Skip to main content

ASBURY AUTOMOTIVE GROUP INC

For the period ended Jun 30, 2024. Filed Aug 9, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 9, 2024

ABG$210.22+3.7%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Condensed Consolidated Financial Statements

  1. DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Asbury Automotive Group, Inc., a Delaware corporation organized in 2002, is one of the largest automotive retailers in the United States. Our store operations are conducted by our subsidiaries.

As of June 30, 2024, we owned and operated 204 new vehicle franchises (155 dealership locations), representing 31 brands of automobiles, and 37 collision centers in 15 states. For the six months ended June 30, 2024, our new vehicle revenue brand mix consisted of 29% luxury,41% imports and 29% domestic brands. Our stores offer an extensive range of automotive products and services, including new and used vehicles; parts and service, which includes repair and maintenance services, replacement parts and collision repair services (collectively referred to as "parts and services" or "P&S"); and finance and insurance ("F&I") products, including arranging vehicle financing through third parties and aftermarket products, such as extended service contracts, guaranteed asset protection ("GAP") debt cancellation and prepaid maintenance. The finance and insurance products are provided by independent third parties and Total Care Auto, Powered by Landcar ("TCA"). The Company reflects its operations intwo reportable segments: Dealerships and TCA.

Basis of Presentation

The accompanying condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP"), and reflect the consolidated accounts of Asbury Automotive Group, Inc. (the "Company") and our wholly owned subsidiaries. All intercompany transactions have been eliminated in consolidation. If necessary, reclassifications of amounts previously reported have been made to the accompanying condensed consolidated financial statements in order to conform to current presentation.

In the opinion of management, all adjustments, consisting only of normal, recurring adjustments, considered necessary for a fair statement of the condensed consolidated financial statements as of June 30, 2024, and for the three and six months ended June 30, 2024 and 2023, have been included, unless otherwise indicated. Amounts presented in the condensed consolidated financial statements have been calculated using non-rounded amounts for all periods presented and therefore certain amounts may not compute.

The results of operations for the three and six months ended June 30, 2024 are not necessarily indicative of the results that may be expected for any other interim period, or any full year period. Our condensed consolidated financial statements should be read together with our audited consolidated financial statements contained in our Annual Report on Form 10-K for the year ended December 31, 2023.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosures of contingent assets and liabilities as of the date of the financial statements, and the reported amounts of revenues and expenses during the periods presented. Actual results could differ materially from these estimates. Estimates and assumptions are reviewed quarterly and the effects of any revisions are reflected in the consolidated financial statements in the period they are determined to be necessary. Estimates made in the accompanying condensed consolidated financial statements include, but are not limited to, those relating to inventory valuation reserves, reserves for chargebacks against revenue recognized from the sale of F&I products, reserves for self-insurance programs, and certain assumptions related to goodwill and dealership franchise rights intangible assets.

Share Repurchases

Share repurchases may be made from time-to-time in open market transactions or through privately negotiated transactions under the authorization approved by the Board of Directors. Periodically, the Company may retire repurchased shares of common stock previously held by the Company as treasury stock. In accordance with our accounting policy, we allocate any excess share repurchase price over par value between additional paid-in capital, which is limited to amounts initially recorded for the same issue, and retained earnings.

During the three months ended June 30, 2024 and 2023, the Company repurchased 192,599 and 959,803 shares and retired 192,599 and 959,803 shares, of our common stock under our share repurchase program, respectively. During the six months ended June 30, 2024 and 2023, the Company repurchased 432,389 and 1,070,126 shares and retired 432,389 and 1,124,330, shares, of our common stock under our share repurchase program, respectively. The cash paid for these share repurchases was $93.2 million and $210.7 million for the six months ended June 30, 2024 and 2023, respectively.

On May 15, 2024, the Company announced that its Board of Directors approved an increase of $256.2 million in the Company's common share repurchase authorization to $400.0 million (the "New Share Repurchase Authorization"). As of June 30, 2024, the Company had $365.6 million remaining on its share repurchase authorization. The share repurchase authorization does not require the Company to repurchase any specific number of shares, and may be modified, suspended or terminated at any time without further notice.

Earnings per Share

Basic earnings per share is computed by dividing net income by the weighted-average common shares outstanding during the period. Diluted earnings per share is computed by dividing net income by the weighted-average common shares and common share equivalents outstanding during the period. The Company excluded 145 and 714 restricted share units issued under the Asbury Automotive Group, Inc. 2019 Equity and Incentive Compensation Plan from its computation of diluted earnings per share for the three months ended June 30, 2024 and 2023, respectively. The Company didnot exclude any performance share units issued under the Asbury Automotive Group, Inc. 2019 Equity and Incentive Compensation Plan from its computation of diluted earnings per share for the three months ended June 30, 2024 and 2023. During the six months ended June 30, 2024 and 2023, the Company excluded 2,865 and 3,947 restricted share units and 23 and 0 performance share units issued under the Asbury Automotive Group, Inc. 2019 Equity and Incentive Compensation Plan from its computation of diluted earnings per share, respectively, because they were anti-dilutive. For all periods presented, there were no adjustments to the numerator necessary to compute diluted earnings per share.

