Skip to main content

ATLANTIC AMERICAN CORP

For the period ended Dec 31, 2025. Filed Oct 16, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Oct 16, 2026

AAME$1.13+1.8%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

Notes to Consolidated Financial Statements

(Dollars in thousands)

Note 1. Summary of Significant Accounting Policies

Atlantic American Corporation (“Atlantic American” or the “Parent”), a Georgia corporation incorporated in 1968, is an insurance holding company. Atlantic American and its consolidated subsidiaries (collectively, the “Company”) provide life and health and property and casualty insurance products throughtwo operating groups: Bankers Fidelity and American Southern.

As of December 31, 2025, Bankers Fidelity consisted of Bankers Fidelity Life Insurance Company and its wholly owned subsidiaries, Bankers Fidelity Assurance Company and Atlantic Capital Life Assurance Company. American Southern consisted of American Southern Insurance Company; its wholly owned insurance subsidiary, American Safety Insurance Company; and its wholly owned non-insurance subsidiaries, Premier Adjusting and Claim Services, Inc., Automobile Safety Management, Inc. and Automated Systems of Georgia, Inc. The Parent also owned xCalibre Risk Services, Inc., a non-insurance subsidiary.

Basis of Presentation and Consolidation

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) under guidance issued by the Financial Accounting Standards Board (“FASB”) and include the accounts of the Parent and its subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. The Company’s insurance subsidiaries also prepare financial statements in accordance with statutory accounting practices prescribed or permitted by their respective state insurance regulatory authorities, which differ from GAAP. The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.

Adoption of ASU 2018-12—Targeted Improvements to the Accounting for Long-Duration Contracts.

Effective January 1, 2025, the Company adopted Accounting Standards Update (“ASU”) No. 2018-12, Financial Services—Insurance (Topic 944): Targeted Improvements to the Accounting for Long-Duration Contracts, as subsequently amended by ASU Nos. 2019-09, 2020-11 and 2022-05 (collectively, “LDTI”). The Company applied LDTI using the modified retrospective transition method as of January 1, 2024 (the “Transition Date”) to its whole life, Medicare Supplement and certain guaranteed-renewable accident and health insurance products. Accordingly, amounts previously reported as of and for the year ended December 31, 2024, have been adjusted to conform to LDTI’s recognition, measurement, presentation and disclosure requirements. The effects of adoption as of the Transition Date are summarized below, and additional disaggregated information is presented in Notes 7, 8 and 9.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Significant estimates include, among others, liabilities for future policy benefits, unpaid claims and claim adjustment expenses, reinsurance recoverables, deferred policy acquisition costs, the valuation and impairment of investments, and deferred income taxes. These estimates and assumptions are based on information available as of the date of the consolidated financial statements and are reviewed periodically as additional information becomes available. Changes in estimates are recognized in the period in which they are determined. Actual results could differ from these estimates.

Summary of Significant Accounting Policies

Cash and Cash Equivalents

Cash and cash equivalents consist of cash on hand and investments in short-term, highly liquid securities with original maturities of three months or less from date of purchase.

Investments

Fixed Maturity and Equity Securities

The Company’s investments in fixed maturity securities, which include bonds and redeemable preferred stocks, are classified as “available-for-sale” and, accordingly, are carried at fair value with the after-tax difference from amortized cost, less allowance for credit losses (“ACL”), as adjusted if applicable, reflected in shareholders’ equity as a component of accumulated other comprehensive income or loss (“AOCI”). The Company’s equity securities, which include common and non-redeemable preferred stocks, are carried at fair value with changes in fair value reported in net income. The fair values of fixed maturity securities and equity securities are largely determined from publicly quoted market prices, when available, or independent broker quotations. Values that are not determined using quoted market prices inherently involve a greater degree of judgment and uncertainty and therefore ultimately greater price volatility than the value of securities with publicly quoted market prices.

Income from investments is recorded in net investment income on the Consolidated Statement of Operations. Gains and losses from sales, maturities, or other redemptions of investments are recorded in realized investment gains (losses). Gains and losses on the disposition of investments are determined on a specific identification basis. Interest income and prepayment fees are recognized when earned.

