Skip to main content

FIRST CAPITAL INC

For the period ended Mar 31, 2025. Filed May 14, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 14, 2025

FCAP$62.70+0.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements (unaudited)

1.Presentation of Interim Information

First Capital, Inc. (“Company”) is the financial holding company of First Harrison Bank (“Bank”), an Indiana chartered commercial bank and wholly owned subsidiary. First Harrison Investments, Inc. and First Harrison Holdings, Inc. are wholly-owned Nevada corporate subsidiaries of the Bank that jointly own First Harrison, LLC, a Nevada limited liability corporation that holds and manages an investment portfolio. First Harrison REIT, Inc. (“REIT”) is a wholly-owned subsidiary of First Harrison Holdings, Inc. that holds a portion of the Bank’s real estate mortgage loan portfolio.

In the opinion of management, the unaudited consolidated financial statements include all adjustments considered necessary to present fairly the financial position as of March 31, 2025, and the results of operations for the three months ended March 31, 2025 and 2024 and the cash flows for the three months ended March 31, 2025 and 2024. All of these adjustments are of a normal, recurring nature. Such adjustments are the only adjustments included in the unaudited consolidated financial statements. Interim results are not necessarily indicative of results for a full year or any other period.

The accompanying unaudited consolidated financial statements and notes have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial statements and are presented as permitted by the instructions to Form 10-Q. Accordingly, they do not contain certain information included in the Company’s annual audited consolidated financial statements and related footnotes for the year ended December 31, 2024 included in the Company’s Annual Report on Form 10-K.

The unaudited consolidated financial statements include the accounts of the Company and its subsidiaries. All material intercompany balances and transactions have been eliminated in consolidation. Certain prior period amounts have been reclassified to conform with the current period presentation. The reclassifications had no effect on net income or stockholders’ equity.

2.Recent Accounting Pronouncements

Recently Issued but Not Adopted Accounting Guidance

In December 2023, the FASB issued ASU 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosures. Among other things, the ASU requires that public business entities on an annual basis (1) disclose specific categories in the income tax rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than five percent of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate). In addition, the ASU requires information pertaining to taxes paid (net of refunds received) to be disaggregated for federal, state, and foreign taxes and further disaggregated for specific jurisdictions to the extent the related amounts are equal to or greater than five percent of total income taxes paid (net of refunds received). For public business entities, the ASU is effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The adoption of the ASU is not expected to have a material impact on the Company’s financial position or results of operations.

The Company has determined that all other recently issued accounting pronouncements will not have a material impact on the Company’s consolidated financial statements or do not apply to its operations.

-8-

3.Investment Securities

Investment securities have been classified in the consolidated balance sheets according to management’s intent. Investment securities at March 31, 2025 and December 31, 2024 are summarized as follows:

Gross · Gross
Amortized · Unrealized · Unrealized · Fair
(In thousands) · Cost · Gains · Losses · Value
Securities available for sale:
Agency mortgage-backed securities$78,033$106$6,938$71,201
Agency CMO64,23650222264,516
Agency notes and bonds111,629183,632108,015
Treasury notes and bonds16,828-13516,693
Municipal obligations146,52539615,628131,293
Total securities available for sale$417,251$1,022$26,555$391,718
Securities held to maturity:
Other debt securities:
Corporate notes$7,000$-$2,409$4,591
Total securities held to maturity$7,000$-$2,409$4,591
Securities available for sale:
Agency mortgage-backed securities$76,295$-$8,354$67,941
Agency CMO47,82119750047,518
Agency notes and bonds122,83464,760118,080
Treasury notes and bonds21,803-25421,549
Municipal obligations150,18217116,198134,155
Total securities available for sale$418,935$374$30,066$389,243
Securities held to maturity:
Other debt securities:
Corporate notes$7,000$-$2,409$4,591
Total securities held to maturity$7,000$-$2,409$4,591

Agency notes and bonds, agency mortgage-backed securities and agency collateralized mortgage obligations (“CMO”) include securities issued by the Government National Mortgage Association (“GNMA”), a U.S. government agency, and the Federal National Mortgage Association (“FNMA”), the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal Farm Credit Bank (“FFCB”) and the Federal Home Loan Bank (“FHLB”), which are government-sponsored enterprises. Corporate notes classified as held to maturity include subordinated debt obligations issued by other bank holding companies (“BHC”).

-9-

The amortized cost and fair value of debt securities as of March 31, 2025, by contractual maturity, are shown below. Expected maturities of mortgage-backed securities and CMO may differ from contractual maturities because the mortgages underlying the obligations may be prepaid without penalty.

Securities Available for Sale · Securities Held to Maturity
Amortized · Fair · Amortized · Fair
Cost · Value · Cost · Value
(In thousands)
Due in one year or less$69,148$67,850$-$-
Due after one year through five years77,42773,803--
Due after five years through ten years61,76255,6482,0001,324
Due after ten years66,64558,7005,0003,267
274,982256,0017,0004,591
Mortgage-backed securities and CMO142,269135,717--
$417,251$391,718$7,000$4,591

Information pertaining to investment securities with gross unrealized losses at March 31, 2025, aggregated by investment category and the length of time that individual investment securities have been in a continuous loss position, follows.

Number of · Gross
InvestmentFairUnrealized
PositionsValueLosses
(Dollars in thousands)
March 31, 2025:
Securities available for sale:
Continuous loss position less than twelve months:
Agency mortgage-backed securities1$928$1
Agency CMO36,65460
Agency notes and bonds21,9929
Muncipal obligations2311,738247
Total less than twelve months2921,312317
Continuous loss position more than twelve months:
Agency mortgage-backed securities9358,3306,937
Agency CMO205,127162
Agency notes and bonds42104,1273,623
Treasury notes and bonds716,693135
Muncipal obligations18797,94415,381
Total more than twelve months349282,22126,238
Total securities available for sale378$303,533$26,555
Securities held to maturity:
Continuous loss position more than twelve months:
Corporate notes4$4,591$2,409
Total more than twelve months44,5912,409
Total securities held to maturity4$4,591$2,409

-10-

Information pertaining to investment securities with gross unrealized losses at December 31, 2024, aggregated by investment category and the length of time that individual investment securities have been in a continuous position, follows.

