Skip to main content

NICOLET BANKSHARES INC

For the period ended Dec 31, 2025. Filed Feb 27, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 27, 2026

NIC$175.53-0.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. Financial Statements and Supplementary Data

NICOLET BANKSHARES, INC.Consolidated Balance Sheets
(In thousands, except share and per share data)December 31, 2025December 31, 2024
Assets
Cash and due from banks$107,956$115,943
Interest-earning deposits552,276420,104
Cash and cash equivalents660,232536,047
Securities available for sale (“AFS”), at fair value859,834806,415
Other investments63,24762,125
Loans held for sale13,6207,637
Loans6,836,3456,626,584
Allowance for credit losses - loans (“ACL-Loans”)(68,806)(66,322)
Loans, net6,767,5396,560,262
Premises and equipment, net120,462126,979
Bank owned life insurance (“BOLI”)192,498186,448
Goodwill and other intangibles, net382,400388,140
Accrued interest receivable and other assets125,275122,742
Total assets$9,185,107$8,796,795
Liabilities and Stockholders’ Equity
Liabilities:
Noninterest-bearing demand deposits$1,828,928$1,791,228
Interest-bearing deposits5,901,8435,612,456
Total deposits7,730,7717,403,684
Long-term borrowings134,860161,387
Accrued interest payable and other liabilities61,81458,826
Total liabilities7,927,4457,623,897
Stockholders’ Equity:
Common stock148154
Additional paid-in capital583,257655,540
Retained earnings697,799565,772
Accumulated other comprehensive income (loss)(23,542)(48,568)
Total stockholders’ equity1,257,6621,172,898
Total liabilities and stockholders’ equity$9,185,107$8,796,795
Preferred shares authorized (no par value)10,000,00010,000,000
Preferred shares issued and outstanding——
Common shares authorized (par value $0.01 per share)30,000,00030,000,000
Common shares outstanding14,811,44515,356,785
Common shares issued14,930,21315,450,298
NICOLET BANKSHARES, INC.Consolidated Statements of IncomeYears Ended December 31,
(In thousands, except share and per share data)202520242023
Interest income:
Loans, including loan fees$421,151$393,052$341,155
Investment securities:
Taxable24,08220,19318,182
Tax-exempt4,0364,5586,031
Other interest income21,68120,56217,494
Total interest income470,950438,365382,862
Interest expense:
Deposits156,871161,574125,824
Short-term borrowings124,794
Long-term borrowings7,6058,72410,728
Total interest expense164,477170,300141,346
Net interest income306,473268,065241,516
Provision for credit losses4,2503,8504,990
Net interest income after provision for credit losses302,223264,215236,526
Noninterest income:
Wealth management fee income29,61127,45223,747
Mortgage income, net12,05410,1777,164
Service charges on deposit accounts8,0037,1845,976
Card interchange income14,56013,66112,991
BOLI income6,3605,4484,524
Deferred compensation plan asset market valuations2,9191,1981,937
LSR income, net3,3194,4054,425
Asset gains (losses), net1,1634,212(32,808)
Other income7,5788,5308,016
Total noninterest income85,56782,26735,972
Noninterest expense:
Personnel115,305108,41499,109
Occupancy, equipment and office36,63135,13636,222
Business development and marketing8,0098,3307,790
Data processing18,56917,75419,892
Intangibles amortization5,7406,8768,072
FDIC assessments4,0074,0033,999
Merger-related expense1,956—189
Other expense10,61610,84010,593
Total noninterest expense200,833191,353185,866
Income before income tax expense186,957155,12986,632
Income tax expense36,27131,07025,116
Net income$150,686$124,059$61,516
Earnings per common share:
Basic$10.06$8.24$4.17
Diluted$9.78$8.05$4.08
Weighted average common shares outstanding:
Basic14,979,67115,049,22514,742,675
Diluted15,403,93415,415,82215,070,579
NICOLET BANKSHARES, INC.Consolidated Statements of Comprehensive IncomeYears Ended December 31,
(In thousands)202520242023
Net income$150,686$124,059$61,516
Other comprehensive income (loss), net of tax:
Unrealized gains (losses) on securities AFS:
Net unrealized holding gains (losses)32,3157,13923,233
Net realized (gains) losses included in income(126)(968)3,313
Reclassification adjustment for securities transferred from held to maturity to available for sale——(20,434)
Income tax (expense) benefit(7,163)(1,566)(1,815)
Total other comprehensive income (loss), net of tax25,0264,6054,297
Comprehensive income (loss)$175,712$128,664$65,813
NICOLET BANKSHARES, INC.Consolidated Statements of Changes in Stockholders’ Equity
(In thousands, except per share data) · CommonStock · AdditionalPaid-InCapital · RetainedEarnings · AccumulatedOtherComprehensiveIncome (Loss) · Total
Balances at December 31, 2022$147$621,988$407,864$(57,470)$972,529
Comprehensive income:
Net income——61,516—61,516
Other comprehensive income (loss)———4,2974,297
Stock-based compensation expense—6,438——6,438
Cash dividends on common stock, $0.75 per share——(11,119)—(11,119)
Issuance of common stock in stock-based compensation plans310,529——10,532
Purchase of common stock in stock-based compensation plans—(4,509)——(4,509)
Issuance of common stock—844——844
Purchase and retirement of common stock(1)(1,520)——(1,521)
Balances at December 31, 2023$149$633,770$458,261$(53,173)$1,039,007
Comprehensive income:
Net income——124,059—124,059
Other comprehensive income (loss)———4,6054,605
Stock-based compensation expense—6,635——6,635
Cash dividends on common stock, $1.09 per share——(16,548)—(16,548)
Issuance of common stock in stock-based compensation plans626,661——26,667
Purchase of common stock in stock-based compensation plans—(1,975)——(1,975)
Issuance of common stock—585——585
Purchase and retirement of common stock(1)(10,136)——(10,137)
Balances at December 31, 2024$154$655,540$565,772$(48,568)$1,172,898
Comprehensive income:
Net income——150,686—150,686
Other comprehensive income (loss)———25,02625,026
Stock-based compensation expense—7,340——7,340
Cash dividends on common stock, $1.24 per share——(18,659)—(18,659)
Issuance of common stock in stock-based compensation plans29,558——9,560
Purchase of common stock in stock-based compensation plans(1)(12,728)(12,729)
Issuance of common stock—101——101
Purchase and retirement of common stock(7)(76,554)——(76,561)
Balances at December 31, 2025$148$583,257$697,799$(23,542)$1,257,662
NICOLET BANKSHARES, INC.Consolidated Statements of Cash FlowsYears Ended December 31,
(In thousands)202520242023
Cash Flows From Operating Activities:
Net income$150,686$124,059$61,516
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and accretion14,98816,95218,403
Provision for credit losses4,2503,8504,990
Provision for deferred taxes(4,641)(7,382)3,027
Increase in cash surrender value of life insurance(6,014)(5,448)(4,411)
Stock-based compensation expense7,3406,6356,438
Assets (gains) losses, net(1,163)(4,212)32,808
Gain on sale of loans held for sale, net(10,526)(8,030)(4,546)
Proceeds from sale of loans held for sale304,395253,121147,906
Origination of loans held for sale(303,623)(251,318)(147,578)
Net change in accrued interest receivable and other assets(5,195)11,737(5,343)
Net change in accrued interest payable and other liabilities3,038(6,215)(5,236)
Net cash provided by (used in) operating activities153,535133,749107,974
Cash Flows From Investing Activities:
Purchases of securities AFS(140,392)(110,336)(59,734)
Proceeds from sales of securities AFS10,9504,98765,749
Proceeds from sales of securities HTM——460,051
Proceeds from calls, paydowns, and maturities of securities AFS107,163105,831285,407
Proceeds from calls, paydowns, and maturities of securities HTM——2,915
Net (increase) decrease in loans(206,713)(267,748)(168,801)
Purchases of other investments(4,925)(1,316)(13,465)
Proceeds from sales, paydowns, and maturities of other investments4,5308,12825,085
Purchases of premises and equipment(4,092)(16,919)(18,567)
Proceeds from sales of premises and equipment2,324399365
Net (increase) decrease in other real estate4063712,151
Purchase of BOLI—(11,500)—
Proceeds from redemption of BOLI——306
Net cash provided by (used in) investing activities(230,749)(288,437)591,462
Cash Flows From Financing Activities:
Net increase (decrease) in deposits327,087205,88419,045
Net increase (decrease) in short-term borrowings——(317,000)
Repayments of long-term borrowings(27,400)(5,172)(59,000)
Purchase and retirement of common stock(76,561)(10,137)(1,521)
Cash dividends paid on common stock(18,659)(16,548)(11,119)
Proceeds from issuance of common stock, net101585844
Proceeds from issuance of common stock in stock-based compensation plans9,56026,66710,532
Purchases of common stock in stock-based compensation plans(12,729)(1,975)(4,509)
Net cash provided by (used in) financing activities201,399199,304(362,728)
Net increase (decrease) in cash and cash equivalents124,18544,616336,708
Beginning cash and cash equivalents536,047491,431154,723
Ending cash and cash equivalents *$660,232$536,047$491,431
Supplemental Disclosures of Cash Flow Information:
Cash paid for interest$163,579$170,291$138,012
Cash paid for taxes39,16125,32323,015
Transfer of securities from HTM to AFS——178,391
Transfer of loans and bank premises to other real estate owned395125985
Capitalized mortgage servicing rights3,7712,7501,540

*Cash and cash equivalents at December 31, 2025 included restricted cash totaling $0.5 million, while cash and cash equivalents at December 31, 2024, and December 31, 2023, didnot include any restricted cash.

NOTE 1. NATURE OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES

Nature of Banking Activities and Subsidiaries: Nicolet Bankshares, Inc. (the “Company” or “Nicolet”) was incorporated on April 5, 2000, to serve as the holding company and sole shareholder of Nicolet National Bank (the “Bank”). The Bank opened for business on November 1, 2000. Since its opening in late 2000, Nicolet has supplemented its organic growth with several acquisition transactions.

At December 31, 2025, the Company hadthree wholly owned subsidiaries, the Bank, Nicolet Advisory Services, LLC (“Nicolet Advisory”), and Nicolet Insurance Services, LLC (“Nicolet Insurance”). The consolidated income of the Company is derived principally from the Bank, which provides loan (primarily commercial and agricultural-based loans, as well as residential and consumer loans) and deposit products (including other banking- and deposit-related products and services, such as ATMs, safe deposit boxes, check cashing, wires, and debit cards) to businesses, consumers and municipalities principally in its trade area of Wisconsin, Michigan and Minnesota, trust services, brokerage services (delivered through the Bank and Nicolet Advisory), and the support to deliver, fund and manage all such banking and wealth management services to its customer base.

At December 31, 2025, the Bank wholly owns an investment subsidiary based in Nevada and an entity that owns the building in which Nicolet is headquartered. Nicolet Advisory is a registered investment advisor subsidiary that provides brokerage and investment advisory services to customers. Nicolet Insurance, acquired in 2021, was formed to facilitate the delivery of a crop insurance product associated with Nicolet’s agricultural lending.

Principles of Consolidation: The consolidated financial statements of the Company include the accounts of its subsidiaries. The consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and conform to general practices within the banking industry. All significant intercompany accounts and transactions have been eliminated in the consolidated financial statements. Results of operations of companies purchased, if any, are included from the date of acquisition.

Because the Company is not the primary beneficiary, the consolidated financial statements exclude the following wholly-owned variable interest entities: Mid-Wisconsin Statutory Trust, Baylake Capital Trust II, First Menasha Bancshares Statutory Trust I, First Menasha Bancshares Statutory Trust II, County Bancorp Statutory Trust II, County Bancorp Statutory Trust III, and Fox River Valley Trust I.

Operating Segment: The Bank represents the primary operating segment (as discussed above). While the chief operating decision maker monitors the revenue streams of the various products and services, and evaluates costs, balance sheet positions and quality, all such products, services and activities are directly or indirectly related to the business of community banking, with no regular, formal or material segment delineations. Operations are managed and financial performance is evaluated on a company-wide basis, and accordingly, all the financial service operations are considered to be aggregated inone reportable operating segment. See Note 21 for additional segment disclosures.

Use of Estimates: In preparing the accompanying consolidated financial statements in conformity with U.S. GAAP, the Company’s management is required to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and the disclosures provided. Actual results may differ from these estimates. Material estimates that are particularly susceptible to significant change in the near-term include the fair value of securities available for sale, the determination of the allowance for credit losses, acquisitions accounting, goodwill, and income taxes.

Business Combinations: The Company accounts for business combinations under the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”) 805, Business Combinations (“ASC 805”). The Company recognizes the full fair value of the assets acquired and liabilities assumed and immediately expenses transaction costs. If the amount of consideration exceeds the fair value of assets purchased less the fair value of liabilities assumed, goodwill is recorded. Alternatively, if the amount by which the fair value of assets purchased exceeds the fair value of liabilities assumed and consideration paid, a gain (“bargain purchase gain”) is recorded. Fair values are subject to refinement for up to one year after the closing date of an acquisition as information relative to closing date fair values becomes available. Results of operations of the acquired business are included in the statements of income from the effective date of the acquisition.

Cash and Cash Equivalents: For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash and due from banks, interest-earning deposits with no stated maturity, and federal funds sold. The Bank maintains amounts in due from banks which, at times, may exceed federally insured limits. Management monitors these correspondent relationships, and the Bank has not experienced any losses in such accounts.

Securities Available for Sale: Securities are classified as AFS on the consolidated balance sheets at the time of purchase and include those securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity. Any decision to sell a security classified as AFS would be based on various factors, including significant movements in interest rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, regulatory capital considerations, and other similar factors. Securities classified as AFS are carried at fair value, with unrealized gains or losses, net of related deferred income taxes, reported as increases or decreases in accumulated other comprehensive income (loss). Realized gains or losses on sales of securities AFS (using the specific identification method) are included in the consolidated statements of income under asset gains (losses), net. Premiums and discounts are amortized or accreted into interest income over the estimated life of the related securities using the effective interest method.

Management evaluates securities AFS in unrealized loss positions on a quarterly basis to determine whether the decline in fair value below the amortized cost basis (impairment) is due to credit-related factors or noncredit-related factors. In making this evaluation, management considers the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to hold the security for a period of time sufficient to allow for any anticipated recovery in fair value. Any impairment that is not credit-related is recognized in other comprehensive income (loss), net of related deferred income taxes. Credit-related impairment is recognized as an allowance for credit losses (“ACL”) on the balance sheet based on the amount by which the amortized cost basis exceeds the fair value, with a corresponding charge to net income. Both the ACL and charge to net income may be reversed if conditions change. However, if the Company intends to sell an impaired AFS security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment must be recognized in net income with a corresponding adjustment to the security’s amortized cost basis rather than through the establishment of an ACL.