Premiums and discounts related to investments are amortized or accreted over the life of the related investment as an adjustment to yield using the effective interest method. Dividends and interest income are recognized when earned or declared. The cost of securities sold is based on specific identification. Unrealized gains (losses) in the value of fixed maturity securities are accounted for as a direct increase (decrease) in Other Comprehensive Income (“OCI”), net of deferred tax and, accordingly, have no effect on net income.

Policy Loans

Policy loans are carried at unpaid principal balance and are fully collateralized by the cash surrender value of the underlying insurance contract. Interest income is recorded as earned using the contractual interest rate, in net investment income in the Consolidated Statement of Operations.

Variable Interest Entities

The Company holds passive interests in certain limited partnerships, limited liability companies and unconsolidated trusts that are considered variable interest entities (“VIEs”). Because the Company does not have the power to direct the activities that most significantly affect the economic performance of these entities, it is not the primary beneficiary and does not consolidate the VIEs. The limited partnership and limited liability company interests are accounted for using the equity method and presented as a single investment balance within other invested assets in the Consolidated Balance Sheets. Each investment is initially recorded at cost and subsequently increased or decreased for the Company’s allocable share of the investee’s net income or loss, which is recognized in net investment income in the Consolidated Statements of Operations. Contributions increase the carrying amount of the investment, while distributions generally reduce it. Investee results are recorded using the most recent financial information available, generally on a same-period basis with adjustments for material intervening events when necessary. Investments in unconsolidated trusts are presented separately in the Consolidated Balance Sheets and are carried at cost. The Company’s maximum exposure to loss generally consists of the carrying amounts of its investments and related unfunded commitments, and the Company has no obligation to provide financial support beyond those commitments. The Company evaluates its equity-method investments for impairment at least quarterly and recognizes any other-than-temporary decline in value as a reduction of the investment’s carrying amount and a charge to net investment income.

Reinsurance

The Company purchases reinsurance from unaffiliated reinsurers to reduce exposure to significant individual risks and catastrophic events. The Reinsurance arrangements do not legally discharge the insurer from primary liability for the full amount of the policies written by it, and the ceding company will incur a loss if the reinsurer fails to meet its obligations under the reinsurance agreement. In order to qualify for reinsurance accounting treatment, there must be a risk transfer.

Insurance liabilities are reported gross of reinsurance. Amounts recoverable from reinsurers are recognized separately as reinsurance recoverables and are reduced by an allowance for expected credit losses. The allowance reflects management’s estimate of amounts that may not be collected and considers the financial condition of reinsurers, historical collection experience, current conditions, reasonable and supportable forecasts, collateral and other relevant factors.

For ceded long-duration insurance contracts, reinsurance recoverables are measured using assumptions consistent with those used to measure the underlying direct insurance contracts, adjusted for the terms and conditions of the applicable reinsurance agreements. Changes resulting from actual experience and updates to future cash-flow assumptions are recognized in earnings. Effects attributable solely to changes in current discount rates are recognized in other comprehensive income. Bankers Fidelity has entered reinsurance contracts ceding a proportionate share of new Medicare Supplement business and the excess of its life retention to General Re Life Corporation. Ceding thresholds are set for all policies issued in a given calendar year.

For ceded short-duration insurance contracts, ceded premiums are recognized as a reduction of premium revenue over the coverage period in proportion to the insurance protection provided. Amounts recoverable for ceded claims and claim adjustment expenses are recognized as reductions of the related benefits and claims expense. Ceded unearned premiums and recoverables for unpaid claims are included in reinsurance recoverables. American Southern’s basic reinsurance treaties generally cover all claims in excess of specified per occurrence limitations.

Insurance Premiums and Other Receivables

Insurance premiums and other receivables are reported at the amounts expected to be collected, net of allowances for expected credit losses. The allowance is estimated using historical collection experience, current conditions, reasonable and supportable forecasts and information specific to individual insureds, agents and other counterparties. Receivables are written off when they are determined to be uncollectible. Recoveries of amounts previously written off are recognized when received.

Deferred Acquisition Costs

Deferred Acquisition Costs (“DAC”) represent commissions, premium taxes and other incremental direct costs that result directly from and are essential to the successful acquisition of insurance contracts and would not have been incurred had the contracts not been issued.