Number of · Gross
InvestmentFairUnrealized
PositionsValueLosses
(Dollars in thousands)
December 31, 2024:
Securities available for sale:
Continuous loss position less than twelve months:
Agency mortgage-backed securities7$8,008$93
Agency CMO1119,211215
Agency notes and bonds74,83057
Muncipal obligations3918,880334
Total less than twelve months6450,929699
Continuous loss position more than twelve months:
Agency mortgage-backed securities9359,9338,261
Agency CMO227,271285
Agency notes and bonds45112,0464,703
Treasury notes and bonds821,549254
Muncipal obligations196103,20115,864
Total more than twelve months364304,00029,367
Total securities available for sale428$354,929$30,066
Securities held to maturity:
Continuous loss position less than twelve months:
Corporate notes4$4,591$2,409
Total less than twelve months44,5912,409
Total securities held to maturity4$4,591$2,409

The Company has not identified any specific available for sale securities in a loss position that it intends to sell in the near term and does not believe that it will be required to sell any such securities. The Company reviews its securities on a quarterly basis to assess declines in fair value for credit losses. Consideration is given to such factors as the credit rating of the borrower, market conditions such as current interest rates, any adverse conditions specific to the security, and delinquency status on contractual payments. At March 31, 2025, management concluded that in all instances, securities with fair values less than carrying value were due to fluctuations in interest rates and other factors; thus, no credit loss provision was required.

In addition, management assesses held to maturity securities for credit losses on a quarterly basis. The assessment includes review of performance metrics, identification of delinquency and evaluation of market factors. In July 2024, a BHC whose subordinated debt the Company holds and is classified as held to maturity, having an amortized cost balance of $2.0 million, announced the suspension of its quarterly dividend. Beginning with this announcement, management began performing additional research regarding the financial stability and strength of the BHC and underlying bank quarterly. Based on all analysis, management concludes the decline in fair value of all securities classified as held to maturity was due to changes in interest rates and other market factors.

-11-

At March 31, 2025, the municipal obligations and U.S. government agency debt securities, including Treasury notes and bonds, agency notes and bonds, mortgage-backed securities and CMOs classified as available for sale and in a loss position had depreciated approximately 8.0% from the amortized cost basis. All of the U.S. government agency securities and municipal obligations are issued by U.S. government agencies, government-sponsored enterprises and municipal governments, or are secured by first mortgage loans and municipal project revenues. At March 31, 2025, the corporate notes classified as held to maturity in a loss position had depreciated approximately 34.4% from the amortized cost basis. These unrealized losses related principally to current interest rates for similar types of securities. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government, its agencies or other governments, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition. As the Company has the ability to hold the debt securities until maturity, or the foreseeable future if classified as available for sale, no credit loss is deemed to exist.

As of March 31, 2025 and December 31, 2024, the Company estimated expected credit losses to be immaterial based on the composition of the held to maturity securities portfolio.

While management does not anticipate any credit losses at March 31, 2025, additional deterioration in market and economic conditions may have an adverse impact on credit quality in the future.

During the three months ended March 31, 2025, the Company recognized gross gains of $31,000 and gross losses of $86,000 on sales of available for sale securities. During the three months ended March 31, 2024, the Company recognized gross gains of $133,000 and gross losses of $101,000 on sales of available for sale securities.

At March 31, 2025 and December 31, 2024, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, with an aggregate book value greater that 10% of stockholders’ equity.

Accrued interest receivable on available for sale debt securities totaled $2.1 million at both March 31, 2025 and December 31, 2024, respectively, and was reported inaccrued interest receivable on the consolidated balance sheets and is excluded from the estimate of credit losses.

Accrued interest receivable on held to maturity debt securities totaled $18,000 at both March 31, 2025 and December 31, 2024, and was reported in accrued interest receivable on the consolidated balance sheets and is excluded from the estimate of credit losses.

Equity Securities

In September 2018, the Company acquired 90,000 shares of common stock in another BHC, representing approximately 5% of the outstanding common stock of the entity, for a total investment of $1.9 million. During the three months ended March 31, 2025, the Company recognized an unrealized gain of $18,000. During the three months ended March 31, 2024, the Company recognized an unrealized loss of $68,000. At March 31, 2025 and December 31, 2024, the equity investment had a fair value of $905,000 and $887,000, respectively, and is included in other assets on the consolidated balance sheets.

-12-

In October 2021, the Company entered into an agreement to invest in a bank technology fund through a limited partnership. At both March 31, 2025 and December 31, 2024, the Company’s investment in the limited partnership was $965,000 and is reflected in other assets on the consolidated balance sheets. The unfunded commitment related to the limited partnership investment at March 31, 2025 and December 31, 2024 was $380,000 and is reflected in other liabilities on the consolidated balance sheets. The Company expects to fulfill the commitment as capital calls are made through 2026. The investment is accounted for as an equity security without a readily determinable fair value, and has been recorded at cost, less any impairment, and adjustments resulting from observable price changes. There wereno impairments or adjustments on equity securities without readily determinable fair values during the three months ended March 31, 2025 or 2024.

4.Loans and Allowance for Credit Losses

Loans at March 31, 2025 and December 31, 2024 consisted of the following:

March 31,December 31,
(In thousands)20252024
1-4 Family Residential Mortgage$140,853$138,936
Home Equity and Second Mortgage67,07466,549
Multifamily Residential45,89136,822
1-4 Family Residential Construction17,57315,245
Other Construction, Development and Land70,16875,840
Commercial Real Estate189,309184,851
Commercial Business63,34362,727
Consumer and Other57,14858,406
Principal loan balance651,359639,376
Deferred loan origination fees and costs, net1,1171,104
Allowance for credit losses(9,535)(9,281)
Loans, net$642,941$631,199

The Allowance for Credit Losses (“ACL”) on loans is measured on a collective (pooled) basis when similar risk characteristics exist. The Company’s pools/segments are largely determined based on loan types as defined by Call Report instructions. The Company has identified and utilizes the following portfolio segments:

1–4 Family Residential Mortgage – 1–4 Family Residential Mortgage loans are primarily secured by 1-4 family residences that are owner-occupied and serve as the primary residence of the borrower. In addition, the Company typically has a senior (1st lien) position securing the collateral of loans in this portfolio. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by unemployment levels in the market area due to economic conditions. Repayment may also be impacted by changes in residential property values.

-13-

Home Equity and Second Mortgage – Home Equity and Second Mortgage loans and lines of credit are primarily secured by 1-4 family residences that are owner-occupied and serve as the primary residence of the borrower. However, the Company typically has a junior lien position securing the collateral of loans in this portfolio. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by unemployment levels in the market area due to economic conditions. Repayment may also be impacted by changes in residential property values. While secured by collateral similar to that of the 1–4 Family Residential Mortgage loans, loans within this segment are considered to carry elevated risk due to the Company’s junior lien position on the underlying collateral property.

Multi-family Residential – Multi-family Residential loans are primarily secured by properties such as apartment complexes and other multi-tenant properties within the Company’s market area. In some situations, the collateral may reside outside of the Company’s typical market area. Repayment of these loans is often dependent on the successful operation and management of the properties and collection of associated rents. Repayment of such loans may be affected by adverse conditions in the real estate market or the economy.