Other Investments: Other investments include equity securities with readily determinable fair values, “restricted” equity securities, private company securities, and certificates of deposit in other banks. As a member of the Federal Reserve Bank System and the Federal Home Loan Bank (“FHLB”) System, the Bank is required to maintain an investment in the capital stock of these entities. These equity securities are “restricted” in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other exchange traded equity securities. As no ready market exists for these stocks, and they have no quoted market value, these investments are carried at cost. Also included are investments in other private companies that do not have quoted market prices, which are carried at cost less impairment charges, if any. Management’s evaluation of these other investments for impairment includes consideration of the financial condition and other available relevant information of the issuer.

Loans Held for Sale: Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value as determined on an aggregate basis and generally consist of current production of certain fixed-rate residential first lien mortgages. The amount by which cost exceeds fair value is recorded as a valuation allowance and charged to earnings. Changes, if any, in the valuation allowance are included in earnings in the period in which the change occurs. As of December 31, 2025 and 2024, no valuation allowance was necessary. Loans held for sale may be sold servicing retained or servicing released, and are generally sold without recourse. Gains and losses on sales of mortgage loans held for sale are included in earnings in mortgage income, net.

Loans – Originated: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are carried at their amortized cost basis, which is the unpaid principal amount outstanding, net of deferred loan fees and costs, and any direct principal charge-off. The Company made an accounting policy election to exclude accrued interest from the amortized cost basis of loans and report such accrued interest as part of accrued interest receivable and other assets on the consolidated balance sheets.

Interest income is accrued on the unpaid principal balance using the simple interest method. The accrual of interest income on loans is discontinued when, in the opinion of management, there is reasonable doubt as to the borrower’s ability to meet payment of interest or principal when due. Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal, though may be placed in such status earlier based on the circumstances. Loans past due 90 days or more may continue on accrual only when they are well secured and / or in process of collection or renewal. When interest accrual is discontinued, all previously accrued but uncollected interest is reversed against current period interest income. Except in very limited circumstances, cash collections on nonaccrual loans are credited to the loan receivable balance and no interest income is recognized on those loans until the principal balance is paid in full. Accrual of interest may be resumed when the customer is current on all principal and interest payments and has been paying on a timely basis for a sustained period of time.

A description of each segment of the loan portfolio, including the corresponding credit risk, is included below.

Commercial and industrial loans consist primarily of commercial loans to small and mid-sized businesses within a diverse range of industries (manufacturing, wholesaling, paper, packaging, food production and processing, retail, service, and businesses supporting the general building industry). These loans are made for a wide variety of general corporate purposes, including working capital, equipment, and business expansion loans, with varying terms based upon the underlying purpose of the loan. Commercial and industrial loans are based primarily on the historical and projected cash flow of the underlying borrower, and secondarily on any underlying assets pledged by the borrower. The credit risk related to commercial and industrial loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations, or on the value of underlying collateral, if any. Credit risk is managed by employing sound underwriting guidelines, lending primarily to borrowers in local markets, formally reviewing the borrower’s financial condition on an ongoing basis, and generally require a guarantee (in full or part) from the primary business owners. Commercial bankers utilize SBA programs, where appropriate, as Nicolet is a preferred SBA lender.

Owner-occupied CRE loans primarily consist of loans within a diverse range of industries secured by business real estate that is occupied by borrowers who operate their businesses out of the underlying collateral and who may also have commercial and industrial loans. The credit risk related to owner-occupied CRE loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations, or on the value of underlying collateral. Credit risk is managed by employing sound underwriting guidelines, lending primarily to borrowers in local markets, periodically evaluating the underlying collateral, formally reviewing the borrower’s financial performance on an ongoing basis, and generally require a guarantee (in full or part) from the primary business owners.

Agricultural loans consist of loans secured by farmland and the related farming operations, primarily within the dairy industry. These loans support short-term needs (planting crops or buying feed), as well as longer term needs (fund cattle, equipment or real estate purchases and improvements) of our agricultural customers. The credit risk related to agricultural loans is largely influenced by the agricultural economy, including market prices for the cost of feed and the price of milk, and / or the underlying value of the farmland. Credit risk is managed by employing sound underwriting guidelines, regular personal contact with our agricultural customers, formally reviewing the borrower’s financial condition on an ongoing basis, and generally require a guarantee (in full or part) from the primary business owners. Agricultural bankers utilize FSA programs, where appropriate, as Nicolet is a preferred FSA lender.

The CRE investment loan classification primarily includes commercial-based mortgage loans that are secured by non-owner occupied, nonfarm / nonresidential real estate properties, and multi-family residential properties. Lending in this segment is focused on loans that are secured by commercial income-producing properties as opposed to speculative real estate development. The credit risk related to CRE investment loans is influenced by the cash flows of the properties, including vacancy experience, credit capacity of the tenants occupying the real estate, and general economic conditions, all of which may impact the borrower’s operations or the value of underlying collateral. Credit risk is managed by employing sound underwriting guidelines, lending primarily to borrowers in local markets, periodically evaluating the underlying collateral, regularly reviewing the borrower’s financial condition, and generally require a guarantee (in full or part) from the principals.

Construction and land development loans provide financing for the development of commercial income properties, multi-family residential development, and land designated for future development. The credit risk on construction loans depends largely upon the accuracy of the initial estimate of the property’s value at completion of construction and the estimated cost of construction. Nicolet controls the credit risk on these types of loans by making loans in familiar markets, reviewing the merits of individual projects, controlling loan structure, and monitoring the progress of projects through the analysis of construction advances. Credit risk is managed by employing sound underwriting guidelines, lending primarily to borrowers in local markets, periodically evaluating the underlying collateral, formally reviewing the borrower’s financial soundness and relationships on an ongoing basis, and generally require a guarantee (in full or part) from the principals.

Residential real estate includes residential first mortgage loans and residential junior mortgage loans (home equity lines and term loans secured by junior mortgage liens). Residential real estate also includes residential construction loans. As part of its management of originating residential mortgage loans, Nicolet generally sells the majority of its long-term, fixed-rate residential first mortgage loans in the secondary market with the servicing rights retained, and retains the adjustable-rate mortgage loans in its loan portfolio. The Company may also retain a portion of the long-term, fixed rate residential mortgage loans that do not conform with secondary market standards, but do meet other specific underwriting guidelines. Credit risk for residential real estate loans largely depends upon factors affecting the borrower’s ability to repay as well as general economic trends. Residential real estate loan underwriting is subject to specific regulations, and Nicolet typically underwrites these loans to conform with those widely accepted standards. Residential real estate loans typically have longer terms and higher balances with lower yields, but generally carry lower risks of default.

Retail loans include predominantly credit cards and other personal installment loans to individuals within Nicolet’s market areas. Retail loans are centrally underwritten utilizing the borrower’s financial history and information on the underlying collateral. Retail loans typically have shorter terms and lower balances with higher yields, but generally carry higher risks of default. Collection of these loans depends on the borrower’s financial stability, and is more likely to be affected by adverse personal circumstances.

Loans – Acquired: Loans purchased in acquisition transactions are acquired loans, and are recorded at their estimated fair value on the acquisition date.

Acquired loans that have evidence of more-than-insignificant deterioration in credit quality since origination are considered purchased credit deteriorated (“PCD”) loans. At acquisition, an estimate of expected credit losses is made for PCD loans. This initial allowance for credit losses is allocated to individual PCD loans and added to the purchase price or acquisition date fair value to establish the initial amortized cost basis of the PCD loans. Any difference between the unpaid principal balance of PCD loans and the amortized cost basis is considered to relate to noncredit factors, resulting in a discount or premium that is amortized to interest income. For acquired loans not deemed PCD loans at acquisition, the difference between the initial fair value mark and the unpaid principal balance are recognized in interest income over the estimated life of the loans. In addition, an initial allowance for expected credit losses is estimated and recorded as provision expense at the acquisition date. The subsequent measurement of expected credit losses for all acquired loans is the same as the subsequent measurement of expected credit losses for originated loans.

Allowance for Credit Losses - Loans: The ACL-Loans represents management’s estimate of expected credit losses over the lifetime of the loan based on loans in the Company’s loan portfolio at the balance sheet date. The Company estimates the ACL-Loans based on the amortized cost basis of the underlying loan and has made an accounting policy election to exclude accrued interest from the loan’s amortized cost basis and the related measurement of the ACL-Loans. Estimating the amount of the ACL-Loans is a function of a number of factors, including but not limited to changes in the loan portfolio, net charge-offs, trends in past due and nonaccrual loans, and the level of potential problem loans, all of which may be susceptible to significant change. Actual credit losses, net of recoveries, are deducted from the ACL-Loans. Loans are charged-off when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the ACL-Loans. A provision for credit losses, which is a charge against income, is recorded to bring the ACL-Loans to a level that, in management’s judgment, is appropriate to absorb expected credit losses in the loan portfolio.

The Company uses the current expected credit loss model (“CECL”) to estimate the ACL-Loans. This model considers historical loss rates and other qualitative adjustments, as well as a forward-looking component that considers reasonable and supportable forecasts over the expected life of each loan. To develop the ACL-Loans estimate under the CECL model, the Company segments the loan portfolio into loan pools based on loan type and similar credit risk elements; performs an individual evaluation of PCD and other credit-deteriorated loans; calculates the historical loss rates for the segmented loan pools; applies the loss rates over the calculated life of the pooled loans; adjusts for forecasted macro-level economic conditions; and determines qualitative adjustments based on factors and conditions unique to Nicolet’s portfolio.

To assess the overall appropriateness of the ACL-Loans, management applies an allocation methodology which focuses on evaluation of qualitative and environmental factors, including but not limited to: evaluation of facts and issues related to specific loans; management’s ongoing review and grading of the loan portfolio; consideration of historical loan loss and delinquency experience on each portfolio segment; trends in past due and nonaccrual loans; the risk characteristics of the various loan segments; changes in the size and character of the loan portfolio; concentrations of loans to specific borrowers or industries; existing economic conditions; the fair value of underlying collateral; and other qualitative and quantitative factors which could affect expected credit losses. Assessing these numerous factors involves significant judgment.

Management allocates the ACL-Loans by pools of risk within each loan portfolio segment. The allocation methodology consists of the following components. First, a specific reserve is established for individually evaluated PCD and other credit-deteriorated loans, which management defines as nonaccrual credit relationships over $250,000, collateral dependent loans, and other loans with evidence of credit deterioration. The specific reserve in the ACL-Loans for these credit deteriorated loans is equal to the aggregate collateral or discounted cash flow shortfall. Next, management allocates the ACL-Loans with historical loss rates by loan segment. The loss factors are measured on a quarterly basis and applied to each loan segment based on current loan balances and projected for their expected remaining life. Management also allocates the ACL-Loans using the qualitative and environmental factors mentioned above. Consideration is given to those current qualitative or environmental factors that are likely to cause estimated credit losses at the evaluation date to differ from the historical loss experience of each loan segment. Lastly, management considers reasonable and supportable forecasts to assess the collectability of future cash flows.

Allocations to the ACL-Loans may be made for specific loans but the entire ACL-Loans is available for any loan that, in management’s judgment, should be charged-off or for which an actual loss is realized. The allowance analysis is reviewed by the board of directors (the “Board”) on a quarterly basis in compliance with internal and regulatory requirements.

Credit-Related Financial Instruments: In the ordinary course of business, the Company has entered into financial instruments consisting of commitments to extend credit, financial standby letters of credit, and performance standby letters of credit. Financial standby letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party, while performance standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party. Such financial instruments are recorded in the consolidated financial statements when they are funded.

Allowance for Credit Losses - Unfunded Commitments: In addition to the ACL-Loans, the Company has established an allowance for unfunded commitments, included in accrued interest payable and other liabilities on the consolidated balance sheets, representing expected credit losses over the contractual period for which the Company is exposed to credit risk resulting from a contractual obligation to extend credit. The ACL-Unfunded Commitments is maintained at a level that management believes is sufficient to absorb losses arising from unfunded loan commitments, and is determined quarterly based on methodology similar to the methodology for determining the ACL-Loans.

Transfers of Financial Assets: Transfers of financial assets, primarily in loan participation activities, are accounted for as sales only when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of the right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return assets.

Premises and Equipment: Premises and equipment are stated at cost less accumulated depreciation and amortization. Premises and equipment from acquisitions were recorded at estimated fair value on the respective dates of acquisition. Depreciation is computed on a straight-line basis over the estimated useful lives of the related assets. Leasehold improvements are amortized on a straight-line basis over the shorter of the estimated useful lives of the improvements or the terms of the related leases. Maintenance and repairs are expensed as incurred.

Estimated useful lives of new premises and equipment generally range as follows:

Building and improvements25 – 40 years
Leasehold improvements5 – 15 years
Furniture and equipment3 – 10 years

Operating Leases: The Company accounts for its operating leases in accordance with ASC 842, Leases, which requires lessees to record almost all leases on the balance sheet as a right-of-use (“ROU”) asset and lease liability. The operating lease ROU asset represents the right to use an underlying asset during the lease term (included in accrued interest receivable and other assets on the consolidated balance sheets), while the operating lease liability represents the obligation to make lease payments arising from the lease (included inaccrued interest payable and other liabilities on the consolidated balance sheets). The ROU asset and lease liability are recognized at lease commencement based on the present value of the remaining lease payments, considering a discount rate that represents Nicolet’s incremental borrowing rate. Operating lease expense is recognized on a straight-line basis over the lease term and is recognized in occupancy, equipment, and office on the consolidated statements of income.

Other Real Estate Owned (“OREO”): OREO acquired through partial or total satisfaction of loans or bank facilities no longer in use are carried at fair value less estimated costs to sell. Any write-down in the carrying value of loans or vacated bank premises at the time of transfer to OREO is charged to the ACL-Loans or to write-down of assets, respectively. OREO properties acquired in conjunction with acquisition transactions were recorded at fair value on the date of acquisition. Any subsequent write-downs to reflect current fair value, as well as gains or losses on disposition and revenues and expenses incurred to hold and maintain such properties, are treated as period costs.

Goodwill and Other Intangibles: Goodwill represents the excess of the purchase price over the fair value of the net identifiable assets acquired. Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis or more frequently if certain events or circumstances occur. Other intangibles include core deposit intangibles (which represent the value of acquired customer core deposit bases) and customer list intangibles. The core deposit intangibles have an estimated finite life, are amortized on an accelerated basis over a 10-year period, and are subject to periodic impairment evaluation. The customer list intangibles have finite lives, are amortized on a straight-line basis to expense over their estimated average life, and are subject to periodic impairment evaluation.

Management periodically reviews the carrying value of its intangible assets to determine if any impairment has occurred, in which case an impairment charge would be recorded as an expense in the period of impairment, or whether changes in circumstances have occurred that would require a revision to the remaining useful life which would impact expense prospectively. In making such determination, management evaluates whether there are any adverse qualitative factors indicating that an impairment may exist, as well as the performance, on an undiscounted basis, of the underlying operations or assets which give rise to the intangible.

