Skip to main content

NORTHRIM BANCORP INC

For the period ended Mar 31, 2024. Filed May 3, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 3, 2024

NRIM$23.93+1.9%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to the Consolidated Financial Statements

  1. Basis of Presentation and Significant Accounting Policies

The accompanying unaudited consolidated financial statements and corresponding footnotes have been prepared by Northrim BanCorp, Inc. (the “Company”) in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and with instructions to Form 10-Q under the Securities Exchange Act of 1934, as amended. The year-end Consolidated Balance Sheet data was derived from the Company's audited financial statements. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. The Company owns a 100% interest in Residential Mortgage Holding Company, LLC, the parent company of Residential Mortgage, LLC (collectively “RML”) and consolidates their balance sheets and income statement into its financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The Company determined that it operates intwo primary operating segments: Community Banking and Home Mortgage Lending. The Company has evaluated subsequent events and transactions for potential recognition or disclosure. Operating results for the interim period ended March 31, 2024 are not necessarily indicative of the results anticipated for the year ending December 31, 2024. These consolidated financial statements should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

The Company’s significant accounting policies are discussed in Note 1 to the audited consolidated financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2023. There have been no significant changes in our application of these accounting policies in 2024.

Reclassification of Prior Period Presentation

Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no effect on the reported results of operations or total shareholders' equity.

Recent Accounting Pronouncements

Accounting pronouncements implemented in 2024

In March 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (“ASU 2023-02”). Under current GAAP, an entity can only elect to apply the proportional amortization method to investments in low income housing tax credit (“LIHTC”) structures. The amendments in ASU 2023-02 allow entities to elect to account for equity investments made primarily for the purpose of receiving income tax credits using the proportional amortization method, regardless of the tax credit program through which the investment earns income tax credits, if certain conditions are met. ASU 2023-02 provides amendments to paragraph Accounting Standards Codification (“ASC”) 323-740-25-1, which sets forth the conditions needed to apply the proportional amortization method. The amendments make certain limited changes to those conditions to clarify their application to a broader group of tax credit investment programs. However, the conditions in substance remain consistent with current GAAP. The amendments in this ASU 2023-02 also eliminate certain LIHTC-specific guidance to align the accounting more closely for LIHTCs with the accounting for other equity investments in tax credit structures and require that the delayed equity contribution guidance in paragraph ASC 323-740-25-3 applies only to tax equity investments accounted for using the proportional amortization method. The Company adopted ASU 2023-02 on January 1, 2024. The adoption of ASU 2023-02 did not have a material impact on the Company's consolidated financial statements.

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures (“ASU 2023-07”). Under current GAAP, public entities are required to report a measure of segment profit or loss. The amendments in ASU 2023-07 do not change or remove this requirement, nor does it change how an entity identifies its operating segments. The amendments in ASU 2023-07 improve reportable segment disclosure requirement, primarily through enhanced disclosures about significant segment expenses. The Company adopted ASU 2023-07 on January 1, 2024. The adoption of ASU 2023-07 did not have a material impact on the Company's consolidated financial statements.

Accounting pronouncements to be implemented in future periods

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) - Improvements to Income Tax Disclosures (“ASU 2023-09”). The amendments in ASU 2023-09 improve transparency of income tax disclosures related to rate reconciliation and income taxes paid disclosures by requiring consistent categories and greater disaggregation of information in rate reconciliation, and by requiring disclosure of income taxes paid disaggregated by jurisdiction. The amendments in ASU 2023-09 allow investors to better assess, in their capital allocation decisions, how an entity's worldwide operations and related tax risks and tax planning and operations opportunities affect its income tax rate and prospects for future cash flow. ASU 2023-09 is effective for the Company for fiscal years beginning after December 15, 2024 and may be applied on a prospective or retrospective basis. The Company does not believe that the adoption of ASU 2023-09 will have a material impact on the Company's consolidated financial statements.

In March 2024, the FASB issued ASU 2024-02, Codification Improvements - Amendments to Remove References to the Concepts Statements ("ASU 2024-02"). ASU 2024-02 contains amendments to the Codification that remove references to various Concepts Statements. In most instances, the references are extraneous an not required to understand or apply the guidance. In other instances, the references were used in prior Statements to provide guidance in certain topical areas. FASB Concepts Statement are nonauthoritative. Removing all references to Concepts Statements in the guidance is intended to simplify the Codification and draw a distinction between authoritative and nonauthoritative literature. ASU 2024-02 is effective for the Company for fiscal years beginning after December 15, 2024 and may be applied on a prospective or retrospective basis. The Company does not believe that the adoption of ASU 2024-02 will have a material impact on the Company's consolidated financial statements.

  1. Investment Securities

Marketable Equity Securities

The Company held marketable equity securities with fair values of $13.5 million and $13.2 million at March 31, 2024 and December 31, 2023, respectively. The gross realized and unrealized gains (losses) recognized on marketable equity securities in other operating income in the Company's Consolidated Statements of Income were as follows:

Three Months Ended March 31,
(In Thousands)20242023
Unrealized gain (loss) on marketable equity securities$314($223)
Gain on sale of marketable equity securities, net——
Total$314($223)

Debt securities

Debt securities have been classified in the financial statements as available for sale or held to maturity. The following table summarizes the amortized cost, estimated fair value, and the Allowance for Credit Losses ("ACL") of debt securities and the corresponding amounts of gross unrealized gains and losses of available-for-sale securities recognized in accumulated other comprehensive income (loss) and gross unrecognized gains and losses of held to maturity securities at the periods indicated:

(In Thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesAllowance for Credit LossesFair Value
Securities available for sale
U.S. Treasury and government sponsored entities$548,304$228($23,751)$—$524,781
Corporate bonds9,01346(389)—8,670
Collateralized loan obligations59,20172(245)—59,028
Total securities available for sale$616,518$346($24,385)$—$592,479
(In Thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
Securities held to maturity
Corporate bonds$36,750$—($3,409)$33,341
Allowance for credit losses————
Total securities held to maturity, net of ACL$36,750$—($3,409)$33,341
(In Thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesAllowance for Credit LossesFair Value
Securities available for sale
U.S. Treasury and government sponsored entities$587,639$451($23,965)$—$564,125
Municipal securities820—(4)—816
Corporate bonds14,01428(418)—13,624
Collateralized loan obligations59,79512(436)—59,371
Total securities available for sale$662,268$491($24,823)$—$637,936
(In Thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
Securities held to maturity
Corporate bonds$36,750$—($3,337)$33,413
Allowance for credit losses————
Total securities held to maturity, net of ACL$36,750$—($3,337)$33,413

