Skip to main content

WESTAMERICA BANCORPORATION

For the period ended Jun 30, 2025. Filed Aug 6, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 6, 2025

WABC$59.84+0.1%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

Item 1. Financial Statements

WESTAMERICA BANCORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)

At June 30,At December 31,
20252024
(In thousands)
Assets:
Cash and due from banks$626,437$601,494
Debt securities available for sale3,226,4493,395,810
Debt securities held to maturity, net of allowance for credit losses of $1 at June 30, 2025 and December 31, 2024 (Fair value of $817,719 at June 30, 2025 and $807,838 at December 31, 2024)834,439844,634
Loans748,264820,300
Allowance for credit losses on loans(13,787)(14,780)
Loans, net of allowance for credit losses on loans734,477805,520
Premises and equipment, net25,85026,133
Identifiable intangibles, net19125
Goodwill121,673121,673
Other assets255,725280,885
Total Assets$5,825,069$6,076,274
Liabilities:
Noninterest-bearing deposits$2,175,841$2,333,389
Interest-bearing deposits2,571,6942,678,461
Total deposits4,747,5355,011,850
Securities sold under repurchase agreements101,210120,322
Other liabilities54,54154,145
Total Liabilities4,903,2865,186,317
Contingencies (Note 10)
Shareholders' Equity:
Common stock and additional paid-in-capital
Common stock (no par value), authorized: 150,000 shares issued and outstanding: 25,587 at June 30, 2025 and 26,708 at December 31, 2024456,929476,471
Deferred compensation3535
Accumulated other comprehensive loss(116,747)(168,104)
Retained earnings581,566581,555
Total Shareholders' Equity921,783889,957
Total Liabilities and Shareholders' Equity$5,825,069$6,076,274

See accompanying notes to unaudited consolidated financial statements.

  • 4 -
WESTAMERICA BANCORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
For the Three Months · For the Six Months
Ended June 30,
2025202420252024
(In thousands, except per share data)
Interest and Loan Fee Income:
Loans$10,523$11,354$21,192$22,678
Equity securities195175390349
Debt securities available for sale31,02843,92764,45890,170
Debt securities held to maturity8,4488,65516,94217,377
Interest-bearing cash7,2734,96113,9767,244
Total Interest and Loan Fee Income57,46769,072116,958137,818
Interest Expense:
Deposits3,0452,4606,2744,566
Bank Term Funding Program borrowings-2,692-3,535
Securities sold under repurchase agreements144155311207
Total Interest Expense3,1895,3076,5858,308
Net Interest and Loan Fee Income54,27863,765110,373129,510
(Reversal of) Provision for Credit Losses--(550)300
Net Interest and Loan Fee Income After
(Reversal of) Provision for Credit Losses54,27863,765110,923129,210
Noninterest Income:
Service charges on deposit accounts3,3683,4696,7496,939
Merchant processing services2,6872,7335,4205,240
Debit card fees1,6641,7063,2453,249
Trust fees8678111,7661,605
ATM processing fees4825409451,131
Other service fees450450879888
Bank owned life insurance gains106-208-
Other noninterest income6917911,4241,545
Total Noninterest Income10,31510,50020,63620,597
Noninterest Expense:
Salaries and related benefits12,30312,48324,42925,069
Occupancy and equipment5,1545,15810,19210,198
Outsourced data processing services2,7092,5115,4065,047
Limited partnership operating losses9151,4401,8302,880
Courier service6876861,3751,335
Professional fees386362781764
Other noninterest expense3,3753,4906,6436,936
Total Noninterest Expense25,52926,13050,65652,229
Income Before Income Taxes39,06448,13580,90397,578
Provision for income taxes9,99812,67320,80025,699
Net Income$29,066$35,462$60,103$71,879
Average Common Shares Outstanding25,88926,68026,26326,677
Average Diluted Common Shares Outstanding25,88926,68126,26326,678
Per Common Share Data:
Basic earnings$1.12$1.33$2.29$2.69
Diluted earnings1.121.332.292.69
Dividends paid0.460.440.900.88

See accompanying notes to unaudited consolidated financial statements.

  • 5 -
WESTAMERICA BANCORPORATION
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
For the Three Months · For the Six Months
Ended June 30,
2025202420252024
(In thousands)
Net income$29,066$35,462$60,103$71,879
Other comprehensive income (loss):
Changes in net unrealized losses on debt securities available for sale28,424(629)72,913(9,964)
Deferred tax (expense) benefit(8,403)186(21,556)2,946
Changes in net unrealized losses on debt securities available for sale, net of tax20,021(443)51,357(7,018)
Total comprehensive income$49,087$35,019$111,460$64,861

See accompanying notes to unaudited consolidated financial statements.

  • 6 -
WESTAMERICA BANCORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)
Common · Accumulated
Common · Stock and · Other
Shares · Additional · Deferred · Comprehensive · Retained
OutstandingPaid-in CapitalCompensation(Loss) IncomeEarningsTotal
(In thousands except dividend per share)
Balance, March 31, 202526,360$470,809$35$(136,768)$589,062$923,138
Net income for the period29,06629,066
Other comprehensive income20,02120,021
Stock based compensation-300300
Stock awarded to employees-99
Excise tax on net common stock
Repurchase(384)(384)
Retirement of common stock(773)(13,805)(24,542)(38,347)
Dividends ($0.46 per share)(12,020)(12,020)
Balance, June 30, 202525,587$456,929$35$(116,747)$581,566$921,783
Balance, December 31, 202426,708$476,471$35$(168,104)$581,555$889,957
Net income for the period60,10360,103
Other comprehensive income51,35751,357
Restricted stock activity12623623
Stock based compensation-600600
Stock awarded to employees15050
Excise tax on net common stock
Repurchase(563)(563)
Retirement of common stock(1,134)(20,252)(36,320)(56,572)
Dividends ($0.90 per share)(23,772)(23,772)
Balance, June 30, 202525,587$456,929$35$(116,747)$581,566$921,783
Balance, March 31, 202426,678$473,954$35$(196,857)$514,559$791,691
Net income for the period35,46235,462
Other comprehensive loss(443)(443)
Exercise of stock options5203203
Stock based compensation-409409
Stock awarded to employees-1717
Dividends ($0.44 per share)(11,739)(11,739)
Balance, June 30, 202426,683$474,583$35$(197,300)$538,282$815,600
Balance, December 31, 202326,671$473,136$35$(190,282)$490,005$772,894
Net income for the period71,87971,879
Other comprehensive loss(7,018)(7,018)
Exercise of stock options5203203
Restricted stock activity11505505
Stock based compensation-773773
Stock awarded to employees-4848
Retirement of common stock(4)(82)(128)(210)
Dividends ($0.88 per share)(23,474)(23,474)
Balance, June 30, 202426,683$474,583$35$(197,300)$538,282$815,600

See accompanying notes to unaudited consolidated financial statements

  • 7 -
WESTAMERICA BANCORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
For the Six Months
Ended June 30,
20252024
(In thousands)
Operating Activities:
Net income$60,103$71,879
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization/accretion4,2215,816
(Reversal of) provision for credit losses(550)300
Stock option compensation expense600773
Amortization of deferred loan cost (fees)161(306)
Bank owned life insurance gains(208)-
Net change in:
Interest income receivable4,4354,234
Income taxes payable(376)(11,555)
Deferred income taxes4,4653,000
Other assets(56)(48)
Interest expense payable1413,711
Other liabilities(7,025)(6,558)
Net Cash Provided by Operating Activities65,91171,246
Investing Activities:
Net repayments of loans71,43233,851
Proceeds from bank owned life insurance policies904-
Purchases of debt securities available for sale(88,992)(4,767)
Proceeds from maturity/calls of debt securities available for sale327,019299,754
Proceeds from maturity/calls of debt securities held to maturity13,37420,612
Purchases of premises and equipment(934)(583)
Net Cash Provided by Investing Activities322,803348,867
Financing Activities:
Net change in:
Deposits(264,315)(342,827)
Short-term borrowings(19,112)242,005
Exercise of stock options-203
Retirement of common stock(56,572)(210)
Common stock dividends paid(23,772)(23,474)
Net Cash Used in Financing Activities(363,771)(124,303)
Net Change in Cash and Due from Banks24,943295,810
Cash and Due from Banks at Beginning of Period601,494190,314
Cash and Due from Banks at End of Period$626,437$486,124
Supplemental Cash Flow Disclosures:
Supplemental disclosure of non cash activities:
Right-of-use assets acquired in exchange for operating lease liabilities$5,360$2,970
Securities purchases pending settlement-9,051
Supplemental disclosure of cash flow activities:
Cash paid for amounts included in operating lease liabilities3,2713,269
Interest paid for the period6,4444,597
Income tax payments for the period16,71034,255

See accompanying notes to unaudited consolidated financial statements.