Long-Duration Contracts

DAC associated with long-duration contracts is grouped on a basis consistent with the related insurance contracts and amortized on a constant-level basis over the expected term of those contracts. The expected remaining term is calculated based on assumptions of expected mortality, lapses, and other contract terminations that are consistent with the assumptions used to measure the related liability for future policy benefits. These assumptions are reviewed at least annually and are updated as warranted whenever experience changes significantly. Actual contract terminations are reflected in the amortization calculation when they occur.

Short-Duration Contracts

DAC associated with short-duration contracts is amortized over the related coverage period in proportion to premium revenue recognized. The Company evaluates the recoverability of short-duration DAC when indications exist that expected claims, claim adjustment expenses, maintenance costs and other related expenses may exceed anticipated premium revenue. If a premium deficiency exists, DAC is reduced to the extent necessary, and an additional liability is recognized for any remaining deficiency.

Intangibles

Intangibles consist of goodwill and other indefinite-lived intangible assets. Goodwill represents the excess of cost over the fair value of net assets acquired and is not amortized. Other indefinite-lived intangibles represent the value of licenses and are not amortized. The Company periodically reviews its goodwill and other indefinite-lived intangibles to determine if any adverse conditions exist that could indicate impairment. Conditions that could trigger impairment include, but are not limited to, a significant change in business climate that could affect the value of the related asset, an adverse action, or an assessment by a regulator. No impairment of the Company’s recorded intangibles was identified during any of the periods presented.

Leases

The Company determines whether an arrangement contains a lease at contract inception. Right-of-use assets and lease liabilities for operating leases are recognized at the lease commencement date. Lease liabilities are measured at the present value of fixed lease payments over the lease term. The Company uses the rate implicit in the lease when that rate is readily determinable; otherwise, it uses its incremental borrowing rate at lease commencement.

The lease term includes renewal and termination options when the Company is reasonably certain to exercise those options. Operating lease expense is recognized on a straight-line basis over the lease term. Operating lease right-of-use assets are included in other assets, and operating lease liabilities are included in other liabilities in the Consolidated Balance Sheets.

Policy Benefits, Claims and Insurance Reserves

Insurance reserves represent management’s estimates of the Company’s obligations under insurance and investment contracts in force as of the balance sheet date. These reserves principally include the Liability for Future Policy Benefits (“LFPB”) under long-duration contracts, deposit liabilities associated with investment contracts, and liabilities for unpaid claims and claim-related expenses under both short and long-duration insurance contracts.

For long-duration insurance contracts, the LFPB includes the present value of expected future policy benefits and related expenses, less the present value of expected future net premiums. The LFPB also includes liabilities associated with claims incurred for long-duration contracts, including reported claims, claims incurred but not reported (“IBNR”), claims in the course of settlement and related claim adjustment expenses. Accordingly, claim liabilities associated with Medicare Supplement, life and other long-duration accident and health products are included in LFPB and the liability for losses and claims in the Consolidated Balance Sheet.

For short-duration insurance contracts, liabilities for unpaid claims and claim adjustment expenses relate to insured events that have occurred on or before the balance sheet date and include reported claims, expected development on reported claims, IBNR and related claim adjustment expenses. These liabilities are reported within losses and claims in the Consolidated Balance Sheets.

Insurance liabilities are reported gross of reinsurance, and amounts recoverable from reinsurers are reported separately as an asset within reinsurance receivables in the Consolidated Balance Sheet. The use of reinsurance does not relieve the Company of its obligations to policyholders.

Long-Duration Contracts

The Company’s long-duration contracts principally include individual life, group whole life, Medicare Supplement and certain guaranteed-renewable individual accident and health insurance products. The LFPB is measured at the cohort level as the present value of expected future benefit payments and related claim expenses, less the present value of expected future net premiums. Expected future cash flows are projected through the period in which the related contracts are expected to remain in force. Such liabilities are established based on methods and underlying assumptions in accordance with GAAP and applicable actuarial standards.

