Skip to main content

Enpro Inc

For the period ended Sep 30, 2024. Filed Nov 5, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 5, 2024

NPO$258.30+0.4%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

Item 1. Financial Statements

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

Quarters and Nine Months Ended September 30, 2024 and 2023

(in millions, except per share amounts)

Quarters Ended September 30,Nine Months Ended September 30,
2024202320242023
Net sales$260.9$250.7$790.3$810.2
Cost of sales150.6151.1454.8479.7
Gross profit110.399.6335.5330.5
Operating expenses:
Selling, general and administrative71.765.6219.4210.3
Goodwill impairment———60.8
Other4.52.16.03.1
Total operating expenses76.267.7225.4274.2
Operating income34.131.9110.156.3
Interest expense(10.4)(10.8)(31.4)(34.9)
Interest income1.43.74.711.3
Other expense(1.1)(1.9)(8.7)(4.3)
Income from continuing operations before income taxes24.022.974.728.4
Income tax expense(4.2)(14.7)(15.7)(17.0)
Income from continuing operations19.88.259.011.4
Income from discontinued operations, including gain on sale, net of tax———11.4
Net income19.88.259.022.8
Less: net loss attributable to redeemable non-controlling interests—(0.1)—(4.3)
Net income attributable to Enpro Inc.$19.8$8.3$59.0$27.1
Comprehensive income (loss)$29.1$(3.3)$56.7$23.5
Less: comprehensive loss attributable to redeemable non-controlling interests—(0.1)—(4.3)
Comprehensive income (loss) attributable to Enpro Inc.$29.1$(3.2)$56.7$27.8
Income attributable to Enpro Inc. common shareholders:
Income from continuing operations, net of tax$19.8$8.3$59.0$15.7
Income from discontinued operations, including gain on sale, net of tax———11.4
Net income attributable to Enpro Inc.$19.8$8.3$59.0$27.1
Basic earnings per share attributable to Enpro Inc.:
Continuing operations$0.94$0.40$2.82$0.75
Discontinued operations———0.55
Net income per share$0.94$0.40$2.82$1.30
Diluted earnings per share attributable to Enpro Inc.:
Continuing operations$0.94$0.39$2.80$0.75
Discontinued operations———0.54
Net income per share$0.94$0.39$2.80$1.29

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

Nine Months Ended September 30, 2024 and 2023

(in millions)

20242023
OPERATING ACTIVITIES OF CONTINUING OPERATIONS
Net income$59.0$22.8
Adjustments to reconcile net income to net cash provided by operating activities of continuing operations:
Income from discontinued operations, net of taxes—(11.4)
Taxes related to sale of discontinued operations—(3.3)
Depreciation17.818.4
Amortization57.252.7
Goodwill impairment—60.8
Promissory note reserve4.5—
Deferred income taxes(1.8)(1.6)
Stock-based compensation9.87.9
Other non-cash adjustments8.03.9
Change in assets and liabilities, net of effects of acquisition and sale of businesses:
Accounts receivable, net(14.8)16.9
Inventories4.55.4
Accounts payable(8.4)(9.6)
Other current assets and liabilities(25.8)2.7
Other non-current assets and liabilities(6.5)(10.8)
Net cash provided by operating activities of continuing operations103.5154.8
INVESTING ACTIVITIES OF CONTINUING OPERATIONS
Purchases of property, plant and equipment(18.8)(20.7)
Payments for capitalized internal-use software(1.9)(0.3)
Proceeds from sale of businesses, net—25.7
Purchase of short-term investments—(35.8)
Redemption of short-term investments—35.0
Acquisition, net of cash acquired(209.4)—
Other0.60.8
Net cash provided by (used in) investing activities of continuing operations(229.5)4.7
FINANCING ACTIVITIES OF CONTINUING OPERATIONS
Proceeds from debt52.5—
Repayments of debt(58.6)(143.1)
Purchase of non-controlling interest(18.3)—
Dividends paid(19.0)(18.3)
Other(0.6)(1.4)
Net cash used in financing activities of continuing operations(44.0)(162.8)
CASH FLOWS OF DISCONTINUED OPERATIONS
Operating cash flows—(0.6)
Net cash used in discontinued operations—(0.6)
Effect of exchange rate changes on cash and cash equivalents7.1(0.7)
Net decrease in cash and cash equivalents(162.9)(4.6)
Cash and cash equivalents at beginning of period369.8334.4
Cash and cash equivalents at end of period$206.9$329.8
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest$25.3$29.2
Income taxes, net of refunds$30.0$10.8
Non-cash investing and financing activities:
Non-cash acquisitions of property, plant, and equipment$3.9$0.1
Non-cash acquisitions of capitalized internal-use software$0.5$—

CONSOLIDATED BALANCE SHEETS (UNAUDITED)

(in millions, except share amounts)

September 30,2024December 31,2023
ASSETS
Current assets
Cash and cash equivalents$206.9$369.8
Accounts receivable, net134.8116.7
Inventories143.3142.6
Prepaid expenses and other current assets34.221.2
Total current assets519.2650.3
Property, plant and equipment, net192.1193.8
Goodwill902.3808.4
Other intangible assets, net811.2733.5
Other assets109.0113.5
Total assets$2,533.8$2,499.5
LIABILITIES AND EQUITY
Current liabilities
Current maturities of long-term debt$14.0$8.1
Accounts payable61.768.7
Accrued expenses112.7119.6
Total current liabilities188.4196.4
Long-term debt627.8638.7
Deferred taxes and non-current income taxes payable148.7120.7
Other liabilities111.0116.1
Total liabilities1,075.91,071.9
Commitments and contingencies
Redeemable non-controlling interests—17.9
Shareholders’ equity
Common stock – $.01 par value; 100,000,000 shares authorized; issued, 21,169,088 shares in 2024 and 21,086,678 shares in 20230.20.2
Additional paid-in capital315.4304.9
Retained earnings1,168.01,128.0
Accumulated other comprehensive loss(24.5)(22.2)
Common stock held in treasury, at cost – 177,180 shares in 2024 and 178,151 shares in 2023(1.2)(1.2)
Total shareholders’ equity1,457.91,409.7
Total liabilities and equity$2,533.8$2,499.5

