by a significant margin.

The amount available for payment of dividends from Nodak Insurance to NI Holdings during 2025 without the prior approval of the North Dakota Insurance Department is approximately $8,273 as of December 31, 2024. No dividends were declared or paid by Nodak Insurance during the years ended December 31, 2024 and 2023. The Nodak Insurance Board of Directors declared and paid dividends of $3,000 to NI Holdings during the year ended December 31, 2022.

The amount available for payment of dividends from Direct Auto to NI Holdings during 2025 without the prior approval of the North Dakota Insurance Department is approximately $3,146 as of December 31, 2024. No dividends were declared or paid by Direct Auto during the years ended December 31, 2024, 2023, or 2022.

Prior to its payment of any dividend, Nodak Insurance will be required to provide notice of the dividend to the North Dakota Insurance Department. This notice must be provided to the North Dakota Insurance Department 30 days prior to the payment of an extraordinary dividend and 10 days prior to the payment of an ordinary dividend. The North Dakota Insurance Department has the power to limit or prohibit dividend payments if an insurance company is in violation of any law or regulation. These restrictions or any subsequently imposed restrictions may affect our future liquidity.

Westminster was sold on June 30, 2024, and therefore no dividends are available to be paid to NI Holdings subsequent to that date. No dividends were declared or paid by Westminster during the years ended December 31, 2024, 2023 or 2022. See Part II, Item 8, Note 20 “Discontinued Operations” for additional information.

Battle Creek

Prior to January 2, 2024, we consolidated the financial statements of Battle Creek, and Battle Creek’s policyholders’ interest in Battle Creek was reflected as a non-controlling interest in shareholders’ equity in our Consolidated Balance Sheets. Subsequent to January 2, 2024, Battle Creek is fully consolidated in our Consolidated Balance Sheets. The following table discloses the standalone balance sheet of Battle Creek, prior to intercompany eliminations, to illustrate the impact of including Battle Creek in our December 31, 2023, Consolidated Balance Sheet prior to demutualization:

Assets:
Cash and cash equivalents$2,621
Investments15,394
Premiums and agents’ balances receivable5,953
Deferred policy acquisition costs682
Reinsurance recoverables on losses (2)6,918
Accrued investment income85
Income tax recoverable225
Deferred income taxes706
Property and equipment306
Other assets97
Total assets$32,987
Liabilities:
Unpaid losses and loss adjustment expenses$4,276
Unearned premiums3,269
Notes payable (1)3,000
Pooling payable (1)5,932
Reinsurance losses payable (2)13,275
Accrued expenses and other liabilities477
Total liabilities30,229
Equity:
Non-controlling interest2,758
Total equity2,758
Total liabilities and equity$32,987

(1) Amount fully eliminated in consolidation.

(2) Amount partly eliminated in consolidation.

12. Benefit Plans

Nodak Insurance sponsors a 401(k) plan with an automatic and matching contribution for eligible employees at Nodak Insurance, Primero, and Direct Auto. Nodak Insurance also contributes an additional elective amount of employee compensation as a profit-sharing contribution for eligible employees. Westminster also sponsored a separate 401(k) plan until the company was sold on June 30, 2024. American West and Battle Creek have no employees. The Company reported expenses related to these plans totaling $782, $806, and $693 during the years ended December 31, 2024, 2023, and 2022, respectively.

All fees associated with the plans are deducted from the eligible employee accounts.

The Company also offers a non-qualified deferred compensation plan to key executives of the Company (as designated by the Board of Directors). The Company’s policy is to fund the plan by amounts that represent the excess of the maximum contribution allowed by the Employee Retirement Income Security Act over the key executives’ allowable 401(k) contribution. The plan also allows employee-directed deferral of key executives’ compensation or incentive payments. The Company reported expenses related to this plan totaling $360, $368, and $325 during the years ended December 31, 2024, 2023, and 2022, respectively.

In connection with our IPO in March 2017, the Company established its ESOP within the meaning of Internal Revenue Code Section 4975(e)(7) and invests solely in common stock of the Company.

Upon establishment of the ESOP, Nodak Insurance loaned $2,400 to the ESOP’s related trust (the “ESOP Trust”). The ESOP loan was for a period of ten years, bearing interest at the long-term Applicable Federal Rate effective on the closing date of the offering (2.79% annually). The ESOP Trust used the proceeds of the loan to purchase shares in our IPO, which resulted in the ESOP Trust owning approximately 1.0% of the Company’s authorized shares. The ESOP has purchased the shares for investment and not for resale.

The shares purchased by the ESOP Trust in the offering are held in a suspense account as collateral for the ESOP loan. Nodak Insurance makes semi-annual cash contributions to the ESOP in amounts no smaller than the amounts required for the ESOP Trust to make its loan payments to Nodak Insurance. While the ESOP makes two loan payments per year, a pre-determined portion of the shares are released from the suspense account and allocated to participant accounts at the end of the calendar year. This release and allocation occurs on an annual basis over the ten-year term of the ESOP loan. Nodak Insurance has a lien on the shares of common stock of the Company held by the ESOP to secure repayment of the loan from the ESOP to Nodak Insurance. If the ESOP is terminated as a result of a change in control of the Company, the ESOP may be required to pay the costs of terminating the plan.