Recent Accounting Pronouncements

The Financial Accounting Standards Board ("FASB") issued final guidance in ASU 2023-09, Improvements to Income Tax Disclosures, in December 2023 which primarily expands the disclosures related to the effective tax rate reconciliation and income taxes paid. The guidance is effective for annual periods beginning after December 15, 2024 and should be applied prospectively with the option of retrospective application. We are evaluating the impact of this new guidance on our consolidated financial statements.

In November 2023, the FASB issued Accounting Standards Update ("ASU") 2023-07, Segment Reporting: Improvements to Reportable Segment Disclosures("ASU 2023-07"), which enhances the disclosures primarily around segment expenses. In addition, the amendments expand the scope of quarterly financial reporting by requiring disclosure of both existing annual segment reporting disclosures and the expanded disclosures outlined in ASU 2023-07. The guidance should be applied retrospectively and is effective for fiscal years beginning after December 15, 2023, and for interim periods beginning after December 15, 2024. We are evaluating the impact of this new guidance on our consolidated financial statements.

  1. REVENUE RECOGNITION

Disaggregation of Revenue

Revenue from contracts with customers for the three and six months ended June 30, 2024 and 2023 consists of the following:

For the Three Months Ended June 30,
20242023
(In millions)
Revenue:
New vehicle$2,164.9$1,942.7
Used vehicle retail1,167.21,013.3
Used vehicle wholesale140.994.0
New and used vehicle3,472.93,050.0
Sale of vehicle parts and accessories125.2123.9
Vehicle repair and maintenance services455.6402.2
Parts and services580.9526.1
Finance and insurance, net192.4166.3
Total revenue$4,246.2$3,742.5
For the Six Months Ended June 30,
20242023
(In millions)
Revenue:
New vehicle$4,229.1$3,710.4
Used vehicle retail2,358.52,034.9
Used vehicle wholesale306.4198.9
New and used vehicle6,894.15,944.2
Sale of vehicle parts and accessories258.9250.0
Vehicle repair and maintenance services912.3791.7
Parts and service1,171.21,041.7
Finance and insurance, net382.1338.9
Total revenue$8,447.4$7,324.8

Contract Assets

Changes in contract assets during the period are reflected in the table below. Contract assets related to vehicle repair and maintenance services are transferred to receivables when a repair order is completed and invoiced to the customer. Certain incremental sales commissions payable to obtain an F&I revenue contract with a customer have been capitalized and are amortized using the same pattern of recognition applicable to the associated F&I revenue contract.

Vehicle Repair and Maintenance ServicesFinance and Insurance, netDeferred Sales CommissionsTotal
(In millions)
Balance as of January 1, 2024$20.5$13.8$68.4$102.7
Transferred to receivables from contract assets recognized at the beginning of the period(20.5)(2.2)—(22.7)
Amortization of costs to obtain a contract with a customer——(4.1)(4.1)
Costs incurred to obtain a contract with a customer——10.610.6
Increases related to revenue recognized, inclusive of adjustments to constraint, during the period18.91.9—20.8
Balance as of March 31, 2024$18.9$13.5$74.9$107.3
Contract Assets (current), March 31, 202418.913.520.252.6
Contract Assets (long-term), March 31, 2024——54.754.7
Transferred to receivables from contract assets recognized at the beginning of the period(18.9)(2.6)—(21.5)
Amortization of costs to obtain a contract with a customer——(4.6)(4.6)
Costs incurred to obtain a contract with a customer——10.410.4
Increases related to revenue recognized, inclusive of adjustments to constraint, during the period19.72.4—22.1
Balance as of June 30, 2024$19.7$13.3$80.7$113.7
Contract Assets (current), June 30, 202419.713.321.754.7
Contract Assets (long-term), June 30, 2024——59.059.0

Deferred Revenue

The condensed consolidated balance sheets reflect $759.4 million and $736.7 million of deferred revenue as of June 30, 2024 and December 31, 2023, respectively. Approximately $128.8 million of deferred revenue at December 31, 2023 was recorded in finance and insurance, net revenue in the condensed consolidated statements of income during the six months ended June 30, 2024.

  1. ACQUISITIONS AND DIVESTITURES

Koons Acquisition

On December 11, 2023, we completed the acquisition of the Jim Koons Dealerships ("Koons"). The results of the Jim Koons Dealerships have been included in our consolidated financial statements since that date.

As a result of the Koons acquisition, we acquired 20 new vehicle dealerships, six collision centers and the real property related thereto, for a total purchase price of approximately $1.50 billion, which includes $256.1 million of new vehicle floor plan financing and $100.9 million of assets held for sale related to Koons Lexus of Wilmington. The preliminary purchase price was paid in cash.