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

  1. Overview and Basis of Presentation

Overview

Enpro Inc. (“we,” “us,” “our,” “Enpro,” or the “Company”) is a leading-edge industrial technology company focused on critical applications across a diverse group of growing end markets such as semiconductor, industrial process, aerospace, food, photonics, biopharmaceuticals and life sciences. Enpro is a leader in applied engineering and designs, develops, manufactures, and markets proprietary, value-added products and solutions that safeguard a variety of critical environments.

Over the past several years, we have executed several strategic initiatives to create a portfolio of businesses that offer proprietary, industrial technology-related products and solutions with high barriers to entry, compelling margins, strong cash flow, and recurring aftermarket revenue in markets with favorable secular tailwinds.

Basis of Presentation

The accompanying interim consolidated financial statements are unaudited, and certain related information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been omitted in accordance with Rule 10-01 of Regulation S-X. They were prepared following the same policies and procedures used in the preparation of our annual financial statements. The accompanying interim consolidated financial statements reflect all adjustments (consisting of normal recurring adjustments) necessary for a fair statement of results for the periods presented. The Consolidated Balance Sheet as of December 31, 2023 was derived from the audited financial statements included in our annual report on Form 10-K for the year ended December 31, 2023. The results of operations for the interim periods are not necessarily indicative of the results for the fiscal year. These consolidated financial statements should be read in conjunction with our annual consolidated financial statements for the year ended December 31, 2023 included within our annual report on Form 10-K.

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amount of assets and liabilities and the disclosures regarding contingent assets and liabilities at period end and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

All intercompany accounts and transactions between our consolidated operations have been eliminated.

Recently Issued Accounting Guidance

In November 2023, an accounting standards update was issued that improves reportable segment disclosures surrounding significant segment expenses. The amendments in this guidance are effective for financial statements issued for annual periods beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating this new guidance.

In December 2023, an accounting standards update was issued that will require changes in income tax disclosures. The standard is effective for financial statements issued for annual periods beginning after December 15, 2024, with early adoption permitted. The standard requires prospective adoption with the recognition that there will be a lack of comparability between reporting periods upon adopting this new standard. Alternatively, retrospective adoption is also permitted. We are currently evaluating this new guidance.

In November 2024, an accounting standards update was issued that will require additional disclosures and disaggregation of certain costs and expenses presented on the face of the income statement. The amendments are effective for annual reporting periods beginning after December 15, 2026 and interim reporting period beginning after December 15, 2027 with early adoption permitted. We are currently evaluating this new guidance.

  1. Acquisitions

Acquisition of business

On January 29, 2024, Enpro acquired all of the equity securities of Advanced Micro Instruments, Inc. ("AMI"), a privately held company, for $209.4 million, net of cash acquired. In connection with the acquisition of AMI, there were

$0.2 million and $3.7 million of acquisition-related costs incurred during the quarter and nine months ended September 30, 2024 and included in selling, general, and administrative expense in the accompanying Consolidated Statements of Operations.

AMI is a leading provider of highly-engineered, application-specific analyzers and sensing technologies that monitor critical parameters to maintain infrastructure integrity, enable process efficiency, enhance safety, and facilitate the clean energy transition. AMI is included within the Sealing Technologies segment.

Based in Costa Mesa, California, AMI serves customers in the midstream natural gas, biogas, industrial processing, cryogenics, food processing, laboratory wastewater and aerospace markets. The company offers a portfolio of oxygen, hydrogen, sulfide and moisture analyzers and proprietary sensing capabilities that detect contaminants in a variety of processes, including natural gas and biogas streams, which enable operators to avoid flaring and, thereby, reduce CO2 emissions.

The purchase price of AMI was allocated to the assets acquired and liabilities assumed based on their estimated fair values as of the acquisition date. The excess of the purchase price over the estimated fair value of the identifiable assets acquired less the liabilities assumed is reflected as goodwill, which is attributable primarily to the value of the workforce and the ongoing operations of the business. Goodwill recorded as part of the purchase price was $96.8 million, none of which is tax deductible. Identifiable intangible assets acquired as part of the acquisition totaled $138.1 million, consisting of indefinite and definite-lived intangible assets. Indefinite lived intangible assets relate solely to future products that were in development as of the acquisition date. We will begin amortizing this asset over its estimated life once these products in development become commercially available. Definite-lived intangible assets include proprietary technology, customer relationships, trade names, and non-competition agreements. Inventory acquired included an adjustment to fair value of $1.7 million, all of which was amortized to cost of goods sold in the first quarter of 2024.

We will continue to evaluate the purchase price allocation of this acquisition, including the value of intangible assets and income tax assets and liabilities and adjust this allocation as appropriate. The allocation of purchase price was revised during the third quarter of 2024 to decrease deferred income tax liabilities by $2.5 million, increase other assets by $0.3 million, and increase liabilities assumed by $1.0 million, with an offsetting $1.8 million decrease to goodwill. These changes were driven by adjustments and reclassifications of deferred tax liabilities, income tax receivables, and uncertain tax positions assumed during the transaction. The allocation of purchase price may be revised further during the balance of the one-year measurement period as our estimates below are finalized.