Mortgage Servicing Rights (“MSRs”): The Company sells originated residential mortgages into the secondary market and retains the right to service the loans sold. A mortgage servicing right asset (liability) is capitalized upon sale of such loans with the offsetting effect recorded as a gain (loss) on sale of loans in earnings (included in mortgage income, net), representing the then-current estimated fair value of future net cash flows expected to be realized for performing the servicing activities. MSRs when purchased (including MSRs purchased in acquisitions) are initially recorded at their then-estimated fair value. As the Company has not elected to measure any class of servicing assets under the fair value method, the Company utilizes the amortization method. MSRs are amortized in proportion to and over the period of estimated net servicing income, with the amortization charged to earnings (included in mortgage income, net). MSRs are carried at the lower of initial capitalized amount, net of accumulated amortization, or estimated fair value, and are included in other assets in the consolidated balance sheets. Mortgage loan servicing fee income is typically based on a contractual percentage of the outstanding principal and is recorded as income when earned (included in mortgage income, net with less material late fees and ancillary fees related to loan servicing).

At each reporting date, the MSR asset is assessed for impairment based on the estimated fair value, which considers the estimated prepayment speeds and stratifications based on the risk characteristics of the underlying loans serviced (predominantly loan type and note interest rate). The value of MSRs is adversely affected when mortgage interest rates decline and mortgage loan prepayments increase. A valuation allowance is established through a charge to earnings (included in mortgage income, net) to the extent the amortized cost of the MSRs exceeds the estimated fair value by stratification. If it is later determined that all or a portion of the temporary impairment no longer exists for a stratification, the valuation is reduced through a recovery to earnings, though not beyond the net amortized cost. An other-than-temporary impairment (i.e., recoverability is considered remote when considering interest rates and loan payoff activity) is recognized as a write-down of the MSRs and the related valuation allowance (to the extent a valuation allowance is available) and then against earnings. A direct write-down permanently reduces the carrying value of the MSRs and valuation allowance, precluding subsequent recoveries.

Loan Servicing Rights (“LSRs”): The Company acquired agricultural loan servicing rights in connection with a bank acquisition in 2021. These LSRs were recorded at estimated fair value upon acquisition, and are subsequently accounted for utilizing the amortization method (included in other assets in the consolidated balance sheets); thus, the LSRs are amortized in proportion to and over the period of estimated net servicing income, with the amortization charged to earnings. The LSRs are assessed for impairment at each reporting date based on estimated fair value. Impairment is determined by stratifying the rights into tranches based on predominant characteristics, such as interest rate, loan type, and investor type. A valuation allowance is established through a charge to earnings to the extent that estimated fair value is less than the carrying amount of the servicing assets for an individual tranche. The valuation allowance is adjusted to reflect changes in the measurement of impairment through either recovery or additions to the valuation allowance, with such changes reported as a component of loan servicing fees on the consolidated statements of income. Fair value in excess of the carrying amount of servicing assets is not recognized. The amortization of loan servicing rights is reflected net of loan servicing fee income. Loan servicing fee income is based on a contractual percentage of the outstanding principal and is recorded as income when earned.

Bank-owned Life Insurance (“BOLI”): The Company owns BOLI on certain executives and employees. BOLI balances are recorded at their cash surrender values. Changes in the cash surrender values and death proceeds exceeding carrying values are included in BOLI income.

Stock-based Compensation: Stock-based payments to employees, including grants of restricted stock awards, restricted stock units, or stock options, are valued at fair value of the award on the date of grant and expensed on a straight-line basis as compensation expense over the applicable vesting period. In addition, certain restricted stock units vest upon the satisfaction of specific performance-based metrics over a defined performance period. A Black-Scholes model is utilized to estimate the fair value of stock options and the quoted market price of the Company’s stock at the date of grant is used to estimate the fair value of restricted stock.

Income Taxes: The Company files a consolidated federal income tax return with its wholly owned subsidiaries and files state income tax returns with the various taxing jurisdictions based on its taxable presence. Amounts equal to tax benefits of those subsidiaries having taxable federal or state losses or credits are reimbursed by the entities that incur federal or state tax liabilities.

Amounts provided for income tax expense are based on income reported for financial statement purposes and do not necessarily represent amounts currently payable under tax laws. Deferred income tax assets and liabilities are computed quarterly for differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax rates applicable to the periods in which the differences are expected to affect taxable income. As changes in tax laws or rates are enacted, deferred tax assets and liabilities are adjusted through income tax expense. Valuation allowances are established when it is more likely than not that a portion of the full amount of the deferred tax asset will not be realized. In assessing the ability to realize deferred tax assets, management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies.

At acquisition, deferred taxes were evaluated in respect to the acquired assets and assumed liabilities (including the acquired net operating losses), and a net deferred tax asset was recorded. Certain limitations within the provisions of the tax code are placed on the amount of net operating losses which can be utilized as part of acquisition accounting rules and were incorporated into the calculation of the deferred tax asset. In addition, a portion of the fair value discounts on PCD loans which resolved in the first twelve months after the acquisition were disallowed under provisions of the tax code.

The Company may also recognize a liability for unrecognized tax benefits from uncertainty in income tax positions. Unrecognized tax benefits represent the differences between a tax position taken or expected to be taken in a tax return and the benefit recognized and measured in the consolidated financial statements. At December 31, 2025, the Company determined it had no significant uncertainty in income tax positions. Interest and penalties related to unrecognized tax benefits are classified as income tax expense.

At December 31, 2025, the Company was not under examination by any taxing authority.

Earnings per Common Share: Basic earnings per common share are calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of outstanding common stock awards unless the impact is anti-dilutive, by application of the treasury stock method.

Treasury Stock: Treasury stock is accounted for at cost on a first-in-first-out basis. It is the Company’s general practice to cancel treasury stock shares in the same quarter as purchased, and thus, not carry a treasury stock balance.

Comprehensive Income: Accounting principles generally require that recognized revenue, expenses, gains and losses be included in net income. Certain changes in assets and liabilities, such as unrealized gains and losses on securities AFS, are reported in accumulated other comprehensive income (loss), as a separate component of the equity section of the balance sheet. Realized gains or losses are reclassified to current period income. Changes in these items, along with net income, are components of comprehensive income (loss). The Company presents comprehensive income in a separate consolidated statement of comprehensive income.

Revenue Recognition: Accounting principles (ASC 606, Revenue from Contracts with Customers) require that an entity recognize revenue to depict the transfer of promised goods and services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods and services. The guidance includes a five-step model to apply to revenue recognition, consisting of the following: (1) identify the contract; (2) identify the performance obligation in the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations; and (5) recognize revenue when or as the performance obligation is satisfied. ASC 606 does not apply to revenue associated with financial instruments, including revenue from loans and securities, as well as certain noninterest income categories, such as gains or losses associated with mortgage servicing rights and income from BOLI. Descriptions of the Company’s primary revenue contracts within the scope of this revenue recognition guidance are discussed in detail below.

Trust services and brokerage fee income: A contract between the Company and its customers to provide fiduciary and / or investment administration services on trust accounts and brokerage accounts in exchange for a fee. Trust services and brokerage fee income is generally based upon the month-end market value of the assets under management and the applicable fee rate, which is recognized over the period the underlying trust or brokerage account is serviced (generally on a monthly basis). Such contracts are generally cancellable at any time, with the customer subject to a pro-rated fee in the month of termination.

Service charges on deposit accounts: The deposit contract obligates the Company to serve as a custodian of the customer’s deposited funds and generally can be terminated at will by either party. This contract permits the customer to access the funds on deposit and request additional services related to the deposit account. Service charges on deposit accounts consist of account analysis fees (net fees earned on analyzed business and public checking accounts), monthly service charges, nonsufficient fund (“NSF”) charges, and other deposit account related charges. The Company’s performance obligation for account analysis fees and monthly service charges is generally satisfied, and the related revenue recognized, over the period in which the service is provided (typically on a monthly basis); while NSF charges and other deposit account related charges are largely transactional based and the related revenue is recognized at the time the service is provided.

Card interchange income: A contract between the Company, as a card-issuing bank, and its customers whereby the Company receives a transaction fee from the merchant’s bank whenever a customer uses a debit or credit card to make a purchase. The performance obligation is completed and the fees are recognized as the service is provided (i.e., when the customer uses a debit or credit card).

Recent Accounting Pronouncements Adopted: In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments in this ASU improve the transparency of income tax disclosures by requiring consistent categories and greater disaggregation of information in the rate reconciliation table, as well as income taxes paid disaggregated by jurisdiction. These expanded disclosures allow investors to better assess how an entity’s overall operations, including the related tax risks, tax planning, and operational opportunities, affect its income tax rate and prospects for future cash flows. The updated guidance is effective for annual periods beginning after December 15, 2024, and did not have a material impact on the consolidated financial statements. See Note 13 for the new income tax disclosures.

Future Accounting Pronouncements: In November 2025, the FASB issued ASU 2025-08, Financial Instruments - Credit Losses (Topic 326): Purchased Loans. This ASU expands the scope of the “gross up” method, formerly applicable only to PCD loans, to include non-PCD loans that meet certain criteria, now referred to as “purchased seasoned loans” (“PSLs”). Under this model, an allowance for expected credit losses is recognized at acquisition, offsetting the loan’s amortized cost basis, thereby eliminating the day one credit loss expense previously required for non-PCD loans. PSLs are defined as non-PCD loans acquired (1) through a business combination, or (2) purchased more than 90 days after origination when the acquirer was not involved in the origination.

The updated guidance is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods, with early adoption permitted.

In September 2025, the FASB issued ASU 2025-06, Intangibles - Goodwill and Other - Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. The amendments in this ASU make targeted improvements to improve the operability of the guidance in consideration of the different methods of software development. Specifically, this update removes all references to prescriptive and sequential software development stages; rather, an entity is required to start capitalizing software costs when both of the following occur: management has authorized and committed to funding the software project, and it is probable that the project will be completed and the software will be used to perform the function intended. The updated guidance is effective for annual reporting periods beginning after December 15, 2027.

In November 2024, the FASB issued ASU 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The amendments in this ASU require disclosure in the notes to financial statements of specified information about certain expenses, such as employee compensation, depreciation, and intangible asset amortization. The updated guidance is effective for annual reporting periods beginning after December 15, 2026.

Reclassifications: Certain amounts in the 2024 and 2023 financial statements have been reclassified to conform to the 2025 presentation, namely Certificates of deposit in other banks has been consolidated into Other investments on the consolidated balance sheets. This reclassification was not material and did not impact any other previously reported financial statement line items.

NOTE 2. ACQUISITION

MidWestOne Financial Group, Inc. (“MidWestOne”): On February 13, 2026, Nicolet completed its merger with MidWest One, at which time MidWest One merged with and into Nicolet, and MidWest One Bank, the wholly owned bank subsidiary of MidWest One, was merged with and into Nicolet National Bank. MidWest One Bank will operate as a division of Nicolet National Bank until the planned system conversion in August 2026. At that time, all MidWest One locations will transition to the Nicolet brand and digital banking platform, expanding Nicolet’s presence in Iowa, the Twin Cities, Western Wisconsin, and Denver.

Based on initial financial data, the addition of MidWest One added approximately $6 billion in assets to increase Nicolet’s total assets to approximately $15 billion. Total loans of the combined company will increase to approximately $11 billion and total deposits will increase to approximately $13 billion. As a result of the merger, Nicolet issued approximately 6.6 million shares of common stock for stock consideration valued at approximately $1.0 billion, based upon the closing stock price of $155.19 for Nicolet’s common stock on February 13, 2026.

NOTE 3. SECURITIES AND OTHER INVESTMENTS

Securities

Securities are classified as AFS or HTM on the consolidated balance sheets at the time of purchase. AFS securities include those securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity, and are carried at fair value on the consolidated balance sheets. HTM securities include those securities which the Company has both the positive intent and ability to hold to maturity, and are carried at amortized cost on the consolidated balance sheets.

The amortized cost and fair value of securities available for sale are summarized as follows.

December 31, 2025
(in thousands)AmortizedCostGross Unrealized GainsGross Unrealized LossesFairValue
Securities AFS:
U.S. Treasury securities$25,056$2$1,004$24,054
U.S. government agency securities4,1894214,172
State, county and municipals289,82632315,325274,824
Mortgage-backed securities513,7153,89820,832496,781
Corporate debt securities61,3022261,52560,003
Total securities AFS$894,088$4,453$38,707$859,834
December 31, 2024
(in thousands)AmortizedCostGross Unrealized GainsGross Unrealized LossesFairValue
Securities AFS:
U.S. Treasury securities$15,795$—$1,767$14,028
U.S. government agency securities5,563—435,520
State, county and municipals310,93111626,344284,703
Mortgage-backed securities455,3861,10134,534421,953
Corporate debt securities85,183—4,97280,211
Total securities AFS$872,858$1,217$67,660$806,415

Proceeds and realized gains / losses from the sale of securities were as follows.

Years Ended December 31,
(in thousands)202520242023
Securities AFS:
Gross gains$140$1,038$268
Gross losses(14)(70)(3,581)
Gains (losses) on sales of securities AFS, net$126$968$(3,313)
Proceeds from sales of securities AFS$10,950$4,987$65,749
Securities HTM:
Gross gains$—$—$—
Gross losses——(37,723)
Gains (losses) on sales of securities HTM, net$—$—$(37,723)
Proceeds from sales of securities HTM$—$—$460,051

During first quarter 2023, Nicolet executed the sale of $500 million (par value) U.S. Treasury HTM securities for a pre-tax loss of $38 million or an after-tax loss of $28 million. As a result of the sale of securities previously classified as HTM, the remaining unsold portfolio of HTM securities was reclassified to AFS with a carrying value of approximately $157 million (at the time of reclassification), and the unrealized loss on this portfolio of $20 million (at the time of reclassification) increased the balance of accumulated other comprehensive loss $15 million, net of the deferred tax effect.

All mortgage-backed securities included in the securities portfolio were issued by U.S. government agencies and corporations. Securities with a fair value of $497 million and $355 million as of December 31, 2025 and 2024, respectively, were pledged as collateral to secure public deposits and borrowings, as applicable, and for liquidity or other purposes as required by regulation. Accrued interest on securities totaled $5 million at both December 31, 2025 and 2024, respectively, and is included in accrued interest receivable and other assets on the consolidated balance sheets.

The following tables present gross unrealized losses and the related estimated fair value of investment securities for which an allowance for credit losses has not been recorded, aggregated by investment category and the length of time the individual securities have been in a continuous unrealized loss position.