  • 8 -

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1: Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission and follow general practices within the banking industry. The results of operations reflect interim adjustments, all of which are of a normal recurring nature and which, in the opinion of Management, are necessary for a fair presentation of the results for the interim periods presented. The interim results for the three and six months ended June 30, 2025 are not necessarily indicative of the results expected for the full year. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and accompanying notes as well as other information included in the Company's Annual Report on Form 10-K for the year ended December 31, 2024.

Note 2: Accounting Policies

The most significant accounting policies followed by the Company are presented in Note 1 to the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. These policies, along with the disclosures presented in the other financial statement notes and in this discussion, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, it is reasonably possible conditions could change materially affecting results of operations and financial conditions. Certain risks, uncertainties and other factors, including those discussed in “Risk Factors” in Part I – Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 may cause actual future results to differ materially from the results discussed in this report on Form 10-Q.

Management continues to evaluate the impacts of inflation, the Federal Reserve’s monetary policy, the impacts of tariffs, international trade tensions, and climate changes on the Company’s business. The banking industry could experience significant volatility as it did with several regional bank failures in 2023. Industrywide concerns could develop related to liquidity, deposit outflows and unrealized losses on investment debt securities. These recent events and concerns could adversely affect the Company’s ability to effectively fund its operations. Any one or a combination of such risk factors, or other factors, could materially adversely affect the Company's business, financial condition, results of operations and prospects. The extent of the impact on the Company’s results of operations, cash flow, liquidity, and financial performance, as well as the Company’s ability to execute near- and long-term business strategies and initiatives, will depend on numerous evolving factors and future developments, which are highly uncertain and cannot be reasonably predicted. Furthermore, the effects could have a material impact on the Company’s results of operations and heighten many of the risk factors discussed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

Application of accounting principles requires the Company to make certain estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments. Certain accounting policies inherently have a greater reliance on the use of estimates, assumptions and judgments and as such have a greater possibility of producing results that could be materially different than originally reported. Estimates, assumptions and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants a writedown or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event. Carrying assets and liabilities at fair value inherently results in more financial statement volatility. Fair value is generally determined based on an exit price at which an asset or liability could be exchanged in a current transaction, other than in a forced or liquidation sale. The fair values and the information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or are provided by other third-party sources, when available. Certain amounts in previous periods have been reclassified to conform to current presentation.

Debt Securities. Debt securities consist of securities of government sponsored entities, states, counties, municipalities, corporations, agency mortgage-backed securities and collateralized loan obligations. Securities transactions are recorded on a trade date basis. The Company classifies its debt securities in one of three categories: trading, available for sale or held to maturity. Trading securities are bought and held principally for the purpose of selling them in the near term. Trading securities are recorded at fair value with unrealized gains and losses included in net income. Held to maturity debt securities are those securities which the Company has the ability and intent to hold until maturity. Held to maturity debt securities are recorded at cost, adjusted for the amortization of premiums or accretion of discounts. Securities not included in trading or held to maturity are classified as available for sale debt securities. Available for sale debt securities are recorded at fair value. Unrealized gains and losses, net of the related tax effect, on available for sale debt securities are included in accumulated other comprehensive income. Accrued interest is recorded within other assets and reversed against interest income if it is not received.

  • 9 -

The Company utilizes third-party sources to value its investment securities; securities individually valued using quoted prices in active markets are classified as Level 1 assets in the fair value hierarchy, and securities valued using quoted prices in active markets for similar securities (commonly referred to as “matrix” pricing) are classified as Level 2 assets in the fair value hierarchy. The Company validates the reliability of third-party provided values by comparing individual security pricing for securities between more than one third-party source. When third-party information is not available, valuation adjustments are estimated in good faith by Management and classified as Level 3 in the fair value hierarchy.

The Company follows the guidance issued by the Board of Governors of the Federal Reserve System, “Investing in Securities without Reliance on Nationally Recognized Statistical Rating Agencies” (SR 12-15) and other regulatory guidance when performing investment security pre-purchase analysis or evaluating investment securities for credit loss. Credit ratings issued by recognized rating agencies are considered in the Company’s analysis only as a guide to the historical default rate associated with similarly-rated bonds.

To the extent that debt securities in the held-to-maturity portfolio share common risk characteristics, estimated expected credit losses are calculated in a manner like that used for loans held for investment. That is, for pools of such securities with common risk characteristics, the historical lifetime probability of default and severity of loss in the event of default is derived or obtained from external sources and adjusted for the expected effects of reasonable and supportable forecasts over the expected lives of the securities on those historical credit losses. Expected credit loss on each security in the held-to-maturity portfolio that does not share common risk characteristics with any of the pools of debt securities is individually evaluated and a reserve for credit losses is established based on the Company’s consideration of the history of credit losses, current conditions and reasonable and supportable forecasts, which may indicate that the expectation that nonpayment of the amortized cost basis is or continues to be zero. Therefore, for those securities, the Company does not record expected credit losses.

Available for sale debt securities in unrealized loss positions are evaluated for credit related loss at least quarterly. For available for sale debt securities, a decline in fair value due to credit loss results in recording an allowance for credit losses to the extent the fair value is less than the amortized cost basis. Declines in fair value that have not been recorded through an allowance for credit losses, such as declines due to changes in market interest rates, are recorded through other comprehensive income, net of applicable taxes. Although these evaluations involve significant judgment, an unrealized loss in the fair value of a debt security is generally considered to not be related to credit when the fair value of the security is below the carrying value primarily due to changes in risk-free interest rates, there has not been significant deterioration in the financial condition of the issuer, and the Company does not intend to sell nor does it believe it will be required to sell the security before the recovery of its cost basis.

If the Company intends to sell a debt security or more likely than not will be required to sell the security before recovery of its amortized cost basis, the debt security is written down to its fair value and the write down is charged against the allowance for credit losses with any incremental loss reported in earnings.

Purchase premiums are amortized to the earliest call date and purchase discounts are amortized to maturity as an adjustment to yield using the effective interest method. Unamortized premiums, unaccreted discounts, and early payment premiums are recognized as a component of gain or loss on sale upon disposition of the related security. Interest and dividend income are recognized when earned. Realized gains and losses from the sale of available for sale debt securities are included in earnings using the specific identification method.

Nonmarketable Equity Securities. Nonmarketable equity securities include securities that are not publicly traded, such as Visa Class B-1 common stock, and securities acquired to meet regulatory requirements, such as Federal Reserve Bank stock, which are restricted. These restricted securities are accounted for under the cost method and are included in other assets. The Company reviews those assets accounted for under the cost method at least quarterly. The Company’s review typically includes an analysis of the facts and circumstances of each investment, the expectations for the investment’s cash flows and capital needs, the viability of its business model and any exit strategy. When the review indicates that impairment exists the asset value is reduced to fair value. The Company recognizes the estimated loss in noninterest income. See Note 6 to the unaudited consolidated financial statements for additional information related to nonmarketable equity securities.

Loans. Loans are stated at the principal amount outstanding, net of unearned discount and unamortized deferred fees and costs. Interest is accrued daily on the outstanding principal balances and included in other assets. Loans which are more than 90 days delinquent with respect to interest or principal, unless they are well secured and in the process of collection, and other loans on which full recovery of principal or interest is in doubt, are placed on nonaccrual status. Interest previously accrued on loans placed on nonaccrual status is charged against interest income. In addition, some loans secured by real estate and commercial loans to borrowers experiencing financial difficulties are placed on nonaccrual status even though the borrowers continue to repay the loans as scheduled. When the ability to fully collect nonaccrual loan principal is in doubt, payments received are applied against the principal balance of the loans on a cost-recovery method until such time as full collection of the remaining recorded balance is expected. Any additional interest payments received after that time are recorded as interest income on a cash basis. Nonaccrual loans are reinstated to accrual status when none of the loan’s principal and interest is past due and improvements in credit quality eliminate doubt as to the full collectability of both principal and interest, or the loan otherwise becomes well secured and in the process of collection. Certain consumer loans or auto receivables are charged off against the allowance for credit losses when they become 120 days past due.