Identifiable intangible assets acquired are as follows:

Weighted-average amortization period
Definite-lived intangible assets acquired:(in millions)(years)
Customer relationships$12.015.0
Existing technology106.015.0
Trademarks5.010.0
Other1.13.3
Total definite-lived intangible assets124.114.7
Indefinite-lived intangible assets acquired:
In-process research and development14.0
Identifiable intangible assets acquired$138.1

The following table represents the preliminary allocation of purchase price as of September 30, 2024:

(in millions)
Accounts receivable$3.3
Inventories5.2
Property, plant, and equipment0.2
Goodwill96.8
Other intangible assets138.1
Other assets0.9
Deferred income taxes(32.4)
Liabilities assumed(2.7)
$209.4

Sales of $8.3 million and $25.1 million and pre-tax income of $2.0 million and $5.7 million for AMI are included in our Consolidated Statements of Operations for the quarter and nine months ended September 30, 2024, respectively. The following unaudited pro forma condensed consolidated financial results of operations for the quarters and nine months ended September 30, 2024 and 2023 are presented as if the acquisition had been completed on January 1, 2023:

Quarters Ended September 30,Nine Months Ended September 30,
2024202320242023
(in millions)
Pro forma net sales$260.9$258.1$793.1$835.0
Pro forma income from continuing operations$20.0$7.8$61.5$8.4

These amounts have been calculated after applying our accounting policies and adjusting the results of AMI to reflect the additional depreciation and amortization that would have been charged assuming the fair value adjustments to intangible assets had been applied as of January 1, 2023. The supplemental pro forma net income for the quarter and nine months ended September 30, 2024 was adjusted to exclude $0.2 million and $3.7 million, respectively, of pre-tax acquisition-related costs related to AMI. The pro forma financial results have been prepared for comparative purposes only and do not reflect the effect of any potential synergies as a result of the integration of AMI. The pro forma information does not purport to be indicative of the results of operations that actually would have resulted had the acquisition of AMI occurred on January 1, 2023, or of future results of Enpro Inc.

Acquisition of non-controlling interest

In connection with our acquisition of Alluxa in October 2020, three Alluxa executives (the "Alluxa Executives") received rollover equity interests in the form of approximately 7% of the total equity interest of an entity we formed for the purpose of acquiring Alluxa (the "Alluxa Acquisition Subsidiary"). Pursuant to the limited liability operating agreement (the "Alluxa LLC Agreement") that was entered into with the completion of the transaction, each Alluxa Executive had the right to sell to us, and we had the right to purchase from each Alluxa Executive (collectively, the "Put and Call Rights"), one-third of the Alluxa Executive equity interests in the Alluxa Acquisition Subsidiary during each of three exercise periods in 2024, 2025 and 2026, with any amount not sold or purchased in a prior exercise period being carried forward to the subsequent exercise periods. In January 2024, we agreed with the Alluxa Executives to change the terms of the Put and Call Rights so that all outstanding equity interests could be acquired in 2024. In February of 2024, we acquired all outstanding equity interests in the Alluxa Acquisition Subsidiary for $17.9 million, which was the minimum fixed price set in the Alluxa LLC Agreement. As this transaction was for the acquisition of all remaining shares of a consolidated subsidiary with no change in control, it was recorded within shareholder's equity and as a financing cash flow in the Consolidated Statement of Cash Flows. Enpro is now the sole owner of Alluxa.

  1. Income Taxes

Our income tax expense and resulting effective tax rate are based upon the estimated annual effective tax rates applicable for the respective periods adjusted for the effect of items required to be treated as discrete in the interim periods. This estimated annual effective tax rate is affected by the relative proportions of revenue and income before taxes in the jurisdictions in which we operate. Based on the geographical mix of earnings, our annual effective tax rate fluctuates based on the portion of our profits earned in each jurisdiction.

The effective tax rates for the quarters ended September 30, 2024 and 2023 were 17.4% and 63.9%, respectively. The effective tax rate for the quarter ended September 30, 2024 is lower than the U.S. Federal tax rate primarily driven by favorable adjustments resulting from the completion of the 2023 year-end U.S. Federal income tax return. The effective tax rate for the quarter ended September 30, 2023 is higher than the U.S. Federal tax rate primarily driven by the impact of the second quarter 2023 impairment of non-deductible goodwill on the annual effective tax rate and an increase in the valuation allowance in the third quarter 2023 on certain foreign net operating losses.

The effective tax rates for the nine months ended September 30, 2024 and 2023 were 21.0% and 59.8%, respectively. The effective tax rate for the nine months ended September 30, 2024 is consistent with the U.S. Federal tax rate as a result of higher tax rates in most foreign jurisdictions offset by the favorable adjustments resulting from the completion of the 2023 year-end U.S. Federal income tax return and an additional tax benefit related to share-based payment awards. The effective tax rate for the nine months ended September 30, 2023 is higher than the U.S. Federal tax rate primarily driven by impairment of non-deductible goodwill, valuation allowance on certain foreign net operating losses, and higher tax rates in most foreign jurisdictions, partially offset by a tax benefit related to share-based payment awards.

The Organization for Economic Co-operation and Development (the “OECD”) has introduced a framework to implement a global minimum corporate tax of 15%, referred to as Pillar Two, that is effective for tax years beginning in 2024. While it is uncertain whether the United States will enact legislation to adopt Pillar Two, certain countries in which we operate have adopted legislation to enact Pillar Two. The adoption of Pillar Two has had no impact on our income tax expense for the nine months ended September 30, 2024.

