Skip to main content

ASBURY AUTOMOTIVE GROUP INC

For the period ended Jun 30, 2026. Filed Jul 31, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Jul 31, 2026

ABG$210.22+3.7%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements

  1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Asbury Automotive Group, Inc. ("we," "us," "our," "Asbury" or the "Company"), a Delaware corporation organized in 2002, is one of the largest automotive retailers in the United States. Our store operations are conducted by our subsidiaries.

As of June 30, 2026, we owned and operated 202 new vehicle franchises (158 dealership locations), representing 34 brands of automobiles, and 37 collision centers in 14 states. For the six months ended June 30, 2026, our new vehicle revenue brand mix consisted of 41% imports,33% luxury and 26% domestic brands. Our stores offer an extensive range of automotive products and services, including new and used vehicles; parts and service, which includes repair and maintenance services, replacement parts and collision repair services (collectively referred to as "parts and services" or "P&S"); and finance and insurance ("F&I") products, including arranging vehicle financing through third parties and aftermarket products, such as extended service contracts, guaranteed asset protection ("GAP") debt cancellation and prepaid maintenance. The F&I products are provided by Total Care Auto, Powered by Asbury ("TCA"), our F&I product provider, and independent third parties. The Company reflects its operations intwo reportable segments: Dealerships and TCA.

Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"), and reflect the consolidated accounts of the Company and our wholly owned subsidiaries. All intercompany transactions have been eliminated in consolidation. If necessary, reclassifications of amounts previously reported have been made to the accompanying condensed consolidated financial statements in order to conform to current presentation.

In the opinion of management, all adjustments, consisting only of normal, recurring adjustments, considered necessary for a fair statement of the condensed consolidated financial statements as of June 30, 2026, and for the three and six months ended June 30, 2026 and 2025, have been included, unless otherwise indicated. Amounts presented in the condensed consolidated financial statements have been calculated using non-rounded amounts for all periods presented and therefore certain amounts may not compute.

The results of operations for the three and six months ended June 30, 2026 are not necessarily indicative of the results that may be expected for any other interim period, or any full year period. Our condensed consolidated financial statements should be read together with our audited consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2025.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the periods presented. Actual results could differ materially from these estimates. Estimates and assumptions are reviewed quarterly and the effects of any revisions are reflected in the consolidated financial statements in the period they are determined to be necessary. Estimates made in the accompanying condensed consolidated financial statements include, but are not limited to, those relating to inventory valuation reserves, reserves for chargebacks against revenue recognized from the sale of F&I products, reserves for self-insurance programs, and certain assumptions related to goodwill and dealership franchise rights intangible assets.

Share Repurchases

Pursuant to the Company’s share repurchase program, share repurchases may be made from time to time in open market transactions or through privately negotiated transactions under the authorization approved by the Board of Directors. Periodically, the Company may retire repurchased shares of common stock previously held by the Company as treasury stock. In accordance with our accounting policy, we allocate any excess share repurchase price over par value between additional paid-in capital, which is limited to amounts initially recorded for the same issue, and retained earnings.

During the three and six months ended June 30, 2026, the Company repurchased and retired 668,116 and 1,346,359 shares of our common stock under our share repurchase program, respectively. The cash paid for these share repurchases was $130.6 million and $277.6 million for the three and six months ended June 30, 2026, respectively. There wereno share repurchases or retirements during the three and six months ended June 30, 2025.

During the three months ended June 30, 2026 and 2025, the Company repurchased 817 and 646 shares of our common stock for $0.1 million and $0.2 million, respectively, from employees in connection with a net share settlement feature of employee equity-based awards. During the six months ended June 30, 2026 and June 30, 2025, the Company repurchased 38,237 and 43,426 shares of our common stock for $9.9 million and $12.7 million, respectively, from employees in connection with a net share settlement feature of employee equity-based awards.

On February 25, 2026, the Company announced that its Board of Directors approved an increase of $424.0 million in the Company's share repurchase authorization to $500.0 million (the "New Share Repurchase Authorization"). As of June 30, 2026, the Company had $322.4 million remaining on its share repurchase authorization. The share repurchase authorization does not require the Company to repurchase any specific number of shares, and may be modified, suspended, or terminated at any time without further notice.

Earnings per Share

Basic earnings per share is computed by dividing net income by the weighted-average common shares outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted-average common shares and common share equivalents outstanding during the period. The Company excluded 9,707 and 7,829 restricted share units and 103 and 11 performance share units issued under the Asbury Automotive Group, Inc. 2019 Equity and Incentive Compensation Plan from its computation of diluted earnings per share for the three months ended June 30, 2026 and 2025, respectively, because they were anti-dilutive. During the six months ended June 30, 2026 and 2025, the Company excluded 9,031 and 7,630 restricted share units andzero and 14 performance share units issued under the Asbury Automotive Group, Inc. 2019 Equity and Incentive Compensation Plan from its computation of diluted earnings per share, respectively, because they were anti-dilutive. For all periods presented, there were no adjustments to the numerator necessary to compute diluted earnings per share.

Recent Accounting Pronouncements

In November 2025, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") 2025-09, Derivatives and Hedging (Topic 815) - Hedge Accounting Improvements. The ASU is intended to simplify and clarify hedge accounting under ASC 815 and improves the alignment of hedge results with risk-management activities. The standard will be effective for fiscal years beginning after December 15, 2026, and interim periods within those annual reporting periods. We are evaluating the impact of this new guidance on our consolidated financial statements.

