Skip to main content

AXE COMPUTE INC.

For the period ended Dec 31, 2024. Filed Mar 31, 2025.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2024 · Filed Mar 31, 2025

AGPU$7.64+1.9%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 8. Consolidated Statements of Cash Flows

Year Ended December 31,
2024 · 2023
Cash flow from continuing operating activities:
Net loss$(12,664,388)$(13,983,967)
Less: (loss) from discontinued operations(1,804,183)(1,966,406)
Net loss from continuing operations(10,860,205)(12,017,561)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization162,079244,788
Amortization of operating lease right-of-use assets533,584480,020
Vesting expense1,1181,167
Common stock issued for consulting and other99,253299,430
(Gain) on derivative instruments(1,376)(12,457)
Loss on disposal of property and equipment803903
Loss on disposal of intangible assets4,738-
Changes in assets and liabilities:
Accounts receivable(467,925)19,003
Inventories95,075(65,448)
Prepaid expense and other assets208,776(41,146)
Accounts payable(191,145)399,207
Accrued expenses and other(134,961)(384,149)
Contract liabilities2,486(266,803)
Operating lease liability(444,896)(446,483)
Other long-term liabilities18,0285,459
Net cash (used in) continuing operating activities:(10,974,568)(11,784,070)
Cash flow from continuing investing activities:
Purchase of property and equipment(9,510)(21,533)
Acquisition of intangibles-(26,017)
Net cash (used in) continuing investing activities:(9,510)(47,550)
Cash flow from continuing financing activities:
Proceeds from issuance of common stock and warrants4,960,562-
Costs to issue common stock and warrants(870,960)-
Repurchase of common stock upon vesting of restricted stock units-(1,509)
Proceeds from issuance of financing note payable275,098364,721
Repayment of note payable(425,506)(214,313)
Net cash provided by continuing financing activities3,939,194148,899
Discontinued operations:
Net cash (used in) operating activities(981,103)(1,405,321)
Net cash provided by (used in) investing activities32,000(254,821)
Net cash provided by (used in) financing activities--
Net cash (used in) discontinued operations(949,103)(1,660,142)
Net (decrease) in cash(7,993,987)(13,342,863)
Cash and cash equivalents at beginning of period8,728,66022,071,523
Cash and cash equivalents at end of period$734,673$8,728,660
Supplemental disclosure for cash flow information:
Cash payments for interest$11,466$13,904
Non-cash transactions:
Equipment transferred from discontinued operations$5,140$-
Right-of-use assets obtained in exchange for lease liabilities-2,997,181
Series F Preferred Stock dividend-794
Common stock issued to settle accrued board of directors’ and advisory boards’ compensation-189,896
Common stock issued to management upon vesting of restricted stock units-4,934
Redemption of Series F Preferred Stock-(794)
Common stock issued in connection with reverse stock split-253

**NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.