It is anticipated that the only assets held by the ESOP will be shares of the Company’s common stock. Participants in the ESOP cannot direct the investment of any assets allocated to their accounts. The ESOP participants are employees of Nodak Insurance. The employees of Primero, Direct Auto, and Westminster do not participate in the ESOP.

Each employee of Nodak Insurance automatically becomes a participant in the ESOP if such employee is at least 21 years old, has completed a minimum of one thousand hours of service with Nodak Insurance, and has completed an Eligibility Computation Period. Employees are not permitted to make any contributions to the ESOP. Participants in the ESOP receive annual reports from the Company showing the number of shares of common stock of the Company allocated to the participants’ accounts and the market value of those shares. The shares are allocated to participants based on compensation as provided for in the ESOP.

In connection with the establishment of the ESOP, the Company created a contra-equity account on the Consolidated Balance Sheet equal to the ESOP’s basis in the shares. The basis of those shares was set at $10.00 per share as part of the IPO. As shares are released from the ESOP suspense account, the contra-equity account is credited, which reduces the impact of the contra-equity account on the Company’s Consolidated Balance Sheets over time. The Company records compensation expense related to the shares released, equal to the number of shares released from the suspense account multiplied by the average market value of the Company’s stock during the period.

The Company recognized compensation expense related to the ESOP of $365, $322, and $380 during the years ended December 31, 2024, 2023, and 2022, respectively.

Through December 31, 2024, the Company had released and allocated 194,520 ESOP shares to participants, with a remainder of 45,480 ESOP shares in suspense at December 31, 2024. Using the Company’s year-end market price of $15.70 per share, the fair value of the unearned ESOP shares was $714 at December 31, 2024.

13. Line of Credit

NI Holdings has a $3,000 line of credit with Wells Fargo Bank, N.A. The terms of the line of credit include a floating interest rate of 2.50% above the daily simple secured overnight financing rate. There wereno outstanding amounts during the years ended December 31, 2024, 2023, or 2022. This line of credit is scheduled to expire on December 13, 2025.

14. Income Taxes

The components of our provision for income tax expense (benefit) were as follows:

Year Ended December 31,
202420232022
Current income tax expense (benefit)
Federal$(4,682)$2,567$(11,280)
State215278(2)
Total current(4,467)2,845(11,282)
Deferred income tax expense (benefit)1,275(1,882)(3,972)
Total income tax expense (benefit)$(3,192)$963$(15,254)

The provision for income tax expense (benefit) differs from the amount that would be computed by applying the statutory federal rate to income (loss) before income taxes as a result of the following, including both continuing and discontinued operations:

Year Ended December 31,
202420232022
Loss before income taxes$(9,056)$(4,263)$(69,029)
Expected provision for federal income taxes at 21%$(1,902)$(895)$(14,496)
State income taxes, net of federal impact27790(2)
Tax-exempt interest(130)(204)(187)
Dividends received deduction(104)(118)(147)
Section 832(b)(5)(B) proration amount267778
Compensation-related expenses89227213
Westminster sale/goodwill impairment(2,661)1,419—
Demutualization of Battle Creek793——
Research and development credit—(59)(70)
Change in valuation allowance2,035(189)(314)
State carryovers(2,412)——
Other(6)815(329)
Total income tax expense (benefit)$(3,192)$963$(15,254)
Reconciliation of consolidated federal income tax expense (benefit) from:
Continuing operations$3,545$716$(14,191)
Discontinued operations(405)247(1,063)
Loss on sale of discontinued operations(6,332)——
Consolidated federal income tax expense (benefit)$(3,192)$963$(15,254)

We re-measure existing deferred income tax assets (including loss carryforwards) and liabilities when a change in tax rate occurs and record an offset for the net amount of the change as a component of income tax expense (benefit) from continuing operations in the period of enactment. We record any change to a previously recorded valuation allowance as a result of re-measuring existing temporary differences and loss carryforwards as a component of income tax expense (benefit) from continuing operations. The valuation allowance against certain deferred income tax assets was $2,506, $505, and $694 at December 31, 2024, 2023, and 2022, respectively.

The income tax effects of temporary differences that give rise to significant portions of our deferred income tax assets and deferred income tax liabilities at December 31, 2024 and 2023, including both continuing and discontinued operations, were as follows:

December 31,
20242023
Deferred income tax assets:
Unearned premium$5,749$7,371
Unpaid losses and loss adjustment expenses1,2861,681
Net unrealized losses on investments4,7626,421
Loss carryovers2,506851
Deferred compensation603579
Other1,0401,269
Total deferred income tax assets15,94618,172
Deferred income tax liabilities:
Deferred policy acquisition costs5,9767,693
Intangibles—1,243
Other140318
Total deferred income tax liabilities6,1169,254
Net deferred income tax asset9,8308,918
Valuation allowance(2,506)(505)
Deferred income tax asset, net$7,324$8,413

At December 31, 2024 and 2023, we hadno unrecognized tax benefits, no accrued interest and penalties, and no significant uncertain tax positions. No interest and penalties were recognized during the years ended December 31, 2024, 2023, or 2022.

At December 31, 2024 and 2023, the Company had no income tax related carryforwards for alternative minimum tax credits or capital losses.