  • 10 -

Allowance for Credit Losses. The Company extends loans to commercial and consumer customers primarily in Northern and Central California. These lending activities expose the Company to the risk borrowers will default, causing loan losses. The Company’s lending activities are exposed to various qualitative risks. All loan segments are exposed to risks inherent in the economy and market conditions. Significant risk characteristics related to the commercial loan segment include the borrowers’ business performance and financial condition, and the value of collateral for secured loans. Significant risk characteristics related to the commercial real estate segment include the borrowers’ business performance and the value of properties collateralizing the loans. Significant risk characteristics related to the construction loan segment include the borrowers’ performance in successfully developing the real estate into the intended purpose and the value of the property collateralizing the loans. Significant risk characteristics related to the residential real estate segment include the borrowers’ financial wherewithal to service the mortgages and the value of the property collateralizing the loans. Significant risk characteristics related to the consumer loan segment include the financial condition of the borrowers and the value of collateral securing the loans.

The preparation of the financial statements requires Management to estimate the amount of expected losses over the expected contractual life of the Bank’s existing loan portfolio and establish an allowance for credit losses. Loan agreements generally include a maturity date, and the Company considers the contractual life of a loan agreement to extend from the date of origination to the contractual maturity date. In estimating credit losses, Management must exercise significant judgment in evaluating information deemed relevant. The amount of ultimate losses on the loan portfolio can vary from the estimated amounts. Management follows a systematic methodology to estimate loss potential in an effort to reduce the differences between estimated and actual losses.

The allowance for credit losses is established through provisions for credit losses charged to income. Losses on loans are charged to the allowance for credit losses when all or a portion of the recorded amount of a loan is deemed to be uncollectible. Recoveries of loans previously charged off are credited to the allowance when realized. The Company’s allowance for credit losses is maintained at a level considered adequate to provide for expected losses based on historical loss rates adjusted for current and expected conditions over a forecast period. These include conditions unique to individual borrowers, as well as overall credit loss experience, the amount of past due, nonperforming and classified loans, recommendations of regulatory authorities, prevailing economic conditions, or credit protection agreements and other factors.

Loans that share common risk characteristics are segregated into pools based on common characteristics, which is primarily determined by loan, borrower, or collateral type. Historical loss rates are determined for each pool. For consumer installment loans, primarily secured by automobiles, historical loss rates are determined using a vintage methodology, which tracks losses based on period of origination. For commercial, construction, and commercial real estate, historical loss rates are determined using an open pool methodology where losses are tracked over time for all loans included in the pool at the historical measurement date. Historical loss rates are adjusted for factors that are not reflected in the historical loss rates that are attributable to national or local economic or industry trends which have occurred but have not yet been recognized in past loan charge-off history, estimated losses based on management’s reasonable and supportable expectation of economic trends over a forecast horizon of up to two years, and other factors that impact credit loss expectations that are not reflected in the historical loss rates. Other factors include, but are not limited to, the effectiveness of the Company’s loan review system, adequacy of lending Management and staff, loan policies and procedures, problem loan trends, and concentrations of credit. At the end of the two-year forecast period loss rates revert immediately to the historical loss rates. The results of this analysis are applied to the amortized cost of the loans included within each pool.

Loans that do not share risk characteristics with other loans in the pools are evaluated individually. A loan is considered “collateral-dependent” when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. A credit loss reserve for collateral-dependent loans is established at the difference between the amortized cost basis in the loan and the fair value of the underlying collateral adjusted for costs to sell. For other individually evaluated loans that are not collateral dependent, a credit loss reserve is established at the difference between the amortized cost basis in the loan and the present value of expected future cash flows discounted at the loan’s effective interest rate. The impact of an expected modification to be made to loans to borrowers experiencing financial difficulty is included in the allowance for credit losses when management determines such modification is likely.

  • 11 -

Accrued interest is recorded in other assets and is excluded from the estimation of expected credit loss. Accrued interest is reversed through interest income when amounts are determined to be uncollectible, which generally occurs when the underlying receivable is placed on nonaccrual status or charged off.

Liability for Off-Balance Sheet Credit Exposures. Off-balance sheet credit exposures relate to letters of credit and unfunded loan commitments for commercial, construction and consumer loans. The Company maintains a separate allowance for credit losses from off-balance sheet credit exposures, which is included within other liabilities on the consolidated statements of financial condition. Increases or reductions to the Company’s allowance for credit losses from off-balance sheet credit exposures are recorded in other expenses. Management estimates the amount of expected losses by estimating expected usage exposures that are not unconditionally cancellable by the Company and applying the loss factors used in the allowance for credit loss methodology to estimate the liability for credit losses related to unfunded commitments. No credit loss estimate is reported for off-balance sheet credit exposures that are unconditionally cancellable by the Company or for undrawn amounts under such arrangements that may be drawn prior to the cancellation of the arrangement.

Operating Segments. While the chief decision maker monitors the revenue streams of the various products and services, operations are managed, and financial performance is evaluated on a Company-wide basis. Operating segments are aggregated into one as operating results for all segments are similar. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.

Recently Adopted Accounting Standards

FASB ASU 2023-07,Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, was issued November 27, 2023. The ASU requires disclosure of certain significant segment expenses and other items, the title and position of the chief operating decision maker and information about how the reported measures of segment profit or loss are used in assessing segment performance. The ASU became effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.

Recently Issued Accounting Standards

FASB ASU 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosures, was issued December 14, 2023. The ASU enhances the transparency and decision usefulness of income tax disclosures, primarily related to the rate reconciliation and income taxes paid information. The ASU primarily requires additional disclosures as part of the reconciliation of the effective tax rate to statutory tax rate, the amount of income taxes paid, net of refunds received, and income tax expense disaggregated between federal and state jurisdictions. The ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted, and is to be applied prospectively, with retrospective application permitted. The Company is currently evaluating the impact of this ASU on its consolidated financial statements.

FASB ASU 2024-03,Income Statement - Reporting Comprehensive Income–* Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses*, was issued November 4, 2024. The amendments are intended to improve income statement expense disclosure requirement, primarily through enhanced disclosures about certain costs and expenses included in income statement expense captions. The amendments are effective for annual reporting periods beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of the amendments on our financial statement disclosures upon adoption.

Note 3: Investment Securities

The Company uses its investment securities portfolio to manage interest rate risk, provide liquidity (including the ability to meet regulatory requirements), generate interest and dividend income, and as collateral for public deposits and wholesale funding sources. The Company’s investment securities portfolio includes debt securities classified as held to maturity and available for sale. While the Company intends to hold its investment securities to maturity, it may sell available for sale investment securities in response to structural changes in the balance sheet and related interest rate risk and to meet liquidity requirements, among other factors.

  • 12 -

An analysis of the amortized cost and fair value by major categories of debt securities available for sale, which are carried at fair value with net unrealized gains (losses) reported on an after-tax basis as a component of accumulated other comprehensive income, and debt securities held to maturity, which are carried at amortized cost, before allowance for credit losses of $1 thousand at June 30, 2025 and December 31, 2024, follows. In accordance with GAAP, unrealized gains and losses on held to maturity securities have not been recognized in the Company’s financial statements.