Cash-flow assumptions are incorporated into the calculation of a cohort and include mortality, morbidity, policyholder lapses and other termination rates, claim costs, loss ratios, anticipated premium-rate increases and expenses. For life insurance products, significant assumptions principally include mortality and voluntary lapses. For Medicare Supplement products, significant assumptions principally include incurred loss ratios, anticipated premium-rate increases and total termination rates. For other long-duration accident and health products, significant assumptions principally include claim costs and total termination rates. These assumptions reflect management’s current best estimates of future experience without provision for adverse deviation and are based on Company experience, relevant industry data and anticipated future trends.

Actual experience through the reporting date is incorporated into the measurement each reporting period. Assumptions regarding future cash flows are reviewed at least annually and updated more frequently when evidence indicates that revisions are warranted. Differences between actual and expected experience and changes in future cash-flow assumptions are recognized in earnings as remeasurement gains or losses within insurance benefits and losses incurred in the Consolidated Statement of Operations.

The Company also has a block of annuity contracts under which amounts payable upon death, accident or sickness do not exceed the contract holder’s accumulated account value. Because these contracts do not expose the Company to significant mortality or morbidity risk, they are accounted for as investment contracts rather than long-duration insurance contracts. The related liability is measured based on accumulated contract holder account values, including credited interest, and is not included in the LFPB measurement under the long-duration insurance accounting model. The investment-contract liability, which was approximately $4,600 at December 31, 2025, is included in other policy liabilities in the Consolidated Balance Sheets.

Policy Grouping and Net Premium Ratio

Long-duration insurance contracts are grouped into cohorts based on product line and issue year, with no cohort containing contracts issued more than one year apart. The net premium ratio (“NPR”) is the ratio of the present value of expected future benefits and related claim expenses to the present value of expected future gross premiums. The NPR used to accrue the LFPB in each period is determined by using the historical and present value of expected future benefits and claim settlement expenses for the cohort divided by the historical and present value of expected future gross premiums for the cohort. For contracts in force at the Transition Date, the NPR reflects the applicable carrying amount under the Company’s modified retrospective transition method. For contracts issued after the Transition Date, the NPR is established based on expected benefits, related expenses and gross premiums as of the applicable contract issue date.

At each reporting date, actual experience is incorporated into the calculation, and the NPR is recalculated using actual experience and current assumptions about future cash flows. The NPR is capped at 100%. If the calculated NPR for a cohort exceeds 100%, the Company increases the LFPB by the amount necessary to reduce the NPR to 100% and recognizes the resulting loss immediately in earnings. The LFPB for an individual cohort may not be less than zero. Flooring adjustments are necessary when the present value of future net premiums exceeds the present value of future benefits for a given cohort. The flooring adjustment is the total of the flooring adjustments for each cohort, if any. These adjustments ensure that the liability for future policy benefits is at least zero for all cohorts.

Changes in the LFPB as a result of changes in the current discount rates are recognized separately in OCI and do not affect the NPR.

Discount Rates on Long Duration Contracts

The Company uses two discount-rate bases in measuring LFPB:

Locked‑in discount rate – For contracts issued before the Transition Date, the cohort-level locked-in discount rate reflects the historical interest-accretion rates used to measure the contracts under previous GAAP. For contracts issued after the Transition Date, the locked-in discount rate is based on the upper-medium-grade fixed-income instrument yield applicable when the underlying contracts are issued. The locked-in discount rate is used to calculate the net premium ratio, interest accretion and remeasurement gains or losses recognized in earnings.

Current discount rate – At each reporting date, the Company remeasures the LFPB using a current discount-rate curve based on yields for upper-medium-grade, or single-A, corporate fixed-income instruments. The curve is constructed to reflect the duration characteristics of the related liabilities and is updated quarterly. Observable market information is used for durations of up to 50 years. For projected cash flows beyond the last observable point, the Company holds the yield at the 50-year point constant.

The difference between the liability measured using the current discount rate and the liability measured using the locked-in discount rate is recognized in OCI. Changes in the current discount rate do not affect the net premium ratio or the remeasurement gains or losses recognized in earnings.

The Company’s short-duration insurance contracts principally include property and casualty insurance products and group accident and health products for which the Company generally has the unilateral right to terminate the group policy at an annual renewal date.