Gross unrealized losses on available for sale securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2024 and December 31, 2023 were as follows:

Less Than 12 MonthsMore Than 12 MonthsTotal
(In Thousands)Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
Securities available for sale
U.S. Treasury and government sponsored entities$24,811($258)$489,713($23,493)$514,524($23,751)
Corporate bonds——4,626(389)4,626(389)
Collateralized loan obligations11,653(96)14,845(149)26,498(245)
Total$36,464($354)$509,184($24,031)$545,648($24,385)
December 31, 2023:
Securities available for sale
U.S. Treasury and government sponsored entities$9,997($3)$528,574($23,962)$538,571($23,965)
Corporate bonds——6,599(418)6,599(418)
Collateralized loan obligations3,909(91)43,149(345)47,058(436)
Municipal securities——816(4)816(4)
Total$13,906($94)$579,138($24,729)$593,044($24,823)

Management evaluates available for sale debt securities in unrealized loss positions to determine whether the impairment is due to credit-related factors or noncredit-related factors. Consideration is given to the extent to which the fair value is less than cost, the financial condition and near-term prospects of the issuer, and the intent and ability of the Company to retain its investment in the security for a period of time sufficient to allow for any anticipated recovery in fair value.

At March 31, 2024, the Company had 64 available for sale securities in an unrealized loss position without an ACL. At March 31, 2024, the Company hadfive held to maturity securities in an unrealized loss position without an ACL. Management does not have the intent to sell any of these securities and believes that it is more likely than not that the Company will not have to sell any such securities before a recovery of cost. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline. Accordingly, as of March 31, 2024, management believes that the unrealized losses detailed in the previous table are due to noncredit-related factors, primarily changes in interest rates, and therefore no losses have been recognized in the Company's Consolidated Statements of Income.

At March 31, 2024 and December 31, 2023, carrying amounts of $172.6 million and $180.1 million in securities were pledged for deposits and borrowings, respectively.

The amortized cost and estimated fair values of debt securities at March 31, 2024, are distributed by contractual maturity as shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

(In Thousands)Amortized CostFair Value
US Treasury and government sponsored entities
Within 1 year$154,803$150,935
1-5 years393,501373,846
Total$548,304$524,781
Corporate bonds
1-5 years$19,013$18,436
5-10 years26,75023,575
Total$45,763$42,011
Collateralized loan obligations
5-10 years$40,201$40,068
Over 10 years19,00018,960
Total$59,201$59,028

There wereno proceeds from sales of investment securities for the three-month periods ending March 31, 2024 and 2023.

A summary of interest income for the three-month periods ending March 31, 2024 and 2023, on available for sale investment securities are as follows:

Three Months Ended March 31,
(In Thousands)20242023
US Treasury and government sponsored entities$2,569$2,795
Other1,1461,135
Total taxable interest income$3,715$3,930
Municipal securities$3$4
Total tax-exempt interest income$3$4
Total$3,718$3,934
  1. Loans and Allowance for Credit Losses

Loans Held for Sale

Loans held for sale are comprised entirely of 1-4 family residential mortgage loans as of March 31, 2024 and December 31, 2023. The Company designates loans held for sale as either carried at fair value or the lower of cost or fair value at loan level at origination.

Loans Held for Investment

The following table presents amortized cost and unpaid principal balance of loans, categorized by the segments used in the Company's Current Expected Credit Losses (“CECL”) methodology to assess credit risk, for the periods indicated:

March 31, 2024December 31, 2023
(In Thousands)Amortized CostUnpaid PrincipalDifferenceAmortized CostUnpaid PrincipalDifference
Commercial & industrial loans$396,994$398,734($1,740)$411,387$413,293($1,906)
Commercial real estate:
Owner occupied properties370,899372,507(1,608)366,741368,357(1,616)
Non-owner occupied and multifamily properties526,269529,904(3,635)515,528519,115(3,587)
Residential real estate:
1-4 family residential properties secured by first liens218,848218,552296203,738203,534204
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens35,68335,46022333,99633,783213
1-4 family residential construction loans27,53827,751(213)30,97631,239(263)
Other construction, land development and raw land loans152,162153,537(1,375)148,373149,788(1,415)
Obligations of states and political subdivisions in the US30,25430,256(2)30,40730,409(2)
Agricultural production, including commercial fishing43,45743,691(234)41,00741,237(230)
Consumer loans6,5066,444626,2416,18061
Other loans2,5252,539(14)1,1031,118(15)
Total1,811,1351,819,375(8,240)1,789,4971,798,053(8,556)
Allowance for credit losses(17,533)(17,270)
$1,793,602$1,819,375($8,240)$1,772,227$1,798,053($8,556)

The difference between the amortized cost and unpaid principal balance is net deferred origination fees totaling $8.2 million at March 31, 2024 and $8.6 million at December 31, 2023.

Accrued interest on loans, which is excluded from the amortized cost of loans held for investment, totaled $8.4 million and $7.4 million at March 31, 2024 and December 31, 2023, respectively, and is included in other assets in the Consolidated Balance Sheets.

Amortized cost in the above table includes $1.9 million and $2.8 million as of March 31, 2024 and December 31, 2023, respectively, in Paycheck Protection Program loans administered by the U.S. Small Business Administration within the Commercial & industrial loan segment.

Allowance for Credit Losses

The table below presents activity in the ACL related to loans held for investment for the periods indicated.