Gross · Gross
AmortizedUnrealizedUnrealizedFair
CostGainsLossesValue
(In thousands)
Debt securities available for sale:
Agency residential mortgage-backed securities ("MBS")$208,198$1$(12,921)$195,278
Agency commercial MBS95,966364(65)96,265
Securities of U.S. Government sponsored entities312,41727(10,541)301,903
Obligations of states and political subdivisions61,9878(1,160)60,835
Corporate securities1,931,579-(139,558)1,792,021
Collateralized loan obligations782,050385(2,288)780,147
Total debt securities available for sale3,392,197785(166,533)3,226,449
Debt securities held to maturity:
Agency residential MBS49,87823(2,887)47,014
Obligations of states and political subdivisions45,7168(131)45,593
Corporate securities738,8461,162(14,896)725,112
Total debt securities held to maturity834,4401,193(17,914)817,719
Total$4,226,637$1,978$(184,447)$4,044,168
Gross · Gross
AmortizedUnrealizedUnrealizedFair
CostGainsLossesValue
(In thousands)
Debt securities available for sale:
Agency residential MBS$229,050$1$(17,991)$211,060
Agency commercial MBS7,098-(132)6,966
Securities of U.S. Government sponsored entities311,2011(19,085)292,117
U.S. Treasury Securities4,94510-4,955
Obligations of states and political subdivisions63,8789(1,701)62,186
Corporate securities2,031,144127(195,334)1,835,937
Collateralized loan obligations987,155642(5,208)982,589
Total debt securities available for sale3,634,471790(239,451)3,395,810
Debt securities held to maturity:
Agency residential MBS57,92723(4,218)53,732
Obligations of states and political subdivisions51,26112(377)50,896
Corporate securities735,447-(32,237)703,210
Total debt securities held to maturity844,63535(36,832)807,838
Total$4,479,106$825$(276,283)$4,203,648
  • 13 -

The amortized cost and fair value of debt securities by contractual maturity are shown in the following tables at the dates indicated:

Debt Securities Available · Debt Securities Held
for Saleto Maturity
AmortizedFairAmortizedFair
CostValueCostValue
(In thousands)
Maturity in years:
1 year or less$126,847$126,010$26,288$26,218
Over 1 to 5 years1,207,9321,150,997400,042399,891
Over 5 to 10 years971,204877,752358,232344,596
Subtotal2,305,9832,154,759784,562770,705
Collateralized loan obligations782,050780,147--
Agency residential MBS208,198195,27849,87847,014
Agency commercial MBS95,96696,265--
Total$3,392,197$3,226,449$834,440$817,719
Debt Securities Available · Debt Securities Held
for Saleto Maturity
AmortizedFairAmortizedFair
CostValueCostValue
(In thousands)
Maturity in years:
1 year or less$124,667$124,448$13,508$13,468
Over 1 to 5 years993,874940,578347,566342,500
Over 5 to 10 years1,292,6271,130,169425,634398,138
Subtotal2,411,1682,195,195786,708754,106
Collateralized loan obligations987,155982,589--
Agency residential MBS229,050211,06057,92753,732
Agency commercial MBS7,0986,966--
Total$3,634,471$3,395,810$844,635$807,838

Expected amortizing principal payments of collateralized loan obligations can differ from actual cash flows because the securities can be called and paid-off. Expected maturities of mortgage-related securities can differ from contractual maturities because borrowers have the right to call or prepay obligations with or without call or prepayment penalties. In addition, such factors as prepayments and interest rates may affect the yield on the carrying value of mortgage-related securities.

  • 14 -

An analysis of the gross unrealized losses of the debt securities available for sale portfolio follows:

Debt Securities Available for Sale
No. of · Less than 12 months · No. of · 12 months or longer · No. of · Total
Investment · Unrealized · Investment · Unrealized · Investment · Unrealized
PositionsFair ValueLossesPositionsFair ValueLossesPositionsFair ValueLosses
($ in thousands)
Agency residential MBS9$17,873$(549)102$177,288$(12,372)111$195,161$(12,921)
Agency commercial MBS626,624(65)---626,624(65)
Securities of U.S. Government sponsored entities26,512(2)19285,159(10,539)21291,671(10,541)
Obligations of states and political subdivisions44,649(15)3949,443(1,145)4354,092(1,160)
Corporate securities---1321,792,021(139,558)1321,792,021(139,558)
Collateralized loan obligations793,767(191)22187,138(2,097)29280,905(2,288)
Total28$149,425$(822)314$2,491,049$(165,711)342$2,640,474$(166,533)

An analysis of gross unrecognized losses of the debt securities held to maturity portfolio follows:

Debt Securities Held to Maturity
No. of · Less than 12 months · No. of · 12 months or longer · No. of · Total
Investment · Unrecognized · Investment · Unrecognized · Investment · Unrecognized
Positions · Fair Value · Losses · Positions · Fair Value · Losses · Positions · Fair Value · Losses
($ in thousands)
Agency residential MBS-$-$-69$46,038$(2,887)69$46,038$(2,887)
Obligations of states and political subdivisions118,534(8)2422,673(123)3531,207(131)
Corporate securities1051,063(234)34452,940(14,662)44504,003(14,896)
Total21$59,597$(242)127$521,651$(17,672)148$581,248$(17,914)

Based upon the Company’s June 30, 2025 evaluation, the unrealized losses on debt securities were caused by market conditions for these types of securities. Market interest rates are currently higher than the book yield of the securities, causing declines in bond values generally. The Company continually monitors interest rate changes, risk premium spread changes, credit rating changes for issuers of bonds owned, collateralized loan obligations’ collateral levels, and corporate bond issuers’ common stock price changes. All collateralized loan obligations, obligations of states and political subdivisions, and corporate securities were investment grade rated at June 30, 2025.

The Company does not intend to sell any debt securities available for sale with a material unrealized loss and has concluded that it is more likely than not that it will not be required to sell the debt securities prior to recovery of the amortized cost basis.

The Company evaluates held to maturity corporate securities individually, monitoring each issuer’s financial condition, profitability, cash flows and credit rating agency conclusions. The Company has evaluated each issuer’s historical financial performance and ability to service debt payments, including throughout and following the 2008-2009 recession. The Company has an expectation that nonpayment of the amortized cost basis continues to be zero.

The fair values of debt securities could decline in the future if market interest rates rise, the general economy deteriorates, inflation increases, credit ratings decline, the issuers’ financial condition deteriorates, or the liquidity for debt securities declines. As a result, significant credit losses on debt securities may occur in the future.

As of June 30, 2025 and December 31, 2024, the Company’s debt securities pledged had a carrying value of $1,935,926 thousand and $2,049,954 thousand, respectively, primarily to secure public deposits, Federal Reserve Bank borrowings and securities sold under repurchase agreements.

  • 15 -

An analysis of the gross unrealized losses of the debt securities available for sale portfolio follows:

Debt Securities Available for Sale
No. of · Less than 12 months · No. of · 12 months or longer · No. of · Total
Investment · Unrealized · Investment · Unrealized · Investment · Unrealized
PositionsFair ValueLossesPositionsFair ValueLossesPositionsFair ValueLosses
($ in thousands)
Agency residential MBS12$18,030$(471)103$192,963$(17,520)115$210,993$(17,991)
Agency commercial MBS26,966(132)---26,966(132)
Securities of U.S. Government sponsored entities312,085(53)19275,467(19,032)22287,552(19,085)
Obligations of states and political subdivisions22,764(21)4051,759(1,680)4254,523(1,701)
Corporate securities---1381,824,327(195,334)1381,824,327(195,334)
Collateralized loan obligations326,825(15)32309,249(5,193)35336,074(5,208)
Total22$66,670$(692)332$2,653,765$(238,759)354$2,720,435$(239,451)

An analysis of gross unrecognized losses of the debt securities held to maturity portfolio follows:

Debt Securities Held to Maturity
No. of · Less than 12 months · No. of · 12 months or longer · No. of · Total
Investment · Unrecognized · Investment · Unrecognized · Investment · Unrecognized
Positions · Fair Value · Losses · Positions · Fair Value · Losses · Positions · Fair Value · Losses
($ in thousands)
Agency residential MBS-$-$-80$52,771$(4,218)80$52,771$(4,218)
Obligations of states and political subdivisions2415,822(78)2625,814(299)5041,636(377)
Corporate securities23251,790(4,230)35451,420(28,007)58703,210(32,237)
Total47$267,612$(4,308)141$530,005$(32,524)188$797,617$(36,832)

The Company evaluates debt securities on a quarterly basis including changes in security ratings issued by rating agencies, changes in the financial condition of the issuer, collateral levels and, for mortgage-backed and asset-backed securities, delinquency and loss information with respect to the underlying collateral, changes in the levels of subordination for the Company’s particular position within the repayment structure and remaining credit enhancement as compared to expected credit losses of the security. In addition to monitoring credit rating agency evaluations, Management performs its own evaluations regarding the credit worthiness of the issuer or the securitized assets underlying asset backed securities.

The following table presents the activity in the allowance for credit losses for debt securities held to maturity:

For the Six Months Ended June 30,
20252024
(In thousands)
Allowance for credit losses:
Beginning balance$1$1
Provision--
Chargeoffs--
Recoveries--
Total ending balance$1$1

Agency mortgage-backed securities were assigned no credit loss allowance due to the perceived backing of government sponsored entities. Municipal securities were evaluated for risk of default based on credit rating and remaining term to maturity using Moody’s risk of default factors; Moody’s loss upon default factors were applied to the assumed defaulted principal amounts to estimate the amount for credit loss allowance. Corporate securities held to maturity were individually evaluated for expected credit loss by evaluating the issuer’s financial condition, profitability, cash flows, and credit ratings. At June 30, 2025, no credit loss allowance was assigned to corporate securities held to maturity.