The FASB issued ASU 2025-06, Intangibles – Goodwill and Other – Internal-Use Software, in September 2025, which is intended to modernize the internal-use software guidance to adapt to the agile (i.e. iterative and flexible) basis predominantly employed to develop software today. The new standard amends the recognition threshold for capitalizing internal-use software costs and clarifies the presentation and disclosure requirements associated with internal-use software. The guidance is effective for interim and annual periods beginning after December 15, 2027, and may be applied prospectively, retrospectively or on a modified prospective basis. We are evaluating the impact of this new guidance on our consolidated financial statements.

In July 2025, the FASB issued ASU 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets. The standard provides a practical expedient related to the estimation of expected credit losses for current accounts receivable and current contract assets. The practical expedient assumes that conditions as of the balance sheet date do not change for the remaining life of the accounts receivable and contract assets when forecasting estimated credit losses. An entity is required to disclose whether it has applied the practical expedient. The guidance is effective for interim and annual periods beginning after December 15, 2025, and should be applied prospectively. We adopted this guidance as of January 1, 2026 and elected the practical expedient as described in ASU 2025-05. The impact of adopting this new guidance on our consolidated financial statements is not material.

The FASB issued ASU 2024-03, Disaggregation – Income Statement Expenses, in November 2024, which requires additional disclosure of the nature of expenses included in the income statement. The new standard requires disclosures about specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosures about selling expenses. The guidance is effective for annual periods beginning after December 15, 2026, and interim periods beginning after December 15, 2027, and should be applied prospectively with the option of retrospective application. We are evaluating the impact of this new guidance on our consolidated financial statements.

  1. REVENUE RECOGNITION

Disaggregation of Revenue

Revenue from contracts with customers consists of the following:

For the Three Months Ended June 30,
20262025
(In millions)
Revenue:
New vehicle$2,330.2$2,303.9
Used vehicle retail1,094.01,129.4
Used vehicle wholesale141.9156.3
New and used vehicle3,566.23,589.7
Sale of vehicle parts and accessories123.2124.4
Vehicle repair and maintenance services511.4477.1
Parts and services634.6601.5
Finance and insurance, net183.8182.0
Total revenue$4,384.6$4,373.1
For the Six Months Ended June 30,
20262025
(In millions)
Revenue:
New vehicle$4,431.0$4,442.0
Used vehicle retail2,153.62,208.3
Used vehicle wholesale288.7313.2
New and used vehicle6,873.36,963.5
Sale of vehicle parts and accessories250.9249.9
Vehicle repair and maintenance services1,010.5939.2
Parts and services1,261.41,189.1
Finance and insurance, net362.9368.9
Total revenue$8,497.6$8,521.6

Contract Assets

Changes in contract assets during the period are reflected in the table below. Contract assets related to vehicle repair and maintenance services are transferred to receivables when a repair order is completed and invoiced to the customer. Certain incremental sales commissions payable to obtain an F&I revenue contract with a customer have been capitalized and are amortized using the same pattern of recognition applicable to the associated F&I revenue contract.

Vehicle Repair and Maintenance ServicesFinance and Insurance, netDeferred Sales CommissionsTotal
(In millions)
Contract assets (current), December 31, 2025$22.9$11.8$30.7$65.4
Contract assets (long-term), December 31, 2025$—$—$82.1$82.1
Contract assets, January 1, 2026$22.9$11.8$112.8$147.5
Transferred to receivables from contract assets recognized at the beginning of the period(22.9)(2.1)—(25.1)
Amortization of costs incurred to obtain a contract with a customer——(8.6)(8.6)
Costs incurred to obtain a contract with a customer——13.113.1
Increases related to revenue recognized, inclusive of adjustments to constraint, during the period23.41.9—25.3
Contract assets, March 31, 2026$23.4$11.5$117.3$152.2
Transferred to receivables from contract assets recognized at the beginning of the period(23.4)(0.9)—(24.4)
Amortization of costs to obtain a contract with a customer——(13.0)(13.0)
Costs incurred to obtain a contract with a customer——13.913.9
Increases related to revenue recognized, inclusive of adjustments to constraint, during the period23.10.4—23.5
Contract assets, June 30, 2026$23.1$11.0$118.2$152.3
Contract assets (current), June 30, 2026$23.1$11.0$32.8$66.9
Contract assets (long-term), June 30, 2026$—$—$85.4$85.4

Deferred Revenue

The condensed consolidated balance sheet reflects $862.4 million and $828.2 million of total deferred revenue as of June 30, 2026 and December 31, 2025, respectively. Approximately $136.9 million of deferred revenue at December 31, 2025 was recorded in finance and insurance, net revenue in the condensed consolidated statements of income during the six months ended June 30, 2026.

  1. ACQUISITIONS AND DIVESTITURES

Herb Chambers Acquisition

On July 21, 2025, we completed the acquisition of The Herb Chambers Companies (collectively, the "Businesses"). The Herb Chambers acquisition continues Asbury's geographic expansion into the northeast region of the United States.

As a result of the Herb Chambers acquisition, we acquired substantially all of the assets of the Businesses, including the real property related thereto, for a total preliminary purchase price of approximately $1.76 billion, which includes $292.0 million of new vehicle floor plan financing, $300.0 million of used vehicle financing, $623.3 million of borrowing under a revolving credit facility, and $546.5 million of borrowing under a real estate facility. The Businesses comprise 33 dealerships,52 franchises andthree collision centers. The Businesses are included within our Dealerships segment.