1–4 Family Residential Construction – 1–4 Family Residential Construction loans are generally secured by 1-4 family residences that will be owner-occupied upon completion. Risks inherent in construction lending are related to the market value of the property held as collateral, the cost and timing of constructing or improving a property, movements in interest rates and the real estate market during the construction phase, and the ability of the borrower to obtain permanent financing. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by unemployment levels in the market area due to economic conditions. Repayment may also be impacted by changes in residential property values.

Other Construction, Development and Land – Other Construction, Development and Land loans include loans secured by multi-family properties, commercial projects, and vacant land. This portfolio includes both owner-occupied and speculative investment properties. Risks inherent in construction lending are related to the market value of the property held as collateral, the cost and timing of constructing or improving a property, the borrower’s ability to use funds generated by a project to service a loan until a project is completed, movements in interest rates and the real estate market during the construction phase, and the ability of the borrower to obtain permanent financing.

Commercial Real Estate – Commercial Real Estate loans are comprised of loans secured by various types of collateral including warehouses, retail space, and mixed-use buildings, among others, located in the Company’s primary lending area. Risks related to commercial real estate lending are related to the market value of the property taken as collateral, the underlying cash flows, and general economic condition of the local real estate market. Repayment of these loans is generally dependent on the ability of the borrower to attract tenants at lease rates that provide for adequate debt service and can be impacted by local economic conditions which impact vacancy rates. The Company generally obtains loan guarantees from financially capable parties for Commercial Real Estate loans. To a lesser degree, this segment also includes loans secured by farmland. The risks associated with loans secured by farmland are related to the market value of the property taken as collateral and the underlying cash flows from farming operations and general economic conditions.

-14-

Commercial Business – Commercial Business loans include lines of credit to businesses, term loans and letters of credit secured by business assets such as equipment, accounts receivable, inventory, or other assets excluding real estate. Loans in this portfolio may also be unsecured and are generally made to finance capital expenditures or fund operations. Commercial Business loans contain risks related to the value of the collateral securing the loan and the repayment is primarily dependent upon the financial success and viability of the borrower. As with Commercial Real Estate loans, the Company generally obtains loan guarantees from financially capable parties for Commercial Business loans.

Consumer and Other Loans – Consumer and Other Loans consist mainly of loans secured by new and used automobiles and trucks, recreational vehicles such as boats and RVs, mobile homes and secured and unsecured loans to individuals. The risks associated with these loans are related to local economic conditions including the unemployment level. To a lesser degree, this segment also includes loans secured by lawn and farm equipment, well as farm output and loans secured by marketable securities. The risks associated with these loans are related to local economic conditions including the unemployment level, general economic conditions impacting crop prices, the supply chain and the fair value of the security collateral.

Loans that do not share risk characteristics are evaluated on an individual basis. In addition, loans evaluated individually are not included in the collective evaluation. When management determines that foreclosure is probable or the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date adjusted for selling costs.

-15-

The following table provides the components of the Company’s amortized cost basis in loans at March 31, 2025:

Other
1-4 Family · Home Equity · 1-4 Family · Construction,
Residential · and Second · Multifamily · Residential · Development · Commercial · Commercial · Consumer
MortgageMortgageResidentialConstructionand LandReal EstateBusinessand OtherTotal
(In thousands)
Amortized Cost Basis in Loans:
Principal loan balance$140,853$67,074$45,891$17,573$70,168$189,309$63,343$57,148$651,359
Net deferred loan origination fees and costs891,214(17)-(30)(137)(2)-1,117
Amortized cost basis in loans$140,942$68,288$45,874$17,573$70,138$189,172$63,341$57,148$652,476

The following table provides the components of the Company’s amortized cost basis in loans at December 31, 2024:

Other
1-4 Family · Home Equity · 1-4 Family · Construction,
Residential · and Second · Multifamily · Residential · Development · Commercial · Commercial · Consumer
MortgageMortgageResidentialConstructionand LandReal EstateBusinessand OtherTotal
(In thousands)
Amortized Cost Basis in Loans:
Principal loan balance$138,936$66,549$36,822$15,245$75,840$184,851$62,727$58,406$639,376
Net deferred loan origination fees and costs981,206(17)-(29)(145)(9)-1,104
Amortized cost basis in loans$139,034$67,755$36,805$15,245$75,811$184,706$62,718$58,406$640,480

-16-

An analysis of the changes in the ACL on loans for the three months ended March 31, 2025 is as follows:

Other
1-4 Family · Home Equity · 1-4 Family · Construction,
Residential · and Second · Multifamily · Residential · Development · Commercial · Commercial · Consumer
MortgageMortgageResidentialConstructionand LandReal EstateBusinessand OtherTotal
(In thousands)
ACL on Loans:
Beginning balance$1,592$478$545$184$588$2,459$2,424$1,011$9,281
Provision for credit losses(157)89(114)39591(131)(61)82338
Charge-offs------(27)(100)(127)
Recoveries3-----13943
Ending balance$1,438$567$431$223$1,179$2,328$2,337$1,032$9,535

An analysis of the changes in the ACL on loans for the three months ended March 31, 2024 is as follows:

Other
1-4 Family · Home Equity · 1-4 Family · Construction,
Residential · and Second · Multifamily · Residential · Development · Commercial · Commercial · Consumer
MortgageMortgageResidentialConstructionand LandReal EstateBusinessand OtherTotal
(In thousands)
ACL on Loans:
Beginning balance$1,490$406$332$208$804$2,119$1,431$1,215$8,005
Provision for credit losses(152)3591(16)7634(129)(190)280
Charge-offs(1)------(99)(100)
Recoveries13---1-4045
Ending balance$1,338$444$423$192$811$2,754$1,302$966$8,230

Accrued interest on loans of $2.4 million at March 31, 2025 and December 31, 2024 is included in accrued interest receivable on the consolidated balance sheets and is excluded from the estimate of credit losses.

-17-

The Company utilizes the Weighted Average Remaining Maturity (“WARM”) method in determining expected future credit losses. The WARM method uses average annual charge-off rates and the remaining life of the loan to estimate the ACL. For the Company’s loan portfolios, the remaining contractual life for each loan is adjusted by the expected scheduled payments and estimated prepayments. The average annual charge-off rate is applied to the amortization adjusted remaining life of the loan to determine the unadjusted lifetime historical charge-off rate. The Company’s expected loss estimate is anchored in historical credit loss experience, with an emphasis on all available portfolio data. The Company’s historical look-back periods for the loan portfolio range from one to 10 years depending on the WARM of the given portfolio segment and are updated on an annual basis.

The Company estimates the ACL on loans using relevant available information from internal and external sources relating to past events, current conditions, and reasonable and supportable forecasts. Reasonable and supportable forecasts typically utilize a 12-month period with immediate reversion to historical losses. Historical loss experience provides the basis for the estimation of expected credit losses. Qualitative adjustments to historical loss information are made for losses reflected by peers, changes in underwriting standards, changes in economic conditions, changes in delinquency levels, collateral values and other factors.