Three Months Ended March 31,Beginning BalanceCredit Loss Expense (Benefit)Charge-offsRecoveriesEnding Balance
(In Thousands)
Commercial & industrial loans$3,438$554$—$60$4,052
Commercial real estate:
Owner occupied properties2,86726——2,893
Non-owner occupied and multifamily properties3,294125——3,419
Residential real estate:
1-4 family residential properties secured by first liens3,470(45)——3,425
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens55124—6581
1-4 family residential construction loans191(32)——159
Other construction, land development and raw land loans3,127(452)——2,675
Obligations of states and political subdivisions in the US8025——105
Agricultural production, including commercial fishing16813(25)—156
Consumer loans81(22)—160
Other loans35——8
Total$17,270$221($25)$67$17,533
Commercial & industrial loans$2,914$101$—$65$3,080
Commercial real estate:
Owner occupied properties3,094(316)——2,778
Non-owner occupied and multifamily properties3,615(441)——3,174
Residential real estate:
1-4 family residential properties secured by first liens1,413813——2,226
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens389(4)—7392
1-4 family residential construction loans312(52)——260
Other construction, land development and raw land loans1,803122——1,925
Obligations of states and political subdivisions in the US7927——106
Agricultural production, including commercial fishing1455——150
Consumer loans685(14)261
Other loans6(1)——5
Total$13,838$259($14)$74$14,157

The following table shows gross charge-offs by year of loan origination for the periods indicated:

Three Months Ended March 31,
(In Thousands)20242023202220212020PriorTotal
Agricultural production, including commercial fishing$—$—$25$—$—$—$25
Total$—$—$25$—$—$—$25

Credit Quality Information

As part of the on-going monitoring of the credit quality of the Company’s loan portfolio, management utilizes a loan risk grading system called the Asset Quality Rating (“AQR”) system to assign a risk classification to each of its loans. The risk classification is a dual rating system that contemplates both probability of default and risk of loss given default. Loans are graded on a scale of 1 to 10 and, loans graded 1 – 6 are considered “pass” grade loans. Loans graded 7 or higher are considered “classified” loans. A description of the general characteristics of the AQR risk classifications are as follows:

Pass grade loans – 1 through 6: The borrower demonstrates sufficient cash flow to fund debt service, including acceptable profit margins, cash flows, liquidity and other balance sheet ratios. Historic and projected performance indicates that the borrower is able to meet obligations under most economic circumstances. The borrower has competent management with an acceptable track record. The category does not include loans with undue or unwarranted credit risks that constitute identifiable weaknesses.

Classified loans:

Special Mention – 7: A “special mention” credit has weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset at some future date.

Substandard – 8: A “substandard” credit is inadequately protected by the current worth and paying capacity of the obligor or by the collateral pledged, if any. Assets so classified must have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that Northrim Bank will sustain some loss if the deficiencies are not corrected.

Doubtful – 9: An asset classified “doubtful” has all the weaknesses inherent in one that is classified "substandard-8" with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable. The loan has substandard characteristics, and available information suggests that it is unlikely that the loan will be repaid in its entirety.

Loss – 10: An asset classified “loss” is considered uncollectible and of such little value that its continuance on the books is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this basically worthless asset, even though partial recovery may be affected in the future.

The following tables present the Company's portfolio of risk-rated loans by grade and by year of origination. Management considers the guidance in ASC 310-20 when determining whether a modification, extension, or renewal of loan constitutes a current period origination. Generally, current period renewals of credit are re-underwritten at the point of renewal and considered current period originations for purposes of the table below.