  • 16 -

The following table summarizes the amortized cost of debt securities held to maturity at June 30, 2025, aggregated by credit rating:

Credit Risk Profile by Credit Rating
AAA/AA/A · BBB+/BBB · Not Rated · Total
(In thousands)
Agency residential MBS$49,423$-$455$49,878
Obligations of states and political subdivisions45,716--45,716
Corporate securities556,117182,729-738,846
Total$651,256$182,729$455$834,440

There wereno debt securities held to maturity on nonaccrual status or past due 30 days or more as of June 30, 2025.

The following table provides information about the amount of interest income earned on investment securities which is fully taxable and which is exempt from federal income tax:

For the Three Months · For the Six Months
Ended June 30,
2025202420252024
(In thousands)
Taxable$38,847$51,804$80,127$105,949
Tax-exempt from regular federal income tax8249531,6631,947
Total interest income from investment securities$39,671$52,757$81,790$107,896

Note 4: Loans, Allowance for Credit Losses and Other Real Estate Owned

A summary of the major categories of loans outstanding is shown in the following tables at the dates indicated:

At June 30,At December 31,
20252024
(In thousands)
Commercial$111,160$127,276
Commercial real estate486,463507,900
Construction-5,064
Residential real estate7,7098,274
Consumer installment & other142,932171,786
Total$748,264$820,300

The following summarizes activity in the allowance for credit losses:

Allowance for Credit Losses
Consumer
Commercial · Residential · Installment
Commercial · Real Estate · Construction · Real Estate · and Other · Total
(In thousands)
Allowance for credit losses:
Balance at beginning of period$4,411$6,165$247$26$3,065$13,914
Provision (reversal)1,157(5)(247)(2)(903)-
Chargeoffs(28)---(924)(952)
Recoveries914--802825
Total allowance for credit losses$5,549$6,174$-$24$2,040$13,787
  • 17 -
Allowance for Credit Losses
Consumer
Commercial · Residential · Installment
Commercial · Real Estate · Construction · Real Estate · and Other · Total
(In thousands)
Allowance for credit losses:
Balance at beginning of period$4,197$6,034$247$22$4,280$14,780
Provision (reversal)1,116304(247)2(1,725)(550)
Chargeoffs(38)(191)--(2,449)(2,678)
Recoveries27427--1,9342,235
Total allowance for credit losses$5,549$6,174$-$24$2,040$13,787

The allowance for credit losses for commercial loans increased in the three and six months ended June 30, 2025 primarily due to an increase in estimated credit losses over the remaining life of individually evaluated loans totaling $3.6 million. The allowance for credit losses for consumer installment and other loans decreased in the three and six months ended June 30, 2025 primarily due to a decrease in estimated future credit losses based on improved delinquency and net charge-off trends and declining loan balances, primarily indirect auto loans.

Allowance for Credit Losses
Consumer
Commercial · Residential · Installment
CommercialReal EstateConstructionReal Estateand OtherTotal
(In thousands)
Allowance for credit losses:
Balance at beginning of period$3,765$5,758$242$22$6,092$15,879
Provision (reversal)1483212(183)-
Chargeoffs(28)---(1,513)(1,541)
Recoveries11132--1,4711,614
Total allowance for credit losses$3,896$5,922$243$24$5,867$15,952
Allowance for Credit Losses
Consumer
Commercial · Residential · Installment
CommercialReal EstateConstructionReal Estateand OtherTotal
(In thousands)
Allowance for credit losses:
Balance at beginning of period$4,216$5,925$245$26$6,455$16,867
(Reversal) provision(315)(180)(2)(2)799300
Chargeoffs(28)---(3,516)(3,544)
Recoveries23177--2,1292,329
Total allowance for credit losses$3,896$5,922$243$24$5,867$15,952

The Company’s customers are primarily small businesses, professionals and consumers. Given the scale of these borrowers, corporate credit rating agencies do not evaluate the borrowers’ financial condition. The Bank maintains a Loan Review Department which reports directly to the Audit Committee of the Board of Directors. The Loan Review Department performs independent evaluations of loans and validates management assigned credit risk grades on evaluated loans using grading standards employed by bank regulatory agencies. Loans judged to carry lower-risk attributes are assigned a “pass” grade, with a minimal likelihood of loss. Loans judged to carry higher-risk attributes are referred to as “classified loans,” and are further disaggregated, with increasing expectations for loss recognition, as “substandard,” “doubtful,” and “loss.” The Loan Review Department performs continuous evaluations throughout the year. If the Bank becomes aware of deterioration in a borrower’s performance or financial condition between Loan Review Department examinations, assigned risk grades are re-evaluated promptly. Credit risk grades assigned by management and validated by the Loan Review Department are subject to review by the Bank’s regulatory authorities during regulatory examinations.

  • 18 -

The following summarizes the credit risk profile by internally assigned grade:

Credit Risk Profile by Internally Assigned Grade
Consumer
Commercial · Residential · Installment and
Commercial · Real Estate · Construction · Real Estate · Other · Total
(In thousands)
Grade:
Pass$106,338$475,528$-$7,501$140,831$730,198
Substandard1,18710,935-2081,72114,051
Doubtful3,635---593,694
Loss----321321
Total$111,160$486,463$-$7,709$142,932$748,264
Credit Risk Profile by Internally Assigned Grade
Consumer
Commercial · Residential · Installment and
Commercial · Real Estate · Construction · Real Estate · Other · Total
(In thousands)
Grade:
Pass$122,958$489,522$-$7,984$169,251$789,715
Substandard4,31818,3785,0642901,81729,867
Doubtful----192192
Loss----526526
Total$127,276$507,900$5,064$8,274$171,786$820,300

The following tables summarize loans by delinquency and nonaccrual status:

Summary of Loans by Delinquency and Nonaccrual Status
30-59 Days · 60-89 Days · Past Due 90
Current and · Past Due and · Past Due and · Days or More
Accruing · Accruing · Accruing · and Accruing · Nonaccrual · Total Loans
(In thousands)
Commercial$107,035$440$50$-$3,635$111,160
Commercial real estate484,829716--918486,463
Construction------
Residential real estate7,709----7,709
Consumer installment and other139,4412,603477411-142,932
Total$739,014$3,759$527$411$4,553$748,264
Summary of Loans by Delinquency and Nonaccrual Status
30-59 Days · 60-89 Days · Past Due 90
Current and · Past Due and · Past Due and · Days or More
Accruing · Accruing · Accruing · and Accruing · Nonaccrual · Total Loans
(In thousands)
Commercial$126,538$700$28$-$10$127,276
Commercial real estate506,5881,121--191507,900
Construction5,064----5,064
Residential real estate8,274----8,274
Consumer installment and other166,8753,493884534-171,786
Total$813,339$5,314$912$534$201$820,300

At June 30, 2025, $2.3 million was allocated as allowance for credit losses totwo loans totaling $3.6 million on nonaccrual status. There wasno allowance for credit losses allocated to loans on nonaccrual status as of December 31, 2024.

There wereno commitments to lend additional funds to borrowers whose loans were on nonaccrual status at June 30, 2025 or December 31, 2024.

  • 19 -

There wereno loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025 and June 30, 2024.

A loan is considered collateral dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. Loans considered collateral dependent are reassessed quarterly. Loans that were considered collateral dependent at June 30, 2025 included the following: eight commercial real estate loans totaling $10.2 million secured by real property and $301 thousand of indirect consumer installment loans secured by personal property. There were no other collateral dependent loans at June 30, 2025. Loans that were considered collateral dependent at December 31, 2024 included the following: nine commercial real estate loans totaling $17.6 million secured by real property and $503 thousand of indirect consumer installment loans secured by personal property. There were no other collateral dependent loans at December 31, 2024.