Liabilities for unpaid claims and claim adjustment expenses under short-duration contracts include estimates for reported claims and IBNR. The liabilities are established using actuarial methods applied to historical claim-development experience, expected loss ratios, claim frequency and severity trends and other relevant information. The estimates are reviewed each reporting period, and changes in estimated ultimate losses and claim adjustment expenses are recognized in earnings in the period in which the estimates are revised. Because these estimates are subject to significant uncertainty, actual claim payments may differ from the amounts recorded.

The Company also evaluates its short-duration insurance contracts for premium deficiencies. A premium deficiency exists when expected claims costs, claim adjustment expenses, policy maintenance costs and unamortized acquisition costs exceed the related unearned premiums and anticipated investment income. If a premium deficiency is identified, the Company first reduces the related DAC.

Treasury Stock

Treasury stock is reflected as a reduction of shareholders’ equity at cost. The Company uses the first-in-first-out purchase cost to determine the cost of treasury stock that is reissued. The Company includes any gains and losses in additional paid-in capital when treasury stock is reissued.

Premium Revenue

Premiums for short-duration insurance contracts are recognized as revenue over the coverage period in proportion to the insurance protection provided. Unearned premiums represent the portion of premiums written applicable to coverage periods after the balance sheet date and are reported as liabilities until earned.

Certain property and casualty contracts provide for retrospective premium adjustments based on the insured’s loss experience or other contractual criteria. Under these arrangements, additional premiums may be billed to or refunded to policyholders based on actual loss experience relative to contractual thresholds. Estimated retrospective premiums are recognized over the contract period based on experience to date and the terms of the underlying contracts. Estimates are revised as additional information becomes available, with resulting adjustments recognized in premium revenue in the period of revision.

Premium revenue is presented net of premiums ceded under reinsurance agreements.

Long Duration Contracts

Premiums for nonparticipating long-duration insurance contracts are recognized as revenue when due from policyholders. Premiums received before their contractual due dates are reported as advance premiums and reported within other policyholder liabilities on the Consolidated Balance Sheets. These amounts are recognized as premium revenue when they become due under the terms of the related insurance contracts.

Amounts received under annuity and other investment contracts that do not subject the Company to significant mortality or morbidity risk are reported as deposits within policyholder account balances rather than as premium revenue. Interest credited to policyholder account balances is recognized in benefits and other changes in policy reserves.

Premium revenue is presented net of premiums ceded under reinsurance agreements.

Income Taxes

Deferred income taxes represent the expected future tax consequences when the reported amounts of assets and liabilities are recovered or paid. They arise from differences between the financial reporting and tax basis of assets and liabilities and are adjusted for changes in tax laws and tax rates as those changes are enacted. The provision for income taxes represents the total amount of income taxes due related to the current year, plus the change in deferred income taxes during the year. A valuation allowance is recognized if, based on management’s assessment of the relevant facts, it is more likely than not that some portion of a deferred tax asset will not be realized.

Earnings Per Common Share

Basic earnings per common share are based on the weighted average number of common and participating shares outstanding during the relevant period. Diluted earnings per common share are based on the weighted average number of common and participating shares outstanding during the relevant period, plus options outstanding, if applicable, using the treasury stock method and the assumed conversion of the Series D preferred stock, if dilutive. Unless otherwise indicated, earnings per common share amounts are presented on a diluted basis.

Revision of Previously Issued Financial Statements

Nature of the Errors

Management identified deficiencies in the design and operating effectiveness of controls over the recording and reconciliation of premium receivables and the application of premium payments held in suspense within the Company’s group whole life and group accident and health business.

The Company did not design and maintain effective controls to timely and accurately reconcile enrollment, billing and cash receipt information at the individual policyholder level and to resolve differences among third-party enrollment data, the policy administration system and the general ledger.

As a result, the Company did not maintain controls operating at a sufficient level of precision to determine whether recorded premium receivables were valid, whether amounts held in suspense should be applied to individual policyholders or otherwise recognized, and whether the related amounts were recorded in the appropriate period and were appropriately classified in the consolidated financial statements. As a result, the Company has revised its previously reported 2024 financial information to remove the affected receivables and premium revenue.

Errors attributable to periods before January 1, 2024 were reflected as adjustments to the affected balance-sheet accounts and retained earnings as of December 31, 2023. Errors attributable to 2024 are reflected in the Company’s 2024 results of operations.