At December 31, 2024, the Company had $2.5 million in state net operating loss deferred tax assets, all of which are offset by a valuation allowance due to the Company’s judgment that it is more likely than not that it will be unable to realize the benefits.

Battle Creek, which was required to file its federal income tax returns on a stand-alone basis until the demutualization on January 2, 2024, had net operating loss carryforwards of $3,756 and $3,963 at December 31, 2023 and 2022, respectively. Subsequent to the demutualization, Battle Creek will be included in the NI Holdings consolidated tax return. As a result of the demutualization, the Battle Creek net operating loss carryforwards were written off in 2024 as they will not be available to offset income within the NI Holdings consolidated tax return, and the $505 associated valuation allowance was no longer necessary.

Westminster, which became part of the Company’s consolidated federal income tax return beginning in 2020, had $1,270 of net operating loss carryforward at December 31, 2022. This net operating loss carryforward expired in 2023.

15. Leases

Primero leases a facility in Spearfish, South Dakota under a non-cancellable operating lease expiring in 2028. Direct Auto leases a facility in Chicago, Illinois under a non-cancellable operating lease expiring in 2029. Nodak Insurance leases a facility in Fargo, North Dakota under a non-cancellable operating lease expiring in 2029. In addition, Nodak Insurance leases server equipment under a non-cancellable finance lease expiring in 2026.

Effective for the year ended December 31, 2022, the Company adopted the updated guidance for leases. See Part II, Item 8, Note 2 “Recent Accounting Pronouncements” for additional information. We determine whether a contract is or contains a lease at the inception of the contract. A contract will be deemed to be or contain a lease if the contract conveys the right to control and directs the use of identified property or equipment for a period of time in exchange for consideration. We generally must also have the right to obtain substantially all of the economic benefits from the use of the property and equipment. Lease assets and liabilities are recognized at the lease commencement date based on the present value of lease payments over the lease term. To determine the present value of lease payments not yet paid, we estimate incremental borrowing rates based on the floating interest rate on our Line of Credit with Wells Fargo Bank, N.A. at the lease commencement date, as rates are not implicitly stated in most leases. Lease liabilities are included in accrued expenses and other liabilities and right-of-use assets are included in other assets in our Consolidated Balance Sheets.

There were expenses of $484, $407, and $391 related to these leases during the years ended December 31, 2024, 2023, and 2022, respectively.

Additional information regarding the Company’s leases are as follows:

As of and For the Year Ended December 31,
202420232022
Operating lease cost$383$389$391
Finance lease cost:
Amortization of right-of-use assets8014—
Interest on lease liabilities214—
Finance lease cost10118—
Total lease cost$484$407$391
Other information on leases:
Cash payments included in operating cash flows from operating leases$406$408$340
Cash payments included in operating cash flows from finance leases214—
Cash payments included in financing cash flows from finance leases9916—
Right-of-use assets obtained in exchange for new operating lease liabilities185247—
Right-of-use assets obtained in exchange for new finance lease liabilities—319—
Weighted average discount rate – operating leases4.48%3.94%3.25%
Weighted average discount rate – finance leases8.50%8.50%—
Weighted average remaining lease term in years – operating leases4.5 years5.3 years6.3 years
Weighted average remaining lease term in years – finance leases1.8 years2.8 years—

The following table presents the contractual maturities of the Company’slease liabilities for each of the five years in the period ending December 31, 2029, and thereafter, reconciled to our lease liability at December 31, 2024:

Year ending December 31,Operating LeasesFinance LeasesTotal
2025$393$120$513
2026396100496
2027401—401
2028376—376
2029212—212
Thereafter———
Total undiscounted lease payments1,7782201,998
Less: present value adjustment16015175
Lease liability at December 31, 2024$1,618$205$1,823

16. Contingencies

We are, from time to time, party to routine litigation incidental to the normal course of our business. Based upon information presently available to us, we do not consider any litigation to be material. However, given the uncertainties attendant to litigation, we cannot assure you that our results of operations and financial condition will not be materially adversely affected by any litigation. Contingent liabilities arising from litigation, income taxes, and other matters are not considered to be material to our financial position.

17. Common and Preferred Stock

Common Stock

Changes in the number of common stock shares outstanding were as follows:

Year Ended December 31,
202420232022
Shares outstanding, beginning of period20,599,90821,076,25521,219,808
Treasury shares repurchased through stock repurchase authorization—(548,549)(269,160)
Issuance of treasury shares for vesting of restricted stock units49,04547,887101,292
Issuance of shares related to employee stock ownership plan24,31524,31524,315
Shares outstanding, end of period20,673,26820,599,90821,076,255

The changes in the number of common shares outstanding excludes certain non-forfeitable stock award shares that are included in the weighted average common shares outstanding used in basic earnings per common share calculations. The net loss per diluted common share for the year ended December 31, 2024, excluded the weighted average effects of 120,626 shares of stock awards since the impacts of these potential shares of common stock were anti-dilutive. The net loss per diluted common share for the year ended December 31, 2023, excluded the weighted average effects of 76,532 shares of stock awards since the impacts of these potential shares of common stock were anti-dilutive. The net loss per diluted common share for the year ended December 31, 2022, excluded the weighted average effects of 155,463 shares of stock awards since the impacts of these potential shares of common stock were anti-dilutive.