  1. Earnings Per Share
Quarters Ended September 30,Nine Months Ended September 30,
2024202320242023
(in millions, except per share amounts)
Numerator (basic and diluted):
Income from continuing operations$19.8$8.2$59.0$11.4
Less: net loss attributable to redeemable non-controlling interests—(0.1)—(4.3)
Income from continuing operations attributable to Enpro Inc.19.88.359.015.7
Income from discontinued operations, net of tax———11.4
Net income$19.8$8.3$59.0$27.1
Denominator:
Weighted-average shares – basic21.020.921.020.9
Share-based awards0.10.10.10.1
Weighted-average shares – diluted21.121.021.121.0
Basic earnings per share:
Continuing operations$0.94$0.40$2.82$0.75
Discontinued operations———0.55
Basic earnings per share$0.94$0.40$2.82$1.30
Diluted earnings per share:
Continuing operations$0.94$0.39$2.80$0.75
Discontinued operations———0.54
Diluted earnings per share$0.94$0.39$2.80$1.29
  1. Inventories
September 30,2024December 31,2023
(in millions)
Finished products$52.5$53.6
Work in process29.428.4
Raw materials61.460.6
Total inventories$143.3$142.6
  1. Goodwill and Other Intangible Assets

The changes in the net carrying value of goodwill by reportable segment for the nine months ended September 30, 2024 are as follows:

SealingTechnologiesAdvanced Surface TechnologiesTotal
(in millions)
Goodwill as of December 31, 2023$276.2$532.2$808.4
Acquisition of business96.8—96.8
Foreign currency translation(2.9)—(2.9)
Goodwill as of September 30, 2024$370.1$532.2$902.3

The goodwill balances reflected above at September 30, 2024 are net of accumulated impairment losses of $27.8 million for the Sealing Technologies segment and $126.0 million for the Advanced Surface Technologies segment.

Identifiable intangible assets are as follows:

September 30, 2024December 31, 2023
GrossCarryingAmountAccumulatedAmortizationGrossCarryingAmountAccumulatedAmortization
(in millions)
Definite-Lived:
Customer relationships$496.4$204.6$486.6$184.8
Existing technology569.7135.4465.2106.1
Trademarks70.134.164.929.6
Other26.722.427.420.9
1,162.9396.51,044.1341.4
Indefinite-Lived:
In-process research and development14.0———
Trademarks30.8—30.8—
Total$1,207.7$396.5$1,074.9$341.4

Amortization for the quarters and nine months ended September 30, 2024 and 2023 were $19.1 million, $17.4 million, $56.8 million, and $52.1 million, respectively.

The estimated amortization expense for definite-lived (amortized) intangible assets for the calendar years 2024 through 2028 are as follows (in millions):

2024$77.1
2025$76.8
2026$73.1
2027$72.5
2028$71.8
  1. Accrued Expenses
September 30,2024December 31,2023
(in millions)
Salaries, wages and employee benefits$45.5$56.0
Interest9.44.2
Environmental9.08.2
Income taxes12.110.0
Taxes other than income taxes6.35.1
Operating lease liabilities9.910.0
Other20.526.1
$112.7$119.6
  1. Long-Term Debt

Senior Secured Credit Facilities

On December 17, 2021, we entered into a Third Amended and Restated Credit Agreement (the “Amended Credit Agreement”) among the Company and our subsidiary, EnPro Holdings, Inc. ("EnPro Holdings"), as borrowers, certain foreign subsidiaries of the Company from time to time party thereto, as designated borrowers, the guarantors party thereto, the lenders party thereto and Bank of America, N.A., as Administrative Agent, Swing Line Lender and L/C Issuer.

The Amended Credit Agreement provides for credit facilities in the initial aggregate principal amount of $1,007.5 million, consisting of afive-year, senior secured revolving credit facility of $400.0 million (the “Revolving Credit Facility”), a $142.5 million senior secured term loan facility in replacement of our existing senior secured term loan facility, maturing September 25, 2024 (the “Term Loan A-1 Facility”), afive-year, senior secured term loan facility of $315.0 million (the “Term Loan A-2 Facility”) and a 364-day, senior secured term loan facility of $150.0 million (the “364-Day Facility” and together with the Revolving Credit Facility, the Term Loan A-1 Facility and the Term Loan A-2 Facility, the “Facilities”). The Amended Credit Agreement also provides that we may seek incremental term loans and/or additional revolving credit commitments in an amount equal to the greater of $275.0 million and 100% of consolidated EBITDA for the most recently ended four-quarter period for which we have reported financial results, plus additional amounts based on a consolidated senior secured leverage ratio. The Amended Credit Agreement became effective on December 17, 2021.

Borrowings under the 364-Day Facility bore interest at an annual rate of LIBOR plus 1.50% or base rate plus 0.50%. Initially, borrowings under the Facilities (other than the 364-Day Facility) bore interest at an annual rate of LIBOR plus 1.75% or base rate plus 0.75%, although these interest rates were subject to incremental increase or decrease based on a consolidated total net leverage ratio. On November 8, 2022, we entered into a First Amendment to the Amended Credit Agreement, which replaced the LIBOR-based interest rate option with an option based on Term SOFR ("Secured Overnight Financing Rate") plus (i) a credit spread adjustment of 0.10% and (ii)1.75%, again subject to incremental increase or decrease based on a consolidated total net leverage ratio. In addition, a commitment fee accrues with respect to the unused amount of the Revolving Credit Facility at an annual rate of 0.225%, which rate is also subject to incremental increase or decrease based on a consolidated total net leverage ratio.