Effect of the Corrections

As of December 31, 2024, the cumulative corrections:

reduced insurance premiums and other receivables by approximately $5,580;

increased deferred income tax, net by approximately $1,172;

reduced accounts payable and accrued expenses by approximately $2,923;

reduced retained earnings by approximately $1,485.

reduced insurance premium, net and income (loss) before income taxes by $351; and

increased net loss by $277.

For the year ended December 31, 2024, the corrections reduced insurance premiums, net, and increased loss before income taxes by approximately $351,000, increased the income tax benefit by approximately $74,000, and increased net loss by approximately $277,000. The corrections reduced basic and diluted earnings per common share by approximately $0.02.

The corrections also affected certain components of the reconciliation of net income to net cash provided by operating activities. They did not affect the Company’s cash and cash equivalents or net cash provided by operating activities, net cash used in investing activities, or net cash provided by financing activities.

Materiality assessment

The Company evaluated the errors in accordance with ASC Topic 250,Accounting Changes and Error Corrections, and considered both quantitative and qualitative factors, including the guidance in Staff Accounting Bulletin (“SAB”) No. 99,Materiality, and SAB No. 108,Considering the Effects of Prior Year Misstatements When Quantifying Misstatements in Current Year Financial Statements. The Company quantified the errors under both the rollover and iron-curtain methods and evaluated the errors individually and in the aggregate with other identified misstatements.

Based on this evaluation, management concluded that the errors were not material, individually or in the aggregate, to any of the Company’s previously issued annual or interim financial statements affected by the errors. Management further concluded that correcting the cumulative errors entirely in the consolidated statement of operations for the year ended December 31, 2025 would materially misstate the Company’s 2025 results of operations. Accordingly, the Company revised the comparative 2024 financial information and the applicable opening balances as of January 1, 2024 presented in these consolidated financial statements.

The Company did not amend its previously filed Annual Report on Form 10-K for the year ended December 31, 2024. The due-premium error-correction adjustments are presented separately from the adjustments resulting from the Company’s adoption of LDTI.

The following table represents a summary of the impacts of the revision at December 31, 2023.

December 31, 2023 · December 31, 2023
As Previously ReportedRevision ImpactsAs Revised
(In thousands)
ASSETS
Receivables:
Insurance premiums and other$23,690$(3,457)$20,233
Deferred income taxes, net15,68272616,408
Total assets381,265(2,731)378,534
LIABILITIES AND SHAREHOLDERS’ EQUITY
Accounts payable and accrued expenses24,811(1,523)23,288
Total liabilities273,990(1,523)272,467
Shareholders’ equity:
Retained earnings50,929(1,208)49,721
Total shareholders’ equity107,275(1,208)106,067
Total liabilities and shareholders’ equity$381,265$(2,731)$378,534

The following table represents a summary of the impacts of the revision for the Balance Sheet at December 31, 2024.

December 31, 2024
As Previously ReportedRevision ImpactsAs Revised
(In thousands)
ASSETS
Receivables:
Insurance premiums$27,458$(5,580)$21,878
Deferred income taxes, net18,1181,17219,290
Total assets393,428(4,408)389,020
LIABILITIES AND SHAREHOLDERS’ EQUITY
Accounts payable and other accrued expenses30,948(2,923)28,025
Total liabilities293,815(2,923)290,892
Shareholders’ equity:
Retained earnings45,854(1,485)44,369
Total shareholders’ equity99,613(1,485)98,128
Total liabilities and shareholders’ equity$393,428$(4,408)$389,020

The following table represents a summary of the impacts of the revision for the Statement of Operations for the year ended December 31, 2024.

Year Ended December 31, 2024
As Previously ReportedRevision ImpactsAs Revised
(In thousands, except share and per share data)
Revenue:
Insurance premiums, net$178,731$(351)$178,380
Total revenue188,227(351)187,876
Loss before income taxes(5,264)(351)(5,615)
Income tax benefit(996)(74)(1,070)
Net loss(4,268)(277)(4,545)
Net loss applicable to common shareholders$(4,667)$(277)$(4,944)
Earnings (loss) per common share (basic)$(0.23)$(0.02)$(0.25)
Earnings (loss) per common share (diluted)$(0.23)$(0.02)$(0.25)

The following table represents a summary of the impacts of the revision for the Statement of Comprehensive Income for the year ended December 31, 2024.