December 31, 2025
Less than 12 months · 12 months or more · Total
($ in thousands)Fair ValueUnrealizedLossesFair ValueUnrealizedLossesFair ValueUnrealizedLossesNumber of Securities
Securities AFS:
U.S. Treasury securities$—$—$14,598$1,004$14,598$1,0041
U.S. government agency securities411—2,825213,236218
State, county and municipals7,00238229,64815,287236,65015,325388
Mortgage-backed securities31,213145232,40020,687263,61320,832376
Corporate debt securities2,3322040,0931,50542,4251,52530
Total$40,958$203$519,564$38,504$560,522$38,707803
December 31, 2024
Less than 12 months · 12 months or more · Total
($ in thousands)Fair ValueUnrealizedLossesFair ValueUnrealizedLossesFair ValueUnrealizedLossesNumber of Securities
Securities AFS:
U.S. Treasury securities$—$—$14,028$1,767$14,028$1,7671
U.S. government agency securities1,918113,602325,5204310
State, county and municipals43,5651,497228,35524,847271,92026,344528
Mortgage-backed securities79,8991,105252,61233,429332,51134,534429
Corporate debt securities7,0486368,3324,90975,3804,97250
Total$132,430$2,676$566,929$64,984$699,359$67,6601,018

During first quarter 2023, the Company recognized provision expense of $2.3 million related to the expected credit loss on a bank subordinated debt investment (acquired in an acquisition), and immediately charged-off the full investment. The Company does not consider its remaining securities AFS with unrealized losses to be attributable to credit-related factors, as the unrealized losses in each category have occurred as a result of changes in noncredit-related factors such as changes in interest rates, market spreads and market conditions subsequent to purchase, not credit deterioration. Furthermore, the Company does not have the intent to sell any of these securities AFS and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. For the years ended December 31, 2025, 2024, and 2023, no allowance for credit losses on securities AFS was recognized.

The amortized cost and fair value of investment securities by contractual maturity are shown below. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties; as this is particularly inherent in mortgage-backed securities, these securities are not included in the maturity categories below.

As of December 31, 2025Securities AFS
(in thousands)Amortized CostFair Value
Due in less than one year$27,185$27,119
Due in one year through five years182,407174,587
Due after five years through ten years97,17091,830
Due after ten years73,61169,517
380,373363,053
Mortgage-backed securities513,715496,781
Total$894,088$859,834

Other Investments

Other investments include “restricted” equity securities, equity securities with readily determinable fair values, and private company securities. The carrying value of other investments are summarized as follows.

(in thousands)December 31, 2025December 31, 2024
Federal Reserve Bank stock$33,541$33,335
FHLB stock7,7359,674
Equity securities with readily determinable fair values9,5058,610
Other investments12,46610,506
Total other investments$63,247$62,125

NOTE 4. LOANS, ALLOWANCE FOR CREDIT LOSSES - LOANS, AND CREDIT QUALITY

Loans:

The loan composition was as follows.

December 31, 2025 · December 31, 2024
(in thousands) · Amount · % of Total · Amount · % of Total
Commercial & industrial$1,367,52220%$1,319,76320%
Owner-occupied commercial real estate (“CRE”)939,58714940,36714
Agricultural1,415,425211,322,03820
Commercial3,722,534553,582,16854
CRE investment1,188,351171,221,82618
Construction & land development326,6385239,6944
Commercial real estate1,514,989221,461,52022
Commercial-based loans5,237,523775,043,68876
Residential construction95,268196,1101
Residential first mortgage1,193,683171,196,15818
Residential junior mortgage268,1884234,6344
Residential real estate1,557,139221,526,90223
Retail & other41,683155,9941
Retail-based loans1,598,822231,582,89624
Loans6,836,345100%6,626,584100%
Less ACL-Loans68,80666,322
Loans, net$6,767,539$6,560,262
ACL-Loans to loans1.01%1.00%

Accrued interest on loans totaled $21 million and $20 million at December 31, 2025 and December 31, 2024, respectively, and is included inaccrued interest receivable and other assets on the consolidated balance sheets.

Allowance for Credit Losses-Loans:

The majority of the Company’s loans, commitments, and letters of credit have been granted to customers in the Company’s market area. Although the Company has a diversified loan portfolio, the credit risk in the loan portfolio is largely influenced by general economic conditions and trends of the counties and markets in which the debtors operate, and the resulting impact on the operations of borrowers or on the value of underlying collateral, if any.

A roll forward of the allowance for credit losses - loans was as follows.

Years Ended December 31,
(in thousands)202520242023
Beginning balance$66,322$63,610$61,829
Provision for credit losses4,3003,7502,650
Charge-offs(2,263)(1,493)(1,653)
Recoveries447455784
Net (charge-offs) recoveries(1,816)(1,038)(869)
Ending balance$68,806$66,322$63,610

The following table presents the balance and activity in the ACL-Loans by portfolio segment.

Year Ended December 31, 2025
(in thousands)Commercial& industrialOwner-occupiedCREAgriculturalCREinvestmentConstruction & landdevelopmentResidentialconstructionResidentialfirst mortgageResidentialjuniormortgageRetail& otherTotal
ACL-Loans
Beginning balance$16,147$5,362$9,957$14,616$2,658$1,234$12,590$2,827$931$66,322
Provision2,154(79)(458)42295316817522(47)4,300
Charge-offs(1,577)(189)(65)———(98)(2)(332)(2,263)
Recoveries181195————1466447
Net (charge-offs) recoveries(1,396)6(65)———(97)2(266)(1,816)
Ending balance$16,905$5,289$9,434$15,038$3,611$1,250$13,310$3,351$618$68,806
As % of ACL-Loans24%8%14%22%5%2%19%5%1%100%

For comparison purposes, the following table presents the balance and activity in the ACL-Loans by portfolio segment for the prior year-end period.

Year Ended December 31, 2024
(in thousands)Commercial& industrialOwner-occupiedCREAgriculturalCREinvestmentConstruction & landdevelopmentResidentialconstructionResidentialfirst mortgageResidentialjuniormortgageRetail& otherTotal
ACL-Loans
Beginning balance$15,225$9,082$12,629$12,693$2,440$916$7,320$2,098$1,207$63,610
Provision1,789(3,844)(2,672)1,9232183185,237720613,750
Charge-offs(918)(120)——————(455)(1,493)
Recoveries51244————339118455
Net (charge-offs) recoveries(867)124————339(337)(1,038)
Ending balance$16,147$5,362$9,957$14,616$2,658$1,234$12,590$2,827$931$66,322
As % of ACL-Loans24%8%15%22%4%2%19%4%2%100%

Allowance for Credit Losses-Unfunded Commitments:

In addition to the ACL-Loans, the Company has established an ACL-Unfunded Commitments of $3.0 million and $3.1 million at December 31, 2025 and December 31, 2024, respectively, classified in accrued interest payable and other liabilities on the consolidated balance sheets.

Provision for Credit Losses:

The provision for credit losses is determined by the Company as the amount to be added to the ACL loss accounts for various types of financial instruments (including loans, investment securities, and off-balance sheet credit exposures) after net charge-offs have been deducted to bring the ACL to a level that, in management’s judgment, is necessary to absorb expected credit losses over the lives of the respective financial instruments. The following table presents the components of the provision for credit losses.

Years Ended December 31,
(in thousands)202520242023
Provision for credit losses on:
Loans$4,300$3,750$2,650
Unfunded commitments(50)100—
Investment securities——2,340
Total provision for credit losses$4,250$3,850$4,990

Collateral Dependent Loans:

A loan is considered to be collateral dependent when, based upon management’s assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. For collateral dependent loans, expected credit losses are based on the fair value of the collateral at the balance sheet date, with consideration for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. The following table presents collateral dependent loans by portfolio segment and collateral type, including those loans with and without a related allowance allocation.

December 31, 2025Collateral Type
(in thousands)Real EstateOther Business AssetsTotalWithout an AllowanceWith an AllowanceAllowance Allocation
Commercial & industrial$—$9,111$9,111$5,986$3,125$322
Owner-occupied CRE5,755—5,7555,755——
Agricultural6,7843,58910,37310,373——
CRE investment497—497497——
Construction & land development——————
Residential construction——————
Residential first mortgage1,847—1,8471,4863611
Residential junior mortgage166—166166——
Retail & other——————
Total loans$15,049$12,700$27,749$24,263$3,486$323
December 31, 2024Collateral Type
(in thousands)Real EstateOther Business AssetsTotalWithout an AllowanceWith an AllowanceAllowance Allocation
Commercial & industrial$—$7,788$7,788$4,047$3,741$723
Owner-occupied CRE3,744—3,7443,37836649
Agricultural5,9643,7409,7049,704——
CRE investment1,488—1,4881,488——
Construction & land development——————
Residential construction——————
Residential first mortgage242—242242——
Residential junior mortgage——————
Retail & other14—14—141
Total loans$11,452$11,528$22,980$18,859$4,121$773

Past Due and Nonaccrual Loans:

The following tables present past due loans by portfolio segment.

December 31, 2025
(in thousands)30-89 Days PastDue (accruing)90 Days & Over or nonaccrualCurrentTotal
Commercial & industrial$541$10,314$1,356,667$1,367,522
Owner-occupied CRE3,3116,938929,338939,587
Agricultural12310,4761,404,8261,415,425
CRE investment2504971,187,6041,188,351
Construction & land development29—326,609326,638
Residential construction601—94,66795,268
Residential first mortgage5,3053,0221,185,3561,193,683
Residential junior mortgage494311267,383268,188
Retail & other45312141,10941,683
Total loans$11,107$31,679$6,793,559$6,836,345
Percent of total loans0.1%0.5%99.4%100.0%
December 31, 2024
(in thousands)30-89 Days PastDue (accruing)90 Days & Over or nonaccrualCurrentTotal
Commercial & industrial$693$8,534$1,310,536$1,319,763
Owner-occupied CRE1774,547935,643940,367
Agricultural—9,9691,312,0691,322,038
CRE investment—1,6881,220,1381,221,826
Construction & land development67—239,627239,694
Residential construction291—95,81996,110
Residential first mortgage3,9893,3701,188,7991,196,158
Residential junior mortgage333185234,116234,634
Retail & other23712655,63155,994
Total loans$5,787$28,419$6,592,378$6,626,584
Percent of total loans0.1%0.4%99.5%100.0%

The following table presents nonaccrual loans by portfolio segment. The nonaccrual loans without a related allowance for credit losses have been reflected in the collateral dependent loans table above.

Total Nonaccrual Loans
(in thousands) · December 31, 2025 · % to Total · December 31, 2024 · % to Total
Commercial & industrial$10,31432%$8,53430%
Owner-occupied CRE6,938224,54716
Agricultural10,476339,96935
CRE investment49721,6886
Construction & land development————
Residential construction————
Residential first mortgage3,022103,37012
Residential junior mortgage31111851
Retail & other121—126—
Nonaccrual loans$31,679100%$28,419100%
Percent of total loans0.5%0.4%

Credit Quality Information:

The following tables present total loans by risk categories and year of origination. Acquired loans have been included based upon the actual origination date.

December 31, 2025Amortized Cost Basis by Origination Year
(in thousands)20252024202320222021PriorRevolvingRevolving to TermTOTAL
Commercial & industrial
Grades 1-4$297,093$144,896$92,466$84,058$80,057$77,686$424,640$—$1,200,896
Grade 54,1526,62214,05112,5153,4716,44853,059—100,318
Grade 613,5938961,4972,677826—13,285—32,774
Grade 7 *8052,5803,6124,1704,9014,81712,649—33,534
Total$315,643$154,994$111,626$103,420$89,255$88,951$503,633$—$1,367,522
Current period gross charge-offs$(125)$(103)$(45)$(76)$(524)$(8)$(696)$—$(1,577)
Owner-occupied CRE
Grades 1-4$132,613$84,209$77,111$134,342$113,456$262,006$2,321$—$806,058
Grade 51,6536,49612,86414,24324,47925,86849—85,652
Grade 6—13,0381,5111,311—1,097——16,957
Grade 7 *—1,6763,7181,9706,52317,033——30,920
Total$134,266$105,419$95,204$151,866$144,458$306,004$2,370$—$939,587
Current period gross charge-offs$—$—$—$—$—$(189)$—$—$(189)
Agricultural
Grades 1-4$178,383$178,254$122,462$233,078$109,828$184,017$290,983$—$1,297,005
Grade 59,1362,9564,91010,9107,11016,26726,604—77,893
Grade 61,197—595137—5,9971,632—9,558
Grade 7 *9373811,2783,9266,98212,4125,053—30,969
Total$189,653$181,591$129,245$248,051$123,920$218,693$324,272$—$1,415,425
Current period gross charge-offs$—$—$—$—$—$—$(65)$—$(65)
CRE investment
Grades 1-4$107,033$115,996$40,985$233,167$193,969$438,694$12,801$—$1,142,645
Grade 5—3,6081,1774,69412,62219,183——41,284
Grade 6———3,204————3,204
Grade 7 *——552——666——1,218
Total$107,033$119,604$42,714$241,065$206,591$458,543$12,801$—$1,188,351
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Construction & land development
Grades 1-4$90,203$125,309$26,359$25,189$42,103$11,642$2,205$—$323,010
Grade 5—375391,943215830——3,402
Grade 6———166————166
Grade 7 *———60————60
Total$90,203$125,684$26,398$27,358$42,318$12,472$2,205$—$326,638
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Residential construction
Grades 1-4$77,376$12,131$872$2,917$1,572$400$—$—$95,268
Grade 7 *—————————
Total$77,376$12,131$872$2,917$1,572$400$—$—$95,268
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Residential first mortgage
Grades 1-4$164,721$118,575$139,900$310,381$194,581$253,195$824$—$1,182,177
Grade 54491,1841,3489865641,642——6,173
Grade 7 *—3993781,4211,3161,819——5,333
Total$165,170$120,158$141,626$312,788$196,461$256,656$824$—$1,193,683
Current period gross charge-offs$—$(85)$—$—$—$(13)$—$—$(98)
Residential junior mortgage
Grades 1-4$9,258$5,317$6,072$3,531$2,539$6,869$229,989$3,664$267,239
Grade 5—12—454——171—637
Grade 7 *———48——264—312
Total$9,258$5,329$6,072$4,033$2,539$6,869$230,424$3,664$268,188
Current period gross charge-offs$—$—$—$—$—$(2)$—$—$(2)
Retail & other
Grades 1-4$6,696$3,821$2,930$3,485$1,798$3,997$18,832$—$41,559
Grade 7 *60453—7———124
Total$6,756$3,825$2,983$3,485$1,805$3,997$18,832$—$41,683
Current period gross charge-offs$—$(13)$(11)$—$—$(14)$(294)$—$(332)
Total loans$1,095,358$828,735$556,740$1,094,983$808,919$1,352,585$1,095,361$3,664$6,836,345
  • The total Grade 7 loans at December 31, 2025, included $15 million of loans covered by government loan program guarantees.
December 31, 2024Amortized Cost Basis by Origination Year
(in thousands)20242023202220212020PriorRevolvingRevolving to TermTOTAL
Commercial & industrial
Grades 1-4$225,888$156,368$173,824$123,601$41,811$84,687$398,708$—$1,204,887
Grade 52,3264,0617,3159,0661,9927,36241,773—73,895
Grade 61481,300960501861,3265,168—9,138
Grade 7 *3145,7734,3311,0811,7134,27714,354—31,843
Total$228,676$167,502$186,430$133,798$45,702$97,652$460,003$—$1,319,763
Current period gross charge-offs$—$(110)$(68)$(26)$(58)$(356)$(300)$—$(918)
Owner-occupied CRE
Grades 1-4$102,650$101,966$155,261$151,051$79,073$271,425$4,411$—$865,837
Grade 51,8587,5596,9647,8303,54218,18224—45,959
Grade 61,650———685,99650—7,764
Grade 7 *—1,4382,3876,2106,6184,154——20,807
Total$106,158$110,963$164,612$165,091$89,301$299,757$4,485$—$940,367
Current period gross charge-offs$—$—$(90)$—$—$(30)$—$—$(120)
Agricultural
Grades 1-4$201,827$151,827$262,806$124,527$71,710$145,128$270,147$—$1,227,972
Grade 58,3965,4413,5314,0471,67823,1119,618—55,822
Grade 61,314————1,7901,044—4,148
Grade 7 *7852,5416,3886,08546813,6934,136—34,096
Total$212,322$159,809$272,725$134,659$73,856$183,722$284,945$—$1,322,038
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
CRE investment
Grades 1-4$102,931$53,725$240,553$238,275$159,838$347,836$7,103$—$1,150,261
Grade 56,5424,20510,9997,7638,00231,03724—68,572
Grade 7 *—1,034177——1,782——2,993
Total$109,473$58,964$251,729$246,038$167,840$380,655$7,127$—$1,221,826
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Construction & land development
Grades 1-4$87,004$42,684$40,812$46,413$7,976$7,409$1,884$—$234,182
Grade 51,31743303,074411487——5,362
Grade 7 *——150—————150
Total$88,321$42,727$40,992$49,487$8,387$7,896$1,884$—$239,694
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Residential construction
Grades 1-4$78,894$9,307$4,425$1,706$132$429$926$—$95,819
Grade 5291———————291
Total$79,185$9,307$4,425$1,706$132$429$926$—$96,110
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Residential first mortgage
Grades 1-4$138,068$174,494$347,351$219,376$117,625$184,004$119$1$1,181,038
Grade 56273191,5861,1927683,897——8,389
Grade 6———70—72——142
Grade 7 *44661,8171,3845742,704——6,589
Total$138,739$174,879$350,754$222,022$118,967$190,677$119$1$1,196,158
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Residential junior mortgage
Grades 1-4$17,309$8,998$5,466$2,757$3,649$5,608$185,318$4,933$234,038
Grade 5152966196————306
Grade 6—————————
Grade 7 *—————32258—290
Total$17,324$9,027$5,532$2,953$3,649$5,640$185,576$4,933$234,634
Current period gross charge-offs$—$—$—$—$—$—$—$—$—
Retail & other
Grades 1-4$7,518$4,469$5,334$3,273$1,423$4,477$29,371$—$55,865
Grade 5—————————
Grade 7 *—87—2517———129
Total$7,518$4,556$5,334$3,298$1,440$4,477$29,371$—$55,994
Current period gross charge-offs$(2)$(71)$(8)$(7)$—$(82)$(285)$—$(455)
Total loans$987,716$737,734$1,282,533$959,052$509,274$1,170,905$974,436$4,934$6,626,584
  • The total Grade 7 loans at December 31, 2024, included $15 million of loans covered by government loan program guarantees.