March 31, 202420242023202220212020PriorTotal
(In Thousands)
Commercial & industrial loans
Pass$26,618$80,130$116,565$52,354$17,981$54,367$348,015
Classified—4,72016,72416,1426,6804,71348,979
Total commercial & industrial loans$26,618$84,850$133,289$68,496$24,661$59,080$396,994
Commercial real estate:
Owner occupied properties
Pass$8,789$40,600$74,470$67,955$77,955$98,298$368,067
Classified————1,0771,7552,832
Total commercial real estate owner occupied properties$8,789$40,600$74,470$67,955$79,032$100,053$370,899
Non-owner occupied and multifamily properties
Pass$495$70,381$101,431$81,751$67,463$193,613$515,134
Classified——1,171——9,96411,135
Total commercial real estate non-owner occupied and multifamily properties$495$70,381$102,602$81,751$67,463$203,577$526,269
Residential real estate:
1-4 family residential properties secured by first liens
Pass$17,605$138,692$46,936$3,927$4,009$7,372$218,541
Classified—221———86307
Total residential real estate 1-4 family residential properties secured by first liens$17,605$138,913$46,936$3,927$4,009$7,458$218,848
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
Pass$2,886$14,590$5,772$3,167$1,982$6,955$35,352
Classified—————331331
Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens$2,886$14,590$5,772$3,167$1,982$7,286$35,683
1-4 family residential construction loans
Pass$4,395$14,217$3,914$—$—$4,903$27,429
Classified—————109109
Total residential real estate 1-4 family residential construction loans$4,395$14,217$3,914$—$—$5,012$27,538
Other construction, land development and raw land loans
Pass$4,354$51,057$54,956$28,979$1,748$9,329$150,423
Classified—————1,7391,739
Total other construction, land development and raw land loans$4,354$51,057$54,956$28,979$1,748$11,068$152,162
Obligations of states and political subdivisions in the US
Pass$—$—$30,197$—$—$57$30,254
Classified———————
Total obligations of states and political subdivisions in the US$—$—$30,197$—$—$57$30,254
Agricultural production, including commercial fishing
Pass$2,112$9,109$9,581$17,138$3,356$2,161$43,457
Classified———————
Total agricultural production, including commercial fishing$2,112$9,109$9,581$17,138$3,356$2,161$43,457
Consumer loans
Pass$865$3,025$906$115$345$1,250$6,506
Classified———————
Total consumer loans$865$3,025$906$115$345$1,250$6,506
Other loans
Pass$49$366$163$302$1,339$306$2,525
Classified———————
Total other loans$49$366$163$302$1,339$306$2,525
Total loans
Pass$68,168$422,167$444,891$255,688$176,178$378,611$1,745,703
Classified—4,94117,89516,1427,75718,69765,432
Total loans$68,168$427,108$462,786$271,830$183,935$397,308$1,811,135
Total pass loans$68,168$422,167$444,891$255,688$176,178$378,611$1,745,703
Government guarantees(1,534)(5,320)(8,376)(19,281)(2,120)(19,494)(56,125)
Total pass loans, net of government guarantees$66,634$416,847$436,515$236,407$174,058$359,117$1,689,578
Total classified loans$—$4,941$17,895$16,142$7,757$18,697$65,432
Government guarantees—(2,320)(16,724)(14,528)(6,714)(7,964)(48,250)
Total classified loans, net government guarantees$—$2,621$1,171$1,614$1,043$10,733$17,182
December 31, 2023 · 2023 · 2022 · 2021 · 2020 · 2019 · Prior · Total
(In Thousands)
Commercial & industrial loans
Pass$97,377$123,874$58,708$24,177$13,990$44,674$362,800
Classified3,31918,79016,9647,032562,42648,587
Total commercial & industrial loans$100,696$142,664$75,672$31,209$14,046$47,100$411,387
Commercial real estate:
Owner occupied properties
Pass$40,745$70,925$69,316$82,339$28,588$71,930$363,843
Classified———1,115—1,7832,898
Total commercial real estate owner occupied properties$40,745$70,925$69,316$83,454$28,588$73,713$366,741
Non-owner occupied and multifamily properties
Pass$59,990$96,532$83,277$67,037$56,192$143,619$506,647
Classified—————8,8818,881
Total commercial real estate non-owner occupied and multifamily properties$59,990$96,532$83,277$67,037$56,192$152,500$515,528
Residential real estate:
1-4 family residential properties secured by first liens
Pass$139,829$47,775$4,119$4,070$2,240$5,388$203,421
Classified224————93317
Total residential real estate 1-4 family residential properties secured by first liens$140,053$47,775$4,119$4,070$2,240$5,481$203,738
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens
Pass$16,145$5,417$3,331$1,906$2,277$4,581$33,657
Classified————339339
Total residential real estate 1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens$16,145$5,417$3,331$1,906$2,277$4,920$33,996
1-4 family residential construction loans
Pass$16,845$4,469$—$—$—$9,553$30,867
Classified—————109109
Total residential real estate 1-4 family residential construction loans$16,845$4,469$—$—$—$9,662$30,976
Other construction, land development and raw land loans
Pass$42,615$58,714$32,780$1,982$1,454$7,896$145,441
Classified—1,175———1,7572,932
Total other construction, land development and raw land loans$42,615$59,889$32,780$1,982$1,454$9,653$148,373
Obligations of states and political subdivisions in the US
Pass$—$30,317$—$—$—$90$30,407
Classified———————
Total obligations of states and political subdivisions in the US$—$30,317$—$—$—$90$30,407
Agricultural production, including commercial fishing
Pass$8,643$9,649$17,061$3,465$524$1,665$41,007
Classified———————
Total agricultural production, including commercial fishing$8,643$9,649$17,061$3,465$524$1,665$41,007
Consumer loans
Pass$3,396$983$209$368$258$1,026$6,240
Classified1—————1
Total consumer loans$3,397$983$209$368$258$1,026$6,241
Other loans
Pass$160$77$135$592$138$1$1,103
Classified———————
Total other loans$160$77$135$592$138$1$1,103
Total loans
Pass$425,745$448,732$268,936$185,936$105,661$290,423$1,725,433
Classified3,54419,96516,9648,1475615,38864,064
Total loans$429,289$468,697$285,900$194,083$105,717$305,811$1,789,497
Total pass loans$425,745$448,732$268,936$185,936$105,661$290,423$1,725,433
Government guarantees(2,792)(8,409)(19,305)(2,295)(12,133)(7,696)(52,630)
Total pass loans, net of government guarantees$422,953$440,323$249,631$183,641$93,528$282,727$1,672,803
Total classified loans$3,544$19,965$16,964$8,147$56$15,388$64,064
Government guarantees—(16,805)(15,268)(7,043)—(11,311)(50,427)
Total classified loans, net government guarantees$3,544$3,160$1,696$1,104$56$4,077$13,637

Past Due Loans: The following tables present an aging of contractually past due loans as of the periods presented:

(In Thousands) · 30-59 DaysPast Due · 60-89 DaysPast Due · Greater Than90 Days Past Due · Total PastDue · Current · Total · Greater Than 90 Days Past Due Still Accruing
Commercial & industrial loans$—$—$297$297$396,697$396,994$—
Commercial real estate:
Owner occupied properties155——155370,744370,899—
Non-owner occupied and multifamily properties————526,269526,269—
Residential real estate:
1-4 family residential properties secured by first liens426—221647218,201218,848—
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens—1715317035,51335,683—
1-4 family residential construction loans——10910927,42927,538—
Other construction, land development and raw land loans—968968151,194152,162—
Obligations of states and political subdivisions in the US————30,25430,254—
Agricultural production, including commercial fishing————43,45743,457—
Consumer loans2——26,5046,506—
Other loans————2,5252,525—
Total$583$17$1,748$2,348$1,808,787$1,811,135$—
Commercial & industrial loans$326$148$1,253$1,727$409,660$411,387$—
Commercial real estate:
Owner occupied properties——260260366,481366,741—
Non-owner occupied and multifamily properties————515,528515,528—
Residential real estate:
1-4 family residential properties secured by first liens458—224682203,056203,738—
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens53—15520833,78833,996—
1-4 family residential construction loans——10910930,86730,976—
Other construction, land development and raw land loans——1,5451,545146,828148,373—
Obligations of states and political subdivisions in the US————30,40730,407—
Agricultural production, including commercial fishing————41,00741,007—
Consumer loans181—196,2226,241—
Other loans————1,1031,103—
Total$855$149$3,546$4,550$1,784,947$1,789,497$—

Nonaccrual loans: Nonaccrual loans net of government guarantees totaled $5.3 million and $5.0 million at March 31, 2024 and December 31, 2023, respectively. The following table presents loans on nonaccrual status and loans on nonaccrual status for the periods presented for which there was no related ACL. All loans with no ACL are individually evaluated for credit losses in the Company's CECL methodology.

March 31, 2024December 31, 2023
(In Thousands)NonaccrualNonaccrual With No ACLNonaccrualNonaccrual With No ACL
Commercial & industrial loans$2,884$2,358$3,655$3,651
Commercial real estate:
Owner occupied properties253253271260
Non-owner occupied and multifamily properties————
Residential real estate:
1-4 family residential properties secured by first liens263221270224
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens211170219176
1-4 family residential construction loans109109109109
Other construction, land development and raw land loans1,5401,5401,5451,545
Total nonaccrual loans5,2604,6516,0695,965
Government guarantees on nonaccrual loans——(1,067)(1,067)
Net nonaccrual loans$5,260$4,651$5,002$4,898

There wasno interest on nonaccrual loans reversed through interest income during three-month periods ending March 31, 2024 or March 31, 2023.