Year Ended December 31, 2024
As Previously ReportedRevision ImpactsAs Revised
(In thousands)
Net loss$(4,268)$(277)$(4,545)
Other comprehensive gain (loss):
Future policy benefit discount rate remeasurement gain (loss)--
Subtotal(3,280)(3,280)
Related income tax effect689689
Subtotal689689
Total other comprehensive income, net of tax(2,591)-(2,591)
Total comprehensive income$(6,859)$(277)$(7,136)

The following table represents a summary of the impacts of the revision for the Statement of Stockholders' Equity at December 31, 2024.

Year Ended December 31, 2024
As Previously ReportedRevision ImpactsAs Revised
(In thousands)
Retained earnings:
Balance, beginning of year$50,929$(1,208)$49,721
Net loss(4,268)(277)(4,545)
Balance, end of year45,854(1,485)44,369
Total shareholders’ equity$99,613$(1,485)$98,128

The following table represents a summary of the impacts of the revision for the Statement of Cash Flows for the year ended December 31, 2024.

Year Ended December 31, 2024
As Previously Reported · Revision Impacts · As Revised
(In thousands)
Cash flows from operating activities:
Net loss$(4,268)$(277)$(4,545)
Adjustments to reconcile net income to net cash provided by operating activities:
Deferred income tax benefit(1,747)(2,380)(4,127)
Increase in receivables, net(5,581)5,580(1)
(Decrease) increase in accounts payable and accrued expenses6,137(2,922)3,215
Net cash provided by operating activities$4,800$-$4,800

Recently Issued Accounting Standards

Adoption of New Accounting Standards

Income Taxes. In December 2023, the FASB issued ASU No. 2023-09, Improvements to Income Tax Disclosures (Topic 740). The amendment requires that all entities disclose on an annual basis the following information about income taxes paid; the amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes; and the amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5% of total income taxes paid (net of refunds received). All entities also are required to disclose: income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign; and income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. The ASU, which also includes certain other amendments to improve the effectiveness of income tax disclosures, is effective for public business entities for annual periods beginning after December 15, 2024. The Company adopted ASU No. 2023-09 on December 31, 2025. Refer to Note 10 of Notes to Consolidated Financial Statements for details regarding the Company’s income tax disclosure.

Adoption of ASU 2018-12—Targeted Improvements to the Accounting for Long-Duration Contracts. Effective January 1, 2025, the Company adopted ASU No. 2018-12. The Company applied LDTI using the modified retrospective transition method as of January 1, 2024 (the “Transition Date”) to its whole life, Medicare Supplement and certain guaranteed-renewable accident and health insurance products. Accordingly, amounts previously reported as of and for the year ended December 31, 2024, have been adjusted to conform to LDTI’s recognition, measurement, presentation and disclosure requirements. The effects of adoption as of the Transition Date are summarized below, and additional disaggregated information is presented in Notes 7, 8 and 9.

Under the modified retrospective transition method, the carrying amount of the LFPB reported under previous GAAP as of December 31, 2023 was used as the starting point for determining the LFPB for in-force long-duration contracts as of the Transition Date. The Company adjusted that carrying amount to remove provisions for adverse deviation from assumptions other than discount rates, apply current best-estimate assumptions for future experience, remeasure the LFPB using applicable locked-in discount rates and recognize additional reserves for cohorts for which the NPR exceeded 100%.

As part of its LDTI implementation, the Company reassessed product classifications for its Bankers Fidelity subsidiary for group accident and health products, which were reclassified from long‑duration to short‑duration. This reclassification is supported by the Company’s ability to unilaterally cancel coverage annually. As of the Transition Date, this reclassification reduced the LFPB by $1,300, DAC by $3,300 resulting in a $1,576 reduction to opening retained earnings.

The carrying amount of DAC associated with contracts in force as of December 31, 2023 was used as the starting point for applying LDTI’s revised DAC amortization requirements, subject to the applicable product reclassifications.

Related reinsurance recoverables were remeasured using assumptions and methodologies consistent with those applied to the underlying reinsured contracts and adjusted for the terms of the applicable reinsurance agreements.