Qualitative adjustments reflect management’s overall estimate of the extent to which current expected credit losses on collectively evaluated loans will differ from historical loss experience. The analysis takes into consideration industry and collateral concentrations, acquired loan portfolio characteristics and other credit-related analytics as deemed appropriate.

Management exercises significant judgment in evaluating the relevant historical loss experience and the qualitative factors. Management also monitors the differences between estimated and actual incurred loan losses in order to evaluate the effectiveness of the estimation process and make any changes in the methodology as necessary.

-18-

Collateral dependent loans are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. There have been no significant changes to the types of collateral securing the Company’s collateral dependent loans. The following table presents the amortized cost basis of, and ACL allocation to, individually evaluated collateral-dependent loans by class of loans as of March 31, 2025:

Real · ACL
Estate · Equipment · Other · Total · Allocation
(In thousands)
1-4 Family Residential Mortgage$1,563$-$-$1,563$-
Home Equity and Second Mortgage639--639-
Multifamily Residential-----
1-4 Family Residential Construction91--9155
Other Construction, Development and Land107--107-
Commercial Real Estate3,890--3,890-
Commercial Business-1,8661492,0151,233
Consumer and Other-----
$6,290$1,866$149$8,305$1,288

The following table presents the amortized cost basis of, and ACL allocation to, individually evaluated collateral-dependent loans by class of loans as of December 31, 2024:

Real · ACL
Estate · Equipment · Other · Total · Allocation
(In thousands)
1-4 Family Residential Mortgage$1,613$-$-$1,613$-
Home Equity and Second Mortgage714--714-
Multifamily Residential-----
1-4 Family Residential Construction90--9054
Other Construction, Development and Land106--106-
Commercial Real Estate3,912--3,912-
Commercial Business-1,9261552,0811,233
Consumer and Other-----
$6,435$1,926$155$8,516$1,287

-19-

Nonperforming loans consists of nonaccrual loans and loans past due and still accruing interest. The following table presents the amortized cost basis of loans on nonaccrual status and loans 90 days or more past due still accruing as of March 31, 2025:

Loans 90+ Days · Total
Nonaccrual Loans · Nonaccrual Loans · Total · Past Due · Nonperforming
with No ACL · with An ACL · Nonaccrual · Still Accruing · Loans
(In thousands)
1-4 Family Residential Mortgage$1,073$-$1,073$-$1,073
Home Equity and Second Mortgage432-432-432
Multifamily Residential-----
1-4 Family Residential Construction-9191-91
Other Construction, Development and Land60-60-60
Commercial Real Estate413-413-413
Commercial Business991,9072,006-2,006
Consumer and Other---1818
Total$2,077$1,998$4,075$18$4,093

The following table presents the amortized cost basis of loans on nonaccrual status and loans 90 days or more past due still accruing as of December 31, 2024:

Loans 90+ Days · Total
Nonaccrual Loans · Nonaccrual Loans · Total · Past Due · Nonperforming
with No ACL · with An ACL · Nonaccrual · Still Accruing · Loans
(In thousands)
1-4 Family Residential Mortgage$1,186$-$1,186$-$1,186
Home Equity and Second Mortgage568-568-568
Multifamily Residential-----
1-4 Family Residential Construction-9090-90
Other Construction, Development and Land59-59-59
Commercial Real Estate413-413-413
Commercial Business991,9672,066-2,066
Consumer and Other-----
Total$2,325$2,057$4,382$-$4,382

-20-

No interest income was recognized on nonaccrual loans during the three months ended March 31, 2025 and 2024.

The following table presents the aging of the amortized cost basis in loans at March 31, 2025:

30-59 Days · 60-89 Days · 90 Days or More · Total · Total
Past DuePast DuePast DuePast DueCurrentLoans
(In thousands)
1-4 Family Residential Mortgage$2,136$66$714$2,916$138,026$140,942
Home Equity and Second Mortgage1309811734567,94368,288
Multifamily Residential----45,87445,874
1-4 Family Residential Construction--919117,48217,573
Other Construction, Development and Land260-6032069,81870,138
Commercial Real Estate7203114131,444187,728189,172
Commercial Business515114024263,09963,341
Consumer and Other285171832056,82857,148
Total$3,582$543$1,553$5,678$646,798$652,476

The following table presents the aging of the amortized cost basis in loans at December 31, 2024:

30-59 Days · 60-89 Days · 90 Days or More · Total · Total
Past DuePast DuePast DuePast DueCurrentLoans
(In thousands)
1-4 Family Residential Mortgage$1,758$205$828$2,791$136,243$139,034
Home Equity and Second Mortgage26920214861967,13667,755
Multifamily Residential----36,80536,805
1-4 Family Residential Construction--909015,15515,245
Other Construction, Development and Land98255918275,62975,811
Commercial Real Estate2521,0274131,692183,014184,706
Commercial Business802514024562,47362,718
Consumer and Other47254-52657,88058,406
Total$2,929$1,538$1,678$6,145$634,335$640,480

-21-

Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, a term extension, an other-than-insignificant payment delay or an interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the ACL on loans. In some cases, the Company may provide multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

During the three months ended March 31, 2025, there wereno modifications to borrowers in financial distress. During the three months ended March 31, 2024, the Company modified Commercial Business loans with an amortized cost basis of $2.0 million, or approximately 3% of the amortized cost of all Commercial Business loans, for which the borrowers were experiencing financial distress. The modification for each loan was the granting of a three-month, interest only payment period with an additional three months added to the original term of the loans. No principal was forgiven, no payments were delayed, andno interest rates were reduced for the modified loans.

The Company monitors the performance of modified loans and no modified loans were delinquent at March 31, 2025 or December 31, 2024. There wereno loans to borrowers experiencing financial distress that were modified during the previous 12 months and which subsequently defaulted during the three months ended March 31, 2025 and 2024. There wereno unfunded commitments associated with loans modified for borrowers experiencing financial distress as of March 31, 2025 and December 31, 2024.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, public information, historical payment experience, credit documentation, and current economic trends, among other factors. The Company classifies loans based on credit risk at least quarterly. The Company uses the following regulatory definitions for risk ratings:

Special Mention: Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard: Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Loss: Loans classified as loss are considered uncollectible and of such little value that their continuance on the institution’s books as an asset is not warranted.

Loans not meeting the criteria above that are analyzed individually as part of the described process are considered to be pass rated loans.