An internal loan review function rates loans using a grading system based on different risk categories. Loans with a Substandard grade are considered to have a greater risk of loss and may be assigned allocations for loss based on specific review of the weaknesses observed in the individual credits. Such loans are monitored by the loan review function to help ensure early identification of any deterioration. A description of the loan risk categories used by the Company follows.

Grades 1-4, Pass: Credits exhibit adequate cash flows, appropriate management and financial ratios within industry norms and/or are supported by sufficient collateral. Some credits in these rating categories may require a need for monitoring but elements of concern are not severe enough to warrant an elevated rating.

Grade 5, Watch: Credits with this rating are adequately secured and performing but are being monitored due to the presence of various short-term weaknesses which may include unexpected, short-term adverse financial performance, managerial problems, potential impact of a decline in the entire industry or local economy and delinquency issues. Loans to individuals or loans supported by guarantors with marginal net worth or collateral may be included in this rating category.

Grade 6, Special Mention: Credits with this rating have potential weaknesses that, without the Company’s attention and correction may result in deterioration of repayment prospects. These assets are considered Criticized Assets. Potential weaknesses may include adverse financial trends for the borrower or industry, repeated lack of compliance with Company requests, increasing debt to net worth, serious management conditions and decreasing cash flow.

Grade 7, Substandard: Assets with this rating are characterized by the distinct possibility the Company will sustain some loss if deficiencies are not corrected. All foreclosures, liquidations, and nonaccrual loans are considered to be categorized in this rating, regardless of collateral sufficiency.

Modifications to Borrowers Experiencing Financial Difficulty:

The following table presents the amortized cost of loans that were both experiencing financial difficulty and were modified during the years presented, aggregated by portfolio segment and type of modification.

Year Ended December 31, 2025(in thousands)Payment DelayTerm ExtensionInterest Rate ReductionTerm Extension & Interest Rate ReductionTotal% of Total Loans
Commercial & industrial$2,339$—$—$—$2,3390.17%
Owner-occupied CRE——————%
Agricultural——————%
CRE investment——————%
Construction & land development——————%
Residential first mortgage173———1730.01%
Total$2,512$—$—$—$2,5120.04%
Year Ended December 31, 2024(in thousands)Payment DelayTerm ExtensionInterest Rate ReductionTerm Extension & Interest Rate ReductionTotal% of Total Loans
Commercial & industrial$—$—$—$—$——%
Owner-occupied CRE1,521———1,5210.16%
Agricultural——————%
CRE investment——————%
Construction & land development——————%
Residential first mortgage——————%
Total$1,521$—$—$—$1,5210.02%

The loans presented in the tables above have had more than insignificant payment delays (which the Company has defined as payment delays in excess of three months). The Company closely monitors these loans to understand the effectiveness of its modification efforts, and such loans generally remain in nonaccrual status pending a sustained period of performance in accordance with the modified terms.

As of December 31, 2025 and 2024, there were no loans made to borrowers experiencing financial difficulty that were modified during the current period and subsequently defaulted, and there were no commitments to lend additional funds to such debtors.

NOTE 5. PREMISES AND EQUIPMENT

Premises and equipment, less accumulated depreciation and amortization, is summarized as follows.

(in thousands)December 31, 2025December 31, 2024
Land$18,636$18,522
Land improvements7,2787,453
Building and improvements109,757109,977
Leasehold improvements7,8107,952
Furniture and equipment42,48041,115
185,961185,019
Less accumulated depreciation and amortization65,49958,040
Premises and equipment, net$120,462$126,979

Depreciation and amortization expense was $8.1 million in 2025, $8.2 million in 2024, and $8.2 million in 2023. The Company and certain of its subsidiaries are obligated under non-cancelable operating leases for facilities, certain of which provide for rental adjustments based upon increases in cost of living adjustments and other indices. Rent expense under leases totaled $2.3 million in 2025, $2.7 million in 2024, and $2.6 million in 2023. In addition, a lease termination charge of $0.4 million was recognized during 2025 when a bank branch was relocated from a leased location to an owned location.

Nicolet leases space under non-cancelable operating lease agreements for certain bank branch facilities. Certain lease arrangements contain extension options which typically range from 5 to 10 years at the then fair market rental rates. The lease asset and liability considers renewal options when they are reasonably certain of being exercised.

A summary of net lease cost and selected other information related to operating leases was as follows.

Years Ended
($ in thousands)December 31, 2025December 31, 2024December 31, 2023
Net lease cost:
Operating lease cost$1,866$2,067$2,004
Variable lease cost446604631
Net lease cost$2,312$2,671$2,635
Selected other operating lease information:
Weighted average remaining lease term (years)4.35.15.8
Weighted average discount rate2.5%2.6%2.7%

The following table summarizes the maturity of remaining lease liabilities.

Years Ending December 31,(in thousands)
2026$1,465
20271,374
20281,122
2029625
2030338
Thereafter570
Total future minimum lease payments5,494
Less: amount representing interest(372)
Present value of net future minimum lease payments$5,122

NOTE 6. GOODWILL AND OTHER INTANGIBLES AND SERVICING RIGHTS

Management periodically reviews the carrying value of its goodwill and other intangibles for potential impairment. In making such determination, management evaluates whether there are any adverse qualitative factors indicating that an impairment may exist, as well as the overall financial performance of the Company and the performance of the underlying operations or assets which give rise to the intangible. Management also regularly monitors economic factors for potential impairment indications on the value of our franchise, stability of deposits, and wealth client base, underlying our goodwill and other intangibles. Management concluded no impairment was indicated for 2025 or 2024. A summary of goodwill and other intangibles was as follows.

(in thousands)December 31, 2025December 31, 2024
Goodwill$367,387$367,387
Core deposit intangibles13,65518,815
Customer list intangibles1,3581,938
Other intangibles15,01320,753
Goodwill and other intangibles, net$382,400$388,140

Goodwill: Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis or more frequently if certain events or circumstances occur. Goodwill was $367 million at both December 31, 2025 and December 31, 2024.

Other intangibles: Other intangible assets, consisting of core deposit intangibles and customer list intangibles, are amortized over their estimated finite lives. During first quarter 2024, Nicolet purchased a financial advisory book of business and established a corresponding customer list intangible. A summary of other intangibles was as follows.

(in thousands)December 31, 2025December 31, 2024
Core deposit intangibles:
Gross carrying amount *$56,588$60,724
Accumulated amortization *(42,933)(41,909)
Net book value$13,655$18,815
Amortization during the period$5,160$6,297
Customer list intangibles:
Gross carrying amount$6,173$6,173
Accumulated amortization(4,815)(4,235)
Net book value$1,358$1,938
Additions during the period$—$650
Amortization during the period$580$579
  • Core deposit intangibles of $4.1 million were fully amortized during 2024 and have been removed from both the gross carrying amount and accumulated amortization for 2025.

Servicing rights: The Company has a servicing rights asset related to certain agricultural and residential mortgage loans sold.

Agricultural loan servicing rights: The Company acquired an agricultural LSR asset in December 2021 which is being amortized over the estimated remaining loan service period.

Mortgage servicing rights: The Company sells originated residential mortgage loans into the secondary market and retains the right to service these sold loans. The mortgage servicing rights asset is periodically evaluated for impairment. At each reporting date, impairment is assessed based on estimated fair value using estimated prepayment speeds of the underlying mortgage loans serviced and stratification based on the risk characteristics of the underlying loans (predominantly loan type and note interest rate).

A summary of the changes in the servicing rights asset was as follows.

(in thousands)December 31, 2025December 31, 2024
Servicing rights asset at beginning of year$18,954$20,486
Capitalized servicing rights3,7712,750
Sale of servicing rights ^(64)—
Amortization during the period(4,336)(4,282)
Servicing rights asset at end of year$18,325$18,954
Valuation allowance at beginning of year$(120)$—
(Additions) / Reversals to valuation allowance79(120)
Charge-offs ^41—
Valuation allowance at end of year$—$(120)
Servicing rights asset, net$18,325$18,834
Residential mortgage loans serviced for others$1,676,738$1,644,821
Agricultural loans serviced for others$387,974$438,954

^ During first quarter 2025, Nicolet sold mortgage servicing rights with a remaining carrying value of $64,000 for $23,000 and the difference of $41,000 was charged-off through the valuation allowance. These serviced loans had a remaining loan balance of approximately $30 million at the time of sale.

Estimated future amortization: The following table shows the estimated future amortization expense for amortizing intangible assets and servicing assets. The projections are based on existing asset balances, the current interest rate environment and prepayment speeds as of December 31, 2025. The actual amortization expense the Company recognizes in any given period may be significantly different depending upon acquisition or sale activities, changes in interest rates, prepayment speeds, market conditions, regulatory requirements and events or circumstances that indicate the carrying amount of an asset may not be recoverable.

(in thousands)Core depositintangiblesCustomer listintangiblesServicing rights asset
Years Ending December 31,
2026$3,983$379$3,845
20273,2182963,394
20282,6222963,022
20291,9111662,570
20301,2191661,973
Thereafter702553,521
Total$13,655$1,358$18,325

NOTE 7. OTHER REAL ESTATE OWNED

A summary of OREO, which is included in other assets in the consolidated balance sheets, for the periods indicated was as follows.

Years Ended December 31,
(in thousands)20252024
Balance at beginning of period$693$1,267
Transfer in loans at net realizable value395125
Sales proceeds(453)(687)
Net gain from sales47119
Write-downs(15)(131)
Balance at end of period$667$693

NOTE 8. DEPOSITS

The deposit composition was as follows.

December 31, 2025December 31, 2024
(in thousands)Amount% of TotalAmount% of Total
Noninterest-bearing demand$1,828,92824%$1,791,22824%
Interest-bearing demand1,263,27616%1,168,56016%
Money market2,056,55026%1,942,36726%
Savings834,52011%774,70711%
Time1,747,49723%1,726,82223%
Total deposits$7,730,771100%$7,403,684100%

At December 31, 2025, the scheduled maturities of time deposits were as follows.

Years Ending December 31,(in thousands)
2026$1,194,056
2027259,960
2028111,804
2029117,270
203064,397
Thereafter10
Total time deposits$1,747,497

Time deposits in excess of FDIC insurance limits were $433 million and $325 million at December 31, 2025 and 2024, respectively. Brokered deposits were $581 million and $750 million at December 31, 2025 and 2024, respectively.

NOTE 9. SHORT AND LONG-TERM BORROWINGS

Short-Term Borrowings:

Short-term borrowings include any borrowing with an original contractual maturity of one year or less. The Company didnot have any short-term borrowings outstanding at either December 31, 2025 or December 31, 2024.

Long-Term Borrowings:

Long-term borrowings include any borrowing with an original contractual maturity greater than one year. The components of long-term borrowings were as follows.

(in thousands)December 31, 2025December 31, 2024
FHLB advances$—$5,000
Junior subordinated debentures42,21541,384
Subordinated notes92,645115,003
Total long-term borrowings$134,860$161,387

FHLB Advances: The FHLB advance at December 31, 2024 had a fixed rate of 1.55%, required interest-only monthly payments, and matured in March 2025. The FHLB advance was collateralized by a blanket lien on qualifying residential first and junior mortgage loans which had a pledged balance of $865 million at December 31, 2024.

Junior Subordinated Debentures: Each of the junior subordinated debentures was issued to an underlying statutory trust (the “statutory trusts”), which issued trust preferred securities and common securities and used the proceeds from the issuance of the common and the trust preferred securities to purchase the junior subordinated debentures of the Company. The debentures represent the sole asset of the statutory trusts. The Company owns all of the common securities of the statutory trusts. The statutory trusts are not included in the consolidated financial statements. The net effect of all the documents entered into with respect to the trust preferred securities is that the Company, through payments on its debentures, is liable for the distributions and other payments required on the trust preferred securities. Interest on all debentures is current. Any applicable discounts (initially recorded to carry an acquired debenture at its then estimated fair value) are being accreted to interest expense over the remaining life of the debenture. All the junior subordinated debentures are currently callable and may be redeemed in part or in full, at par, plus any accrued but unpaid interest. At both December 31, 2025 and 2024, $40 million of trust preferred securities qualify as Tier 1 capital.