There was no interest earned on nonaccrual loans with a principal balance during the three-month periods ending March 31, 2024 and March 31, 2023. However, the Company recognized interest income of $202,000 and $179,000 in the three-month periods ending March 31, 2024 and 2023, respectively, related to interest collected on nonaccrual loans whose principal had been paid down to zero.

Loan Modifications: The Company modifies loans to borrowers experiencing financial difficulty as a normal part of our business. These modifications include providing term extensions/modifications, payment modifications, interest rate modifications, or, on rare occasions, principal forgiveness. When principal forgiveness is provided, the amount of forgiveness is charged-off against the ACL. The Company may provide multiple types of concessions on one loan.

The following table shows the amortized cost basis of the loans that were both experiencing financial difficulty and modified as of the dates indicated, by class and type of modification. There wereno loans experiencing both financial difficulty and modified in the three-month period ending March 31, 2023. The percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty as compared to the amortized cost basis of each class of financing receivable is also presented below:

Three Months Ended March 31, 2024
Term ModificationPayment ModificationTerm and payment modificationsTotal ModificationsPercentage of Class of Financing Receivable
(In Thousands)
Commercial & industrial loans$5,396$—$265$5,6611.43%
Total$5,396$—$265$5,6610.31%

The Company hasno outstanding commitments to the borrowers included in the previous table.

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty as of the dates indicated:

Three Months Ended March 31, 2024
Principal ForgivenessWeighted-Average Interest Rate ReductionWeighted-Average Term Extension (months)
(In Thousands)
Commercial & industrial loans$—8%7

The following table presents the amortized cost basis of loans that had a payment default during the period indicated and were modified in the twelve months before default to borrowers experiencing financial difficulty:

Three Months Ended March 31, 2024
Term modification
(In Thousands)
Residential real estate:
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens$112
1-4 family residential construction loans109
Other construction, land development and raw land loans968
Total$1,189

The Company monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table presents the payment performance of loans that have been modified in the last twelve months:

March 31, 2024
Greater Than 89 Days Past DueTotal Past DueCurrentTotal
(In Thousands)
Commercial & industrial loans$—$—$7,633$7,633
Commercial real estate:
Owner occupied properties——253253
Residential real estate:
1-4 family residential properties secured by junior liens and revolving secured by 1-4 family first liens112112—112
1-4 family residential construction loans109109—109
Other construction, land development and raw land loans9689685721,540
Total$1,189$1,189$8,458$9,647

Upon the Company's determination that a modified loan (or a portion of a loan) has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.

  1. Purchased Receivables

Purchased receivables are carried at their principal amount outstanding, net of an ACL, and have a maturity of less thanone year. There wereno purchased receivables past due at March 31, 2024 or December 31, 2023, and there wereno restructured purchased receivables at March 31, 2024 or December 31, 2023.

Income on purchased receivables is accrued and recognized on the principal amount outstanding using an effective interest method except when management believes doubt exists as to the collectability of the income or principal. There wasone nonperforming purchased receivable with a balance of $183,000 as of March 31, 2024 and $808,000 as of December 31, 2023 for which management is not accruing income.

There wasno activity andno balance in the ACL for purchased receivables as of March 31, 2024 or December 31, 2023.

The following table summarizes the components of net purchased receivables for the dates indicated:

(In Thousands)March 31, 2024December 31, 2023
Purchased receivables$37,698$36,842
Allowance for credit losses - purchased receivables——
Total$37,698$36,842
  1. Servicing Rights

Mortgage servicing rights

The following table details the activity in the Company's mortgage servicing rights (“MSR”) for the three-month periods ended March 31, 2024 and 2023:

Three Months Ended March 31,
(In Thousands)20242023
Balance, beginning of period$19,564$18,635
Additions for new MSR capitalized516463
Changes in fair value:
Due to changes in model inputs of assumptions (1)289(212)
Other (2)(314)(583)
Balance, end of period$20,055$18,303

(1)Principally reflects changes in discount rates and prepayment speed assumptions, which are primarily affected by changes in interest rates.

(2)Represents changes due to collection/realization of expected cash flows over time.

The following table details information related to our serviced mortgage loan portfolio as of March 31, 2024 and December 31, 2023:

(In Thousands)March 31, 2024December 31, 2023
Balance of mortgage loans serviced for others$1,060,007$1,044,516
Weighted average rate of note4.11%4.03%
MSR as a percentage of serviced loans1.89%1.87%

The Company recognized servicing fees of $1.0 million and $905,000 during the three-month periods ending March 31, 2024 and 2023, respectively, which includes contractually specified servicing fees and ancillary fees as a component of other noninterest income in the Company's Consolidated Statements of Income.

The following table outlines the weighted average key assumptions used in measuring the fair value of MSRs and the sensitivity of the current fair value of MSRs to immediate adverse changes in those assumptions as of the dates indicated. See Note 8 for additional information on key assumptions for MSRs.

(In Thousands)March 31, 2024December 31, 2023
Fair value of MSRs$20,055$19,564
Expected weighted-average life (in years)10.2310.23
Key assumptions:
Constant prepayment rate18.35%8.48%
Impact on fair value from 10% adverse change($680)($1,754)
Impact on fair value from 25% adverse change($1,623)($2,552)
Discount rate10.98%10.98%
Impact on fair value from 100 basis point increase($841)($811)
Impact on fair value from 200 basis point increase($1,618)($1,560)
Cost to service assumptions ($ per loan)$82$82
Impact on fair value from 10% adverse change($162)($160)
Impact on fair value from 25% adverse change($405)($401)

1 Prepayment speeds are influenced by mortgage interest rates as well as our estimation of drivers of borrower behavior.

These sensitivities in the preceding table are hypothetical and caution should be exercised when relying on this data. Changes in value based on variations in assumptions generally cannot be extrapolated because the relationship of the change in the assumption to the change in the value may not be linear. Also, the effect of a variation in a particular assumption on the value of the MSR held is calculated independently without changing any other assumptions. In reality, changes in one factor may result in changes in others, which might magnify or counteract the sensitivities.