-22-

Based on the analysis performed at March 31, 2025, the risk category of loans by class of loans is as follows:

Term Loans Amortized Cost Basis by Origination Year
2025 · 2024 · 2023 · 2022 · 2021 · Prior · Revolving · Total
(In thousands)
1-4 Family Residential Mortgage
Pass$6,519$21,416$31,069$25,646$22,711$31,633$-$138,994
Special Mention---9193202-386
Substandard-----489-489
Doubtful--3139151852-1,073
$6,519$21,416$31,100$25,776$22,955$33,176$-$140,942
Current period gross write-offs$-$-$-$-$-$-$-$-
Home Equity and Second Mortgage
Pass$279$1,848$3,809$3,310$312$372$57,671$67,601
Special Mention----28-1947
Substandard------208208
Doubtful-43---389-432
$279$1,891$3,809$3,310$340$761$57,898$68,288
Current period gross write-offs$-$-$-$-$-$-$-$-
Multifamily Residential
Pass$7$959$6,455$18,186$8,447$11,820$-$45,874
Special Mention--------
Substandard--------
Doubtful--------
$7$959$6,455$18,186$8,447$11,820$-$45,874
Current period gross write-offs$-$-$-$-$-$-$-$-
1-4 Family Residential Construction
Pass$1,194$13,513$1,198$665$-$912$-$17,482
Special Mention--------
Substandard--------
Doubtful----91--91
$1,194$13,513$1,198$665$91$912$-$17,573
Current period gross write-offs$-$-$-$-$-$-$-$-

-23-

Term Loans Amortized Cost Basis by Origination Year
2025 · 2024 · 2023 · 2022 · 2021 · Prior · Revolving · Total
(In thousands)
Other Construction, Development and Land
Pass$4,164$15,959$23,257$17,698$1,621$4,334$-$67,033
Special Mention---2,998---2,998
Substandard-----47-47
Doubtful-----60-60
$4,164$15,959$23,257$20,696$1,621$4,441$-$70,138
Current period gross write-offs$-$-$-$-$-$-$-$-
Commercial Real Estate
Pass$2,357$21,733$19,985$47,307$26,136$61,015$2,320$180,853
Special Mention203-5091,924-1,793-4,429
Substandard-311711-5531,902-3,477
Doubtful-----413-413
$2,560$22,044$21,205$49,231$26,689$65,123$2,320$189,172
Current period gross write-offs$-$-$-$-$-$-$-$-
Commercial Business
Pass$4,716$7,767$9,913$8,898$8,391$8,961$12,020$60,666
Special Mention3842733485616-618
Substandard----51--51
Doubtful--1071,866-33-2,006
$4,754$8,194$10,053$10,812$8,498$9,010$12,020$63,341
Current period gross write-offs$-$-$-$27$-$-$-$27
Consumer and Other
Pass$5,934$16,790$14,758$7,053$2,872$7,846$1,803$57,056
Special Mention--------
Substandard------9292
Doubtful--------
$5,934$16,790$14,758$7,053$2,872$7,846$1,895$57,148
Current period gross write-offs$-$35$29$18$-$1$17$100

-24-

Term Loans Amortized Cost Basis by Origination Year
2025 · 2024 · 2023 · 2022 · 2021 · Prior · Revolving · Total
(In thousands)
Total Loans
Pass$25,170$99,985$110,444$128,763$70,490$126,893$73,814$635,559
Special Mention2414275425,0611772,011198,478
Substandard-311711-6042,4383004,364
Doubtful-431381,9052421,747-4,075
$25,411$100,766$111,835$135,729$71,513$133,089$74,133$652,476
Current period gross write-offs$-$35$29$45$-$1$17$127

Based on the most recent analysis performed, the risk category of loans by class of loans as of December 31, 2024 is as follows:

Term Loans Amortized Cost Basis by Origination Year
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Revolving · Total
(In thousands)
1-4 Family Residential Mortgage
Pass$22,095$31,871$26,756$23,181$5,824$27,218$-$136,945
Special Mention-31---445-476
Substandard-----427-427
Doubtful--4115473918-1,186
$22,095$31,902$26,797$23,335$5,897$29,008$-$139,034
Home Equity and Second Mortgage
Pass$2,014$3,962$3,617$353$182$242$56,590$66,960
Special Mention------8080
Substandard------147147
Doubtful-----568-568
$2,014$3,962$3,617$353$182$810$56,817$67,755

-25-

Term Loans Amortized Cost Basis by Origination Year
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Revolving · Total
(In thousands)
Multifamily Residential
Pass$964$3,534$11,820$8,505$7,663$4,319$-$36,805
Special Mention--------
Substandard--------
Doubtful--------
$964$3,534$11,820$8,505$7,663$4,319$-$36,805
1-4 Family Residential Construction
Pass$12,186$1,498$642$-$829$-$-$15,155
Special Mention--------
Substandard--------
Doubtful---90---90
$12,186$1,498$642$90$829$-$-$15,245
Other Construction, Development and Land
Pass$11,687$26,093$31,645$1,823$1,443$3,014$-$75,705
Special Mention--------
Substandard-----47-47
Doubtful-----59-59
$11,687$26,093$31,645$1,823$1,443$3,120$-$75,811
Commercial Real Estate
Pass$22,024$20,478$41,583$26,748$19,760$44,237$2,129$176,959
Special Mention-5113,032--292-3,835
Substandard311716-5572111,704-3,499
Doubtful-----413-413
$22,335$21,705$44,615$27,305$19,971$46,646$2,129$184,706

-26-

Term Loans Amortized Cost Basis by Origination Year
20242023202220212020PriorRevolvingTotal
(In thousands)
Commercial Business
Pass$8,414$10,636$9,590$8,699$4,750$4,543$12,895$59,527
Special Mention48614913012615-1621,068
Substandard---57---57
Doubtful-1071,926--33-2,066
$8,900$10,892$11,646$8,882$4,765$4,576$13,057$62,718
Consumer and Other
Pass$18,932$16,555$8,274$3,574$810$7,554$2,577$58,276
Special Mention--------
Substandard------130130
Doubtful--------
$18,932$16,555$8,274$3,574$810$7,554$2,707$58,406
Total Loans
Pass$98,316$114,627$133,927$72,883$41,261$91,127$74,191$626,332
Special Mention4866913,162126157372425,459
Substandard311716-6142112,1782774,307
Doubtful-1071,967244731,991-4,382
$99,113$116,141$139,056$73,867$41,560$96,033$74,710$640,480

-27-

ACL on Off-Balance-Sheet Credit Exposures

The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. The ACL for off-balance-sheet credit exposures was $131,000 at both March 31, 2025 and December 31, 2024. The ACL for off-balance-sheet credit exposures is presented in accrued expenses and other liabilities on the consolidated balance sheets. Changes in the ACL for off-balance-sheet credit exposures are reflected in the provision for credit losses on the consolidated statements of income. There wereno changes to the ACL for off-balance-sheet credit exposures during the three months ended March 31, 2025 and 2024.