Subordinated Notes (the “Notes”): In July 2021, the Company completed the private placement of $100 million in fixed-to-floating rate subordinated notes due in 2031, with a fixed annual rate of 3.125% for the first five years, and will reset quarterly thereafter to the then current three-month Secured Overnight Financing Rate (“SOFR”) plus 237.5 basis points. The Notes due in 2031 are redeemable beginning July 15, 2026 and quarterly thereafter on any interest payment date. All outstanding Notes qualify as Tier 2 capital for regulatory purposes, and are discounted in accordance with regulations when the debt has five years or less remaining to maturity.

In December 2021, as the result of an acquisition, Nicolet assumed $22 million in fixed-to-floating rate subordinated notes due in 2030, with a fixed annual interest rate of 7.00% through June 30, 2025, at which point the interest rate would reset quarterly thereafter to the then current SOFR plus 687.5 basis points. The Notes due in 2030 were redeemed on June 30, 2025.

The following table shows the breakdown of junior subordinated debentures and subordinated notes.

As of 12/31/2025 · As of 12/31/2024
(in thousands)MaturityDateInterest RateParUnamortized Premium /(Discount) / Debt Issue Costs (1)CarryingValueInterest RateCarryingValue
Junior Subordinated Debentures:
Mid-Wisconsin Statutory Trust I (2)12/15/20355.41%$10,310$(1,977)$8,3336.05%$8,134
Baylake Capital Trust II (3)9/30/20365.30%16,598(2,465)14,1335.94%13,897
First Menasha Statutory Trust (4)3/17/20346.76%5,155(356)4,7997.40%4,755
County Bancorp Statutory Trust II (5)9/15/20355.51%6,186(445)5,7416.15%5,586
County Bancorp Statutory Trust III (6)6/15/20365.67%6,186(503)5,6836.31%5,528
Fox River Valley Capital Trust (7)5/30/20337.89%3,610(84)3,5267.89%3,484
Total$48,045$(5,830)$42,215$41,384
Subordinated Notes:
Subordinated Notes due 20317/15/20313.13%$92,750$(105)$92,6453.13%$92,436
County Subordinated Notes due 20306/30/2030—%———7.00%22,567
Total$92,750$(105)$92,645$115,003
  1. Represents the remaining unamortized premium or discount on debt issuances assumed in acquisitions, and represents the unamortized debt issue costs for the debt issued directly by Nicolet.

  2. The debentures, assumed in April 2013 as the result of an acquisition, have a floating rate of three-month SOFR plus 1.43%, adjusted quarterly. *

  3. The debentures, assumed in April 2016 as a result of an acquisition, have a floating rate of three-month SOFR plus 1.35%, adjusted quarterly. *

  4. The debentures, assumed in April 2017 as the result of an acquisition, have a floating rate of three-month SOFR plus 2.79%, adjusted quarterly. *

  5. The debentures, assumed in December 2021 as the result of an acquisition, have a floating rate of three-month SOFR plus 1.53%, adjusted quarterly. *

  6. The debentures, assumed in December 2021 as the result of an acquisition, have a floating rate of three-month SOFR plus 1.69%, adjusted quarterly. *

  7. The debentures, assumed in December 2021 as the result of an acquisition, have a floating rate of 5-year swap rate plus 3.40%, which resets every five years.

  • The floating rate on this debenture was originally based on three-month LIBOR. Effective with the cessation of LIBOR, the floating rate on this debenture is now based on three-month CME Term SOFR, plus the spread adjustment of 0.26161%.

NOTE 10. EMPLOYEE AND DIRECTOR BENEFIT PLANS

Nonqualified deferred compensation plans:

The Company sponsorstwo deferred compensation plans, one for certain key management employees and another for directors. Under the management plan, employees designated by the Board may elect to defer compensation and the Company may at its discretion make nonelective contributions on behalf of one or more eligible plan participants. Upon retirement, termination of employment or at their election, the employee shall become entitled to receive the deferred amounts plus earnings thereon. The liability for the cumulative employee and employer contributions, including earnings thereon, at December 31, 2025 and 2024 totaled approximately $22.8 million and $19.0 million, respectively, and is included in other liabilities on the consolidated balance sheets. The Company recorded discretionary contributions of $0.4 million to selected participants during 2024 that vested immediately, whileno discretionary contributions were made during 2025. The expense related to discretionary contributions is recognized over the vesting period of the related grant.

Under the director plan, participating directors may defer up to 100% of their Board compensation towards the purchase of Company common stock at market prices on a quarterly basis that is held in a Rabbi Trust and distributed when each such participating director ends his or her board service. During 2025 and 2024, the director plan purchased 2,783 and 3,541 shares of Company common stock valued at approximately $344,000 and $332,000, respectively. No common stock was distributed to past directors during 2025 or 2024. The common stock outstanding and the related director deferred compensation liability are offsetting components of the Company’s equity in the amount of $2.0 million at December 31, 2025 and $1.6 million at December 31, 2024 representing 36,805 shares and 34,022 shares, respectively.

Nicolet 401(k) plan:

The Company sponsors a 401(k) savings plan under which eligible employees may choose to save up to 100% of salary compensation on either a pre-tax or after-tax basis, subject to certain IRS limits. Under the plan, the Company matches 100% of participating employee contributions up to 6% of the participant’s eligible compensation. The Company contribution vests over five years. The Company can make additional annual discretionary profit sharing contributions, as determined by the Board. During 2025, 2024 and 2023, the Company’s 401(k) expense was approximately $4.9 million (including a $1.0 million profit sharing contribution), $4.4 million (including a $1.0 million profit sharing contribution), and $4.1 million (including a $0.6 million profit sharing contribution), respectively.

Employee stock purchase plan:

The Company sponsors an employee stock purchase plan under which eligible employees may purchase Nicolet common stock at a 10% discount, utilizing payroll deductions that range from a minimum of $20 to a maximum of $400 per payroll, during offering periods (currently quarterly).

NOTE 11. STOCK-BASED COMPENSATION

The Company may grant stock options and restricted stock under its stock-based compensation plan to certain officers, employees and directors. The plan is administered by a committee of the Board. The Company’s stock-based compensation plan at December 31, 2025 is described below.

2011 Long-Term Incentive Plan (“2011 LTIP”): The Company’s 2011 LTIP, as subsequently amended with shareholder approval, has reserved 3,000,000 shares of the Company’s common stock for potential stock-based awards. This plan provides for certain stock-based awards such as, but not limited to, stock options, stock appreciation rights and restricted common stock, as well as cash performance awards. As of December 31, 2025, approximately 0.4 million shares were available for grant under this plan.

Stock option grants generally will expireten years after the date of grant, have an exercise price equal to the Company’s closing stock price on the date of grant, and will become exercisable based upon vesting terms determined by the committee. Restricted stock grants generally are issued at the Company’s closing stock price on the date of grant, are restricted as to transfer, but are not restricted as to dividend payments or voting rights, and the transfer restrictions lapse over time, depending upon vesting terms provided for in the grant and contingent upon continued employment. In addition, certain restricted stock awards vest upon the satisfaction of specific performance-based metrics over a defined performance period.

The weighted average assumptions used in the Black-Scholes model for estimating the fair value of stock option grants for the years ended December 31, 2024 and December 31, 2023 were as follows. There wereno stock options granted for the year ended December 31, 2025.

20242023
Dividend yield1.26%1.55%
Expected volatility30%30%
Risk-free interest rate4.51%4.22%
Expected average life6.9 years7.0 years
Weighted average per share fair value of options$28.44$24.24

The Company’s stock option activity is summarized below.

Stock OptionsOption SharesOutstandingWeighted AverageExercise PriceWeighted Average Remaining Life (Years)Aggregate Intrinsic Value (in thousands)
Outstanding – December 31, 20221,853,064$59.79
Granted39,00071.99
Exercise of stock options *(241,876)43.54
Forfeited(27,100)84.37
Outstanding – December 31, 20231,623,088$62.095.3$30,126
Granted85,00080.18
Exercise of stock options *(538,159)49.55
Forfeited(7,700)71.68
Outstanding – December 31, 20241,162,229$69.165.4$41,577
Granted——
Exercise of stock options *(171,095)55.88
Forfeited(11,800)80.14
Outstanding – December 31, 2025979,334$71.354.7$48,922
Exercisable – December 31, 2025774,263$69.464.2$40,136

*The terms of the stock option agreements permit having a number of shares of stock withheld, the fair market value of which as of the date of exercise is sufficient to satisfy the exercise price and/or tax withholding requirements, and accordingly 92,843 shares,12,068 shares, and 55,467 shares were surrendered during 2025, 2024, and 2023, respectively.

Intrinsic value represents the amount by which the fair value of the underlying stock exceeds the exercise price of the stock options. The intrinsic value of options exercised in 2025, 2024, and 2023 was approximately $11.7 million, $28.8 million, and $7.7 million, respectively.

The following options were outstanding at December 31, 2025.

Number of Shares · Weighted AverageExercise Price · Weighted AverageRemaining Life (Years)
Outstanding · Exercisable · Outstanding · Exercisable · Outstanding · Exercisable
$37.18 – $50.0071,15571,155$46.97$46.971.31.3
$50.01 – $60.00142,000142,00056.3756.371.91.9
$60.01 – $70.0020,00015,80064.5264.565.24.6
$70.01 – $80.00703,250520,55075.8675.345.55.1
$80.01 – $109.8242,92924,75890.4288.626.56.2
979,334774,263$71.35$69.464.74.2

The Company’s restricted stock activity is summarized below.

Restricted StockRestricted SharesOutstandingWeighted Average GrantDate Fair Value
Outstanding – December 31, 202273,490$76.49
Granted19,21364.28
Vested *(35,545)69.69
Forfeited——
Outstanding – December 31, 202357,158$76.61
Granted64,564100.77
Vested *(28,209)78.10
Forfeited——
Outstanding – December 31, 202493,513$92.84
Granted ^87,416133.26
Vested *(31,801)94.61
Forfeited(360)109.82
Outstanding – December 31, 2025148,768$116.17

^ Includes an equity award to the CEO, which consisted of 30,000 shares of restricted stock that cliff vest upon 5 years of continued service through December 31, 2030, and 30,000 performance-based restricted stock units that vest upon the satisfaction of certain performance-based metrics over a 5-year performance period. The Company currently estimates maximum performance will be achieved for these performance-based awards, and 60,000 restricted stock units will ultimately vest.

*The terms of the restricted stock agreements permit the surrender of shares to the Company upon vesting in order to satisfy applicable tax withholding at the minimum statutory withholding rate, and accordingly 9,391 shares,6,653 shares, and 3,637 shares were surrendered during 2025, 2024, and 2023, respectively.

The Company recognized $6.6 million, $5.9 million and $5.8 million of stock-based compensation expense (included in personnel on the consolidated statements of income) during the years ended December 31, 2025, 2024, and 2023, respectively, associated with its common stock awards granted to officers and employees. In addition, during 2025, 2024, and 2023, the Company recognized approximately $0.7 million, $0.7 million, and $0.6 million, respectively, of director expense (included in other expense on the consolidated statements of income) for restricted stock grants with immediate vesting to non-employee directors totaling 5,656 shares in 2025,8,764 shares in 2024, and 11,674 shares in 2023. As of December 31, 2025, there was approximately $23.9 million of unrecognized compensation cost related to equity award grants. The cost is expected to be recognized over the remaining vesting period of approximately four years. The Company recognized a tax benefit of approximately $1.8 million, $4.3 million, and $0.8 million for the years ended December 31, 2025, 2024, and 2023 respectively, for the tax impact of stock option exercises and vesting of restricted stock.

NOTE 12. STOCKHOLDERS' EQUITY

The Board has authorized the repurchase of Nicolet’s outstanding common stock through its common stock repurchase program. During 2025, $77 million was utilized to repurchase and cancel approximately 646,000 common shares at a weighted average price of $118.51, while during 2024, $10 million was utilized to repurchase and cancel approximately 92,000 common shares at a weighted average price of $109.63. As of December 31, 2025, there remained $19 million authorized under the repurchase program to be utilized from time-to-time to repurchase common shares in the open market, through block transactions or in private transactions. Subsequently, on January 20, 2026, the Board approved a $60 million increase to the common stock repurchase authorization.

On October 23, 2025, the Board approved an increase in the number of authorized shares of Nicolet’s common stock from 30 million shares to 60 million shares, which was subsequently approved by the shareholders on January 26, 2026. Such increase will be effective upon filing amended articles with the Wisconsin Department of Financial Institutions.

In addition, as a result of the merger with MidWestOne, on February 13, 2026, Nicolet issued approximately 6.6 million shares of common stock for stock consideration valued at approximately $1.0 billion, based upon the closing stock price of $155.19 for Nicolet’s common stock.

NOTE 13. INCOME TAXES

The current and deferred amounts of income tax expense were as follows.

Years Ended December 31,
(in thousands)202520242023
Current$38,819$31,022$17,898
Deferred(4,641)(7,382)3,027
Increase in valuation allowance1,6897,223—
Valuation allowance for securities AFS, net4042074,191
Income tax expense$36,271$31,070$25,116

Federal and state income taxes paid were as follows. State income taxes paid include the states of Wisconsin, Michigan, Minnesota, and Florida, and were not significant in the aggregate except as noted below.

Years Ended December 31,
(in thousands) · 2025 · 2024 · 2023
Dollar · Percent · Dollar · Percent · Dollar · Percent
Federal$38,50098%$24,50097%$20,00087%
State *6612%8233%3,01513%
Total income taxes paid$39,161$25,323$23,015
State income taxes paid in excess of 5% of total income taxes paid:
Wisconsin**$2,60011%
  • Income taxes paid did not exceed 5% of total income taxes paid.

The differences between the income tax expense recognized and the amount computed by applying the statutory federal income tax rate of 21% to the income before income tax expense for the years ended as indicated are included in the following table.

Years Ended December 31,
(in thousands)202520242023
DollarPercentDollarPercentDollarPercent
Tax on pretax income, at statutory rates$39,26121.0%$32,57721.0%$18,19321.0%
State income taxes, net of federal effect6110.3%5540.4%——%
Tax-exempt interest income(1,060)(0.6)%(1,091)(0.7)%(1,072)(1.2)%
Increase in cash surrender value life insurance(1,336)(0.7)%(1,144)(0.7)%(950)(1.1)%
Stock-based employee compensation(1,804)(1.0)%(4,296)(2.8)%(811)(0.9)%
Executive compensation1,8531.0%3,8572.5%1,0941.3%
Valuation allowance, net——%——%8,67710.0%
Other, net(1,254)(0.7)%6130.4%(15)—%
Income tax expense$36,27119.4%$31,07020.0%$25,11629.0%

The net deferred tax asset includes the following amounts of deferred tax assets and liabilities.