The Term Loan A-1 Facility amortized on a quarterly basis in an annual amount equal to 2.50% of the original principal amount of the Term Loan A-1 Facility ($150.0 million) in year one after the closing,5.00% of such original principal amount in year two and 1.25% of such original principal amount in each of the first three quarters of year three, with the remaining outstanding principal amount payable at maturity. The Term Loan A-2 Facility amortizes on a quarterly basis in an annual amount equal to 2.5% of the original principal amount of the Term Loan A-2 Facility in each of years one through three,5.0% of such original principal amount in year four and 1.25% of such original principal amount in each of the first three quarters of year five, with the remaining outstanding principal amount payable at maturity. The 364-Day Facility did not amortize and was repaid in full in the third quarter of 2022. On July 26, 2023, we voluntarily prepaid all outstanding borrowings and accrued and unpaid interest under the Term Loan A-1 Facility (a remaining principal balance of $133.1 million and accrued interest of $0.6 million). The Facilities are subject to prepayment with the net cash proceeds of certain asset sales, casualty or condemnation events and non-permitted debt issuances.

The Company and EnPro Holdings are the permitted borrowers under the Facilities. The Company may also from time to time designate any of its wholly owned foreign subsidiaries as a borrower under the Revolving Credit Facility. Each of the Company’s domestic subsidiaries (other than any subsidiaries that may be designated as “unrestricted” by the Company from time to time, and inactive subsidiaries) is required to guarantee the obligations of the borrowers under the Facilities, and each of the Company’s existing domestic subsidiaries (other than inactive subsidiaries) has entered into the Amended Credit Agreement to provide such a guarantee.

Borrowings under the Facilities are secured by a first-priority pledge of certain assets. The Amended Credit Agreement contains certain financial covenants and required financial ratios including a maximum consolidated total net leverage and a minimum consolidated interest coverage as defined in the Amended Credit Agreement. We were in compliance with all covenants of the Amended Credit Agreement as of September 30, 2024.

The borrowing availability under our Revolving Credit Facility at September 30, 2024 was $390.0 million after giving consideration to $10.0 million of outstanding letters of credit. The balance of borrowings outstanding under the Term Loan A-2 Facility at September 30, 2024 was $293.3 million.

Senior Notes

On October 17, 2018, we completed the offering of $350.0 million aggregate principal amount of 5.75% Senior Notes due 2026 (the "Senior Notes"). The Senior Notes were issued to investors at 100% of the principal amount thereof. The Senior Notes are unsecured, unsubordinated obligations of Enpro and mature on October 15, 2026. Interest on the Senior Notes accrues at a rate of 5.75% per annum and is payable semi-annually in cash in arrears on April 15 and October 15 of each year. The Senior Notes are required to be guaranteed on a senior unsecured basis by each of Enpro’s existing and future direct and indirect domestic subsidiaries that is a borrower under, or guarantees, our indebtedness under the Revolving Credit Facility or guarantees any other Capital Markets Indebtedness (as defined in the indenture governing the Senior Notes) of Enpro or any of the guarantors. We may, on any one or more occasions, redeem all or a part of the Senior Notes at specified redemption prices plus accrued and unpaid interest.

The indenture governing the Senior Notes includes covenants that restrict our ability to engage in certain activities, including incurring additional indebtedness, paying dividends and repurchasing shares of our common stock, subject in each case to specified exceptions and qualifications set forth in the indenture. The indenture further requires us to offer to repurchase the Senior Notes at a price equal to 100.0% of the principal amount thereof plus accrued and unpaid interest, in the event that the net cash proceeds of certain asset sales are not reinvested in acquisitions, capital expenditures, or used to repay or otherwise reduce specified indebtedness within a specified period, to the extent the remaining net proceeds exceed a specified amount.

We were in compliance with all of the covenants under the indenture governing the Senior Notes as of September 30, 2024.

  1. Pension

The components of net periodic benefit cost for our U.S. and foreign defined benefit pension plans for the quarters and nine months ended September 30, 2024 and 2023, are as follows:

Quarters Ended September 30,Nine Months Ended September 30,
2024202320242023
(in millions)
Service cost$0.1$0.2$0.3$0.5
Interest cost3.23.49.610.2
Expected return on plan assets(3.5)(3.4)(10.6)(10.3)
Amortization of net loss0.40.31.21.1
Net periodic benefit cost$0.2$0.5$0.5$1.5

We do not anticipate making any contributions to our U.S. defined benefit pension plans in calendar year 2024.

In the second quarter of 2024, Enpro initiated a plan to terminate and settle its remaining defined benefit pension plan in the United States. The termination and settlement process for this frozen plan, which preserves retirement benefits due to participants but changes the ultimate payor of such benefits, is expected to be completed by the end of 2025. At September 30, 2024, approximately $16.9 million of pension assets recorded in other assets on our consolidated balance sheet and substantially all pension losses recorded in accumulated other comprehensive loss on our consolidated balance sheet relate to this plan.

Tables showing the changes in accumulated other comprehensive income (loss) and the balance at September 30, 2024 are included in Note 14, "Accumulated Other Comprehensive Income (Loss)".

  1. Shareholders' Equity

The quarterly changes in shareholders' equity during the nine months ended September 30, 2024 are as follows:

Common Stock · Additional Paid-in Capital · Retained Earnings · Accumulated Other Comprehensive Income (Loss) · Treasury Stock · Total Shareholders' Equity · Redeemable Non-controlling Interests
(in millions, except per share data) · Shares · Amount
Balance, December 31, 202321.0$0.2$304.9$1,128.0$(22.2)$(1.2)$1,409.7$17.9
Net income———12.5——12.5—
Other comprehensive loss————(3.5)—(3.5)—
Dividends ($0.30 per share)———(6.3)——(6.3)—
Incentive plan activity——1.5———1.5—
Acquisition of Alluxa minority ownership———————(17.9)
Balance, March 31, 202421.0$0.2$306.4$1,134.2$(25.7)$(1.2)$1,413.9$—
Net income———26.7——26.7—
Other comprehensive loss————(8.1)—(8.1)—
Dividends ($0.30 per share)———(6.3)—(6.3)—
Incentive plan activity——4.2———4.2—
Balance, June 30, 202421.0$0.2$310.6$1,154.6$(33.8)$(1.2)$1,430.4$—
Net income———19.8——19.8—
Other comprehensive income————9.3—9.3—
Dividends ($0.30 per share)———(6.4)——(6.4)—
Incentive plan activity——4.8———4.8—
Balance, September 30, 202421.0$0.2$315.4$1,168.0$(24.5)$(1.2)$1,457.9$—