Based on the most recent analysis performed, the risk category of loans by class of loans is as follows:

Line of
Credit
Term Loans Amortized Cost Basis by Origination Year · Total · Amortized
Prior · 2021 · 2022 · 2023 · 2024 · 2025 · Term Loans · Cost Basis · Total
(In thousands)
Commercial loans by grade:
Pass$23,468$5,809$10,364$7,945$17,765$21,724$87,075$19,263$106,338
Substandard240----6478873001,187
Doubtful-2,835----2,8358003,635
Loss---------
Total$23,708$8,644$10,364$7,945$17,765$22,371$90,797$20,363$111,160
Current gross chargeoffs on commercial loans:
$-$-$-$5$-$-$5$23$28
---5--53338
Line of
Credit
Term Loans Amortized Cost Basis by Origination Year · Total · Amortized
Prior · 2020 · 2021 · 2022 · 2023 · 2024 · Term Loans · Cost Basis · Total
(In thousands)
Commercial loans by grade:
Pass$18,752$8,542$18,539$12,388$14,776$19,399$92,396$30,562$122,958
Substandard266-2,835---3,1011,2174,318
Doubtful---------
Loss---------
Total$19,018$8,542$21,374$12,388$14,776$19,399$95,497$31,779$127,276
Current gross chargeoffs on commercial loans:
$59$-$-$-$-$-$59$224$283
Line of
Credit
Term Loans Amortized Cost Basis by Origination Year · Total · Amortized
Prior · 2021 · 2022 · 2023 · 2024 · 2025 · Term Loans · Cost Basis · Total
(In thousands)
Commercial real estate loans by grade:
Pass$240,659$57,699$47,326$41,627$70,283$17,934$475,528$-$475,528
Substandard10,017-918---10,935-10,935
Doubtful---------
Loss---------
Total$250,676$57,699$48,244$41,627$70,283$17,934$486,463$-$486,463
Current gross chargeoffs on commercial real estate loans:
$ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · -
191-----191-191
  • 20 -
Line of
Credit
Term Loans Amortized Cost Basis by Origination Year · Total · Amortized
Prior · 2020 · 2021 · 2022 · 2023 · 2024 · Term Loans · Cost Basis · Total
(In thousands)
Commercial real estate loans by grade:
Pass$197,160$65,384$63,697$49,117$43,091$71,073$489,522$-$489,522
Substandard17,409969----18,378-18,378
Doubtful---------
Loss---------
Total$214,569$66,353$63,697$49,117$43,091$71,073$507,900$-$507,900
Current gross chargeoffs on commercial real estate loans:
$ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · -
Line of
Credit
Term Loans Amortized Cost Basis by Origination Year · Total · Amortized
Prior · 2021 · 2022 · 2023 · 2024 · 2025 · Term Loans · Cost Basis · Total
(In thousands)
Residential real estate loans by grade:
Pass$7,501$-$-$-$-$-$7,501$-$7,501
Substandard208-----208-208
Doubtful---------
Loss---------
Total$7,709$-$-$-$-$-$7,709$-$7,709
Current gross chargeoffs on residential real estate loans:
$ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · -
- · - · - · - · - · - · - · - · -
Line of
Credit
Term Loans Amortized Cost Basis by Origination Year · Total · Amortized
Prior · 2020 · 2021 · 2022 · 2023 · 2024 · Term Loans · Cost Basis · Total
(In thousands)
Residential real estate loans by grade:
Pass$7,984$-$-$-$-$-$7,984$-$7,984
Substandard290-----290-290
Doubtful---------
Loss---------
Total$8,274$-$-$-$-$-$8,274$-$8,274
Current gross chargeoffs on residential real estate loans:
$ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · -
Line of
Credit
Term Loans Amortized Cost Basis by Origination YearTotalAmortized
Prior20212022202320242025Term LoansCost BasisTotal
(In thousands)
Construction loans by grade:
Pass$-$-$-$-$-$-$-$-$-
Substandard---------
Doubtful---------
Loss---------
Total$-$-$-$-$-$-$-$-$-
Current gross chargeoffs on construction loans:
$-$-$-$-$-$-$-$-$-
---------
Line of
Credit
Term Loans Amortized Cost Basis by Origination Year · Total · Amortized
Prior · 2020 · 2021 · 2022 · 2023 · 2024 · Term Loans · Cost Basis · Total
(In thousands)
Construction loans by grade:
Pass · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · -
Substandard-------5,0645,064
Doubtful---------
Loss---------
Total$-$-$-$-$-$-$-$5,064$5,064
Current gross chargeoffs on construction loans:
$ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · -
  • 21 -

The Company considers the delinquency and nonaccrual status of the consumer loan portfolio and its impact on the allowance for credit losses. The following table presents the amortized cost in consumer installment and other loans based on delinquency and nonaccrual status:

Line of
Credit
Term Loans Amortized Cost Basis by Origination Year · Total · Amortized
Prior · 2021 · 2022 · 2023 · 2024 · 2025 · Term Loans · Cost Basis · Total
(In thousands)
Consumer installment and other loans by delinquency and nonaccrual status:
Current$11,121$24,912$38,896$22,083$20,514$7,667$125,193$14,248$139,441
30-59 days past due270701903327224632,4881152,603
60-89 days past due561011196584-42552477
Past due 90 days or more311613234835301110411
Nonaccrual---------
Total$11,478$25,730$40,050$22,509$20,905$7,735$128,407$14,525$142,932
Current gross chargeoffs on consumer installment and other loans:
$75$127$349$99$248$-$898$26$924
130527894366451-2,368812,449
Line of
Credit
Term Loans Amortized Cost Basis by Origination Year · Total · Amortized
Prior20202021202220232024Term LoansCost BasisTotal
(In thousands)
Consumer installment and other loans by delinquency and nonaccrual status:
Current$6,068$12,464$32,608$48,694$26,805$24,522$151,161$15,714$166,875
30-59 days past due1732019491,3923852633,3631303,493
60-89 days past due333618425691120720164884
Past due 90 days or more-38129200149-51618534
Nonaccrual---------
Total$6,274$12,739$33,870$50,542$27,430$24,905$155,760$16,026$171,786
Current gross chargeoffs on consumer installment and other loans:
$246$388$2,376$1,843$913$162$5,928$463$6,391

There wereno loans held for sale at June 30, 2025 and December 31, 2024.

The Company heldno other real estate owned (OREO) at June 30, 2025 and December 31, 2024. At June 30, 2025 and December 31, 2024, there wereno consumer mortgage loans outstanding secured by residential real estate properties for which formal foreclosure proceedings were in process.

Note 5: Concentration of Credit Risk

Under the California Financial Code, credit extended to any one person at any one time shall not exceed the following limitations: (a) unsecured credits shall not exceed 15 percent of the sum of the Bank’s shareholders’ equity, allowance for loan losses, capital notes, and debentures, or (b) secured and unsecured credits in all shall not exceed 25 percent of the sum of the Bank’s shareholders’ equity, allowance for loan losses, capital notes, and debentures. At June 30, 2025, the Bank did not have credit extended to any one entity exceeding these limits. At June 30, 2025, the Bank had 23 lending relationships each with aggregate amounts of $5 million or more. The Company has significant credit arrangements that are secured by real estate collateral. In addition to real estate loans outstanding as disclosed in Note 4, the Company had loan commitments related to real estate loans of $23,679 thousand and $26,292 thousand at June 30, 2025 and December 31, 2024, respectively. The Company requires collateral on all real estate loans with loan-to-value ratios at origination generally no greater than 75% on commercial real estate loans and no greater than 80% on residential real estate loans. At June 30, 2025, the Bank held corporate bonds in 107 issuing entities that exceeded $5 million for each issuer.

  • 22 -

Note 6: Other Assets and Other Liabilities

Other assets consisted of the following:

At June 30,At December 31,
20252024
(In thousands)
Cost method equity investments:
Federal Reserve Bank stock (1)$14,069$14,069
Other investments158158
Total cost method equity investments14,22714,227
Life insurance cash surrender value69,47268,578
Net deferred tax asset63,63888,606
Right-of-use asset20,37517,985
Limited partnership investments31,72128,551
Interest receivable40,17144,606
Prepaid assets4,7795,697
Other assets11,34212,635
Total other assets$255,725$280,885
(1)A bank applying for membership in the Federal Reserve System is required to subscribe to stock in the Federal Reserve Bank (FRB) in its district in a sum equal to six percent of the bank’s paid-up capital stock and surplus. One-half of the amount of the bank's subscription shall be paid to the FRB and the remaining half will be subject to call when deemed necessary by the Board of Governors of the Federal Reserve System.