(in thousands)December 31, 2025December 31, 2024
Deferred tax assets:
ACL-Loans$19,308$18,646
Net operating loss carryforwards10,4189,781
Compensation12,25410,823
Purchase accounting adjustments—67
Unrealized loss on securities AFS10,53017,693
Valuation allowance - securities AFS(3,519)(3,922)
Valuation allowance - other timing differences(14,070)(11,978)
Total deferred tax assets34,92141,110
Deferred tax liabilities:
Premises and equipment(4,101)(4,750)
Prepaid expenses(855)(1,110)
Core deposit and other intangibles(2,988)(4,359)
MSR and LSR assets(4,925)(5,062)
Other(434)—
Total deferred tax liabilities(13,303)(15,281)
Net deferred tax assets$21,618$25,829

For the year ended December 31, 2023, income tax expense was impacted by a change in Wisconsin state income tax law associated with the exclusion of interest income on certain Wisconsin-based business or agriculture purpose loans. The impact of this tax law change was a one-time $9.1 million charge to state income tax expense in 2023, but moving forward Nicolet will experience a reduction / elimination of state income taxes being recognized.

A valuation allowance is required if it is more likely than not that some portion of the deferred tax asset will not be realized. The remaining valuation allowance as of December 31, 2025, of $18 million is the effect of the previously discussed Wisconsin tax law change on the state related net of tax attributes, along with the state related impact of changes to the unrealized losses on AFS securities disposed.

At December 31, 2025, the Company had a federal and state net operating loss carryforward of $3 million and $16 million, respectively, resulting from the Company’s acquisitions. These carryforwards are subject to the IRC section 382 limitation calculation and are limited in the overall amount expected to be realized. Additionally, due to the 2023 Wisconsin tax law change, the Company has accumulated a State loss carryforward of $151 million, for which a valuation allowance has been recognized.

NOTE 14. COMMITMENTS AND CONTINGENCIES

The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, financial guarantees, and standby letters of credit. Such commitments may involve, to varying degrees, elements of credit risk in excess of amounts recognized on the consolidated balance sheets. The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and issuing letters of credit as they do for on-balance sheet financial instruments. See Note 1 for the Company’s accounting policy on commitments, contingencies, and the allowance for credit losses-unfunded commitments and see Note 4 for information on the allowance for credit losses-unfunded commitments.

A summary of the contract or notional amount of the Company’s exposure to off-balance sheet risk was as follows.

(in thousands)December 31, 2025December 31, 2024
Commitments to extend credit$2,071,841$2,038,871
Financial standby letters of credit20,18615,683
Performance standby letters of credit18,82215,503

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commercial-related commitments to extend credit represented 78% of the total year-end commitments for both 2025 and 2024, and were predominantly commercial lines of credit that carry a term of one year or less. The commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Financial and performance standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Financial standby letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party, while performance standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party. Both of these guarantees are primarily issued to support public and private borrowing arrangements and, generally, have terms of one year or less. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company holds collateral, which may include accounts receivable, inventory, property, equipment, and income-producing properties, supporting those commitments if deemed necessary. In the event the customer does not perform in accordance with the terms of the agreement with the third-party, the Company would be required to fund the commitment. The maximum potential amount of future payments the Company could be required to make is represented by the contractual amount. If the commitment is funded, the Company would be entitled to seek recovery from the customer.

Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans held for sale are considered derivative instruments (“mortgage derivatives”) and the contractual amounts were $28 million and $24 million, respectively, at December 31, 2025. In comparison, interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans held for sale totaled $13 million and $12 million, respectively, at December 31, 2024. The net fair value of these mortgage derivatives combined was a net gain of $0.2 million and $0.1 million at December 31, 2025 and December 31, 2024, respectively.

Nicolet is party to various pending and threatened claims and legal proceedings arising in the normal course of business activities, some of which may involve claims for substantial amounts. Although Nicolet has developed policies and procedures to minimize legal noncompliance and the impact of claims and other proceedings and endeavored to procure reasonable amounts of insurance coverage, litigation and regulatory actions present an ongoing risk. With respect to all such claims, Nicolet continuously assesses its potential liability based on the allegations and evidence available. If the facts indicate that it is probable that Nicolet will incur a loss and the amount of such loss can be reasonably estimated, Nicolet will establish an accrual for the probable loss. For matters where a loss is not probable, or the amount of the loss cannot be reasonably estimated, Nicolet does not establish an accrual.

Future developments could result in an unfavorable outcome for or resolution of any one or more of the legal proceedings in which Nicolet is a defendant, which may be material to Nicolet’s business or consolidated results of operations or financial condition for a particular fiscal period or periods. Although it is not possible to predict the outcome of any of these legal proceedings or the range of possible loss, if any, based on the most recent information available, advice of counsel and available insurance coverage, if applicable, management believes that any liability resulting from such proceedings would not have a material adverse effect on our financial position or results of operations.

NOTE 15. RELATED PARTY TRANSACTIONS

The Company conducts transactions, in the normal course of business, with its directors and executive officers, including companies in which they have a beneficial interest. The Company is required to disclose material related party transactions, other than certain compensation arrangements, entered into in the normal course of business.

In connection with the Company’s succession and transition plan, on November 6, 2023, Robert B. Atwell, our former Executive Chairman and one of Nicolet’s founders, and the Company entered into a letter agreement setting forth the terms applicable to his transition from active employment through December 31, 2023 (the “Transition Date”), to thereafter as an advisor for a period of three years following the Transition Date (the “Term”). In connection with this letter agreement, Mr. Atwell received consulting fees totaling approximately $812,000 and $717,000 during 2025 and 2024, respectively.

The Company has granted loans to its directors, executive officers, and their related interests. These loans were made on substantially the same terms, including rates and collateral, as those prevailing at the time made for comparable transactions with other unrelated persons. A summary of the loans to related parties was as follows.

(in thousands)December 31, 2025
Balance at beginning of year$113,239
New loans25,595
Repayments(8,067)
Balance at end of year$130,767

In October 2013, the Company entered into a lease for a branch location in a facility owned by a member of the Company’s Board and incurred annual rent expense of $230,000, and $228,000, on this facility during 2024, and 2023, respectively. This lease was terminated during 2024. This same Board member participated in a competitive bid process for and was awarded the contract as general contractor for the construction of a new branch location, which was completed in 2024. The branch construction was estimated to total $11.5 million, of which, approximately $9.5 million was paid during 2024 and approximately $2.0 million was paid during 2023, as progress was made on the construction. At least 75% of all branch construction payments were passed through to various subcontractors.

In August 2022, the Company assumed a lease for an administrative location in a facility owned by an entity for which another Board member had the controlling ownership interest. Rent expense of $37,000 and $149,000 was paid on this location during 2024 and 2023, respectively, until this facility was sold in April 2024 and the related lease was terminated.

NOTE 16. ASSET GAINS (LOSSES), NET

Components of the net gains (losses) on assets are as follows.

Years Ended December 31,
(in thousands)202520242023
Gains (losses) on sales of securities AFS, net$126$968$(3,313)
Gains (losses) on sales of securities HTM, net——(37,723)
Gains (losses) on equity securities, net6761,072(252)
Gains (losses) on sales of OREO, net47119421
Write-downs of OREO(15)(131)(181)
Write-down of other investment——(954)
Gains (losses) on sales of other investments, net2728389,372
Gains (losses) on sales or dispositions of other assets, net571,346(178)
Asset gains (losses), net$1,163$4,212$(32,808)

NOTE 17. REGULATORY CAPITAL REQUIREMENTS

The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk-weightings, and other factors. Prompt corrective action provisions are not applicable to bank holding companies.

The Company and Bank must also maintain a “capital conservation buffer” consisting of common equity Tier 1 (“CET1”) in an amount equal to 2.5% of risk-weighted assets in order to avoid certain restrictions. The capital conservation buffer effectively increases the minimum well-capitalized CET1 capital, Tier 1 capital, and total capital ratios for U.S. banking organizations to 7.0%, 8.5%, and 10.5%, respectively. Failure to meet this capital conservation buffer would result in limitations on dividends, other distributions, and discretionary bonuses.

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the table below) of Total, Tier 1 and CET1 capital (as defined in the regulations) to risk-weighted assets (as defined), and Tier 1 capital (as defined) to average assets (as defined). Management believes the Company and the Bank met all capital adequacy requirements to which they are subject as of December 31, 2025 and 2024.

As of December 31, 2025 and 2024, the most recent notifications from the regulatory agencies categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action. To be categorized as well-capitalized, an institution must maintain minimum Total risk-based, Tier 1 risk-based, CET1 risk-based, and Tier 1 leverage ratios as set forth in the following table. There are no conditions or events since these notifications that management believes have changed the Bank’s category. The Bank is also subject to legal limitations on dividends that can be paid to the parent company without prior approval of the applicable regulatory agencies. Dividends declared by the Bank that exceed the retained net income for the most current year plus retained net income for the preceding two years must be approved by Federal regulatory agencies. At December 31, 2025, the Bank could pay dividends of approximately $46 million to the Company without seeking regulatory approval.

The Company’s and the Bank’s actual regulatory capital amounts and ratios are presented in the following table.

ActualFor Capital AdequacyPurposesTo Be Well CapitalizedUnder Prompt CorrectiveAction Provisions (2)
(in thousands)AmountRatio (1)AmountRatio (1)AmountRatio (1)
Company
Total risk-based capital$1,107,84914.8%$600,4478.0%
Tier 1 risk-based capital943,39812.6450,3366.0
Common equity Tier 1 capital902,96412.0337,7524.5
Leverage943,39810.7352,9014.0
Bank
Total risk-based capital$907,72612.1%$599,2998.0%$749,12410.0%
Tier 1 risk-based capital835,92011.2449,4746.0599,2998.0
Common equity Tier 1 capital835,92011.2337,1064.5486,9306.5
Leverage835,9209.5352,3904.0440,4885.0
Company
Total risk-based capital$1,062,45814.3%$593,2928.0%
Tier 1 risk-based capital882,05611.9444,9696.0
Common equity Tier 1 capital842,45311.4333,7274.5
Leverage882,05610.5335,8344.0
Bank
Total risk-based capital$864,09011.7%$592,3198.0%$740,39810.0%
Tier 1 risk-based capital798,69110.8444,2396.0592,3198.0
Common equity Tier 1 capital798,69110.8333,1794.5481,2596.5
Leverage798,6919.5335,3494.0419,1865.0

(1)The Total risk-based capital ratio is defined as Tier 1 capital plus tier 2 capital divided by total risk-weighted assets. The Tier 1 risk-based capital ratio is defined as Tier 1 capital divided by total risk-weighted assets. CET1 risk-based capital ratio is defined as Tier 1 capital, with deductions for goodwill and other intangible assets (other than mortgage servicing assets), net of associated deferred tax liabilities, and limitations on the inclusion of deferred tax assets, mortgage servicing assets and investments in other financial institutions, in each case as provided further in the rules, divided by total risk-weighted assets. The Leverage ratio is defined as Tier 1 capital divided by the most recent quarter’s average total assets as adjusted.

(2)Prompt corrective action provisions are not applicable at the bank holding company level.

NOTE 18. FAIR VALUE MEASUREMENTS

Fair value represents the estimated price at which an orderly transaction to sell an asset or transfer a liability would take place between market participants at the measurement date under current market conditions (i.e., an exit price concept), and is a market-based measurement versus an entity-specific measurement. The Company records and/or discloses certain financial instruments on a fair value basis. These financial assets and financial liabilities are measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the observability of the assumptions used to determine fair value. Observable inputs are inputs that market participants would use in pricing the asset or liability based on market data obtained from independent sources. Unobservable inputs are inputs that reflect assumptions of the reporting entity about how market participants would price the asset or liability based on the best information available under the circumstances. The three fair value levels are:

Level 1 – quoted market prices in active markets for identical assets or liabilities that a company has the ability to access at the measurement date

Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly

Level 3 – significant unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity

In instances where the fair value measurement is based on inputs from different levels, the level within which the entire fair value measurement will be categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. This assessment of the significance of an input requires management judgment.

Recurring basis fair value measurements:

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis.

(in thousands)Fair Value Measurements Using
Measured at Fair Value on a Recurring Basis:TotalLevel 1Level 2Level 3
U.S. Treasury securities$24,054$—$24,054$—
U.S. government agency securities4,172—4,172—
State, county and municipals274,824—274,057767
Mortgage-backed securities496,781—496,781—
Corporate debt securities60,003—54,1465,857
Securities AFS$859,834$—$853,210$6,624
Other investments (equity securities)$9,505$9,505$—$—
Derivative assets610—376234
Derivative liabilities450—37674
U.S. Treasury securities$14,028$—$14,028$—
U.S. government agency securities5,520—5,520—
State, county and municipals284,703—283,773930
Mortgage-backed securities421,953—421,027926
Corporate debt securities80,211—74,4425,769
Securities AFS$806,415$—$798,790$7,625
Other investments (equity securities)$8,610$8,610$—$—
Derivative assets160—7189
Derivative liabilities71—71—

The following is a description of the valuation methodologies used by the Company for the assets and liabilities measured at fair value on a recurring basis, noted in the table above.

Securities AFS and Equity Securities: Where quoted market prices on securities exchanges are available, the investments are classified as Level 1. Level 1 investments primarily include exchange-traded equity securities. If quoted market prices are not available, fair value is generally determined using prices obtained from independent pricing vendors who use pricing models (with typical inputs including benchmark yields, reported trades for similar securities, issuer spreads or relationship to other benchmark quoted securities), or discounted cash flows, and are classified as Level 2. Examples of these investments include U.S. Treasury securities, U.S. government agency securities, mortgage-backed securities, obligations of state, county and municipals, and certain corporate debt securities. Finally, in certain cases where there is limited activity or less transparency around inputs to the estimated fair value, investments are classified within Level 3 of the hierarchy. Examples of these include private corporate debt securities, which are primarily trust preferred security investments, as well as certain municipal bonds and mortgage-backed securities. At December 31, 2025 and 2024, it was determined that carrying value was the best approximation of fair value for the majority of these Level 3 securities, based primarily on the internal analysis performed on these securities.

Derivatives: The derivative assets and liabilities include interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans held for sale, which are considered derivative instruments (“mortgage derivatives”), as well as interest rate swaps with a corresponding mirror interest rate swap. The fair value of interest rate lock commitments was determined using the projected sale price of individual loans based on changes in the market interest rates, projected pull-through rates (the probability that an interest rate lock commitment will ultimately result in an originated loan), the reduction in the value of the applicant’s option due to the passage of time, and the remaining origination costs to be incurred based on management’s estimate of market costs. The fair value of forward commitments was determined using quoted prices of to-be-announced securities in active markets, or benchmarked to such securities. The mortgage derivative assets and liabilities are classified within Level 3 of the hierarchy. The fair value of the interest rate swap derivative assets and liabilities was determined using a discounted cash flow analysis of the expected cash flows of each derivative, which considers the contractual terms of the underlying derivative financial instrument and observable market-based inputs, such as interest rate curves. The interest rate swap derivative assets and liabilities are classified within Level 2 of the hierarchy.