The sources of the preliminary purchase consideration are as follows:

(In millions)
Cash$941.3
New vehicle floor plan facility256.1
Used vehicle floor plan facility307.1
Preliminary purchase price$1,504.5

Under the acquisition method of accounting, the tangible and intangible assets acquired and liabilities assumed are recorded at their estimated fair value based on information currently available. The following table summarizes the amounts recorded based on preliminary estimates of fair value:

Summary of Assets Acquired and Liabilities Assumed
(In millions)
Assets
Inventories, net$310.6
Other current assets13.7
Assets held for sale100.9
Total current assets425.2
Property and equipment, net418.3
Goodwill238.9
Intangible franchise rights430.3
Operating lease right-of-use assets11.2
Total assets acquired$1,523.9
Liabilities
Operating lease liabilities$11.2
Other liabilities8.2
Total liabilities assumed19.4
Net assets acquired$1,504.5

The preliminary acquisition accounting is based upon the Company’s estimates of fair value. The estimated fair values of the assets acquired and liabilities assumed and the related preliminary acquisition accounting are based on management’s estimates and assumptions, as well as other information compiled by management, including the books and records of Koons. Our estimates and assumptions are subject to change during the measurement period, not to exceed one year from the acquisition date. The areas of acquisition accounting that are not yet finalized primarily relate to the following significant items: (i) finalizing the review and valuation of inventory, land, land improvements, buildings and non-real property and equipment (including the models, key assumptions, estimates and inputs used) and assignment of remaining useful lives associated with the depreciable assets, and (ii) finalizing the review and valuation of manufacturer franchise rights (including key assumptions, inputs and estimates). As the initial acquisition accounting is based on our preliminary assessments, actual values may differ (possibly materially) when final information becomes available that differs from our current estimates. We believe that the information gathered to date provides a reasonable basis for estimating the preliminary fair values of assets acquired and liabilities assumed. We will continue to evaluate these items until they are satisfactorily resolved and adjust our acquisition accounting accordingly, within the allowable measurement period. Measurement period adjustments recorded during the six months ended June 30, 2024 and their related effects on our consolidated statement of income were not material.

On a preliminary basis, approximately $430.3 million of the purchase price was assigned to the indefinite lived franchise rights intangible assets related to the dealer agreements applicable to each new vehicle dealership. In addition, goodwill of $238.9 million was recognized and is primarily attributable to the anticipated synergies that Asbury expects to derive from the Koons acquisition as well as the acquired assembled workforce of the Koons dealerships.

The Company's consolidated statement of income for the six months ended June 30, 2024 included revenue and net income attributable to the Jim Koons Dealerships of $1,406.7 million and $49.2 million, respectively.

Other Acquisitions and Divestitures

There wereno acquisitions during the six months ended June 30, 2024 and 2023.

During the six months ended June 30, 2024, we soldone Lexus franchise (one dealership location) in Wilmington, Delaware due to OEM requirements in connection with the Koons acquisition, one Nissan franchise (one dealership location) in Denver, Colorado andone Nissan franchise (one dealership location) in Atlanta, Georgia. The Company recorded a pre-tax gain totaling $3.6 million, which is presented in our accompanying condensed consolidated statement of income as a gain on dealership divestitures.

During the six months ended June 30, 2023, we soldone Acura franchise (one dealership location) in Austin, Texas. The Company recorded a pre-tax gain totaling $13.5 million, which is presented in our accompanying condensed consolidated statement of income as a gain on dealership divestitures.

  1. ACCOUNTS RECEIVABLE

Accounts receivable consisted of the following:

As of
June 30, 2024December 31, 2023
(In millions)
Vehicle receivables$87.3$72.5
Manufacturer receivables60.668.0
Other receivables90.388.1
Total accounts receivable238.2228.6
Less—Allowance for credit losses(3.0)(2.6)
Accounts receivable, net$235.2$226.1
  1. INVENTORIES

Inventories consisted of the following:

As of
June 30, 2024December 31, 2023
(In millions)
New vehicles$1,540.2$1,252.5
Used vehicles378.0373.1
Parts and accessories147.8142.7
Total inventories, net (a)$2,066.0$1,768.3

(a) Inventories, net as of June 30, 2024 and December 31, 2023, excluded $58.4 million and $84.5 million classified as assets held for sale, respectively.

The lower of cost and net realizable value reserves reduced total inventories by $8.3 million and $8.8 million as of June 30, 2024 and December 31, 2023, respectively. As of June 30, 2024 and December 31, 2023, certain automobile manufacturer incentives reduced new vehicle inventory cost by $10.6 million and $8.3 million, respectively, and reduced new vehicle cost of sales for the six months ended June 30, 2024 and 2023 by $53.3 million and $46.4 million, respectively.

  1. ASSETS AND LIABILITIES HELD FOR SALE

Assets and liabilities classified as held for sale include (i) assets and liabilities associated with pending dealership disposals and (ii) real estate not currently used in our operations that we are actively marketing to sell.

A summary of assets held for sale and liabilities associated with assets held for sale is as follows:

As of
June 30, 2024December 31, 2023
(In millions)
Assets:
Inventory$58.4$84.5
Loaners, net1.14.5
Property and equipment, net110.8136.6
Operating lease right-of-use assets2.02.1
Goodwill3.726.1
Franchise rights30.588.5
Total assets held for sale206.6342.2
Liabilities:
Current maturities of operating leases0.20.2
Operating lease liabilities1.81.9
Total liabilities associated with assets held for sale2.02.1
Net assets held for sale$204.5$340.1

As of June 30, 2024, assets held for sale consisted of 8 franchises (8 dealership locations) in addition toone real estate property not currently used in our operations.