On August 11, 2021, our Board of Directors approved an authorization for the repurchase of up to approximately $5,000 of the Company’s outstanding common stock. During the year ended December 31, 2021, we completed the repurchase of 81,095 shares of our common stock for $1,554 under this authorization. During the year ended December 31, 2022, we completed the repurchase of 214,937 shares of our common stock for $3,446 to close out this authorization.

On May 9, 2022, our Board of Directors approved an authorization for the repurchase of up to approximately $10,000 of the Company’s outstanding common stock. During the year ended December 31, 2023, we completed the repurchase of 54,223 shares of our common stock for $734 under this authorization. During the year ended December 31, 2023, we completed the repurchase of 548,549 shares of our common stock for $7,278, including the applicable excise tax discussed below. During the year ended

December 31, 2024, we did not repurchase any shares of our common stock. At December 31, 2024, $2,052 remains available under this authorization.

The cost of this treasury stock is a reduction of shareholders’ equity within our Consolidated Balance Sheets.

On August 16, 2022, the U.S. government enacted the Inflation Reduction Act (“IRA”) which, among other changes, created a new corporate alternative minimum tax (“AMT”) based on adjusted financial statement income and imposes a 1% excise tax on corporate stock repurchases, subject to certain adjustments. The effective date of these provisions was January 1, 2023. The Company is not currently subject to the AMT based on our reported GAAP earnings for the past three years. For periods subsequent to the effective date of the IRA, the cost of treasury stock acquired will include any 1% excise tax imposed by the IRA. The Company does not expect the IRA to have a material impact on the Company’s financial position and results of operations.

Preferred Stock

The Company’s Articles of Incorporation provide authority to issue up tofive million shares of preferred stock. No preferred shares are issued or outstanding.

18. Share-Based Compensation

The NI Holdings, Inc. 2020 Stock and Incentive Plan (the “Plan”) is designed to promote the interests of the Company and its shareholders by aiding the Company in attracting and retaining employees, officers, consultants, independent contractors, advisors, and non-employee directors capable of assuring the future success of the Company, to offer such persons incentives to put forth maximum efforts for the success of the Company’s business and to afford such persons an opportunity to acquire an ownership interest in the Company, thereby aligning the interests of such persons with the Company’s shareholders.

The Plan provides for the grant of nonqualified stock options, incentive stock options, restricted stock units (“RSUs”), stock appreciation rights, dividend equivalents, and performance share units (“PSUs”) to employees, officers, consultants, advisors, non-employee directors, and independent contractors designated by the Compensation Committee of the Board of Directors (the “Compensation Committee”). Awards made under the Plan are based upon, among other things, a participant’s level of responsibility and performance within the Company.

The total aggregate number of shares of common stock that may be issued under the Plan shall not exceed 1,000,000 shares, subject to adjustments as provided in the Plan. No eligible participant may be granted any awards for more than 100,000 shares in the aggregate in any calendar year, subject to adjustment in accordance with the Plan. The aggregate amount payable pursuant to all performance awards denominated in cash to any eligible person in any calendar year is limited to $1,000 in value. Directors who are not also employees of the Company may not be granted awards denominated in shares that exceed $150 in any calendar year.

Restricted Stock Units

The Compensation Committee has awarded RSUs to non-employee directors and select executives. RSUs are promises to issue actual shares of common stock at the end of a vesting period. The RSUs granted to executives under the Plan are based on salary. RSUs granted prior to 2024 vest equally over a five-year period. Effective for executive grants in 2024, the RSUs vest equally over a three-year period. The RSUs granted to non-employee directors vest 100% on the date of the next annual meeting of shareholders following the grant date. Dividend equivalents on RSUs are accrued during the vesting period and paid in cash at the end of the vesting period but are subject to forfeiture until the underlying shares become vested. Participants do not have voting rights with respect to RSUs.

The Company recognizes stock-based compensation costs for RSUs based on the grant date fair value. The compensation costs are normally expensed over the vesting periods to each vesting date; however, the cost of RSUs granted to executives are expensed immediately if the executive has met certain retirement criteria and the RSUs become non-forfeitable. Estimated forfeitures are included in the determination of compensation costs. No forfeitures are currently estimated.

A summary of the Company’s outstanding and unearned RSUs is presented below:

RSUsWeighted-Average Grant-Date Fair Value Per Share
Units outstanding and unearned at January 1, 2022108,380$16.86
RSUs granted during 202259,60017.61
RSUs earned during 2022(52,620)17.39
Units outstanding and unearned at December 31, 2022115,36017.00
RSUs granted during 202385,00013.76
RSUs earned during 2023(53,780)16.32
Units outstanding and unearned at December 31, 2023146,58015.37
RSUs granted during 2024119,39814.67
RSUs earned during 2024(69,420)14.82
Forfeitures (1)(92,160)15.18
Units outstanding and unearned at December 31, 2024104,398$15.11

(1)Represents RSU forfeitures primarily related to the execution of the separation agreements with the former Chief Executive Officer and former Senior Vice President of Operations.