The following table presents the changes in Level 3 securities AFS measured at fair value on a recurring basis.

(in thousands)Years Ended
Level 3 Fair Value Measurements:December 31, 2025December 31, 2024
Balance at beginning of year$7,625$6,063
Transfer in—2,004
Paydowns/Sales/Settlements(1,099)(527)
Unrealized gains / (losses)9885
Balance at end of year$6,624$7,625

Nonrecurring basis fair value measurements:

The following table presents the Company’s assets measured at fair value on a nonrecurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall.

(in thousands)Fair Value Measurements Using
Measured at Fair Value on a Nonrecurring Basis:TotalLevel 1Level 2Level 3
Collateral dependent loans$27,426$—$—$27,426
MSR asset (disclosure)18,474——18,474
Collateral dependent loans$22,207$—$—$22,207
MSR asset (disclosure)17,182——17,182

The following is a description of the valuation methodologies used by the Company for the assets and liabilities measured at fair value on a nonrecurring basis, noted in the table above.

Collateral dependent loans: For individually evaluated collateral dependent loans, the estimated fair value is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, the estimated fair value of the underlying collateral with consideration for estimated selling costs if satisfaction of the loan depends upon the sale of the collateral, or the estimated liquidity of the note.

MSR asset: To estimate the fair value of the MSR asset, the underlying serviced loan pools are stratified by interest rate tranche and term of the loan, and a valuation model is used to calculate the present value of the expected future cash flows for each stratum. The servicing valuation model incorporates assumptions that market participants would use in estimating future net servicing income, such as costs to service, a discount rate, ancillary income, default rates and losses, and prepayment speeds. Although some of these assumptions are based on observable market data, other assumptions are based on unobservable estimates of what market participants would use to measure fair value.

Financial instruments:

The carrying amounts and estimated fair values of the Company’s financial instruments are shown below.

December 31, 2025
(in thousands)CarryingAmountEstimated Fair ValueLevel 1Level 2Level 3
Financial assets:
Cash and cash equivalents$660,232$660,232$660,232$—$—
Securities AFS859,834859,834—853,2106,624
Other investments63,24763,2419,50543,23310,503
Loans held for sale13,62013,935—13,935—
Loans, net6,767,5396,627,011——6,627,011
MSR asset13,17318,474——18,474
LSR asset5,1525,152——5,152
Accrued interest receivable26,60226,60226,602——
Financial liabilities:
Deposits$7,730,771$7,737,106$—$—$7,737,106
Long-term borrowings134,860131,840——131,840
Accrued interest payable8,6728,6728,672——
December 31, 2024
(in thousands)CarryingAmountEstimated Fair ValueLevel 1Level 2Level 3
Financial assets:
Cash and cash equivalents$536,047$536,047$536,047$—$—
Securities AFS806,415806,415—798,7907,625
Other investments62,12562,1148,61045,1978,307
Loans held for sale7,6377,778—7,778—
Loans, net6,560,2626,300,325——6,300,325
MSR asset11,96517,182——17,182
LSR asset6,8696,869——6,869
Accrued interest receivable25,03325,03325,033——
Financial liabilities:
Deposits$7,403,684$7,402,589$—$—$7,402,589
Long-term borrowings161,387148,900—4,969143,931
Accrued interest payable7,7747,7747,774——

The carrying value of certain assets and liabilities such as cash and cash equivalents, accrued interest receivable, nonmaturing deposits, short-term borrowings, and accrued interest payable approximate their estimated fair value due to their immediate and shorter term maturities. For those financial instruments not previously disclosed, the following is a description of the valuation methodologies used.

Other investments: The valuation methodologies utilized for the exchange-traded equity securities are discussed under “Recurring basis fair value measurements” above. The carrying amount of Federal Reserve Bank and FHLB stock is a reasonably accepted fair value estimate given their restricted nature. Fair value is the redeemable (carrying) value based on the redemption provisions of the instruments which is considered a Level 2 measurement. The fair value of certificates of deposit in other banks was estimated using discounted cash flow analysis based on current interest rates being offered by instruments with similar terms and represents a Level 2 measurement. The carrying amount of the remaining other investments (particularly common stocks of companies or other banks that are not publicly traded) approximates their fair value, determined primarily by analysis of company financial statements and recent capital issuances of the respective companies or banks, if any, and represents a Level 3 measurement.

Loans held for sale: The fair value estimation process for the loans held for sale portfolio is segregated by loan type. The estimated fair value was based on what secondary markets are currently offering for portfolios with similar characteristics and represents a Level 2 measurement.

Loans, net: For variable-rate loans that reprice frequently and with no significant change in credit risk or other optionality, fair values are based on carrying values. Fair values for all other loans are estimated by discounting contractual cash flows using estimated market discount rates, which reflect the credit and interest rate risk inherent in the loan based on market participants. Collateral-dependent loans are included in loans, net. The fair value of loans is considered to be a Level 3 measurement due to internally developed discounted cash flow measurements.

Deposits: The fair value of deposits with no stated maturity (such as demand deposits, savings, interest and noninterest checking, and money market accounts) is equal to the amount payable on demand at the reporting date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market place on certificates of similar remaining maturities. Use of internal discounted cash flows provides a Level 3 fair value measurement.

Long-term borrowings: The fair value of the FHLB advances was obtained from the FHLB which uses a discounted cash flow analysis based on current market rates of similar maturity debt securities and represents a Level 2 measurement. The fair values of the junior subordinated debentures and subordinated notes utilize a discounted cash flow analysis based on an estimate of current interest rates being offered by instruments with similar terms and credit quality. Since the market for these instruments is limited, the internal valuation represents a Level 3 measurement.

Lending-related commitments: The estimated fair value of lending-related commitments (letters of credit, interest rate lock commitments on residential mortgage loans and outstanding mandatory commitments to sell residential mortgage loans into the secondary market) were not significant.

Limitations: Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Fair value estimates may not be realizable in an immediate settlement of the instrument. In some instances, there are no quoted market prices for the Company’s various financial instruments, in which case fair values may be based on estimates using present value or other valuation techniques, or based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of the financial instruments, or other factors. Those techniques are significantly affected by the assumptions used, including the discount rate and estimate of future cash flows. Subsequent changes in assumptions could significantly affect the estimates.

NOTE 19. PARENT COMPANY ONLY FINANCIAL INFORMATION

Condensed Parent Company only financial statements of Nicolet Bankshares, Inc. follow.

Balance SheetsDecember 31,
(in thousands)20252024
Assets
Cash and due from subsidiary$187,631$188,587
Investments11,78210,408
Investments in subsidiaries1,195,5671,132,727
Other assets497210
Total assets$1,395,477$1,331,932
Liabilities and Stockholders’ Equity
Junior subordinated debentures$42,215$41,384
Subordinated notes92,645115,003
Other liabilities2,9552,647
Stockholders’ equity1,257,6621,172,898
Total liabilities and stockholders’ equity$1,395,477$1,331,932
Statements of IncomeYears Ended December 31,
(in thousands)202520242023
Interest income$91$136$126
Interest expense7,5878,64510,633
Net interest expense(7,496)(8,509)(10,507)
Dividend income from subsidiaries127,500111,80070,000
Operating expense(1,762)(424)(107)
Asset gains (losses), net1182,815(1,164)
Income tax benefit1,9521,2963,803
Earnings before equity in undistributed income (loss) of subsidiaries120,312106,97862,025
Equity in undistributed income (loss) of subsidiaries30,37417,081(509)
Net income$150,686$124,059$61,516
Statements of Cash FlowsYears Ended December 31,
(in thousands)202520242023
Cash Flows From Operating Activities:
Net income$150,686$124,059$61,516
Adjustments to reconcile net income to net cash provided by operating activities:
Accretion of discounts on borrowings874706588
Asset (gains) losses, net(118)(2,815)1,164
Change in other assets and liabilities, net(80)257(1,190)
Equity in undistributed (income) loss of subsidiaries, net of dividends(30,374)(17,081)509
Net cash provided by (used in) operating activities120,988105,12662,587
Cash Flows from Investing Activities:
Proceeds from sale of investments652,51875
Purchases of investments(1,321)(842)(1,451)
Net cash provided by (used in) investing activities(1,256)1,676(1,376)
Cash Flows From Financing Activities:
Purchase and retirement of common stock(89,290)(12,112)(6,030)
Proceeds from issuance of common stock, net9,66127,25211,376
Cash dividends on common stock(18,659)(16,548)(11,119)
Repayment of long-term borrowings(22,400)(5,172)(31,000)
Net cash provided by (used in) financing activities(120,688)(6,580)(36,773)
Net increase (decrease) in cash and due from subsidiary(956)100,22224,438
Beginning cash and due from subsidiary188,58788,36563,927
Ending cash and due from subsidiary$187,631$188,587$88,365

NOTE 20. EARNINGS PER COMMON SHARE

Presented below are the calculations for basic and diluted earnings per common share.

Years Ended December 31,
(in thousands, except per share data)202520242023
Net income$150,686$124,059$61,516
Weighted average common shares outstanding14,98015,04914,743
Effect of dilutive common stock awards424367328
Diluted weighted average common shares outstanding15,40415,41615,071
Basic earnings per common share$10.06$8.24$4.17
Diluted earnings per common share$9.78$8.05$4.08

For the year ended December 31, 2025, less than 0.1 million shares were excluded from the calculation of diluted earnings per common share as the effect would have been anti-dilutive. Comparatively, for the years ended December 31, 2024 and December 31, 2023, approximately 0.2 million shares and 0.8 million shares, respectively, were excluded from the calculation of diluted earnings per common share as the effect would have been anti-dilutive.

NOTE 21. SEGMENT INFORMATION

The Company adopted ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosureson January 1, 2024. The Company has determined that its current community bank operating model is structured whereby all banking locations serve a similar base of primarily commercial customers utilizing a company-wide offering of similar products and services managed through similar processes and technology platforms that are collectively reviewed by the Company’s Chief Executive Officer, who has been designated as the chief operating decision maker (“CODM”). The CODM regularly assesses performance of the aggregated single banking segment in determining how to allocate resources.

The banking segment derives revenue from customers by providing a broad array of loan and deposit products to businesses, consumers and government municipalities. Loan offerings include commercial and agricultural-based loans, as well as residential real estate and consumer loans. Deposit products include checking, savings, money market, and time deposits, as well as treasury management services, mobile banking, ATMs, and other deposit-related products and services

Accounting policies for the banking segment are the same as those described in Note 1. The CODM assesses performance of the banking segment and decides how to allocate resources based on net income as reported in the Company’s consolidated statements of income. All categories of interest expense, provision for credit losses, and noninterest expense, as disclosed in the Company’s consolidated statements of income, are considered significant to the banking segment. In addition, depreciation expense is disclosed within Note 5. For the years ended December 31, 2025, 2024, and 2023, respectively, there were no adjustments or reconciling items between the banking segment net income and consolidated net income as presented in the consolidated statements of income.

The measure of segment assets is based on total assets as reported on the consolidated balance sheets. For the years ended December 31, 2025 and 2024, respectively, there were no adjustments or reconciling items between the banking segment total assets and total assets as presented on the consolidated balance sheets.

Report of Independent Registered Public Accounting Firm

To the Stockholders, Board of Directors, and Audit Committee

Nicolet Bankshares, Inc.

Green Bay, Wisconsin

Opinions on the Consolidated Financial Statements and Internal Control over Financial Reporting

We have audited the accompanying consolidated balance sheets of Nicolet Bankshares, Inc. (the “Company”) as of December 31, 2025 and 2024, the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2025, and the related notes (collectively referred to as the “financial statements”). We also have audited the Company’s internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.

Basis for Opinions

The Company’s management is responsible for these consolidated financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s financial statements and an opinion on the Company’s internal control over financial reporting based on our audits.

We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.

Our audits of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audits also included performing such other procedures as we considered necessary in the circumstances. We believe that our audits provide a reasonable basis for our opinions.

Definitions and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of reliable financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

Critical Audit Matter

The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

The Company’s loan portfolio totaled $6.8 billion as of December 31, 2025, and the allowance for credit losses on loans (ACL) was $68.8 million. As more fully described in Notes 1 and 4 to the Company’s consolidated financial statements, the ACL is an estimate of lifetime expected credit losses for loans. The model considers historical loss rates and other qualitative adjustments, as well as a forward-looking component that considers reasonable and supportable forecasts over the expected life of each loan. To develop the ACL estimate, the Company segments the loan portfolio into loan pools based on loan type and similar credit risk elements, calculates the historical loss rates for the segmented loan pools; applies the loss rates over the calculated life of the pooled loans; adjusts for forecasted macro-level economic conditions; and determines qualitative adjustments based on factors and conditions unique to the Company’s portfolio. Loans that do not share risk characteristics and purchased credit deteriorated loans are evaluated on an individual basis. To assess the overall appropriateness of the ACL, management applies an allocation methodology which focuses on evaluation of qualitative and environmental factors. Assessing these numerous factors involves significant judgment. Consideration is given to those current key qualitative or environmental factors that are likely to cause estimated credit losses to differ from the historical loss experience of each loan segment.

We identified the ACL as a critical audit matter. The principal considerations for our determination included the high degree of judgment and subjectivity in auditing management’s estimate of the ACL, specifically management’s identification and measurement of the key qualitative factor adjustments.

How the Critical Audit Matter Was Addressed in the Audit

The primary audit procedures we performed to address this critical audit matter included:

Obtained an understanding of the Company’s process for establishing the ACL, including management’s process for developing and applying key qualitative factor adjustments.

Obtained an understanding and evaluated and tested the design and operating effectiveness of controls relating to management’s estimate of the ACL, including controls over:

The completeness and accuracy of loan data; and

The identification of key qualitative factors, including whether the key qualitative factor adjustments are adequately supported and accurately applied

Tested the mathematical accuracy of the calculation of the ACL, including the mathematical accuracy of the application of the key qualitative factor adjustments on the loan pools.

Evaluated the key qualitative factor adjustments made to the ACL, including assessing the reasonableness and basis for those key adjustments and testing internal and external data used in determining the key qualitative factor adjustments by agreeing significant inputs and underlying data to internal and external sources.

We assessed the reasonableness of the overall ACL amount, including key qualitative factor adjustments and whether the recorded ACL appropriately reflects expected credit losses on the loan portfolio. We reviewed historical loss statistics and peer-bank information and considered whether they corroborate or contradict the Company’s measurement of the ACL.

/s/Forvis Mazars, LLP

We have served as the Company’s auditor since 2021.

Springfield, Missouri

February 27, 2026

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.