Commercial servicing rights

The commercial servicing rights asset (“CSR”) has a carrying value of $2.1 million at March 31, 2024 and $2.2 million December 31, 2023, respectively, and is included in other assets and carried at fair value on the Company's Consolidated Balance Sheets. Total commercial loans serviced for others were $271.2 million and $282.2 million at March 31, 2024 and December 31, 2023, respectively. Key assumptions used in measuring the fair value of the CSR as of March 31, 2024 and December 31, 2023 include a constant prepayment rate of 11.76% and a discount rate of 9.50%.

  1. Leases

The Company's lease commitments consist primarily of agreements to lease land and office facilities that it occupies to operate several of its retail branch locations that are classified as operating leases and are recognized on the balance sheet as right-of-use (“ROU”) assets and lease liabilities. As of March 31, 2024, the Company has operating lease ROU assets of $8.9 million and operating lease liabilities of $8.9 million. As of December 31, 2023, the Company had operating lease ROU assets of $9.1 million and operating lease liabilities of $9.1 million. The Company did not have any agreements that are classified as finance leases as of March 31, 2024 or December 31, 2023.

The following table presents additional information about the Company's operating leases for the periods indicated:

Three Months Ended March 31,
(In Thousands) · 2024 · 2023
Lease Cost
Operating lease cost(1)$737$699
Short term lease cost(1)3833
Total lease cost$775$732
Other information
Operating leases - operating cash flows$683$651
Weighted average lease term - operating leases, in years10.3610.55
Weighted average discount rate - operating leases3.60%3.39%
(1)Expenses are classified within occupancy expense on the Consolidated Statements of Income.

The table below reconciles the remaining undiscounted cash flows for the next five years for each twelve-month period presented (unless otherwise indicated) and the total of the subsequent remaining years to the operating lease liabilities recorded on the balance sheet:

(In Thousands)Operating Leases
2024 (Nine months)$2,071
20252,422
20261,245
2027783
2028547
Thereafter3,878
Total minimum lease payments$10,946
Less: amount of lease payment representing interest(2,062)
Present value of future minimum lease payments$8,884
  1. Derivatives

Derivatives swaps related to community banking activities

The Company enters into commercial loan interest rate swap agreements with commercial banking customers which are offset with a corresponding swap agreement with a third party financial institution (“counterparty”). The Company has agreements with its counterparties that contain provisions that provide that if the Company fails to maintain its status as a “well-capitalized” institution under applicable regulatory guidelines, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations under the agreements. These agreements also require that the Company and the counterparty collateralize any fair value shortfalls that exceed $250,000 with eligible collateral, which includes cash and securities backed with the full faith and credit of the federal government. Similarly, the Company could be required to settle its obligations under the agreement if specific regulatory events occur, such as if the Company were issued a prompt corrective action directive or a cease and desist order, or if certain regulatory ratios fall below specified levels. The Company pledged $564,000 as of March 31, 2024 and $566,000 as of December 31, 2023, in available for sale securities to collateralize fair value shortfalls on interest rate swap agreements.

The Company had interest rate swaps related to commercial loans with an aggregate notional amount of $216.4 million and $218.0 million at March 31, 2024 and December 31, 2023, respectively. At March 31, 2024, the notional amount of interest rate swaps is made up of 20 variable to fixed rate swaps to commercial loan customers totaling $108.2 million, and 20 fixed to variable rate swaps with a counterparty totaling $108.2 million. Changes in fair value from these 20 interest rate swaps offset each other in the first three months of 2024. The Company recognized $63,000 fee income related to interest rate swaps in the three-month periods ending March 31, 2024 andno fee income related to interest rate swaps in the first quarter of 2023, respectively. Interest rate swap income is recorded in other operating income on the Consolidated Statements of Income. None of these interest rate swaps are designated as hedging instruments.

The Company has an interest rate swap to hedge the variability in cash flows arising out of its junior subordinated debentures, which is floating rate debt, by swapping the cash flows with an interest rate swap which receives floating and pays fixed. The Company has designated this interest rate swap as a hedging instrument. The interest rate swap effectively fixes the Company's interest payments on the $10.0 million of junior subordinated debentures held under Northrim Statutory Trust 2 at 3.72% through its maturity date. The floating rate that the dealer pays was equal to the three month LIBOR plus 1.37% through September 15, 2023. The floating rate that the dealer pays is now equal to the three month CME SOFR plus tenor spread adjustment 0.26% plus 1.37%, which reprices quarterly on the payment date. This rate was 6.96% as of March 31, 2024. The Company pledged $130,000 in cash to collateralize initial margin and fair value exposure of our counterparty on this interest rate swap as of March 31, 2024 and December 31, 2023. Changes in the fair value of this interest rate swap are reported in other comprehensive income on the Consolidated Statements of Income. The unrealized gain, net of tax on this interest rate swap was $1.2 million as of March 31, 2024 and the unrealized gain, net of tax was $1.0 million as of December 31, 2023.

Derivatives related to home mortgage banking activities

The Company also uses derivatives to hedge the risk of changes in the fair values of interest rate lock commitments. The Company enters into commitments to originate residential mortgage loans at specific rates; the value of these commitments are detailed in the table below as “interest rate lock commitments”. The Company also hedges the interest rate risk associated with its residential mortgage loan commitments, which are referred to as "retail interest rate contracts" in the table below. Market risk with respect to commitments to originate loans arises from changes in the value of contractual positions due to changes in interest rates. RML had commitments to originate mortgage loans held for sale totaling $56.2 million and $22.9 million at March 31, 2024 and December 31, 2023, respectively. Changes in the value of RML's interest rate derivatives are recorded in mortgage banking income on the Consolidated Statements of Income. None of these derivatives are designated as hedging instruments.