The following table shows the impact of RSU activity to the Company’s financial results:

Year Ended December 31,
202420232022
RSU compensation expense$502$1,095$952
Income tax benefit(113)(249)(216)
RSU compensation expense, net of income taxes$389$846$736
Total grant-date fair value of vested RSUs at end of period$1,028$872$915

At December 31, 2024, there was $741 of unrecognized compensation cost related to outstanding RSUs. That cost is expected to be recognized over a weighted-average period of 1.83 years.

Performance Share Units

The Compensation Committee has awarded PSUs to select executives. PSUs are promises to issue actual shares of common stock at the end of a vesting period, if certain performance conditions are met. The PSUs granted to employees under the Plan are based on salary and, prior to 2024, include a three-year adjusted book value cumulative growth target with threshold and stretch goals. Effective for grants made in 2024, the performance metric is calculated based on an adjusted return on equity over a three-year period, with annual resets. They will vest on the third anniversary of the grant date, subject to the participant’s continuous employment through the vesting date and the level of performance achieved. Dividend equivalents on PSUs are accrued and paid in cash at the end of the performance period in accordance with the level of performance achieved but are subject to forfeiture until the underlying shares become vested. Participants do not have voting rights with respect to PSUs.

The Company recognizes stock-based compensation costs for PSUs based on the grant date fair value over the performance period of the awards. Estimated forfeitures are included in the determination of compensation costs. The current cost estimates represent the Company’s forecasted performance against cumulative growth targets.

A summary of the Company’s outstanding PSUs is presented below:

PSUsWeighted-Average Grant-Date Fair Value Per Share
Units outstanding at January 1, 2022190,600$16.06
PSUs granted during 2022 (at target)61,80018.10
PSUs earned during 2022(86,684)15.21
Performance adjustment (1)31,20015.21
Forfeitures(6,916)15.21
Units outstanding at December 31, 2022190,00017.00
PSUs granted during 2023 (at target)87,40013.85
PSUs earned during 2023——
Performance adjustment (1)(63,600)14.26
Forfeitures——
Units outstanding at December 31, 2023213,80016.53
PSUs granted during 2024 (at target)79,80014.19
PSUs earned during 2024——
Performance adjustment (1)(147,173)16.14
Forfeitures (2)(120,100)15.23
Units outstanding at December 31, 202426,327$17.50

(1) Represents the change in PSUs issued based upon the attainment of performance goals established by the Company.

(2) Represents PSU forfeitures primarily related to the execution of the separation agreements with the former Chief Executive Officer and former Senior Vice President of Operations.

The following table shows the impact of PSU activity to the Company’s financial results:

Year Ended December 31,
202420232022
PSU compensation expense (benefit)$(264)$206$(1,022)
Income tax benefit (expense)60(47)232
PSU compensation expense (benefit), net of income taxes$(204)$159$(790)
Total grant-date fair value of vested PSUs at end of period$—$—$1,319

The cost estimates for PSU grants represent initial target awards until we can reasonably forecast the financial performance of each PSU award grant. At the end of the performance period, we will reflect a performance adjustment, which may be either an increase or decrease from the initial target awards. The actual number of shares to be issued at the end of the performance period will range from 0% to 200% of the initial target awards. During the year ended December 31, 2024, the previously recognized compensation expense related to the PSU awards granted during 2024 was reduced as a result of a performance adjustment, and the compensation expense related to the PSU awards granted during 2023 was eliminated due to the Company's expectation that the threshold performance goal will not be met. During the year ended December 31, 2023, the previously recognized compensation expense related to the PSU awards granted during 2022 was eliminated due to the Company's expectation that the threshold performance goal will not be met. During the year ended December 31, 2022, the previously recognized compensation expense related to the PSU awards granted during 2020 and 2021 was eliminated due to the Company’s expectation that the threshold performance goal will not be met, and the compensation expense related to the PSU awards granted during 2022 was decreased to the threshold level due to Company’s expectations that the target goal will likely not be achieved.

At December 31, 2024, there was $255 of unrecognized compensation cost related to outstanding PSUs. That cost is expected to be recognized over a weighted-average period of 2.16 years.

19. Allowance for Expected Credit Losses

Premiums Receivable

Beginning on December 31, 2022, credit losses are recognized through an allowance account developed using the CECL model. The adoption of this guidance resulted in an allowance for expected credit losses of $425 for premiums and agents' balances receivable as of December 31, 2022. See Part II, Item 8, Note 2 “Recent Accounting Pronouncements” for additional information. The following table presents the balances of premiums and agents’ receivable balances, net of the allowance for expected credit losses as of December 31, 2024, and the changes in the allowance for expected credit losses for the year ended December 31, 2024.

Premiums and Agents’ Balances Receivable, Net of Allowance for Expected Credit LossesAllowance for Expected Credit Losses
Continuing operations
Balance, beginning of period$56,154$394
Current period charge for expected credit losses210
Write-offs of uncollectible premiums receivable(267)
Balance, end of period$52,907$337
Premiums and Agents’ Balances Receivable, Net of Allowance for Expected Credit LossesAllowance for Expected Credit Losses
Discontinued operations
Balance, beginning of period$17,904$8
Current period charge for expected credit losses4
Write-offs of uncollectible premiums receivable(4)
Westminster balances disposed in sale$16,030$(8)
Balance, end of period$—$—

The following table presents the balances of premiums and agents’ receivable balances, net of the allowance for expected credit losses as of December 31, 2023, and the changes in the allowance for expected credit losses for the year ended December 31, 2023.