The sources of the preliminary purchase consideration are as follows:

(In millions)
New vehicle floor plan facility$292.0
Used vehicle floor plan facility300.0
Revolving credit facility623.3
Real estate facility546.5
Preliminary purchase price$1,761.8

Under the acquisition method of accounting, the tangible and intangible assets acquired and liabilities assumed are recorded at their estimated fair value based on information currently available. The following table summarizes the amounts recorded based on preliminary estimates of fair value:

Summary of Assets Acquired and Liabilities Assumed
(In millions)
Assets
Inventories, net$371.6
Other current assets56.6
Total current assets428.2
Property and equipment, net605.5
Goodwill343.0
Intangible franchise rights428.5
Operating lease right-of-use assets39.1
Total assets acquired$1,844.3
Liabilities
Operating lease liabilities$39.8
Other liabilities42.7
Total liabilities assumed82.5
Net assets acquired$1,761.8

The estimated fair values of the assets acquired and liabilities assumed and the related preliminary acquisition accounting are based on management’s estimates and assumptions, as well as other information compiled by management, including the books and records of the Businesses. We believe that the information gathered to date provides a reasonable basis for estimating the fair values of assets acquired and liabilities assumed. We continue to obtain and analyze information related to the estimated values of vehicle inventory to finalize the settlement of the due to/due from balances with the seller; therefore, the allocation of the purchase price remains preliminary and subject to revision during the measurement period, not to exceed one year from the acquisition date. Measurement period adjustments recorded during the three and six months ended June 30, 2026 and their related effects on our condensed consolidated statements of income and condensed consolidated balance sheet were not material.

Approximately $428.5 million of the purchase price was assigned to the indefinite lived franchise rights intangible assets related to the dealer agreements applicable to each new vehicle dealership. In addition, goodwill of $343.0 million was recognized and is primarily attributable to the anticipated synergies that Asbury expects to derive from the Herb Chambers acquisition as well as the acquired assembled workforce of the Businesses.

Goodwill and manufacturer franchise rights associated with our Dealerships segment acquisitions are deductible for federal and state income tax purposes ratably over a 15-year period.

The Company's condensed consolidated statements of income for the six months ended June 30, 2026 included revenue and net income attributable to the Businesses of $1.19 billion and $34.2 million, respectively.

There wereno acquisitions during the six months ended June 30, 2026 and 2025.

Divestitures

There were no divestitures during the three months ended June 30, 2026. During the six months ended June 30, 2026, we sold the following franchises:

ManufacturerFranchisesLocationsStates
Mercedes-Benz; Sprinter42Missouri
Audi11Missouri
Nissan11South Carolina
Chrysler Jeep Dodge Ram31Indiana
Land Rover22Missouri; South Carolina
Porsche11South Carolina
BMW11Missouri
Infiniti11Missouri

The Company recorded a pre-tax gain totaling $125.8 million which is presented in our accompanying condensed consolidated statements of income as a gain on dealership divestitures, net.

During the six months ended June 30, 2025, we sold the following franchises:

ManufacturerFranchisesLocationsStates
Nissan11Colorado
Chevrolet11Utah
Chrysler Dodge Jeep Ram31Utah
Ford11Utah
Toyota22California
Volvo11South Carolina

The Company recorded a pre-tax gain totaling $10.1 million, which is presented in our accompanying condensed consolidated statements of income as a gain on dealership divestitures, net.

  1. ACCOUNTS RECEIVABLE

Accounts receivable consisted of the following:

As of
June 30, 2026December 31, 2025
(In millions)
Vehicle receivables$69.5$84.6
Manufacturer receivables100.6113.9
Other receivables91.599.5
Total accounts receivable261.6298.0
Less—Allowance for credit losses(3.9)(3.4)
Accounts receivable, net$257.7$294.6
  1. INVENTORIES

Inventories consisted of the following:

As of
June 30, 2026December 31, 2025
(In millions)
New vehicles$1,510.7$1,582.6
Used vehicles447.6399.9
Parts and accessories150.3153.3
Total inventories, net (a)$2,108.6$2,135.8

(a) Inventories, net as of June 30, 2026, and December 31, 2025, excluded $28.5 million and $96.5 million classified as assets held for sale, respectively.

The lower of cost and net realizable value reserves reduced total inventory cost by $8.6 million and $9.0 million, respectively, as of June 30, 2026 and December 31, 2025. As of June 30, 2026, and December 31, 2025, certain automobile manufacturer incentives reduced new vehicle inventory cost by $14.2 million and $16.2 million, respectively, and reduced new vehicle cost of sales for the three months ended June 30, 2026 and 2025, by $30.5 million and $32.3 million, respectively. For the six months ended June 30, 2026 and 2025, new vehicle cost of sales was reduced by manufacturer incentives of $57.8 million and $61.4 million, respectively.

  1. ASSETS AND LIABILITIES HELD FOR SALE

Assets and liabilities classified as held for sale include (i) assets and liabilities associated with pending dealership disposals and (ii) real estate that we are actively marketing to sell.