The quarterly changes in shareholders' equity during the nine months ended September 30, 2023 are as follows:

Common Stock · Additional Paid-in Capital · Retained Earnings · Accumulated Other Comprehensive Income (Loss) · Treasury Stock · Total Shareholders' Equity · Redeemable Non-controlling Interests
(in millions, except per share data) · Shares · Amount
Balance, December 31, 202220.8$0.2$299.2$1,130.2$(33.3)$(1.2)$1,395.1$17.9
Net income———37.4——37.4—
Other comprehensive income————7.1—7.1—
Dividends ($0.29 per share)———(6.1)——(6.1)—
Incentive plan activity0.1—1.6———1.6—
Balance, March 31, 202320.9$0.2$300.8$1,161.5$(26.2)$(1.2)$1,435.1$17.9
Net loss———(18.6)——(18.6)(4.2)
Other comprehensive income————5.1—5.1—
Dividends ($0.29 per share)———(6.1)—(6.1)—
Incentive plan activity——3.1———3.1—
Other——(4.2)———(4.2)4.2
Balance, June 30, 202320.9$0.2$299.7$1,136.8$(21.1)$(1.2)$1,414.4$17.9
Net income———8.3——8.3(0.1)
Other comprehensive loss————(11.5)—(11.5)—
Dividends ($0.29 per share)———(6.1)——(6.1)—
Incentive plan activity——2.9———2.9—
Other(0.1)—(0.1)0.1
Balance, September 30, 202320.9$0.2$302.5$1,139.0$(32.6)$(1.2)$1,407.9$17.9

We intend to declare regular quarterly cash dividends on our common stock, as determined by our board of directors, after taking into account our current and projected cash flows, earnings, financial position, debt covenants and other relevant factors. In accordance with the board of directors' declaration, total dividend payments of $19.0 million were made during the nine months ended September 30, 2024.

In October 2024, our board of directors declared a dividend of $0.30 per share, payable on December 18, 2024, to shareholders of record as of December 4, 2024.

Enpro’s board of directors approved a new share repurchase authorization in October 2024, replacing the previous $50.0 million authorization that recently expired. No shares were purchased under the prior repurchase program. Under the replacement authorization, which is identical to the prior authorization, the Company may repurchase up to $50.0 million of shares in both open market and privately negotiated transactions. The Company’s management is authorized to determine the timing and amount of any such repurchases based on its evaluation of market conditions, capital alternatives, and other factors. Repurchases may also be made under Rule 10b5-1 plans, which could result in the repurchase of shares during periods when the Company otherwise would be precluded from doing so under insider trading laws. The renewed share repurchase authorization expires in October 2026.

In 2023, we changed our performance share awards so that awards granted under our equity compensation plan to executives and other key employees are to be paid in shares of our common stock at the end of thethree-year vesting period. Awards issued in 2022 will be payable in cash at the end of the vesting period based upon the performance of Enpro’s share price relative to an industry peer group. Compensation expense related to performance shares granted in 2023 and 2024 is computed using the fair value of the awards on the grant date, which is expensed on a straight-line basis over thethree-year vesting period. Compensation expense for awards granted in 2022 is computed based upon the current estimate of total projected cash to be paid at vesting and the portion of the vesting period that has elapsed.

In February 2024, we issued stock options to certain key executives for approximately 50,000 common shares with an exercise price of $156.20 per share. The options vest pro-rata on the first, second and third anniversaries of the grant date, subject to continued employment. No options have a term greater than 10 years.

We determine the fair value of stock options using the Black-Scholes option pricing formula as of the grant date. Key inputs into this formula include expected term, expected volatility, expected dividend yield, and the risk-free interest rate. This fair value is amortized on a straight-line basis over the vesting period and recorded in selling, general and administrative costs on our Consolidated Income Statement.

The expected term represents the period that our stock options are expected to be outstanding and is determined based on historical experience of similar awards, given the contractual terms of the awards, vesting schedules, and expectations of future employee behavior. The fair value of stock options reflects a volatility factor calculated using historical market data for Enpro's common stock. The time frame used was approximated as asix-year period from the grant date for the awards. The dividend assumption is based on our expectations as of the grant date. We base the risk-free interest rate on the yield to maturity at the time of the stock option grant on zero-coupon U.S. government bonds having a remaining life equal to the option's expected life.

The option awards issued in February 2024 had a fair value of $66.84 per share at their grant date. The following assumptions were used to estimate the fair value of the 2024 option awards:

Average expected term6 years
Expected volatility40.61%
Risk-free interest rate4.33%
Expected dividend yield0.77%
  1. Business Segment Information

We aggregate our operating businesses intotwo reportable segments, Sealing Technologies and Advanced Surface Technologies. Factors considered in determining our reportable segments include the economic similarity of the businesses, the nature of products sold, or solutions provided, the production processes and the types of customers and distribution methods.

Our Sealing Technologies segment engineers and manufactures value-added products and solutions that safeguard a variety of critical environments, including: metallic, non-metallic and composite material gaskets; dynamic seals; compression packing; elastomeric components; custom-engineered mechanical seals used in diverse applications; hydraulic components; test, measurement and sensing applications; sanitary gaskets; hoses and fittings for hygienic process industries; fluid transfer products for the pharmaceutical and biopharmaceutical industries; and commercial vehicle solutions used in wheel-end and suspension components that customers rely upon to ensure safety on our roadways.