Premiums and Agents’ Balances Receivable, Net of Allowance for Expected Credit LossesAllowance for Expected Credit Losses
Continuing operations
Balance, beginning of period$47,346$417
Current period charge for expected credit losses327
Write-offs of uncollectible premiums receivable(350)
Balance, end of period$56,154$394
Premiums and Agents’ Balances Receivable, Net of Allowance for Expected Credit LossesAllowance for Expected Credit Losses
Discontinued operations
Balance, beginning of period$14,827$8
Current period charge for expected credit losses8
Write-offs of uncollectible premiums receivable(8)
Balance, end of period$17,904$8

20. Discontinued Operations

On May 7, 2024, we entered into a definitive agreement to sell our subsidiary, Westminster, to Scott Insurance Holdings, for a cash purchase price of $10,500, as well as a $1,772 post-closing adjustment pursuant to the purchase agreement, for a net amount of $12,272. The sale closed on June 30, 2024, and we reported an after-tax loss on the sale of discontinued operations of $11,148. For additional information see Part II, Item 8, Note 3 “Summary of Significant Accounting Policies and Basis of Presentation.”

The assets and liabilities associated with discontinued operations prior to the closing of the sale have been presented separately in our Consolidated Balance Sheets. The Company’s Consolidated Statements of Cash Flows presents operating, investing, and financing cash flows of the discontinued operations separately. The major assets and liability categories were as follows as of the dates indicated:

December 31, 2024December 31, 2023
Assets:
Cash and cash equivalents$—$15,656
Fixed income securities, at fair value—58,332
Equity securities, at fair value—5,784
Total cash and investments—79,772
Premiums and agents’ balances receivable—17,904
Deferred policy acquisition costs—7,330
Reinsurance premiums receivable—5,464
Reinsurance recoverables on losses—42,509
Accrued investment income—438
Property and equipment, net—2,445
Deferred income taxes—(815)
Goodwill and other intangibles—7,311
Other assets—99
Total assets of discontinued operations$—$162,457
Liabilities:
Unpaid losses and loss adjustment expenses$—$97,934
Unearned premiums—38,000
Income tax payable (receivable)—(59)
Accrued expenses and other liabilities—5,422
Total liabilities of discontinued operations$—$141,297

Summary operating results of discontinued operations were as follows for the periods indicated:

Year Ended December 31,
202420232022
Revenues:
Net premiums earned$31,056$59,020$56,552
Fee and other income143972
Net investment income1,4192,4221,181
Net investment gains (losses)116195(1,152)
Total revenues32,60561,67656,653
Expenses
Losses and loss adjustment expenses23,50657,89652,682
Amortization of deferred policy acquisition costs7,92815,36013,199
Other underwriting and general expenses3,0886,4746,925
Goodwill impairment charge—6,756—
Total expenses34,52286,48672,806
Loss before income taxes(1,917)(24,810)(16,153)
Income tax benefit(405)247(1,063)
Net loss$(1,512)$(25,057)$(15,090)
Loss per common share from discontinued operations:
Basic$(0.07)$(1.18)$(0.71)
Diluted$(0.07)$(1.18)$(0.71)

21. Segment Information

We have five reportable operating segments of our continuing operations, which consist of Private Passenger Auto, Non-Standard Auto, Home and Farm, Crop, and All Other (which primarily consists of commercial, assumed reinsurance, and our excess liability business). Prior to the sale of Westminster on June 30, 2024, we also reported a Commercial segment that consisted primarily of Westminster’s balances and results. Subsequent to the sale, Westminster is reported as part of discontinued operations, which is not included in our segment information. The commercial business that remains a part of our continuing operations has been included in the All Other segment for the current and prior periods presented. We operate only in the U.S., and no single customer or agent provides 10 percent or more of our revenues. The following tables provide available information of these segments for the years ended December 31, 2024, 2023, and 2022.

Our CODM is currently our President and Chief Executive Officer (CEO). The primary profitability measurement used by the CEO to review segment operating results is underwriting gain (loss). The CEO uses segment underwriting gain (loss) to allocate resources (including employees, financial and capital resources) for each segment predominantly in the annual planning process. Segment underwriting gain (loss) is used to monitor segment results compared to prior period, forecasted results, and the annual plan. For purposes of evaluating profitability of the Non-Standard Auto segment, we combine the policy fees paid by the insured with the underwriting gain or loss as its primary profitability measure. As a result, these fees are allocated to the Non-Standard Auto segment (included in fee and other income) in the tables below. The remaining fee and other income amounts are not allocated to any segment.

We do not assign or allocate all line items in our Consolidated Statement of Operations or Consolidated Balance Sheets to our operating segments. Those line items include net investment income, net investment gains (losses), fee and other income excluding Non-Standard Auto, and income tax expense (benefit) within the Unaudited Consolidated Statement of Operations. For the Consolidated Balance Sheets, those items include cash and investments, property and equipment, other assets, accrued expenses and other liabilities, income taxes recoverable or payable, and shareholders’ equity.