A summary of assets held for sale and liabilities associated with assets held for sale is as follows:

As of
June 30, 2026December 31, 2025
(In millions)
Assets:
Inventory$28.5$96.5
Loaners, net1.615.4
Property and equipment, net46.4117.3
Operating lease right-of-use assets—1.8
Goodwill—33.3
Franchise rights5.04.5
Total assets held for sale81.5268.9
Liabilities:
Current maturities of operating leases—0.4
Operating lease liabilities—1.5
Total liabilities associated with assets held for sale—1.8
Net assets held for sale$81.5$267.0

As of June 30, 2026, assets held for sale consisted offive franchises (three dealership locations) in addition toone real estate property.

In June 2026, the Company recognized a $4.2 million pre-tax non-cash franchise rights impairment charge in connection with a dealership that was classified as assets held for sale in June 2026. The quantitative assessment for the disposal group included a comparison of the estimated fair value to the carrying value of the disposal group less costs to sell. The Company determined the estimated fair value of the disposal group based on estimated sales proceeds less costs to sell. The franchise rights impairment charge is reflected in asset impairments in our condensed consolidated statements of income for the three and six months ended June 30, 2026.

As of December 31, 2025, assets held for sale consisted of 15 franchises (11 dealership locations) in addition totwo real estate properties.

  1. INVESTMENTS

Our investment portfolio is primarily funded by product premiums from the sale of our TCA F&I products. The amortized cost, gross unrealized gains and losses and estimated fair values of debt securities available-for-sale are as follows:

As of June 30, 2026
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
(In millions)
Short-term investments$5.3$—$—$5.3
U.S. Treasuries2.8——2.7
Municipal4.80.1—4.9
Corporate161.91.4(0.5)162.7
Mortgage and other asset-backed securities245.81.5(1.2)246.1
Total investments$420.6$3.0$(1.7)$421.8
As of December 31, 2025
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
(In millions)
Short-term investments$0.5$—$—$0.5
U.S. Treasuries2.6——2.6
Municipal4.90.1—5.0
Corporate163.33.8—167.0
Mortgage and other asset-backed securities237.13.4(0.3)240.1
Total investments$408.4$7.3$(0.4)$415.3

As of June 30, 2026 and December 31, 2025, the Company had $3.2 million and $3.1 million of accrued interest receivable, respectively, which is included in other current assets on the condensed consolidated balance sheets. The Company does not consider accrued interest receivable in the carrying amount of financial assets held at amortized cost basis or in the allowance for credit losses.

A summary of amortized costs and fair value of investments by time to maturity, is as follows:

As of June 30, 2026
Amortized CostFair Value
(In millions)
Due in 1 year or less$5.3$5.3
Due in 1-5 years104.0104.7
Due in 6-10 years61.561.6
Due after 10 years3.94.0
Total by maturity174.8175.7
Mortgage and other asset-backed securities245.8246.1
Total investment securities$420.6$421.8

There were $0.1 million gross losses and $0.2 million gross gains realized related to the sale of available-for-sale debt securities carried at fair value for the three months ended June 30, 2026. There were $0.1 million gross losses and $0.4 million gross gains realized related to the sale of available-for-sale debt securities carried at fair value for the six months ended June 30, 2026.

There were $0.1 million gross losses and $0.2 million gross gains realized related to the sale of available-for-sale debt securities carried at fair value for the three months ended June 30, 2025. There were $0.2 million gross losses and $0.4 million gross gains realized related to the sale of available-for-sale debt securities carried at fair value for the six months ended June 30, 2025.

The following tables summarize the amount of unrealized losses, defined as the amount by which the amortized cost exceeds fair value, and the related fair value of investments with unrealized losses. The investments were segregated intotwo categories: those that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months. The reference point for determining how long an investment was in an unrealized loss position was June 30, 2026.

As of June 30, 2026
Less than 12 MonthsGreater than 12 MonthsTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
(In millions)
Short-term investments$—$—$0.8$—$0.8$—
U.S. Treasuries2.0———2.0—
Municipal0.1———0.1—
Corporate40.2(0.5)2.1—42.2(0.5)
Mortgage and other asset-backed securities69.8(0.7)33.1(0.5)102.9(1.2)
Total debt securities$112.1$(1.2)$36.0$(0.5)$148.1$(1.7)
As of December 31, 2025
Less than 12 MonthsGreater than 12 MonthsTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
(In millions)
Short-term investments$—$—$0.5$—$0.5$—
U.S. Treasuries——0.8—0.8—
Corporate4.8———4.8—
Mortgage and other asset-backed securities28.8(0.1)18.8(0.2)47.6(0.3)
Total debt securities$33.5$(0.1)$20.2$(0.2)$53.7$(0.3)

The Company reviews the investment securities portfolio at the security level on a quarterly basis for potential credit losses, which takes into consideration numerous factors including changes in credit ratings. The decline in fair value identified in the tables above are a result of widening market spreads and not a result of credit quality. Additionally, the Company has determined it has both the intent and ability to hold these investments until the market price recovers or until maturity and does not believe it will be required to sell the securities before maturity. Accordingly, no credit losses were recognized on these securities during the three and six months ended June 30, 2026.

  1. FLOOR PLAN NOTES PAYABLE

Floor plan notes payable consisted of the following:

As of
June 30, 2026December 31, 2025
(In millions)
Floor plan notes payable—trade$303.3$344.0
Floor plan notes payable offset account(2.6)(1.0)
Floor plan notes payable—trade, net$300.7$343.1
Floor plan notes payable—new non-trade$1,360.4$1,509.6
Floor plan notes payable—used non-trade320.0325.0
Floor plan notes payable offset account(141.7)(150.7)
Floor plan notes payable—non-trade, net$1,538.8$1,683.9

We have floor plan offset accounts that allow us to offset our floor plan notes payable balances outstanding with transfers of cash to reduce the amount of outstanding floor plan notes payable that would otherwise accrue interest, while retaining the ability to transfer amounts from the offset account into our operating cash accounts within the same day.