As of December 31, 2023, assets held for sale consisted of 11 franchises (11 dealership locations) in addition toone real estate property not currently used in our operations.

  1. INVESTMENTS

Our investment portfolio is primarily funded by product premiums from the sale of our TCA F&I products. The amortized cost, gross unrealized gains and losses and estimated fair values of debt securities available-for-sale are as follows:

As of June 30, 2024
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
(In millions)
Short-term investments$10.6$—$(0.1)$10.5
U.S. Treasury17.1—(0.3)16.9
Municipal29.5—(0.5)29.1
Corporate149.20.6(1.8)148.0
Mortgage and other asset-backed securities144.60.7(1.6)143.7
Total investments$351.1$1.3$(4.3)$348.1
As of December 31, 2023
Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
(In millions)
Short-term investments$6.3$—$(0.1)$6.2
U.S. Treasury13.60.1(0.1)13.5
Municipal30.10.2(0.2)30.1
Corporate131.51.6(0.9)132.2
Mortgage and other asset-backed securities150.11.6(0.9)150.9
Total investments$331.6$3.5$(2.2)$332.9

As of June 30, 2024 and December 31, 2023, the Company had $2.7 million and $2.5 million of accrued interest receivable, respectively, which is included in other current assets on the condensed consolidated balance sheets. The Company does not consider accrued interest receivable in the carrying amount of financial assets held at amortized cost basis or in the allowance for credit losses.

A summary of amortized costs and fair value of investments by time to maturity, is as follows:

As of June 30, 2024
Amortized CostFair Value
(In millions)
Due in 1 year or less$10.6$10.5
Due in 1-5 years122.9121.6
Due in 6-10 years72.972.3
Total by maturity206.5204.4
Mortgage and other asset-backed securities144.6143.7
Total investment securities$351.1$348.1

There wereno gross losses and $0.2 million gross gains realized related to the sale of available-for-sale debt securities carried at fair value for the three months ended June 30, 2024. There wereno gross losses and $0.3 million gross gains realized related to the sale of available-for-sale debt securities carried at fair value for the six months ended June 30, 2024.

There were $0.1 million and $0.2 million gross gains realized, respectively, related to the sale of available-for-sale debt securities carried at fair value for the three and six months ended June 30, 2023. There wereno gross losses realized related to the sale of available-for-sale debt securities carried at fair value for the three and six months ended June 30, 2023. There were $3.7 million gross gains and $0.9 million gross losses realized, respectively, related to the sale of equity securities carried at fair value for the three and six months ended June 30, 2023.

The following tables summarize the amount of unrealized losses, defined as the amount by which the amortized cost exceeds fair value, and the related fair value of investments with unrealized losses. The investments were segregated into two categories: those that have been in a continuous unrealized loss position for less than 12 months and those that have been in a continuous unrealized loss position for 12 or more months. The reference point for determining how long an investment was in an unrealized loss position was June 30, 2024.

As of June 30, 2024
Less than 12 MonthsGreater than 12 MonthsTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
(In millions)
Short-term investments$—$—$8.1$(0.1)$8.1$(0.1)
U.S. Treasury4.0—8.2(0.2)12.2(0.3)
Municipal2.3—22.5(0.5)24.8(0.5)
Corporate22.7(0.2)81.9(1.6)104.6(1.8)
Mortgage and other asset-backed securities22.0(0.3)59.5(1.3)81.6(1.6)
Total debt securities$51.0$(0.5)$180.3$(3.8)$231.3$(4.3)
As of December 31, 2023
Less than 12 MonthsGreater than 12 MonthsTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
(In millions)
Short-term investments$—$—$6.0$(0.1)$6.0$(0.1)
U.S. Treasury3.4(0.1)5.0(0.1)8.5(0.1)
Municipal6.4(0.1)10.4(0.1)16.8(0.2)
Corporate11.4(0.1)48.0(0.8)59.4(0.9)
Mortgage and other asset-backed securities29.8(0.4)33.1(0.5)62.9(0.9)
Total debt securities$51.1$(0.7)$102.5$(1.6)$153.6$(2.2)

The Company reviews the investment securities portfolio at the security level on a quarterly basis for potential credit losses, which takes into consideration numerous factors including changes in credit ratings. The decline in fair value identified in the tables above are a result of widening market spreads and not a result of credit quality. Additionally, the Company has determined it has both the intent and ability to hold these investments until the market price recovers or until maturity and does not believe it will be required to sell the securities before maturity. Accordingly, no credit losses were recognized on these securities during the three and six months ended June 30, 2024.

  1. GOODWILL AND INTANGIBLE FRANCHISE RIGHTS

Our acquisitions have resulted in the recording of goodwill and intangible franchise rights. Goodwill is an asset representing operational synergies and future economic benefits arising from other assets acquired in a business combination that are not individually identified and separately recognized. Franchise rights are indefinite-lived intangible assets representing our rights under franchise agreements with vehicle manufacturers. Goodwill and intangible franchise rights are tested annually as of October 1st, or more frequently in the event that facts and circumstances indicate a triggering event has occurred.