Private Passenger AutoNon-Standard AutoHome and FarmCropAll OtherTotal
Direct premiums earned$94,865$95,502$102,073$36,421$13,024$341,885
Assumed premiums earned———2,1478372,984
Ceded premiums earned(4,551)(277)(11,312)(17,426)(1,193)(34,759)
Net premiums earned90,31495,22590,76121,14212,668310,110
Direct losses and loss adjustment expenses54,34076,13066,96812,31011,243220,991
Assumed losses and loss adjustment expenses———537247784
Ceded losses and loss adjustment expenses(2,471)—(2,407)(3,776)(5,656)(14,310)
Net losses and loss adjustment expenses51,86976,13064,5619,0715,834207,465
Gross margin38,44519,09526,20012,0716,834102,645
Amortization of deferred policy acquisition costs17,17730,39517,9703,4652,25071,257
Other underwriting and general expenses (1)10,8616,33710,6031,4174,49133,709
Underwriting and general expenses28,03836,73228,5734,8826,741104,966
Underwriting gain (loss)10,407(17,637)(2,373)7,18993(2,321)
Fee and other income1,2191,938
(16,418)
Goodwill impairment charge(2,628)(2,628)
Net investment income10,943
Net investment gains (losses)2,213
Income (loss) before income taxes10,145
Income tax expense (benefit)3,545
Net income (loss)6,600
Net income (loss) attributable to non-controlling interest—
Net income (loss) attributable to NI Holdings, Inc.$6,600
Operating Ratios:
Loss and loss adjustment expense ratio57.4%79.9%71.1%42.9%46.1%66.9%
Expense ratio31.0%38.6%31.5%23.1%53.2%33.8%
Combined ratio88.4%118.5%102.6%66.0%99.3%100.7%
Balances at December 31, 2024:
Premiums and agents’ balances receivable$25,843$13,757$10,560$103$2,644$52,907
Deferred policy acquisition costs6,5359,1359,437—1,19326,300
Reinsurance recoverables on losses2,358—1,9344787,79112,561
Receivable from Federal Crop Insurance Corporation———13,223—13,223
Goodwill and other intangibles—100———100
Unpaid losses and loss adjustment expenses28,10377,58016,1621,78913,654137,288
Unearned premiums37,71128,39153,319—7,077126,498
Private Passenger AutoNon-Standard AutoHome and FarmCropAll OtherTotal
Direct premiums earned$87,431$88,170$93,130$45,273$11,586$325,590
Assumed premiums earned———2,2621,3083,570
Ceded premiums earned(4,071)(410)(9,741)(21,718)(1,103)(37,043)
Net premiums earned83,36087,76083,38925,81711,791292,117
Direct losses and loss adjustment expenses59,38563,04152,45517,6692,588195,138
Assumed losses and loss adjustment expenses———7873531,140
Ceded losses and loss adjustment expenses819—(1,520)(7,663)(1,398)(9,762)
Net losses and loss adjustment expenses60,20463,04150,93510,7931,543186,516
Gross margin23,15624,71932,45415,02410,248105,601
Amortization of deferred policy acquisition costs15,79729,58516,4463,8281,97567,631
Other underwriting and general expenses (1)8,8957,9948,4512,4941,49229,326
Underwriting and general expenses24,69237,57924,8976,3223,46796,957
Underwriting gain (loss)(1,536)(12,860)7,5578,7026,7818,644
Fee and other income1,2931,940
(11,567)
Goodwill impairment charge—
Net investment income8,034
Net investment gains (losses)1,929
Income (loss) before income taxes20,547
Income tax expense (benefit)716
Net income (loss)19,831
Net income (loss) attributable to non-controlling interest250
Net income (loss) attributable to NI Holdings, Inc.$19,581
Operating Ratios:
Loss and loss adjustment expense ratio72.2%71.8%61.1%41.8%13.1%63.8%
Expense ratio29.6%42.8%29.9%24.5%29.4%33.2%
Combined ratio101.8%114.6%91.0%66.3%42.5%97.0%
Balances at December 31, 2023:
Premiums and agents’ balances receivable$24,152$19,853$9,755$89$2,305$56,154
Deferred policy acquisition costs5,83411,9668,005—98526,790
Reinsurance recoverables on losses15—2,9491,3432,1536,460
Receivable from Federal Crop Insurance Corporation———17,404—17,404
Goodwill and other intangibles—2,728———2,728
Unpaid losses and loss adjustment expenses28,03761,27218,2053,8847,787119,185
Unearned premiums35,36736,42648,210—6,097126,100
Private Passenger AutoNon-Standard AutoHome and FarmCropAll OtherTotal
Direct premiums earned$80,410$67,178$88,143$53,215$10,661$299,607
Assumed premiums earned———2,2544,2966,550
Ceded premiums earned(2,805)(267)(9,762)(20,748)(835)(34,417)
Net premiums earned77,60566,91178,38134,72114,122271,740
Direct losses and loss adjustment expenses66,25039,400114,19527,1468,196255,187
Assumed losses and loss adjustment expenses———6341,7352,369
Ceded losses and loss adjustment expenses(830)—(6,372)(8,362)(242)(15,806)
Net losses and loss adjustment expenses65,42039,400107,82319,4189,689241,750
Gross margin12,18527,511(29,442)15,3034,43329,990
Amortization of deferred policy acquisition costs13,58420,83114,7642,6671,75953,605
Other underwriting and general expenses (1)8,1496,1728,4384002,14425,303
Underwriting and general expenses21,73327,00323,2023,0673,90378,908
Underwriting gain (loss)(9,548)508(52,644)12,236530(48,918)
Fee and other income8311,381
Goodwill impairment charge—
Net investment income6,636
Net investment gains (losses)(11,975)
Income (loss) before income taxes(52,876)
Income tax expense (benefit)(14,191)
Net income (loss)(38,685)
Net income (loss) attributable to non-controlling interest(679)
Net income (loss) attributable to NI Holdings, Inc.$(38,006)
Operating Ratios:
Loss and loss adjustment expense ratio84.3%58.9%137.6%55.9%68.6%89.0%
Expense ratio28.0%40.4%29.6%8.8%27.6%29.0%
Combined ratio112.3%99.3%167.2%64.7%96.2%118.0%
Balances at December 31, 2022:
Premiums and agents’ balances receivable$20,669$14,884$9,388$381$2,024$47,346
Deferred policy acquisition costs5,0409,3787,376—88122,675
Reinsurance recoverables on losses1,440—5,7325898258,586
Receivable from Federal Crop Insurance Corporation———15,462—15,462
Goodwill and other intangibles—2,761———2,761
Unpaid losses and loss adjustment expenses27,43946,23127,9892,14510,492114,296
Unearned premiums30,72129,30144,957—5,947110,926