5.Qualified Affordable Housing Project Investment

On January 19, 2018, the Bank entered into an agreement to invest in qualified affordable housing projects through a limited liability company. At March 31, 2025 and December 31, 2024, the balance of the Bank’s investment was $1.5 million and $1.6 million, respectively, and is reflected in other assets on the consolidated balance sheets. The unfunded commitment related to the qualified affordable housing project investment was $168,000 at both March 31, 2025 and December 31, 2024, and is reflected in other liabilities on the consolidated balance sheets. The Bank expects to fulfill the commitment as capital calls are made through 2029.

The investment is accounted for using the proportional amortization method. During the three month periods ended March 31, 2025 and 2024, the Bank recognized amortization expense of $84,000 and $72,000, respectively, as a component ofincome tax expense on the consolidated statements of income. Additionally, during the three month periods ended March 31, 2025 and 2024, the Bank recognized income tax credits and other income tax benefits from its qualified affordable housing project investment of $103,000 and $102,000, respectively, which was included inincome tax expense on the consolidated statements of income.

6.Renewable Energy Tax Credit Investment

On March 26, 2025, April 17, 2024 and April 21, 2023, the Bank entered into agreements to invest in investment tax credits generated by solar energy producing facilities through limited liability companies. At March 31, 2025 and December 31, 2024, the balance of the Bank’s investments in the limited liability companies was $4.1 million and $401,000, respectively, and was reflected in other assets on the consolidated balance sheets. The unfunded commitment related to the solar energy tax credit investments was $4.0 million and $276,000 at March 31, 2025 and December 31, 2024, respectively, and is reflected in other liabilities on the consolidated balance sheets. The Bank expects to fulfill the commitment as capital calls are made by December 31, 2025.

The investments are accounted for using the proportional amortization method. During the three month periods ended March 31, 2025 and 2024, the Bank recognized amortization expense of $299,000 and $505,000, respectively, as a component of income tax expense on the consolidated statements of income. Additionally, during the three month periods ended March 31, 2025 and 2024, the Bank recognized income tax credits and other income tax benefits from its solar energy tax credit investment of $304,000 and $596,000, respectively, which was included in income tax expense on the consolidated statements of income.

-28-

7.Borrowed Funds

At March 31, 2025 and December 31, 2024, the Company had no outstanding borrowings.

On March 12, 2023, the FRB created the BTFP to make additional funding available to eligible depository institutions. The BTFP offered loans of up to one year in length to banks, savings associations, credit unions and other depository institutions which pledged collateral, such as U.S. Treasuries, U.S. agency notes and bonds and U.S. agency mortgage-backed securities. The collateral is valued at par, and advances under this program did not include any fees or prepayment penalties. In January 2024, the Company repaid all outstanding borrowings under the BTFP and advances from the FHLB and then borrowed $33.6 million under the BTFP at a fixed rate of 4.85% for aone-year period. Effective March 11, 2024, the BTFP ceased making new loans. All BTFP advances were repaid in October and November 2024.

The Company also has access to the FRB Discount Window for Borrowings. The Company has pledged certain U.S Treasuries and U.S. agency notes and bonds with a carrying value of $16.7 million to secure borrowings through the Discount Window, if needed. While the Company has conducted a test of borrowing through the Discount Window, there wereno borrowings outstanding through the Discount Window at March 31, 2025 or December 31, 2024.

FHLB advances are secured under a blanket collateral agreement. At March 31, 2025, the carrying value of U.S. Treasury notes and mortgage loans pledged as security for future FHLB advances was $5.0 million and $54.7 million, respectively. At March 31, 2025, the Company had a $31.7 million borrowing capacity limit with the FHLB based on pledged collateral.

On February 28, 2024, the Bank entered into an Overdraft Line of Credit Agreement with the FHLB which established a line of credit not to exceed $10.0 million secured under the blanket collateral agreement. This agreement expired on February 28, 2025 and automatically renewed for an additional one-year term. At March 31, 2025 and December 31, 2024, thereno borrowings under the agreement.

During the three month period ended March 31, 2025, the Company did not utilize any FHLB advances. During the three month period ended March 31, 2024, the Company utilized a series of short-term fixed-rate bullet and variable rate advances from the FHLB in order to meet daily liquidity requirements and to fund growth in earning assets. The fixed-rate bullet advances had an average term of seven days.

-29-

(7 – continued)

The following table sets forth information on the short-term FHLB advances and BTFP borrowings during the three month period ended March 31, 2024:

Three Months Ended
March 31,
(Dollars in thousands)2024
FHLB variable-rate advances
Maximum balance at any month end · $ · -
Average balance1,192
Period end balance-
Weighted average interest rate (annualized):
At end of period0.00%
During the period5.78%
FHLB fixed-rate bullet advances
Maximum balance at any month end$13,000
Average balance2,220
Period end balance-
Weighted average interest rate (annualized):
At end of period0.00%
During the period5.63%
BTFP borrowings:
Maximum balance at any month end$33,625
Average balance31,908
Period end balance33,625
Weighted average interest rate (annualized):
At end of period4.85%
During the period4.81%

-30-

8.Supplemental Disclosure for Earnings Per Share
Three Months Ended
March 31,
(In thousands, except per share data)20252024
Basic
Earnings:
Net income attributable to First Capital, Inc.$3,235$2,952
Shares:
Weighted average common shares outstanding3,346,8503,345,060
Net income attributable to First Capital, Inc. per common share, basic$0.97$0.88
Diluted
Earnings:
Net income attributable to First Capital, Inc.$3,235$2,952
Shares:
Weighted average common shares outstanding3,346,8503,345,060
Add: Dilutive effect of restricted stock1,448-
Weighted average common shares outstanding, as adjusted3,348,2983,345,060
Net income attributable to First Capital, Inc. per common share, diluted$0.97$0.88

Nonvested restricted stock shares are not considered as outstanding for purposes of computing weighted average common shares outstanding. No restricted shares were excluded from the calculation of diluted net income per share for the three month period ending March 31, 2025. Restricted shares totaling 8,750 were excluded from the calculation of diluted net income per share because their effect would be anti-dilutive for the three month period ending March 31, 2024.

-31-

9.Stock-Based Compensation Plan

On May 20, 2009, the Company adopted the 2009 Equity Incentive Plan (the “2009 Plan”) which terminated as of May 20, 2019. The 2009 Plan provided for the award of stock options, restricted stock, performance shares and stock appreciation rights. The aggregate number of shares of the Company’s common stock available for issuance under the 2009 Plan could not exceed 223,000 shares and 176,150 shares were still available for issuance under the 2009 Plan at its termination.