We have the ability to convert a portion of our availability under the revolving credit facility to the new vehicle floor plan facility or the used vehicle floor plan facility. The maximum amount we are allowed to convert is determined based on our aggregate revolving commitment under the revolving credit facility, less $50.0 million. In addition, we are able to convert any amounts moved to the new vehicle floor plan facility or used vehicle floor plan facility back to the revolving credit facility.

In addition to our new and used vehicle floor plan facilities, we have loaner vehicle floor plan facilities with Bank of America and certain original equipment manufacturers (“OEMs”). Loaner vehicle notes payable related to Bank of America as of June 30, 2026 and December 31, 2025 were $59.5 million and $65.0 million, respectively. Loaner vehicle notes payable related to OEMs as of June 30, 2026 and December 31, 2025 were $197.8 million and $190.2 million, respectively.

  1. DEBT

Long-term debt consisted of the following:

As of
June 30, 2026December 31, 2025
(In millions)
4.50% Senior Notes due 2028$405.0$405.0
4.625% Senior Notes due 2029800.0800.0
4.75% Senior Notes due 2030445.0445.0
5.00% Senior Notes due 2032600.0600.0
Mortgage notes payable bearing interest at fixed rates26.027.2
2025 Real Estate Facility520.5537.4
2021 Real Estate Facility410.3442.1
2021 BofA Real Estate Facility147.5151.2
2018 Wells Fargo Master Loan Facility44.357.2
2023 Syndicated Revolving Credit Facility70.0120.0
Finance lease liability8.38.3
Total debt outstanding3,476.83,593.4
Add—unamortized premium on 4.50% Senior Notes due 20280.20.3
Add—unamortized premium on 4.75% Senior Notes due 20300.70.8
Less—debt issuance costs(20.2)(22.6)
Long-term debt, including current portion3,457.63,572.0
Less—current portion, net of debt issuance costs(447.7)(479.2)
Long-term debt$3,010.0$3,092.8
  1. FINANCIAL INSTRUMENTS AND FAIR VALUE

In determining fair value, we use various valuation approaches, including market and income approaches. Accounting standards establish a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from independent sources. Unobservable inputs are inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability, developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

Level 1-Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access.

Level 2-Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. Assets and liabilities utilizing Level 2 inputs include interest rate swap instruments, exchange-traded debt securities that are not actively traded or do not have a high trading volume, mortgage notes payable and certain real estate properties on a non-recurring basis.

Level 3-Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Asset and liability measurements utilizing Level 3 inputs include those used in estimating the fair value of certain non-financial assets and non-financial liabilities in purchase acquisitions and those used in the assessment of impairment for goodwill and intangible franchise rights.

The availability of observable inputs can vary and is affected by a wide variety of factors. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment required to determine fair value is greatest for instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed is determined based on the lowest level input that is significant to the fair value measurement.

Fair value is a market-based exit price measure considered from the perspective of a market participant who holds the asset or owes the liability rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, our assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. We use inputs that are current as of the measurement date, including during periods of significant market fluctuations.

Financial instruments consist primarily of cash and cash equivalents, investments, contracts-in-transit, accounts receivable, cash surrender value of corporate-owned life insurance policies, accounts payable, floor plan notes payable, subordinated long-term debt, mortgage notes payable and interest rate swap instruments. The carrying values of our financial instruments, with the exception of subordinated long-term debt and mortgage notes payable bearing interest at fixed rates, approximate fair value primarily due to (i) their short-term nature, (ii) recently completed market transactions, or (iii) existence of variable interest rates, which approximate market rates. The fair value of our subordinated long-term debt is based on reported market prices in an inactive market that reflect Level 2 inputs. We estimate the fair value of our mortgage notes payable using a present value technique based on current market interest rates for similar types of financial instruments that reflect Level 2 inputs.

A summary of the carrying values and fair values of our subordinated long-term debt notes and our mortgage notes payable bearing interest at fixed rates is as follows:

As of
June 30, 2026December 31, 2025
(In millions)
Carrying Value:
4.50% Senior Notes due 2028$404.2$403.9
4.625% Senior Notes due 2029794.2793.4
4.75% Senior Notes due 2030443.5443.2
5.00% Senior Notes due 2032594.3593.9
Mortgage notes payable bearing interest at fixed rates26.027.2
Total carrying value$2,262.1$2,261.6
Fair Value:
4.50% Senior Notes due 2028$399.5$399.9
4.625% Senior Notes due 2029776.0778.0
4.75% Senior Notes due 2030431.7433.9
5.00% Senior Notes due 2032573.0579.0
Mortgage notes payable bearing interest at fixed rates26.627.7
Total fair value$2,206.7$2,218.5

Interest Rate Swap Agreements

We currently have five interest rate swap agreements. These swaps are designed to provide a hedge against changes in variable rate cash flows regarding fluctuations in the SOFR rate.