22. Statutory Net Income (Loss), Capital and Surplus, and Dividend Restrictions

The following table presents selected information, as filed with insurance regulatory authorities, for our insurance subsidiaries as determined in accordance with accounting practices prescribed or permitted by such insurance regulatory authorities as of and for the years ended December 31, 2024, 2023, and 2022:

202420232022
Nodak Insurance:
Statutory capital and surplus$189,694$176,783$175,673
Statutory unassigned surplus184,694171,783170,673
Statutory net income (loss)8,4927,839(29,978)
American West:
Statutory capital and surplus16,31515,42314,957
Statutory unassigned surplus10,3149,4228,956
Statutory net income (loss)1,001(38)(3,228)
Primero:
Statutory capital and surplus9,0568,5858,677
Statutory unassigned surplus(203)(675)(582)
Statutory net income (loss)395(136)(1,211)
Battle Creek:
Statutory capital and surplus6,1326,0475,660
Statutory unassigned surplus3,1323,0472,660
Statutory net income (loss)162146(1,189)
Direct Auto:
Statutory capital and surplus36,87532,84332,054
Statutory unassigned surplus33,87529,84329,054
Statutory net income (loss)3,32590(6,074)
Westminster:
Statutory capital and surplus—21,32820,090
Statutory unassigned surplus—16,32815,090
Statutory net income (loss)—1,200(3,861)

State insurance laws require our insurance subsidiaries to maintain certain minimum capital and surplus amounts on a statutory basis. Our insurance subsidiaries are subject to regulations that restrict the payment of dividends from statutory surplus and may require prior approval from their domiciliary insurance regulatory authorities. Our insurance subsidiaries are also subject to risk-based capital requirements that may further affect their ability to pay dividends. Our insurance subsidiaries statutory capital and surplus at December 31, 2024 and 2023 exceeded the amount of statutory capital and surplus necessary to satisfy risk-based capital requirements by a significant margin.

Amounts available for distribution in 2025 to Nodak Insurance as dividends from its insurance subsidiaries without prior approval of the North Dakota Insurance Department are $1,001 from American West, $324 from Primero, and $158 from Battle Creek. No dividends were paid to Nodak Insurance from any of these entities during the years ended December 31, 2024, 2023, or 2022.

The amount available for payment of dividends from Nodak Insurance to NI Holdings during 2025 without the prior approval of the North Dakota Insurance Department is approximately $8,273 as of December 31, 2024. No dividends were declared or paid by Nodak Insurance during the years ended December 31, 2024 and 2023. The Nodak Insurance Board of Directors declared and paid dividends of $3,000 to NI Holdings during the year ended December 31, 2022.

The amount available for payment of dividends from Direct Auto to NI Holdings during 2025 without the prior approval of the North Dakota Insurance Department is approximately $3,146 as of December 31, 2024. No dividends were declared or paid by Direct Auto during the years ended December 31, 2024, 2023, or 2022.

Prior to its payment of any dividend, each insurance company will be required to provide notice of the dividend to the North Dakota Insurance Department. This notice must be provided to the North Dakota Insurance Department 30 days prior to the payment of an extraordinary dividend and 10 days prior to the payment of an ordinary dividend. The North Dakota Insurance Department has the power to limit or prohibit dividend payments if an insurance company is in violation of any law or regulation. These restrictions or any subsequently imposed restrictions may affect our future liquidity.

Westminster was sold on June 30, 2024, and therefore no dividends are available to be paid to NI Holdings subsequent to that date. No dividends were declared or paid by Westminster during the years ended December 31, 2024, 2023 or 2022. See Part II, Item 8, Note 20 “Discontinued Operations” for additional information.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.