Based on the underperformance of certain stores, limited primarily to one brand, we performed quantitative impairment tests of franchise rights for certain stores in our Dealerships segment in the second quarter of 2024. The quantitative impairment tests for franchise rights included a comparison of the estimated fair value to the carrying value of each franchise right asset. The Company estimates fair value by using a discounted cash flow model (income approach) based on market participant assumptions related to the cash flows directly attributable to the franchise. These assumptions include year-over-year and terminal growth rates, weighted average cost of capital, future gross margins, and future selling, general, and administrative expenses.

The results of the quantitative impairment testing for certain franchise rights in the second quarter of 2024 identified that the carrying values of certain of our franchise rights intangible assets exceeded their fair value. As a result, we recognized a$134.1 million pre-tax non-cash impairment charge during the three months ended June 30, 2024.

The stores with franchise rights impairments in the second quarter of 2024 primarily related to our Arizona and Utah reporting units within our Dealerships segment. Therefore, we performed quantitative impairment assessments of goodwill for these two reporting units in the second quarter of 2024. The results of our quantitative assessments indicated that the carrying value of goodwill related to the Arizona and Utah reporting units did not exceed their fair value.

We also recorded a goodwill impairment charge of $1.3 million during the three months ended June 30, 2024 related to one dealership that met the assets held for sale criteria in June 2024. The quantitative impairment test of the disposal group included a comparison of the estimated fair value to the carrying value of the disposal group less cost to sell.

  1. FLOOR PLAN NOTES PAYABLE

Floor plan notes payable consisted of the following:

As of
June 30, 2024December 31, 2023
(In millions)
Floor plan notes payable—trade$301.5$245.6
Floor plan notes payable offset account(198.7)(50.5)
Floor plan notes payable—trade, net$102.8$195.1
Floor plan notes payable—new non-trade$1,530.0$1,328.1
Floor plan notes payable—used non-trade—307.1
Floor plan notes payable offset account(212.7)(44.7)
Floor plan notes payable—non-trade, net$1,317.3$1,590.6

We have floor plan offset accounts that allow us to offset our floor plan notes payable balances outstanding with transfers of cash to reduce the amount of outstanding floor plan notes payable that would otherwise accrue interest, while retaining the ability to transfer amounts from the offset account into our operating cash accounts within the same day.

We have the ability to convert a portion of our availability under the Revolving Credit Facility to the New Vehicle Floor Plan Facility or the Used Vehicle Floor Plan Facility. The maximum amount we are allowed to convert is determined based on our aggregate revolving commitment under the Revolving Credit Facility, less $50.0 million. In addition, we are able to convert any amounts moved to the New Vehicle Floor Plan Facility or Used Vehicle Floor Plan Facility back to the Revolving Credit Facility.

In addition to our new and used vehicle floor plan facilities, we have loaner vehicle floor plan facilities with Bank of America and certain original equipment manufacturers (“OEMs”). Loaner vehicles notes payable related to Bank of America as of June 30, 2024 and December 31, 2023 were $132.3 million and $127.2 million, respectively. Loaner vehicles notes payable related to OEMs as of June 30, 2024 and December 31, 2023 were $103.9 million and $111.9 million, respectively.

  1. DEBT

Long-term debt consisted of the following:

As of
June 30, 2024December 31, 2023
(In millions)
4.50% Senior Notes due 2028$405.0$405.0
4.625% Senior Notes due 2029800.0800.0
4.75% Senior Notes due 2030445.0445.0
5.00% Senior Notes due 2032600.0600.0
Mortgage notes payable bearing interest at fixed rates30.831.9
2021 Real Estate Facility597.2614.4
2021 BofA Real Estate Facility162.2165.9
2018 Bank of America Facility39.850.3
2018 Wells Fargo Master Loan Facility69.572.0
2015 Wells Fargo Master Loan Facility34.637.2
2023 Syndicated Revolving Credit Facility430.7—
Finance lease liability8.48.4
Total debt outstanding3,623.13,230.1
Add—unamortized premium on 4.50% Senior Notes due 20280.60.6
Add—unamortized premium on 4.75% Senior Notes due 20301.21.3
Less—debt issuance costs(23.6)(25.9)
Long-term debt, including current portion3,601.33,206.2
Less—current portion, net of current portion of debt issuance costs(113.1)(84.9)
Long-term debt$3,488.2$3,121.2
  1. FINANCIAL INSTRUMENTS AND FAIR VALUE

In determining fair value, we use various valuation approaches, including market and income approaches. Accounting standards establish a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs that market participants would use in pricing the asset or liability developed based on market data obtained from independent sources. Unobservable inputs are inputs that reflect our assumptions about the presumptions market participants would use in pricing the asset or liability, developed based on the best information available in the circumstances. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

Level 1-Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access.

Level 2-Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. Assets and liabilities utilizing Level 2 inputs include interest rate swap instruments, exchange-traded debt securities that are not actively traded or do not have a high trading volume, mortgage notes payable and certain real estate properties on a non-recurring basis.