The following table provides information on the attributes of each swap as of June 30, 2026:

Inception DateNotional Principal at InceptionNotional Value as of June 30, 2026Notional Principal at MaturityMaturity Date
(In millions)
January 2022$300.0$236.3$228.8December 2026
January 2022$250.0$250.0$250.0December 2031
May 2021$184.4$147.5$110.6May 2031
July 2020$93.5$63.2$50.6December 2028
February 2026$250.0$245.8$194.3July 2030

The fair value of cash flow swaps is calculated as the present value of expected future cash flows, determined on the basis of forward interest rates and present value factors. Fair value estimates reflect a credit adjustment to the discount rate applied to all expected cash flows under the swaps. Other than this input, all other inputs used in the valuation for these swaps are designated to be Level 2 inputs. The fair value of our swaps as of June 30, 2026 and December 31, 2025 reflect a net asset of $53.4 million and $47.0 million, respectively.

The following table provides information regarding the fair value of our interest rate swap agreements and the impact on the condensed consolidated balance sheets:

As of
June 30, 2026December 31, 2025
(In millions)
Other current assets$14.6$13.2
Other long-term assets38.833.8
Total fair value$53.4$47.0

Our interest rate swaps qualify for cash flow hedge accounting treatment. These interest rate swaps are marked to market at each reporting date and any unrealized gains or losses are included in accumulated other comprehensive income and reclassified to interest expense in the same period or periods during which the hedged transactions affect earnings. Information about the effects of our interest rate swap agreements in the accompanying condensed consolidated statements of income and condensed consolidated statements of comprehensive income, is as follows (in millions):

For the Three Months Ended June 30,Results Recognized in Accumulated Other Comprehensive Income/(Loss)(Effective Portion)Location of Results Reclassified from Accumulated Other Comprehensive Income/(Loss) to EarningsResults Reclassified from Accumulated Other Comprehensive Income/(Loss)to Earnings
2026$6.1Other interest expense, net$(1.4)
2025$(2.4)Other interest expense, net$(6.1)
For the Six Months Ended June 30,Results Recognized in Accumulated Other Comprehensive Income/(Loss)(Effective Portion)Location of Results Reclassified from Accumulated Other Comprehensive Income/(Loss) to EarningsResults Reclassified from Accumulated Other Comprehensive Income/(Loss)to Earnings
2026$9.3Other interest expense, net$(2.9)
2025$(9.9)Other interest expense, net$(12.3)

On the basis of yield curve conditions as of June 30, 2026 and including assumptions about future changes in fair value, we expect the amount to be reclassified out of accumulated other comprehensive income into earnings within the next 12 months will be gains of approximately $14.6 million.

Investments

The table below presents the Company’s investment securities that are measured at fair value on a recurring basis aggregated by the level in the fair value hierarchy within which those measurements fall:

As of June 30, 2026
Level 1Level 2Level 3Total
(In millions)
Cash equivalents$3.3$—$—$3.3
Short-term investments0.84.5—5.3
U.S. Treasuries2.7——2.7
Municipal—4.9—4.9
Corporate0.3162.4—162.7
Mortgage and other asset-backed securities—246.1—246.1
Total$3.9$417.9$—$421.8
Level 1Level 2Level 3Total
(In millions)
Cash equivalents$6.7$—$—$6.7
Short-term investments0.5——0.5
U.S. Treasuries2.6——2.6
Municipal—5.0—5.0
Corporate0.3166.7—167.0
Mortgage and other asset-backed securities—240.1—240.1
Total$3.5$411.8$—$415.3

We review the fair value hierarchy classifications each reporting period. Changes in the observability of the valuation attributes may result in a reclassification of certain investments. Such reclassifications are reported as transfers in and out of Level 3, or between other levels, at the beginning fair value for the reporting period in which the changes occur.

Available-for-sale debt securities are recorded at fair value and any unrealized gains or losses are included in accumulated other comprehensive income and reclassified to finance and insurance, net revenue in the period or periods during which the debt securities are sold and the gains or losses are realized.

Information about the effects of our available-for-sale debt securities in the accompanying condensed consolidated statements of income and condensed consolidated statements of comprehensive income, is as follows (in millions):

For the Three Months Ended June 30,Results Recognized in Accumulated Other Comprehensive Income/(Loss)(Effective Portion)Location of Results Reclassified from Accumulated Other Comprehensive Income/(Loss) to EarningsResults Reclassified from Accumulated Other Comprehensive Income/(Loss)to Earnings
2026$(1.6)Revenue-Finance and insurance, net$0.2
2025$1.3Revenue-Finance and insurance, net$(0.1)
For the Six Months Ended June 30,Results Recognized in Accumulated Other Comprehensive Income/(Loss)(Effective Portion)Location of Results Reclassified from Accumulated Other Comprehensive Income/(Loss) to EarningsResults Reclassified from Accumulated Other Comprehensive Income/(Loss)to Earnings
2026$(6.0)Revenue-Finance and insurance, net$0.3
2025$5.2Revenue-Finance and insurance, net$—
  1. SUPPLEMENTAL CASH FLOW INFORMATION

During the six months ended June 30, 2026 and 2025, we made interest payments, including amounts capitalized, totaling $133.5 million and $127.7 million, respectively.

During the six months ended June 30, 2026 and 2025, we made income tax payments, net of refunds received, totaling $40.1 million and $61.0 million, respectively.

During the six months ended June 30, 2026 and 2025, we transferred $319.1 million and $218.4 million, respectively, of loaner vehicles from other current assets to inventory in our condensed consolidated balance sheets. The aforementioned amounts are included in changes in inventories in the operating activities section of the accompanying condensed consolidated statements of cash flows.