The Company owns 211 thousand shares of Visa Inc. (“Visa”) Class B-1 common stock, which have transfer restrictions; the carrying value is $-0- thousand. Following the resolution of certain litigation involving Visa, shares of Visa’s Class B-1 stock will convert to shares of Visa Class A common stock based on a conversion factor (1.5609 as of June 30, 2025), which is periodically adjusted to reflect Visa’s ongoing litigation costs. Given the transfer restrictions and continuing uncertainty regarding the likelihood, ultimate timing and eventual conversion of Visa Class B-1 common stock for shares of Visa Class A common stock or other marketable classes of Visa common stock, these shares are not considered to have a readily determinable fair value and have no carrying value. Visa Class A common stock trades on the New York Stock Exchange and had a closing price of $355.05 per share on June 30, 2025, the last trading day for the second quarter 2025. The ultimate value of the Company’s Visa Class B-1 shares is subject to the extent of Visa’s future litigation escrow fundings, the resulting conversion rate to Visa Class A common stock, and current and future transfer restrictions on the Visa Class B-1 common stock. At June 30, 2025, the Company did not record an adjustment to the carrying value of the Visa Class B-1 shares.

The Company invests in flow-through limited liability entities that manage or invest in affordable housing projects that qualify for low-income housing tax credits. At June 30, 2025, these investments totaled $31,721 thousand and $11,838 thousand of this amount represents outstanding equity capital commitments that are included in other liabilities. At December 31, 2024, these investments totaled $28,551 thousand and $11,368 thousand of this amount represents outstanding equity capital commitments that are included in other liabilities. At June 30, 2025, the $11,838 thousand of outstanding equity capital commitments are expected to be paid as follows: $3,326 thousand in the remainder of 2025, $4,688 thousand in 2026, $2,569 thousand in 2027, $348 thousand in 2028, $396 thousand in 2029 and or $511 thousand in 2030 and thereafter.

The amounts recognized in net income for these investments include:

For the Three Months Ended · For the Six Months Ended
June 30,
2025202420252024
(In thousands)
Investment loss included in pre-tax income$915$1,440$1,830$2,880
Tax credits recognized in provision for income taxes9759751,9501,950
  • 23 -

Other liabilities consisted of the following:

At June 30,At December 31,
20252024
(In thousands)
Operating lease liability$20,375$17,985
Other liabilities34,16636,160
Total other liabilities$54,541$54,145

The Company has entered into leases for most branch locations and certain other offices that were classified as operating leases primarily with original terms offive years. Certain lease arrangements contain extension options, which can be exercised at the Company’s option, for one or more additional five year terms. Unexercised extension options are not considered reasonably certain of exercise and have not been included in the lease term used to determine the lease liability or right-of-use asset. The Company did not have any finance leases as of June 30, 2025.

As of June 30, 2025, the Company’s lease liability and right-of-use asset were $20,375 thousand. The weighted average remaining life of operating leases and weighted average discount rate used to determine operating lease liabilities were 3.8 years and 3.67%, respectively, at June 30, 2025. The Company did not have any material lease incentives, unamortized initial direct costs, prepaid lease expense, or accrued lease expense as of June 30, 2025.

Total lease costs were $1,691 thousand and $3,371 thousand in the three and six months ended June 30, 2025, respectively, and were recorded within occupancy and equipment expense. Total lease costs were $1,679 thousand and $3,357 thousand in the three and six months ended June 30, 2024, respectively, and were recorded within occupancy and equipment expense. The Company did not have any material short-term or variable leases costs or sublease income during the six months ended June 30, 2025 and June 30, 2024.

The following table summarizes the remaining lease payments of operating lease liabilities:

Minimum future lease payments
At June 30,
(In thousands)
The remainder of 2025$3,256
20265,771
20275,003
20284,083
20292,463
Thereafter1,357
Total minimum lease payments21,933
Less: discount(1,558)
Present value of lease liability$20,375
  • 24 -

Note 7: Goodwill and Identifiable Intangible Assets

The Company has recorded goodwill and other identifiable intangibles associated with purchase business combinations. Goodwill is not amortized, but is evaluated for impairment at least annually. The Company did not recognize impairment during the three and six months ended June 30, 2025 and the year ended December 31, 2024, asno triggering events occurred during such periods. Identifiable intangibles are amortized to their estimated residual values over their expected useful lives. Such lives and residual values are also periodically reassessed to determine if any amortization period adjustments are indicated. During the three and six months ended June 30, 2025 and the year ended December 31, 2024, no such adjustments were recorded.

The carrying values of goodwill were:

At June 30, 2025At December 31, 2024
(In thousands)
Goodwill$121,673$121,673

The gross carrying amount of identifiable intangible assets and accumulated amortization were:

At June 30, 2025 · At December 31, 2024
GrossGross
CarryingAccumulatedCarryingAccumulated
AmountAmortizationAmountAmortization
(In thousands)
Core deposit intangibles$56,808$(56,789)$56,808$(56,683)

As of June 30, 2025, the current period and estimated future amortization expense for identifiable intangible assets, to be fully amortized in 2025, was:

Total
Core
Deposit
Intangibles
(In thousands)
For the six months ended June 30, 2025 (actual)$106
The remainder of 202519

Note 8: Deposits and Borrowed Funds

The following table provides additional detail regarding deposits.

Deposits
At June 30,At December 31,
20252024
(In thousands)
Noninterest-bearing$2,175,841$2,333,389
Interest-bearing:
Transaction894,774953,863
Savings1,603,9741,642,360
Time deposits less than $100 thousand43,65947,585
Time deposits $100 thousand through $250 thousand20,87725,368
Time deposits more than $250 thousand8,4109,285
Total deposits$4,747,535$5,011,850

Demand deposit overdrafts of $612 thousand and $591 thousand were included as loan balances at June 30, 2025 and December 31, 2024, respectively. Interest expense for aggregate time deposits with individual account balances in excess of $100 thousand was $14 thousand and $31 thousand for the three and six months ended June 30, 2025, respectively, and $20 thousand and $41 thousand for the three and six months ended June 30, 2024, respectively.

  • 25 -

The following table provides additional detail regarding short-term borrowed funds.

Repurchase Agreements (Sweep) Accounted for as Secured Borrowings
Remaining Contractual Maturity of the Agreements
Overnight and Continuous
At June 30,At December 31,
20252024
Repurchase agreements: · (In thousands)
Collateral securing borrowings:
Agency residential MBS$19,668$21,284
Corporate securities372,072412,921
Total collateral carrying value$391,740$434,205
Total short-term borrowed funds$101,210$120,322

At June 30, 2025, the Company had access to borrowing from the Federal Reserve up to $703,398 thousand based on the collateral pledged at June 30, 2025. The Company had a $60,000 thousand line of credit with a correspondent bank at June 30, 2025. There wereno borrowings from the Federal Reserve Bank or correspondent banks at June 30, 2025. At June 30, 2025, the Company’s estimated unpledged collateral qualifying debt securities totaled $1,683,788 thousand.

Note 9: Fair Value Measurements

The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Debt securities available for sale are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets on a nonrecurring basis, such as other real estate owned, loans individually evaluated for credit loss, certain loans held for investment, debt securities held to maturity, and other assets. These nonrecurring fair value adjustments typically involve the lower-of-cost or fair-value accounting of individual assets.

In accordance with the Fair Value Measurement and Disclosure topic of the FASB Accounting Standards Codification, the Company bases its fair values on the price that would be received to sell an asset or paid to transfer a liability in the principal market or most advantageous market for an asset or liability in an orderly transaction between market participants on the measurement date under current market conditions. A fair value measurement reflects all of the assumptions that market participants would use in pricing the asset or liability, including assumptions about the risk inherent in a particular valuation technique, the effect of a restriction on the sale or use of an asset, and the risk of nonperformance.

The Company groups its assets and liabilities measured at fair value into a three-level hierarchy, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. When the valuation assumptions used to measure the fair value of the asset or liability are categorized within different levels of the fair value hierarchy, the asset or liability is categorized in its entirety within the lowest level of the hierarchy. These levels are:

Level 1 – Valuation is based upon quoted prices for identical instruments traded in active exchange markets, such as the New York Stock Exchange. Level 1 includes U.S. Treasury and equity securities, which are traded by dealers or brokers in active markets. Valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities.

Level 2 – Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market. Level 2 includes mutual funds, federal agency securities, mortgage-backed securities, corporate securities, commercial paper, collateralized loan obligations, municipal bonds and securities of U.S government entities and U.S. government sponsored entities.