Level 3-Valuations based on inputs that are unobservable and significant to the overall fair value measurement. Asset and liability measurements utilizing Level 3 inputs include those used in estimating the fair value of certain non-financial assets and non-financial liabilities in purchase acquisitions and those used in the assessment of impairment for goodwill and manufacturer franchise rights.

The availability of observable inputs can vary and is affected by a wide variety of factors. To the extent that valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment required to determine fair value is greatest for instruments categorized in Level 3. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level in the fair value hierarchy within which the fair value measurement is disclosed is determined based on the lowest level input that is significant to the fair value measurement.

Fair value is a market-based exit price measure considered from the perspective of a market participant who holds the asset or owes the liability rather than an entity-specific measure. Therefore, even when market assumptions are not readily available, our assumptions are set to reflect those that market participants would use in pricing the asset or liability at the measurement date. We use inputs that are current as of the measurement date, including during periods of significant market fluctuations.

Financial instruments consist primarily of cash and cash equivalents, investments, contracts-in-transit, accounts receivable, cash surrender value of corporate-owned life insurance policies, accounts payable, floor plan notes payable, subordinated long-term debt, mortgage notes payable and interest rate swap instruments. The carrying values of our financial instruments, with the exception of subordinated long-term debt, approximate fair value due to (i) their short-term nature, (ii) recently completed market transactions or (iii) existence of variable interest rates, which approximate market rates. The fair value of our subordinated long-term debt is based on reported market prices in an inactive market that reflect Level 2 inputs.

A summary of the carrying values and fair values of our subordinated long-term debt is as follows:

As of
June 30, 2024December 31, 2023
(In millions)
Carrying Value:
4.50% Senior Notes due 2028$403.1$402.8
4.625% Senior Notes due 2029791.2790.4
4.75% Senior Notes due 2030442.5442.2
5.00% Senior Notes due 2032592.6592.3
Total carrying value$2,229.4$2,227.7
Fair Value:
4.50% Senior Notes due 2028$383.7$384.8
4.625% Senior Notes due 2029740.0744.0
4.75% Senior Notes due 2030411.6410.3
5.00% Senior Notes due 2032543.0546.0
Total fair value$2,078.3$2,085.1

Interest Rate Swap Agreements

We currently havesix interest rate swap agreements. These swaps are designed to provide a hedge against changes in variable rate cash flows regarding fluctuations in the SOFR rate. The following table provides information on the attributes of each swap as of June 30, 2024:

Inception DateNotional Principal at InceptionNotional Value as of June 30, 2024Notional Principal at MaturityMaturity Date
(In millions)
January 2022$300.0$266.3$228.8December 2026
January 2022$250.0$250.0$250.0December 2031
May 2021$184.4$162.2$110.6May 2031
July 2020$93.5$73.6$50.6December 2028
July 2020$85.5$65.3$57.3November 2025
June 2015$100.0$56.1$53.1February 2025

The fair value of cash flow swaps is calculated as the present value of expected future cash flows, determined on the basis of forward interest rates and present value factors. Fair value estimates reflect a credit adjustment to the discount rate applied to all expected cash flows under the swaps. Other than this input, all other inputs used in the valuation of these swaps are designated to be Level 2 inputs. The fair value of our swaps was an $89.2 million and $79.8 million asset as of June 30, 2024 and December 31, 2023, respectively.

The following table provides information regarding the fair value of our interest rate swap agreements and the impact on the condensed consolidated balance sheets:

As of
June 30, 2024December 31, 2023
(In millions)
Other current assets$28.3$27.5
Other long-term assets60.952.3
Total fair value$89.2$79.8

Our interest rate swaps qualify for cash flow hedge accounting treatment. These interest rate swaps are marked to market at each reporting date and any unrealized gains or losses are included in accumulated other comprehensive income and reclassified to interest expense in the same period or periods during which the hedged transactions affect earnings. Information about the effect of our interest rate swap agreements in the accompanying condensed consolidated statements of income and condensed consolidated statements of comprehensive income, is as follows (in millions):

For the Three Months Ended June 30,Results Recognized in Accumulated Other Comprehensive Income/(Loss)Location of Amount Reclassified from Accumulated Other Comprehensive Income/(Loss) to EarningsAmount Reclassified from Accumulated Other Comprehensive Income/(Loss)to Earnings
2024$8.1Other interest expense, net$(8.7)
2023$8.3Other interest expense, net$(8.7)
For the Six Months Ended June 30,Results Recognized in Accumulated Other Comprehensive Income/(Loss)Location of Amount Reclassified from Accumulated Other Comprehensive Income/(Loss) to EarningsAmount Reclassified from Accumulated Other Comprehensive Income/(Loss)to Earnings
2024$27.2Other interest expense, net$(17.8)
2023$(18.8)Other interest expense, net$(16.4)

On the basis of yield curve conditions as of June 30, 2024 and including assumptions about future changes in fair value, we expect the amount to be reclassified out of accumulated other comprehensive income into earnings within the next 12 months will be gains of $28.3 million.