  1. SEGMENT INFORMATION

As of June 30, 2026, the Company hadtwo reportable segments: (1) Dealerships and (2) TCA. Our dealership operations are organized by management into geographic region-based groups within the Dealerships segment. The operations of our F&I product provider are reflected within our TCA segment.

TCA's vehicle protection products are sold through affiliated dealerships and the revenue from the related commissions is included in finance and insurance, net revenue in the Dealerships segment before consolidation. The corresponding claims expense incurred and the amortization of deferred acquisition costs is recorded as a cost of sales in the TCA segment. The Dealerships segment also provides vehicle repair and maintenance services to TCA customers in connection with claims related to TCA's vehicle protection products. The gross profit earned by our parts and service departments for work performed for TCA customers is reflected as a reduction of parts and service cost of sales in the accompanying condensed consolidated statements of income. The costs incurred by TCA for work performed by our parts and service departments are included in finance and insurance cost of sales in the accompanying condensed consolidated statements of income.

The significant expense categories and amounts are consistent with the segment-level information that is regularly provided to the chief operating decision maker. Certain intersegment expenses are included within the amounts shown. Rent and related expenses include rent expense, utilities, property and casualty insurance, real estate tax and personal property tax. Other segment items for the TCA segment relate to selling, general and administrative expenses.

Reportable segment financial information for the three and six months ended June 30, 2026 and 2025, are asfollows:

For the Three Months Ended June 30, 2026 · For the Three Months Ended June 30, 2025
Dealerships · TCA · Total · Dealerships · TCA · Total
(In millions) · (In millions)
Revenue from external customers$4,302.4$82.2$4,384.6$4,293.6$79.5$4,373.1
Intersegment revenue
Finance and insurance63.4—63.463.9—63.9
Parts and service8.4—8.410.2—10.2
Total intersegment revenue71.8—71.874.1—74.1
$4,374.2$82.2$4,456.4$4,367.8$79.5$4,447.3
Reconciliation of revenue
Elimination of intersegment revenue(71.8)(74.1)
Total consolidated revenue$4,384.6$4,373.1
Less:
Cost of sales
New vehicle2,192.0—2,143.9—
Used vehicle1,166.6—1,216.8—
Parts and service268.8—256.9—
Finance and insurance—59.2—59.3
Selling, general and administrative expenses
Personnel costs315.7—318.8—
Rent and related expenses41.0—28.6—
Advertising16.2—17.1—
Other selling, general and administrative expense132.2—116.5—
Other segment items—1.8—1.7
Depreciation and amortization23.0—19.00.1
Floor plan interest expense21.6—18.1—
Segment operating income$196.9$21.1$218.1$232.1$18.5$250.6
Reconciliation of segment operating income
Intersegment eliminations
Total intersegment revenue eliminations(71.8)(74.1)
Total intersegment cost of sales eliminations55.255.6
Deferral of SG&A expense (related to capitalized contract costs offset by amortization)0.67.2
Total intersegment eliminations(16.0)(11.3)
Asset impairments(4.2)—
Other interest expense, net(46.5)(41.4)
Gain on dealership divestitures, net—5.9
Income before income taxes$151.3$203.8
For the Six Months Ended June 30, 2026 · For the Six Months Ended June 30, 2025
Dealerships · TCA · Total · Dealerships · TCA · Total
(In millions) · (In millions)
Revenue from external customers$8,334.2$163.4$8,497.6$8,358.0$163.6$8,521.6
Intersegment revenue
Finance and insurance119.4—119.4117.0—117.0
Parts and service16.5—16.519.5—19.5
Total intersegment revenue136.0—136.0136.5—136.5
$8,470.1$163.4$8,633.6$8,494.5$163.6$8,658.1
Reconciliation of revenue
Elimination of intersegment revenue(136.0)(136.5)
Total consolidated revenue$8,497.6$8,521.6
Less:
Cost of sales
New vehicle4,164.3—4,138.9—
Used vehicle2,306.7—2,388.1—
Parts and service538.6—511.2—
Finance and insurance—117.3—120.3
Selling, general and administrative expenses
Personnel costs633.9—627.8—
Rent and related expenses83.5—49.8—
Advertising34.2—32.3—
Other selling, general and administrative expense265.5—229.0—
Other segment items—3.7—3.6
Depreciation and amortization45.6—38.10.1
Floor plan interest expense42.7—38.8—
Segment operating income$355.1$42.4$397.5$440.5$39.6$480.1
Reconciliation of segment operating income
Intersegment eliminations
Total intersegment revenue eliminations(136.0)(136.5)
Total intersegment cost of sales eliminations109.3112.9
Deferral of SG&A expense (related to capitalized contract costs offset by amortization)4.110.7
Total intersegment eliminations(22.6)(12.9)
Asset impairments(4.2)(14.3)
Other interest expense, net(94.6)(83.7)
Gain on dealership divestitures, net125.810.1
Income before income taxes$401.9$379.2

Total assets by segment as of June 30, 2026 and December 31, 2025 are as follows:

As of June 30, 2026
DealershipsTCATotal Reportable SegmentsEliminationsTotal Company
(In millions)
Total assets$10,136.6$1,072.0$11,208.5$203.0$11,411.5
As of December 31, 2025
DealershipsTCATotal Reportable SegmentsEliminationsTotal Company
(In millions)
Total assets$10,389.5$1,024.3$11,413.8$204.4$11,618.2
  1. COMMITMENTS AND CONTINGENCIES