On May 22, 2019, the Company adopted the 2019 Equity Incentive Plan (the “2019 Plan” and together with the 2009 Plan, the “Plans”). The 2019 Plan provides for the award of stock options, restricted stock, performance shares and stock appreciation rights. The aggregate number of shares of the Company’s common stock available for issuance under the 2019 Plan may not exceed 176,150 shares. If an award under the 2009 Plan is canceled, terminates, expires, is forfeited or lapses for any reason, any issued shares subject to the award shall not be available for issuance pursuant to awards subsequently granted under the 2019 Plan. Further, no additional participants, as that term is defined in the 2009 Plan, are eligible for grants of awards under the 2009 Plan. The Company generally issues new shares under the 2019 Plan from its authorized but unissued shares.

At March 31, 2025,155,750 shares of the Company’s common stock were available for issuance under the 2019 Plan. The Company may grant both non-statutory and statutory stock options which may not have a term exceedingten years. In the case of incentive stock options, the aggregate fair value of the stock (determined at the time the incentive stock option is granted) for which any optionee may be granted incentive options which are first exercisable during any calendar year shall not exceed $100,000. Option prices may not be less than the fair market value of the underlying stock at the date of the grant. An award of a performance share is a grant of a right to receive shares of the Company’s common stock which is contingent upon the achievement of specific performance criteria or other objectives set at the grant date. Stock appreciation rights are equity or cash settled share-based compensation arrangements whereby the number of shares that will ultimately be issued or the cash payment is based upon the appreciation of the Company’s common stock. Awards granted under the 2019 Plan may be granted either alone, in addition to, or in tandem with, any other award granted under the 2019 Plan. The terms of the 2019 Plan also include provisions whereby all unearned options and restricted shares become immediately exercisable and fully vested upon a change in control.

As of March 31, 2025, no stock options had been granted under the Plans.

Compensation expense is measured based on the fair market value of the restricted stock at the grant date and is recognized ratably over the period during which the shares are earned (the vesting period). The Company accounts for any forfeitures when they occur, and any previously recognized compensation for an award is reversed in the period the award is forfeited. Compensation expense related to restricted stock recognized for the three month periods ended March 31, 2025 and 2024 amounted to $38,000 and $78,000, respectively. The total income tax expense related to stock-based compensation was $9,000 and $18,000, for the three month periods ended March 31, 2025 and 2024, respectively.

-32-

(9 – continued)

A summary of the Company’s nonvested restricted shares under the 2019 Plan as of March 31, 2025 and changes during the three month period then ended is presented below.

Weighted
NumberAverage
ofGrant-Date
SharesFair Value
Nonvested at beginning of period4,800$43.40
Granted3,90037.90
Vested--
Forfeited--
Nonvested at end of period8,700$40.93

There wereno restricted shares that vested during the three month periods ending March 31, 2025 or 2024. At March 31, 2025, there was $244,000 of unrecognized compensation expense related to nonvested restricted shares. The compensation expense is expected to be recognized over a weighted average period of 4.3 years.

10.Supplemental Disclosures of Cash Flow Information
Three Months Ended,
March 31,
(In thousands)20252024
Cash payments for:
Interest$3,928$3,047
Income taxes (net of refunds received)--
Noncash investing activities:
Security purchased but trade not settled1,002-
Agreement to invest in renewable energy tax credit facility3,7092,000
11.Fair Value Measurements

FASB ASC Topic 820*, Fair Value Measurements,* provides the framework for measuring fair value. That framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under FASB ASC Topic 820 are described as follows:

Level 1:Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted market price in an active market provides the most reliable evidence of fair value and shall be used to measure fair value whenever available.

-33-

Level 2:Inputs to the valuation methodology include quoted market prices for similar assets or liabilities in active markets; quoted market prices for identical or similar assets or liabilities in markets that are not active; or inputs that are derived principally from or can be corroborated by observable market data by correlation or other means.
Level 3:Inputs to the valuation methodology are unobservable and significant to the fair value measurement. Level 3 assets and liabilities include financial instruments whose value is determined using discounted cash flow methodologies, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. The following table presents the balances of assets measured at fair value on a recurring and nonrecurring basis as of March 31, 2025. The Company hadno liabilities measured at fair value as of March 31, 2025.

Carrying Value
(In thousands) · Level 1 · Level 2 · Level 3 · Total
Assets Measured on a Recurring Basis
Securities available for sale:
Agency mortgage-backed securities$-$71,201$-$71,201
Agency CMO-64,516-64,516
Agency notes and bonds-108,015-108,015
Treasury notes and bonds16,693--16,693
Municipal obligations-131,293-131,293
Total securities available for sale$16,693$375,025$-$391,718
Equity securities$905$-$-905
Assets Measured on a Nonrecurring Basis
Collateral dependent loans:
Commercial Business$-$-$633$633
1-4 Family Residential Construction--3636
Total collateral dependent loans$-$-$669$669

-34-

The following table presents the balances of assets measured at fair value on a recurring and nonrecurring basis as of December 31, 2024. The Company had no liabilities measured at fair value as of December 31, 2024.

Carrying Value
(In thousands) · Level 1 · Level 2 · Level 3 · Total
Assets Measured on a Recurring Basis
Securities available for sale:
Agency mortgage-backed securities$-$67,941$-$67,941
Agency CMO-47,518-47,518
Agency notes and bonds-118,080-118,080
Treasury notes and bonds21,549--21,549
Municipal obligations-134,155-134,155
Total securities available for sale$21,549$367,694$-$389,243
Equity securities$886$-$-886
Assets Measured on a Nonrecurring Basis
Collateral dependent loans:
Commercial Business$-$-$693$693
1-4 Family Residential Construction--3636
Total collateral dependent loans$-$-$729$729

Fair value is based upon quoted market prices, where available. If quoted market prices are not available, fair value is based on internally developed models or obtained from third parties that primarily use, as inputs, observable market-based parameters or a matrix pricing model that employs the Bond Market Association’s standard calculations for cash flow and price/yield analysis and observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include unobservable parameters. Any such valuation adjustments have been applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.

-35-

Securities Available for Sale and Equity Securities: * *Securities classified as available for sale and equity securities are reported at fair value on a recurring basis. These securities are classified as Level 1 of the valuation hierarchy where quoted market prices from reputable third-party brokers are available in an active market. If quoted market prices are not available, the Company obtains fair value measurements from an independent pricing service. These securities are reported using Level 2 inputs and the fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, U.S. government and agency yield curves, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the security’s terms and conditions, among other factors. For securities where quoted market prices, market prices of similar securities or prices from an independent third-party pricing service are not available, fair values are calculated using discounted cash flows or other market indicators and are classified within Level 3 of the fair value hierarchy. Changes in fair value of securities available for sale are recorded in other comprehensive income, net of income tax effect. Changes in fair value of equity securities are recorded in noninterest income on the consolidated statements of income.