Investments

The table below presents the Company’s investment securities that are measured at fair value on a recurring basis aggregated by the level in the fair value hierarchy within which those measurements fall:

As of June 30, 2024
Level 1Level 2Level 3Total
(In millions)
Cash equivalents$3.8$—$—$3.8
Short-term investments0.210.3—10.5
U.S. Treasury16.9——16.9
Municipal—29.1—29.1
Corporate—148.0—148.0
Mortgage and other asset-backed securities—143.7—143.7
Total$17.1$331.0$—$348.1
As of December 31, 2023
Level 1Level 2Level 3Total
(In millions)
Cash equivalents$4.8$—$—$4.8
Short-term investments2.04.2—6.2
U.S. Treasury13.5——13.5
Municipal—30.1—30.1
Corporate—132.2—132.2
Mortgage and other asset-backed securities—150.9—150.9
Total$15.5$317.4$—$332.9

We review the fair value hierarchy classifications each reporting period. Changes in the observability of the valuation attributes may result in a reclassification of certain investments. Such reclassifications are reported as transfers in and out of Level 3, or between other levels, at the beginning fair value for the reporting period in which the changes occur.

Available-for-sale debt securities are recorded at fair value and any unrealized gains or losses are included in accumulated other comprehensive income and reclassified to finance and insurance, net revenue in the period or periods during which the debt securities are sold and the gains or losses are realized. Information about the effect of our available-for-sale debt securities in the accompanying condensed consolidated statements of income and condensed consolidated statements of comprehensive income, is as follows (in millions):

For the Three Months Ended June 30,Results Recognized in Accumulated Other Comprehensive Income/(Loss)Location of Amount Reclassified from Accumulated Other Comprehensive Income/(Loss) to EarningsAmount Reclassified from Accumulated Other Comprehensive Income/(Loss)to Earnings
2024$(1.4)Revenue-Finance and insurance, net$0.2
2023$(4.1)Revenue-Finance and insurance, net$0.1
For the Six Months Ended June 30,Results Recognized in Accumulated Other Comprehensive Income/(Loss)Location of Amount Reclassified from Accumulated Other Comprehensive Income/(Loss) to EarningsAmount Reclassified from Accumulated Other Comprehensive Income/(Loss)to Earnings
2024$(4.0)Revenue-Finance and insurance, net$0.3
2023$(1.5)Revenue-Finance and insurance, net$0.2
  1. SUPPLEMENTAL CASH FLOW INFORMATION

During the six months ended June 30, 2024 and 2023, we made interest payments, including amounts capitalized, totaling $131.8 million and $73.2 million, respectively.

During the six months ended June 30, 2024 and 2023, we made income tax payments, net of refunds received, totaling $63.8 million and $127.4 million, respectively.

During the six months ended June 30, 2024 and 2023, we transferred $232.3 million and $197.9 million, respectively, of loaner vehicles from other current assets to inventories on our condensed consolidated balance sheets. The aforementioned amounts are included in changes in inventories in the operating activities section of the accompanying consolidated statements of cash flows.

  1. SEGMENT INFORMATION

As of June 30, 2024, the Company hadtwo reportable segments: (1) Dealerships and (2) TCA. Our dealership operations are organized by management into geographic market-based groups within the Dealerships segment. The operations of our F&I product provider are reflected within our TCA segment. Our Chief Operating Decision Maker is our Chief Executive Officer who manages the business, regularly reviews financial information and allocates resources at the geographic market level for our dealerships and at the TCA segment level for our F&I product provider's operations. The geographic dealership group operating segments have been aggregated into one reportable segment as their operations (i) have similar economic characteristics (our markets all have similar long-term average gross margins), (ii) offer similar products and services (all of our markets offer new and used vehicles, parts and service, and finance and insurance products), (iii) have similar customers, (iv) have similar distribution and marketing practices (all of our markets distribute products and services through dealership facilities that market to customers in similar ways), and (v) operate under similar regulatory environments.

TCA's vehicle protection products are sold through affiliated dealerships and the revenue from the related commissions is included in finance and insurance, net revenue in the Dealerships segment before consolidation. The corresponding claims expense incurred and the amortization of deferred acquisition costs is recorded as a cost of sales in the TCA segment. The Dealerships segment also provides vehicle repair and maintenance services to TCA customers in connection with claims related to TCA's vehicle protection products. The associated service revenue and costs recorded by the Dealerships segment and claims expense recorded by the TCA segment are eliminated in consolidation.

Reportable segment financial information for the three andsix months ended June 30, 2024 and 2023, are as follows:

Three Months Ended June 30, 2024
DealershipsTCAEliminationsTotal Company
(In millions)
Revenue$4,219.5$75.4$(48.7)$4,246.2
Gross profit$706.8$20.1$3.8$730.7
Three Months Ended June 30, 2023
DealershipsTCAEliminationsTotal Company
(In millions)
Revenue$3,718.8$70.1$(46.4)$3,742.5
Gross profit$686.0$19.6$7.5$713.1
Six Months Ended June 30, 2024
DealershipsTCAEliminationsTotal Company
(In millions)
Revenue$8,398.5$149.5$(100.6)$8,447.4
Gross profit$1,438.6$41.2$0.9$1,480.7
Six Months Ended June 30, 2023
DealershipsTCAEliminationsTotal Company
(In millions)
Revenue$7,275.1$140.7$(91.0)$7,324.8
Gross profit$1,365.6$40.8$2.9$1,409.3