On August 3, 2022, we received a Civil Investigative Demand (“CID”) from the Federal Trade Commission (the "FTC") requesting information and documents concerning the Company’s corporate structure and operation ofsix of its dealerships. We responded to the CID by producing information and documents for the period August 1, 2019 to April 24, 2023. On February 8, 2024, the FTC staff counsel sent to us a proposed consent order and draft complaint, alleging that the Company andthree of our dealerships had violated Section 5 of the Federal Trade Commission Act (“FTC Act”) and certain provisions of the Equal Credit Opportunity Act (“ECOA”) in connection with the sale of add-on products (e.g., vehicle service contracts, maintenance plans, etc.), and advising that it would recommend the filing of an enforcement action if the Company did not settle the FTC’s claims. On August 16, 2024, after discussions with the FTC stalled, the FTC initiated an administrative proceeding by filing an enforcement action against the Company. On October 4, 2024, the Company filed suit against the FTC in the United States District Court for the Northern District of Texas, seeking to enjoin the FTC’s administrative proceeding on the ground that the administrative proceeding was unconstitutional. Both the administrative proceeding and the Company’s lawsuit remain pending. While the Company disputes the FTC’s allegations, we are unable to reasonably predict the possible outcome of this matter at this time, or provide a reasonably possible range of loss, if any. There can be no assurance that the Company will succeed in either the FTC’s administrative proceeding against the Company or in the Company’s lawsuit against the FTC, and the FTC’s allegations, whether meritorious or not, may adversely affect our ability to attract customers, result in the loss of existing customers, harm our reputation and cause us to incur defense costs and other expenses.

Our dealerships are party to dealer and framework agreements with applicable vehicle manufacturers. In accordance with these agreements, each dealership has certain rights and is subject to restrictions typical in the industry. The ability of these manufacturers to influence the operations of the dealerships or the loss of any of these agreements could have a materially negative impact on our operating results.

In some instances, manufacturers may have the right, and may direct us, to implement costly capital improvements to dealerships as a condition to entering into, renewing, or extending franchise agreements with them. Manufacturers also typically require that their franchises meet specific standards of appearance. These factors, either alone or in combination, could cause us to use our financial resources on capital projects that we might not have planned for or otherwise determined to undertake.

From time to time, we and our dealerships are or may become involved in various claims relating to, and arising out of, our business and our operations. These claims may involve, but not be limited to, financial and other audits by vehicle manufacturers or lenders and certain federal, state, and local government authorities, which have historically related primarily to (i) incentive and warranty payments received from vehicle manufacturers, or allegations of violations of manufacturer agreements or policies, (ii) compliance with lender rules and covenants, and (iii) payments made to government authorities relating to federal, state, and local taxes, as well as compliance with other government regulations. Claims may also arise through litigation, government proceedings, and other dispute resolution processes. Such claims, including class actions, could relate to, but may not be limited to, the practice of charging administrative fees and other fees and commissions, employment-related matters, truth-in-lending and other dealer assisted financing obligations, contractual disputes, regulatory and compliance issues, disputes arising out of cyber incidents or the disclosure of Personally Identifiable Information (“PII”), actions brought by governmental authorities, and other matters.

We evaluate pending and threatened claims and establish loss contingency reserves based upon outcomes we currently believe to be probable and reasonably estimable. We believe we have adequately accrued reserves for the potential impact of loss contingencies that are probable and reasonably estimable. Based on our review of the various types of claims currently known to us, there is no indication of material reasonably possible losses in excess of amounts accrued in the aggregate. We currently do not anticipate that any known claim will materially adversely affect our financial condition, liquidity, or results of operations. However, the outcome of any matter cannot be predicted with certainty, and an unfavorable resolution of one or more matters presently known or arising in the future could have a material adverse effect on our financial condition, liquidity, or results of operations.

A significant portion of our business involves the sale of vehicles, parts, or vehicles composed of parts that are manufactured outside the United States. As a result, our operations are subject to customary risks of importing merchandise, including fluctuations in the relative values of currencies, import duties, exchange controls, trade restrictions, work stoppages and general political and socio-economic conditions in foreign countries. The United States or the countries from which our products are imported may, from time to time, impose new quotas, duties, tariffs, or other restrictions, or may adjust presently prevailing quotas, duties, or tariffs, which may affect our operations, the pricing of our products and services, and our ability to purchase imported vehicles and/or parts at reasonable prices.

Substantially all of our facilities are subject to federal, state and local provisions regarding the discharge of materials into the environment. Compliance with these provisions has not had, nor do we expect such compliance to have, any material effect upon our capital expenditures, net earnings, financial condition, liquidity, or competitive position. We believe that our current practices and procedures for the control and disposition of such materials comply with applicable federal, state and local requirements. No assurances can be provided, however, that future laws or regulations, or changes in existing laws or regulations, would not require us to expend significant resources in order to comply therewith.

We had $27.3 million of letters of credit outstanding as of June 30, 2026, which are required by certain of our insurance providers. In addition, as of June 30, 2026, we maintained a $26.6 million surety bond line in the ordinary course of our business. Our letters of credit and surety bond line are considered to be off balance sheet arrangements.

Our other material commitments include (i) floor plan notes payable, (ii) operating leases, (iii) long-term debt and (iv) interest on long-term debt.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.