The following table presents the fair value of derivatives not designated as hedging instruments at March 31, 2024 and December 31, 2023:

(In Thousands)Asset Derivatives
March 31, 2024 · December 31, 2023
Balance Sheet LocationFair ValueFair Value
Interest rate swapsOther assets$12,449$10,470
Interest rate lock commitmentsOther assets765342
Total$13,214$10,812
(In Thousands)Liability Derivatives
March 31, 2024 · December 31, 2023
Balance Sheet LocationFair ValueFair Value
Interest rate swapsOther liabilities$12,449$10,470
Retail interest rate contractsOther liabilities1113
Total$12,460$10,483

The following table presents the net gains (losses) of derivatives not designated as hedging instruments for periods indicated below:

Three Months Ended March 31,
(In Thousands)Income Statement Location20242023
Retail interest rate contractsMortgage banking income$121($123)
Interest rate lock commitmentsMortgage banking income385228
Total$506$105

Our derivative transactions with counterparties under International Swaps and Derivative Association master agreements include “right of set-off” provisions. “Right of set-off” provisions are legally enforceable rights to offset recognized amounts and there may be an intention to settle such amounts on a net basis. We do not offset such financial instruments for financial reporting purposes.

The following table summarizes the derivatives that have a right of offset as of March 31, 2024 and December 31, 2023:

March 31, 2024Gross amounts not offset in the Statement of Financial Position
(In Thousands) · Gross amounts of recognized assets and liabilities · Gross amounts offset in the Statement of Financial Position · Net amounts of assets and liabilities presented in the Statement of Financial Position · Financial Instruments · Collateral Posted · Net Amount
Asset Derivatives
Interest rate swaps$12,449$—$12,449$—$—$12,449
Liability Derivatives
Interest rate swaps$12,449$—$12,449$—$12,449$—
Retail interest rate contracts11—11——11
December 31, 2023Gross amounts not offset in the Statement of Financial Position
(In Thousands)Gross amounts of recognized assets and liabilitiesGross amounts offset in the Statement of Financial PositionNet amounts of assets and liabilities presented in the Statement of Financial PositionFinancial InstrumentsCollateral PostedNet Amount
Asset Derivatives
Interest rate swaps$10,470$—$10,470$—$—$10,470
Liability Derivatives
Interest rate swaps$10,470$—$10,470$—$10,470$—
Retail interest rate contracts13—13——13
  1. Fair Value Measurements

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Investment securities available for sale and marketable equity securities: Fair values are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments.

Servicing rights: MSR and CSR are measured at fair value on a recurring basis. These assets are classified as Level 3 as quoted prices are not available. In order to determine the fair value of MSR and CSR, the present value of net expected future cash flows is estimated. Assumptions used include market discount rates, anticipated prepayment speeds, escrow calculations, delinquency rates, and ancillary fee income net of servicing costs.

Derivative instruments: The fair value of the interest rate lock commitments are estimated using quoted or published market prices for similar instruments, adjusted for factors such as pull-through rate assumptions based on historical information, where appropriate. The pull-through rate assumptions are considered Level 3 valuation inputs and are significant to the interest rate lock commitment valuation; as such, the interest rate lock commitment derivatives are classified as Level 3. Interest rate contracts are valued in a model, which uses as its basis a discounted cash flow technique incorporating credit valuation adjustments to reflect nonperformance risk in the measurement of fair value. Although the Company has determined that the majority of inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of March 31, 2024, the Company has assessed the significance of the impact of these adjustments on the overall valuation of its interest rate positions and has determined that they are not significant to the overall valuation of its interest rate derivatives. As a result, the Company has classified its interest rate derivative valuations in Level 2 of the fair value hierarchy.

Commitments to extend credit and standby letters of credit: The fair value of commitments is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair value of letters of credit is based on fees currently charged for similar agreements or on the estimated cost to terminate them or otherwise settle the obligation with the counterparties at the reporting date.

Assets Subject to Nonrecurring Adjustment to Fair Value

The Company is also required to measure certain assets such as equity method investments, goodwill, intangible assets, impaired loans, and Other Real Estate Owned (“OREO”) at fair value on a nonrecurring basis in accordance with GAAP. Any nonrecurring adjustments to fair value usually result from the write-down of individual assets.

The Company uses either in-house evaluations or external appraisals to estimate the fair value of OREO and impaired loans as of each reporting date. In-house appraisals are considered Level 3 inputs and external appraisals are considered Level 2 inputs. The Company’s determination of which method to use is based upon several factors. The Company takes into account compliance with legal and regulatory guidelines, the amount of the loan, the size of the assets, the location and type of property to be valued and how critical the timing of completion of the analysis is to the assessment of value. Those factors are balanced with the level of internal expertise, internal experience and market information available, versus external expertise available such as qualified appraisers, brokers, auctioneers and equipment specialists.

Limitations

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

Estimated fair values as of the periods indicated are as follows:

March 31, 2024December 31, 2023
(In Thousands)Carrying AmountFair ValueCarrying AmountFair Value
Financial assets:
Level 1 inputs:
Cash, due from banks and deposits in other banks$80,364$80,364$118,530$118,530
Investment securities available for sale288,320288,320310,896310,896
Marketable equity securities13,46713,46713,15313,153
Level 2 inputs:
Investment securities available for sale304,159304,159327,040327,040
Investment in Federal Home Loan Bank stock3,2363,2362,9802,980
Loans held for sale43,81843,81831,97431,974
Accrued interest receivable13,26113,26111,95811,958
Interest rate swaps14,08714,08711,83611,836
Level 3 inputs:
Investment securities held to maturity36,75033,34136,75033,413
Loans1,811,1351,701,4531,789,4971,686,362
Purchased receivables, net37,69837,69836,84236,842
Interest rate lock commitments765765342342
Mortgage servicing rights20,05520,05519,56419,564
Commercial servicing rights2,1002,1002,2002,200
Financial liabilities:
Level 2 inputs:
Deposits$2,434,083$2,430,784$2,485,055$2,482,937
Accrued interest payable390390202202
Borrowings13,56911,55813,67511,872
Interest rate swaps12,44912,44910,47010,470
Retail interest rate contracts11111313
Level 3 inputs:
Junior subordinated debentures10,31011,58810,31012,030

The following table sets forth the balances as of the periods indicated of assets and liabilities measured at fair value on a recurring basis:

(In Thousands)TotalQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Assets:
Available for sale securities
U.S. Treasury and government sponsored entities$524,781$279,650$245,131$—
Corporate bonds8,6708,670——
Collateralized loan obligations59,028—59,028—
Total available for sale securities$592,479$288,320$304,159$—
Marketable equity securities$13,467$13,467$—$—
Total marketable equity securities$13,467$13,467$—$—
Interest rate swaps$14,087$—$14,087$—
Interest rate lock commitments765——765
Mortgage servicing rights20,055——20,055
Commercial servicing rights2,100——2,100
Retail interest rate contracts————
Total other assets$37,007$—$14,087$22,920
Liabilities:
Interest rate swaps$12,449$—$12,449$—
Total other liabilities$12,460$—$12,460$—
Assets:
Available for sale securities
U.S. Treasury and government sponsored entities$564,125$300,274$263,851$—
Municipal securities816—816—
Corporate bonds13,62410,6223,002—
Collateralized loan obligations59,371—59,371—
Total available for sale securities$637,936$310,896$327,040$—
Marketable equity securities$13,153$13,153$—$—
Total marketable securities$13,153$13,153$—$—
Interest rate swaps$11,836$—$11,836$—
Interest rate lock commitments342——342
Mortgage servicing rights19,564——19,564
Commercial servicing rights2,200——2,200
Total other assets$33,942$—$11,836$22,106
Liabilities:
Interest rate swaps$10,470$—$10,470$—
Retail interest rate contracts13—13—
Total other liabilities$10,483$—$10,483$—

The following tables provide a reconciliation of the assets and liabilities measured at fair value using significant unobservable inputs (Level 3) on a recurring basis during the three-month periods ended March 31, 2024 and 2023:

(In Thousands)Beginning balanceChange included in earningsPurchases and issuancesSales and settlementsEnding balanceNet change in unrealized gains (losses) relating to items held at end of period
Interest rate lock commitments$342($275)$2,513($1,815)$765$765
Mortgage servicing rights19,564(25)516—20,055—
Commercial servicing rights2,200(129)29—2,100—
Total$22,106($429)$3,058($1,815)$22,920$765
Interest rate lock commitments$440($174)$1,497($1,078)$685$685
Mortgage servicing rights18,635(795)463—18,303—
Commercial servicing rights2,129(49)90—2,170—
Total$21,204($1,018)$2,050($1,078)$21,158$685

There wereno changes in unrealized gains and losses for the three-month periods ending March 31, 2024 and 2023 included in other comprehensive income for recurring Level 3 fair value measurements.

As of and for the periods ending March 31, 2024 and December 31, 2023, except for certain assets as shown in the following table, no impairment or valuation adjustment was recognized for assets recognized at fair value on a nonrecurring basis. For loans individually measured for credit losses, the Company classifies fair value measurements using observable inputs, such as external appraisals, as Level 2 valuations in the fair value hierarchy, and unobservable inputs, such as in-house evaluations, as Level 3 valuations in the fair value hierarchy.

(In Thousands)TotalQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Loans individually measured for credit losses$525$—$—$525
Total$525$—$—$525
Loans individually measured for credit losses$—$—$—$—
Total$—$—$—$—

The following table presents the (gains) losses resulting from nonrecurring fair value adjustments for the three-month periods ended March 31, 2024 and 2023:

Three Months Ended March 31,
(In Thousands)20242023
Loans individually measured for credit losses$184$27
Total loss from nonrecurring measurements$184$27

Assets and Liabilities Measured at Fair Value Using Significant Unobservable Inputs (Level 3)

The following tables provide a description of the valuation technique, unobservable input, and qualitative information about the unobservable inputs for the Company’s assets and liabilities classified as Level 3 and measured at fair value on a recurring and nonrecurring basis at March 31, 2024 and December 31, 2023:

Financial InstrumentValuation Technique - Recurring BasisUnobservable InputWeighted Average Rate Range
Interest rate lock commitmentExternal pricing modelPull through rate92.45%
Mortgage servicing rightsDiscounted cash flowConstant prepayment rate6.02% - 31.10%
Discount rate9.70% - 9.91%
Commercial servicing rightsDiscounted cash flowConstant prepayment rate3.99% - 18.90%
Discount rate9.50%
Interest rate lock commitmentExternal pricing modelPull through rate89.84%
Mortgage servicing rightsDiscounted cash flowConstant prepayment rate6.13% - 25.33%
Discount rate9.50% - 11.00%
Commercial servicing rightsDiscounted cash flowConstant prepayment rate3.99% - 18.90%
Discount rate9.50%
Financial InstrumentValuation Technique - Nonrecurring BasisUnobservable InputWeighted Average Rate Range
Loans individually measured for credit lossesIn-house valuation of collateralDiscount rate35%
  1. Segment Information

The Company's operations are managed alongtwo operating segments: Community Banking and Home Mortgage Lending. The Community Banking segment's principal business focus is the offering of loan and deposit products to business and consumer customers in its primary market areas. As of March 31, 2024, the Community Banking segment operated 20 branches throughout Alaska. The Home Mortgage Lending segment's principal business focus is the origination and sale of mortgage loans for 1-4 family residential properties.

Summarized financial information for the Company's reportable segments and the reconciliation to the consolidated financial results is shown in the following tables:

Three Months Ended March 31, 2024
(In Thousands)Community BankingHome Mortgage LendingConsolidated
Interest income$32,523$3,285$35,808
Interest expense8,3081,0539,361
Net interest income24,2152,23226,447
Provision for credit losses197(48)149
Other operating income3,8134,0317,844
Salaries and other personnel expense10,8784,53915,417
Other operating expense6,6741,5478,221
Total other operating expense17,5526,08623,638
Income before provision for income taxes10,27922510,504
Provision for income taxes2,242632,305
Net income$8,037$162$8,199
Three Months Ended March 31, 2023
(In Thousands)Community BankingHome Mortgage LendingConsolidated
Interest income$29,493$302$29,795
Interest expense4,741224,763
Net interest income24,75228025,032
Benefit for credit losses360—360
Other operating income2,9002,0084,908
Salaries and other personnel expense10,7044,78015,484
Other operating expense6,7131,3128,025
Total other operating expense17,4176,09223,509
Income before provision for income taxes9,875(3,804)6,071
Provision for income taxes2,315(1,074)1,241
Net income$7,560($2,730)$4,830
(In Thousands)Community BankingHome Mortgage LendingConsolidated
Total assets$2,466,448$293,112$2,759,560
Loans held for sale$—$43,818$43,818
(In Thousands)Community BankingHome Mortgage LendingConsolidated
Total assets$2,539,791$267,706$2,807,497
Loans held for sale$—$31,974$31,974
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.