These products are used in a variety of markets, including chemical and petrochemical processing, nuclear energy, hydrogen, natural gas, food and biopharmaceutical processing, primary metal manufacturing, mining, water and waste treatment, commercial vehicle, aerospace (including commercial space), medical, filtration and semiconductor fabrication. In all these industries, the performance and durability of our proprietary products and solutions are vital for the safety and environmental protection of our customers’ processes. Many of our products and solutions are used in highly demanding applications, often in harsh environments, where the cost of failure is extremely high relative to the cost of our offerings to our customers. These environments include those where extreme temperatures, extreme pressures, corrosive agents, strict tolerances, or worn equipment create challenges for product performance. Sealing Technologies offers customers widely recognized applied engineering, innovation, process know-how and enduring reliability, driving a lasting aftermarket for many of our products and solutions.

Our Advanced Surface Technologies (AST) segment applies proprietary technologies, processes, and capabilities to deliver a highly differentiated suite of products and solutions for challenging applications in high-growth markets. The segment’s products and solutions are used in demanding environments requiring performance, precision and repeatability, with a low tolerance for failure. AST’s products and solutions include: (i) cleaning, coating, testing, refurbishment and verification for critical components and assemblies used in semiconductor manufacturing equipment, with meaningful exposures to state-of-the-art advanced node chip applications; (ii) designing, manufacturing and selling specialized optical filters and proprietary thin-film coatings for the most challenging applications in the industrial technology, life sciences, and semiconductor markets; (iii) engineering and manufacturing complex front-end wafer processing sub-systems and new and refurbished electrostatic chuck pedestals for the semiconductor equipment industry; and (iv) engineering and manufacturing edge-welded metal bellows for the semiconductor equipment industry and critical applications in the space, aerospace and defense markets. In many instances, AST capabilities drive products and solutions that enable the performance of our customers’ high-value processes through an entire life cycle.

We measure operating performance based on segment earnings before interest, income taxes, depreciation, amortization, and other selected items ("Adjusted Segment EBITDA"), which is segment revenue reduced by operating expenses and other costs identifiable with the segment, excluding acquisition and divestiture expenses, restructuring costs, impairment charges, non-controlling interest compensation, amortization of the fair value adjustment to acquisition date inventory, and depreciation and amortization. Adjusted Segment EBITDA is not defined under GAAP and may not be comparable to similarly-titled measures used by other companies. Corporate expenses include general corporate administrative costs. Segments non-operating expenses and income, corporate expenses, net interest expense, goodwill impairment, and income taxes are not included in the computation of Adjusted Segment EBITDA. The accounting policies of the reportable segments are the same as those for Enpro.

In the first quarter of 2024, we refined our definition of Adjusted Segment EBITDA and corporate expenses to include certain other income or expenses previously reported in other expense, net. These items were primarily comprised of bank fees and certain foreign exchange transaction gains and losses. As a result of this change, for the quarter ended September 30, 2023, we recast our results to decrease Sealing Technologies Adjusted Segment EBITDA by $0.1 million, increase Advanced Surface Technologies Adjusted Segment EBITDA by $0.3 million, and increase corporate expenses by $0.4 million. For the nine months ended September 30, 2023, we increased Advanced Surface Technologies Adjusted Segment EBITDA by $0.2 million and increased corporate expenses by $1.3 million.

Non-controlling interest compensation allocation represents compensation expense associated with a portion of the rollover equity from the acquisition of Alluxa. This expense was recorded in selling, general, and administrative expenses in our Consolidated Statements of Operations and is directly related to the terms of the acquisition. In February 2024, Enpro acquired all of the Alluxa non-controlling interests and became the sole owner of Alluxa.

Segment operating results and other financial data for the quarters and nine months ended September 30, 2024 and 2023 were as follows:

Quarters Ended September 30,Nine Months Ended September 30,
2024202320242023
(in millions)
Sales
Sealing Technologies$168.6$161.4$524.2$511.4
Advanced Surface Technologies92.589.4266.6299.1
261.1250.8790.8810.5
Intersegment sales(0.2)(0.1)(0.5)(0.3)
Total sales$260.9$250.7$790.3$810.2
Adjusted Segment EBITDA
Sealing Technologies$55.1$47.9$173.5$153.9
Advanced Surface Technologies19.219.355.672.8
$74.3$67.2$229.1$226.7
Reconciliation of Income from Continuing Operations Before Income Taxes to Adjusted Segment EBITDA
Income from continuing operations before income taxes$24.0$22.9$74.7$28.4
Acquisition expenses0.3—3.8—
Non-controlling interest compensation allocation———(0.3)
Amortization of fair value adjustment to acquisition date inventory——1.7—
Restructuring and impairment expense4.42.05.52.6
Depreciation and amortization expense25.223.575.070.9
Corporate expenses10.39.833.036.4
Interest expense, net9.07.126.723.6
Goodwill impairment———60.8
Other expense, net1.11.98.74.3
Adjusted Segment EBITDA$74.3$67.2$229.1$226.7

Segment assets are as follows:

September 30, 2024December 31, 2023
(in millions)
Sealing Technologies$917.5$687.1
Advanced Surface Technologies1,338.91,385.9
Corporate277.4426.5
$2,533.8$2,499.5

Revenue by End Market

Due to the diversified nature of our business and the differentiated portfolio of products and solutions that we offer, we sell into a number of end markets. Underlying economic conditions within these markets are a major driver of our segments' sales performance. Below is a summary of our third-party sales by major end market with which we did business for the quarters and nine months ended September 30, 2024 and September 30, 2023:

Quarter Ended September 30, 2024
(in millions)Sealing TechnologiesAdvanced Surface TechnologiesTotal
Aerospace$16.1$4.7$20.8
Chemical and material processing21.6—21.6
Food and pharmaceutical16.6—16.6
General industrial43.05.848.8
Commercial vehicle41.1—41.1
Oil and gas13.11.314.4
Power generation15.5—15.5
Semiconductors1.680.582.1
Total third-party sales$168.6$92.3$260.9
Quarter Ended September 30, 2023
(in millions)Sealing TechnologiesAdvanced Surface TechnologiesTotal
Aerospace$11.2$2.9$14.1
Chemical and material processing20.8—20.8
Food and pharmaceutical15.9—15.9
General industrial39.44.844.2
Commercial vehicle51.5—51.5
Oil and gas4.71.96.6
Power generation15.6—15.6
Semiconductors2.279.882.0
Total third-party sales$161.3$89.4$250.7
Nine Months Ended September 30, 2024
(in millions)Sealing TechnologiesAdvanced Surface TechnologiesTotal
Aerospace$44.2$9.3$53.5
Chemical and material processing65.9—65.9
Food and pharmaceutical51.6—51.6
General industrial129.218.3147.5
Commercial vehicle134.0—134.0
Oil and gas40.24.344.5
Power generation52.9—52.9
Semiconductors6.2234.2240.4
Total third-party sales$524.2$266.1$790.3
Nine Months Ended September 30, 2023
(in millions)Sealing TechnologiesAdvanced Surface TechnologiesTotal
Aerospace$37.4$6.9$44.3
Chemical and material processing65.3—65.3
Food and pharmaceutical50.8—50.8
General industrial127.619.6147.2
Commercial vehicle157.2—157.2
Oil and gas15.36.421.7
Power generation51.2—51.2
Semiconductors6.5266.0272.5
Total third-party sales$511.3$298.9$810.2
  1. Derivatives and Hedging

We are exposed to foreign currency risks that arise from normal business operations. These risks include the translation of local currency balances on our foreign subsidiaries’ balance sheets, intercompany loans with foreign subsidiaries and transactions denominated in foreign currencies. We strive to control our exposure to these risks through our normal operating activities and, where appropriate, through derivative instruments. We periodically enter into contracts to hedge forecasted transactions that are denominated in foreign currencies. As part of our regular practice, we have entered into a forward contract to hedge a 95 million Euro exposure on an intercompany note agreement related to proceeds from the sale of our former GGB business, allocated to foreign subsidiaries. We expect this intercompany note to be settled in the first half of 2025. The notional amount of foreign exchange contracts was $111.8 million and $110.5 million at September 30, 2024 and December 31, 2023 respectively. All foreign exchange contracts outstanding at September 30, 2024 expired in October 2024.

The earnings impact of these foreign exchange contracts are recorded in selling, general and administrative expense in the Consolidated Statements of Operations, except for the impacts of the forward contract related to proceeds from the sale of our former GGB business that is recorded is Other Expense. The balances of foreign exchange derivative assets are recorded in other current assets and the balances of foreign exchange derivative liabilities are recorded in accrued expenses in the Consolidated Balance Sheets.

In May 2019, we entered into cross-currency swap agreements (the "Swap") with an aggregate notional amount of $100.0 million to manage an increased portion of our foreign currency risk by effectively converting a portion of the interest payments related to our fixed-rate USD-denominated Senior Notes, including the semi-annual interest payments thereunder, to interest payments on fixed-rate Euro-denominated debt of 89.6 million EUR with a weighted average interest rate of 3.5%, with interest payment dates of April 15 and October 15 of each year. The Swap matures on October 15, 2026.

During the term of the Swap, we will receive semi-annual payments from the counterparties due to the difference between the interest rate on the Senior Notes and the interest rate on the Euro debt underlying the Swap. There was no principal exchange at the inception of the arrangement, and there will be no exchange at maturity. At maturity (or earlier at our option), we and the counterparty will settle the Swap at its fair value in cash based on the aggregate notional amount and the then-applicable currency exchange rate compared to the exchange rate at the time the Swap was entered into.

We have designated the Swap as a qualifying hedging instrument and are accounting for it as a net investment hedge. At September 30, 2024, the fair value of the Swap equaled $2.6 million and was recorded within our other (non-current) assets on the Consolidated Balance Sheet. The gains and losses resulting from fair value adjustment to the Swap, excluding interest accruals related to the above receipts, are recorded in accumulated other comprehensive income within our cumulative foreign currency translation adjustment, as the Swap is effective in hedging the designated risk. Cash flows related to the Swap are included in operating activities in the Consolidated Statements of Cash Flows, aside from the ultimate settlement at maturity with the counterparty, which will be included in investing activities.

  1. Fair Value Measurements

Assets and liabilities measured at fair value on a recurring basis are summarized as follows:

Fair Value Measurements as of
September 30, 2024December 31, 2023
(in millions)
Assets
Foreign currency derivatives$2.6$3.1
Deferred compensation assets14.012.5
$16.6$15.6
Liabilities
Deferred compensation liabilities$14.7$13.3

Our deferred compensation assets and liabilities are classified within Level 1 of the fair value hierarchy because they are valued using quoted market prices. Our foreign currency derivatives are classified as Level 2 since their value is calculated based upon observable inputs including market USD/Euro exchange rates and market interest rates.

The carrying values of our significant financial instruments reflected in the Consolidated Balance Sheets, including our Senior Notes that have a determinable fair-value based on quoted market prices for identical liabilities and are classified as a Level 2 since the market is not active, approximated their respective fair values.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.