Total assets by segment as of June 30, 2024 and December 31, 2023 are as follows:

As of June 30, 2024
DealershipsTCAEliminationsTotal Company
(In millions)
Total assets$9,239.2$1,010.9$55.8$10,306.0
As of December 31, 2023
DealershipsTCAEliminationsTotal Company
(In millions)
Total assets$9,199.4$913.9$46.1$10,159.4
  1. COMMITMENTS AND CONTINGENCIES

On August 3, 2022, we received a Civil Investigative Demand (“CID”) from the FTC requesting information and documents concerning the Company’s corporate structure and operation ofsix of its dealerships. We responded to the CID by producing information and documents for the period August 1, 2019 to April 24, 2023. On February 8, 2024, the FTC staff counsel sent to us a proposed consent order and draft complaint, alleging that the Company andthree of our dealerships had violated Section 5 of the Federal Trade Commission Act (“FTC Act”) and certain provisions of the Equal Credit Opportunity Act (“ECOA”) in connection with the sale of add-on products (e.g., vehicle service contracts, maintenance plans, etc.), and advising that it would recommend the filing of an enforcement action if the Company did not settle the FTC’s claims. The Company disputes the FTC’s allegations that it violated the FTC Act and the ECOA, and is currently involved in discussions with the FTC staff regarding the matter. There can be no assurance that negotiations between us and the FTC for a favorable settlement will be successful, or that we will succeed in any litigation as a result of the investigation. At this time, we are unable to reasonably predict the possible outcome of this matter, or provide a reasonably possible range of loss, if any, as a result of the investigation. If the FTC files a suit against us based on these allegations, whether meritorious or not, it may adversely affect our ability to attract customers, result in the loss of existing customers, harm our reputation and cause us to incur defense costs and other expenses.

Our dealerships are party to dealer and framework agreements with applicable vehicle manufacturers. In accordance with these agreements, each dealership has certain rights and is subject to restrictions typical in the industry. The ability of these manufacturers to influence the operations of the dealerships or the loss of any of these agreements could have a materially negative impact on our operating results.

In some instances, manufacturers may have the right, and may direct us, to implement costly capital improvements to dealerships as a condition to entering into, renewing, or extending franchise agreements with them. Manufacturers also typically require that their franchises meet specific standards of appearance. These factors, either alone or in combination, could cause us to use our financial resources on capital projects for which we might not have planned or otherwise determined to undertake.

From time-to-time, we and our dealerships are or may become involved in various claims relating to, and arising out of, our business and our operations. These claims may involve, but not be limited to, financial and other audits by vehicle manufacturers or lenders and certain federal, state, and local government authorities, which have historically related primarily to (i) incentive and warranty payments received from vehicle manufacturers, or allegations of violations of manufacturer agreements or policies, (ii) compliance with lender rules and covenants, and (iii) payments made to government authorities relating to federal, state, and local taxes, as well as compliance with other government regulations. Claims may also arise through litigation, government proceedings, and other dispute resolution processes. Such claims, including class actions, could relate to, but may not be limited to, the practice of charging administrative fees and other fees and commissions, employment-related matters, truth-in-lending and other dealer assisted financing obligations, contractual disputes, actions brought by governmental authorities, and other matters.

We evaluate pending and threatened claims and establish loss contingency reserves based upon outcomes we currently believe to be probable and reasonably estimable. Based on our review of the various types of claims currently known to us, there is no indication of material reasonably possible losses in excess of amounts accrued in the aggregate. We currently do not anticipate that any known claim will materially adversely affect our financial condition, liquidity, or results of operations. However, the outcome of any matter cannot be predicted with certainty, and an unfavorable resolution of one or more matters presently known or arising in the future could have a material adverse effect on our financial condition, liquidity, or results of operations.

A significant portion of our business involves the sale of vehicles, parts, or vehicles composed of parts that are manufactured outside the United States. As a result, our operations are subject to customary risks of importing merchandise, including fluctuations in the relative values of currencies, import duties, exchange controls, trade restrictions, work stoppages, and general political and socio-economic conditions in foreign countries. The United States or the countries from which our products are imported may, from time-to-time, impose new quotas, duties, tariffs, or other restrictions, or adjust presently prevailing quotas, duties, or tariffs, which may affect our operations, and our ability to purchase imported vehicles and/or parts at reasonable prices.

Substantially all of our facilities are subject to federal, state and local provisions regarding the discharge of materials into the environment. Compliance with these provisions has not had, nor do we expect such compliance to have, any material effect upon our capital expenditures, net earnings, financial condition, liquidity or competitive position. We believe that our current practices and procedures for the control and disposition of such materials comply with applicable federal, state, and local requirements. No assurances can be provided, however, that future laws or regulations, or changes in existing laws or regulations, would not require us to expend significant resources in order to comply therewith.

We had $13.3 million of letters of credit outstanding as of June 30, 2024, which are required by certain of our insurance providers. In addition, as of June 30, 2024, we maintained a $21.3 million surety bond line in the ordinary course of our business. Our letters of credit and surety bond line are considered to be off balance sheet arrangements.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.