Loans Held for Sale: Loans held for sale are carried at the lower of cost or market value. The portfolio is comprised of residential real estate loans and fair value is estimated based on specific prices of underlying contracts for sales to investors. These measurements are carried at Level 2 in the fair value hierarchy. At March 31, 2025 and December 31, 2024, the Company did not have any loans held for sale measured at fair value on a nonrecurring basis.

Collateral Dependent Loans: Collateral dependent loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. In accordance with accounting standards, only collateral dependent loans for which a specific ACL has been established require classification in the fair value hierarchy. The fair value of collateral dependent loans is classified as Level 3 in the fair value hierarchy.

Collateral dependent loans with specific allocations of ACL are measured at the fair value of the collateral less estimated costs to sell. Collateral may be real estate and/or business assets, including equipment, inventory and/or accounts receivable. The fair value of the collateral is generally determined based on real estate appraisals or other independent evaluations by qualified professionals, which are then discounted to reflect management’s estimate of the fair value of the collateral given the current market conditions and the condition of the collateral.

At March 31, 2025, the significant unobservable inputs used in the fair value measurement of collateral dependent loans included a discount from appraised value for estimates of changes in market conditions, the condition of the collateral and estimated costs to sell the collateral ranging from 10% to 20%, with a weighted average discount of 10.7%. The Company recognized provisions for credit losses on collateral dependent loans of $1,000 for the three months ended March 31, 2025. The Company recognized an $11,000 reduction in provisions for credit losses on collateral dependent impaired loans for the three months ended March 31, 2024.

-36-

There have been no changes in the valuation techniques and related inputs used for assets measured at fair value on a recurring and nonrecurring basis during the three month periods ended March 31, 2025 and 2024. There were no transfers into or out of the Company’s Level 3 financial assets for the three month periods ended March 31, 2025 and 2024.

GAAP requires disclosure of the fair value of financial assets and financial liabilities, whether or not recognized in the balance sheet. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates cannot be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instruments. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company. The estimated fair values of the Company's financial instruments are as follows:

Carrying · Fair · Fair Value Measurements Using
(In thousands) · Value · Value · Level 1 · Level 2 · Level 3
March 31, 2025:
Financial assets:
Cash and cash equivalents$116,623$116,623$116,623$-$-
Interest-bearing time deposits2,6952,729-2,729-
Securities available for sale391,718391,71816,693375,025-
Securities held to maturity7,0004,591-4,591-
Loans held for sale341345-345-
Loans, net642,941631,143--631,143
FHLB and other restricted stock1,836N/AN/AN/AN/A
Accrued interest receivable4,5584,558-4,558-
Equity securities (included in other assets)905905905--
Financial liabilities:
Deposits1,083,9211,083,306875,286-208,020
Accrued interest payable1,7591,759-1,759-
December 31, 2024:
Financial assets:
Cash and cash equivalents$105,917$105,917$105,917$-$-
Interest-bearing time deposits2,6952,725-2,725-
Securities available for sale389,243389,24321,549367,694-
Securities held to maturity7,0004,591-4,591-
Loans held for sale472477-477-
Loans, net631,199628,057--628,057
FHLB and other restricted stock1,836N/AN/AN/AN/A
Accrued interest receivable4,5754,575-4,575-
Equity securities (included in other assets)886886886--
Financial liabilities:
Deposits1,066,4391,065,687866,559-199,128
Accrued interest payable1,9221,922-1,922-

-37-

The methods and assumptions used to estimate fair value are described as follows:

Carrying amount is the estimated fair value for cash and cash equivalents, accrued interest receivable and payable, demand deposits and other transactions accounts. The fair value of securities and interest-bearing time deposits in other financial institutions is based on quoted market prices (where available) or values obtained from an independent pricing service. The fair value of loans, excluding loans held for sale, fixed-maturity certificates of deposit and borrowed funds is based on discounted cash flows using current market rates applied to the estimated life and credit risk of the instrument. The fair value of loans held for sale is based on specific prices of underlying contracts for sales to investors. It is not practicable to determine the fair value of FHLB and other restricted stock due to restrictions placed on its transferability. The methods utilized to measure the fair value of financial instruments at March 31, 2025 and December 31, 2024 represent an approximation of exit price, but an actual exit price may differ.

12.Revenue from Contracts with Customers

Substantially all of the Company’s revenue from contracts with customers in the scope of FASB ASC 606 is recognized within noninterest income. The following table presents the Company’s sources of noninterest income for the three months ended March 31, 2025 and 2024:

Three Months Ended March 31,
(In thousands)20252024
Service charges on deposit accounts$593$593
ATM and debit card fees1,0361,060
Other4848
Revenue from contracts with customers1,6771,701
Net gains on loans and investments5265
Increase in cash value of life insurance7248
Other4785
Other noninterest income171198
Total noninterest income$1,848$1,899

-38-

(12 – continued)

A description of the Company’s revenue streams accounted for under FASB ASC 606 follows:

Service Charges on Deposit Accounts: The Company earns fees from its deposit customers for transaction-based, account maintenance, and overdraft services. Transaction-based fees, which include services such as stop payment charges and statement rendering, are recognized at the time the transaction is executed as that is the point in time the Company fulfills the customer's request. Account maintenance fees, which relate primarily to monthly maintenance, are earned over the course of a month, representing the period over which the Company satisfies the performance obligation. Overdraft fees are recognized at the point in time that the overdraft occurs.

ATM and Debit Card Fees: The Company earns ATM usage fees and interchange fees from debit cardholder transactions conducted through a payment network. ATM fees are recognized at the point in time the transaction occurs. Interchange fees from cardholder transactions represent a percentage of the underlying transaction value and are recognized daily, concurrently with the transaction processing services provided to the cardholder.

Other Income: *** ***Other income from contracts with customers includes safe deposit box fees, investment advisory income and ACH origination fees. This revenue is recognized at the time the transaction is executed or over the period the Company satisfies the performance obligation.

13.Segment Information

The Company’s reportable segment is determined by the Chief Executive Officer, who is the designated CODM, based upon information provided about the Company’s products and services offered, primarily banking operations. The segment is also distinguished by the level of information provided to the CODM, who uses such information to review performance of various components of the business, which are then aggregated if operating performance, products/services, and customers are similar. The CODM will evaluate the financial performance of the Company’s business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the Company’s segment and in the determination of allocating resources. The CODM uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The CODM uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessment performance and in establishing compensation. Loans, investments, and deposits provide the revenues in the banking operation. Interest expense, provisions for credit losses, and payroll provide the significant expenses in the banking operation. All operations are domestic. Accounting policies for segments have not changed from those described in Note 1 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. Segment performance is evaluated using consolidated net income as reported in the consolidated statements of income presented.

-39-

**PART I - ITEM 2

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.