Level 3 – Valuation is generated from model-based techniques that use significant assumptions not observable in the market. These unobservable assumptions reflect the Company’s estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

The Company relies on independent vendor pricing services to measure fair value for equity securities, debt securities available for sale and debt securities held to maturity. The Company employs three pricing services. To validate the pricing of these vendors, the Company compares vendors’ pricing for each of the securities for consistency; significant pricing differences, if any, are evaluated using all available independent quotes with the quote most closely reflecting the market generally used as the fair value estimate. In addition, the Company evaluates debt securities for credit losses on a quarterly basis. As with any valuation technique used to estimate fair value, changes in underlying assumptions used could significantly affect the results of current and future values. Accordingly, these fair value estimates may not be realized in an actual sale of the securities.

  • 26 -

The Company regularly reviews the valuation techniques and assumptions used by its vendors and determines which valuation techniques are utilized based on observable market inputs for the type of securities being measured. The Company uses the information to determine the placement in the fair value hierarchy as level 1, 2 or 3.

Assets Recorded at Fair Value on a Recurring Basis

The tables below present assets measured at fair value on a recurring basis on the dates indicated.

Fair Value · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3) (1)
(In thousands)
Debt securities available for sale:
Agency residential MBS$195,278$-$195,278$-
Agency commercial MBS96,265-96,265-
Securities of U.S. Government sponsored entities301,903-301,903-
Obligations of states and political subdivisions60,835-60,835-
Corporate securities1,792,021-1,792,021-
Collateralized loan obligations780,147-780,147-
Total debt securities available for sale$3,226,449$-$3,226,449$-
(1)There were no transfers into or out of level 3 during the six months ended June 30, 2025.
Fair Value · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3) (1)
(In thousands)
Debt securities available for sale:
Agency residential MBS$211,060$-$211,060$-
Agency commercial MBS6,966-6,966-
Securities of U.S. Government sponsored entities292,117-292,117-
U.S. Treasury securities4,9554,955--
Obligations of states and political subdivisions62,186-62,186-
Corporate securities1,835,937-1,835,937-
Collateralized loan obligations982,589-982,589-
Total debt securities available for sale$3,395,810$4,955$3,390,855$-
(1)There were no transfers into or out of level 3 during the year ended December 31, 2024.
  • 27 -

Assets Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower-of-cost or fair-value accounting of individual assets. For assets measured at fair value on a nonrecurring basis that were recorded in the balance sheets at June 30, 2025, the following table provides the level of valuation assumptions used to determine each adjustment and the carrying value of the related assets at period end. No assets that were recorded in the balance sheets were measured at fair value on a nonrecurring basis at December 31, 2024.

For the Six
Months Ended
At June 30, 2025 · June 30, 2025
Carrying Value · Level 1 · Level 2 · Level 3 · Total Losses
(In thousands)
Loans:
Commercial$1,340$-$-$1,340$-
Total assets measured at fair value on a nonrecurring basis$1,340$-$-$1,340$-

Level 3 – Valuation is based upon present value of expected future cash flows, independent market prices or estimated liquidation values of loan collateral, generally. The unobservable inputs and qualitative information about the inputs are not presented as the inputs were not developed by the Company.

Disclosures about Fair Value of Financial Instruments

The tables below are a summary of fair value estimates for financial instruments and the level of the fair value hierarchy within which the fair value measurements are categorized, excluding financial instruments recorded at fair value on a recurring basis. The values assigned do not necessarily represent amounts which ultimately may be realized for assets or paid to settle liabilities. In addition, these values do not give effect to adjustments to fair value which may occur when financial instruments are sold or settled in larger quantities. The carrying amounts in the following tables are recorded in the balance sheet under the indicated captions.

The Company has not included assets and liabilities that are not financial instruments such as goodwill, long-term relationships with deposit, merchant processing and trust customers, other purchased intangibles, premises and equipment, deferred taxes, and other assets and liabilities. The total estimated fair values do not represent, and should not be construed to represent, the underlying value of the Company.

Carrying Amount · Estimated Fair Value · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3)
Financial Assets: · (In thousands)
Cash and due from banks$626,437$626,437$626,437$-$-
Debt securities held to maturity834,439817,719-817,719-
Loans734,477733,349--733,349
Financial Liabilities:
Deposits$4,747,535$4,745,041$-$4,674,589$70,452
Securities sold under repurchase agreements101,210101,210-101,210-
  • 28 -
Carrying Amount · Estimated Fair Value · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2 ) · Significant Unobservable Inputs (Level 3 )
Financial Assets: · (In thousands)
Cash and due from banks$601,494$601,494$601,494$-$-
Debt securities held to maturity844,634807,838-807,838-
Loans805,520795,849--795,849
Financial Liabilities:
Deposits$5,011,850$5,007,644$-$4,929,612$78,032
Securities sold under repurchase agreements120,322120,322-120,322-

The majority of the Company’s standby letters of credit and other commitments to extend credit carry current market interest rates if converted to loans. No premium or discount was ascribed to these commitments because virtually all funding would be at current market rates.

Note 10: Commitments and Contingent Liabilities

Loan commitments are agreements to lend to a customer provided there is no violation of any condition established in the agreement. Certain agreements provide the Company the right to cancel or reduce its obligations to lend to customers. The portions that are equity based and not unconditionally cancellable by the Company aggregated $23,679 thousand at June 30, 2025 and $26,292 thousand at December 31, 2024. Commitments generally have fixed expiration dates or other termination clauses. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future funding requirements. Loan commitments are subject to the Company’s normal credit policies and collateral requirements. Unfunded loan commitments were $178,332 thousand at June 30, 2025 and $171,672 thousand at December 31, 2024. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Standby letters of credit are primarily issued to support customers’ short-term financing requirements and must meet the Company’s normal credit policies and collateral requirements. Financial and performance standby letters of credit outstanding totaled $562 thousand at June 30, 2025 and $1,926 thousand at December 31, 2024. The Company hadno commitments for commercial and similar letters of credit at June 30, 2025 or at December 31, 2024. The Company had $1,000 thousand in outstanding full recourse guarantees to a third party credit card company at June 30, 2025 and December 31, 2024, respectively. The Company had a $201 thousand reserve for certain unfunded loan commitments at June 30, 2025 and December 31, 2024, respectively. The reserve for unfunded commitments is included in other liabilities.

Due to the nature of its business, the Company is subject to various threatened or filed legal cases. Based on the advice of legal counsel, the Company does not expect such cases will have a material, adverse effect on its financial position or results of operations. Legal liabilities are accrued when obligations become probable and the amount can be reasonably estimated.

  • 29 -

Note 11: Earnings Per Common Share

The table below shows earnings per common share and diluted earnings per common share. Basic earnings per common share are computed by dividing net income by the average number of common shares outstanding during the period. Diluted earnings per common share are computed by dividing net income by the average number of common shares outstanding during the period plus the impact of common stock equivalents.

For the Three Months · For the Six Months
Ended June 30,
2025202420252024
(In thousands, except per share data)
Net income applicable to common equity (numerator)$29,066$35,462$60,103$71,879
Basic earnings per common share
Weighted average number of common shares outstanding - basic (denominator)25,88926,68026,26326,677
Basic earnings per common share$1.12$1.33$2.29$2.69
Diluted earnings per common share
Weighted average number of common shares outstanding - basic25,88926,68026,26326,677
Add common stock equivalents for options-1-1
Weighted average number of common shares outstanding - diluted (denominator)25,88926,68126,26326,678
Diluted earnings per common share$1.12$1.33$2.29$2.69

For the three and six months ended June 30, 2025, options to purchase 1,266 thousand and 1,268 thousand shares of common stock, respectively, were outstanding but not included in the computation of diluted earnings per common share because the option exercise price exceeded the fair value of the stock such that their inclusion would have had an anti-dilutive effect.

For the three and six months ended June 30, 2024, options to purchase 1,101 thousand and 1,005 thousand shares of common stock, respectively, were outstanding but not included in the computation of diluted earnings per common share because the option exercise price exceeded the fair value of the stock such that their inclusion would have had an anti-dilutive effect.

Note 12: Operating Segments

The Company’s reportable segment is determined by the Chief Financial Officer, who is the designated chief decision maker, based upon information provided about the Company’s products and services offered, primarily banking operations. Loans, investments, and deposits provide revenues in the banking operation. Interest expense, provisions for credit losses, and payroll provide the significant expenses in the banking operations. While the chief decision-maker monitors the revenue streams of the various products and services, operations are managed, and financial performance is evaluated on a Company-wide basis as reflected in the consolidated financial statements contained in this report. The consolidated net income is used to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessment performance and in establishing compensation.

  • 30 -
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.