The difference between the LFPB measured under LDTI using the applicable locked-in discount rate and the corresponding carrying amount reported under previous GAAP was recognized as an adjustment to retained earnings. The difference between the LFPB measured using the current discount rate as of the Transition Date and the LFPB measured using the applicable locked-in discount rate was recognized as an adjustment to AOCI. The resulting cumulative-effect adjustments were recorded as of the Transition Date, net of related income tax effects.

The following table represents a summary of the Transition Date impacts associated with the implementation of LDTI to the consolidated balance sheet:

(In thousands)Reinsurance RecoverablesDeferred Income Tax AssetDeferred Acquisition CostsFuture Policy BenefitsUnearned PremiumsOther Policy LiabilitiesRetained EarningsAccumulated Other Comprehensive Income (Loss)
Balance as of December 31, 2023 (as revised)$21,103$16,408$43,850$92,495$31,317$1,132$49,721$(16,121)
Reclassification of annuities---(4,799)-4,799--
Reclassification of certain group accident and health products-419(3,294)(1,300)--(1,576)-
Reclassifications and adjustments for the cumulative effect of adoption on assets and liabilities1,6178-4,075(2,467)-(3)-
Impact from capping Transition Date net premium ratio-650-3,093--(2,443)-
Effect of remeasurement of future policy benefits to an upper-medium grade discount rate1,233(1,697)-(6,846)---6,382
Adjusted balance as of January 1, 2024, gross of reinsurance$23,953$15,788$40,556$86,718$28,850$5,931$45,699$(9,739)

The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company's previously reported consolidated balance sheet:

December 31, 2024
As RevisedLDTI Adoption ImpactsAs Adjusted
(In thousands)
ASSETS
Receivables:
Reinsurance recoverables$22,942$(61)$22,881
Deferred income taxes, net19,290(3,320)15,970
Deferred acquisition costs44,842(3,598)41,244
Other assets11,828(2)11,826
Total assets389,020(6,981)382,039
LIABILITIES AND SHAREHOLDERS’ EQUITY
Insurance reserves and policyholder funds
Future policy benefits98,464(21,583)76,881
Unearned premiums31,178(2,333)28,845
Other policy liabilities1,7574,4926,249
Total insurance reserves and policyholder funds225,106(19,424)205,682
Total liabilities290,892(19,424)271,468
Shareholders’ equity:
Retained earnings44,369(870)43,499
Accumulated other comprehensive loss(18,712)13,313(5,399)
Total shareholders’ equity98,12812,443110,571
Total liabilities and shareholders’ equity$389,020$(6,981)$382,039

The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company's previously reported consolidated statement of operations:

Year Ended December 31, 2024
As Revised · LDTI Adoption Impacts · As Adjusted
(In thousands, except share and per share data)
Revenue:
Insurance premiums, net$178,380$(208) (1)$178,588
Total revenue187,876206188,082
Benefits and expenses:
Insurance benefits and losses incurred125,831(1,753)124,078
Future policy benefits remeasurement (gain) loss-(2,334)(2,334)
Commissions and underwriting expenses48,03030348,333
Total benefits and expenses193,491(3,784)189,707
Loss before income taxes(5,615)3,990(1,625)
Income tax benefit(1,070)838(232)
Net loss(4,545)3,152(1,393)
Net loss applicable to common shareholders$(4,944)$3,152$(1,792)
Earnings (loss) per common share (basic)$(0.25)$0.16$(0.09)
Earnings (loss) per common share (diluted)$(0.25)$0.16$(0.09)

(1)Related to reclassification of group accident and health from long duration to short duration.

The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company's previously reported consolidated statements of comprehensive income:

Year Ended December 31, 2024
As RevisedLDTI Adoption ImpactsAs Adjusted
(In thousands)
Net loss(4,545)3,152(1,393)
Other comprehensive gain (loss):
Future policy benefit discount rate remeasurement gain (loss)-8,7748,774
Subtotal(3,280)8,7745,494
Related income tax effect689(1,843)(1,154)
Subtotal689(1,843)(1,154)
Total other comprehensive income, net of tax(2,591)6,9314,340
Total comprehensive income(7,136)$10,0832,947

The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company's previously reported consolidated statements of equity:

Year Ended December 31, 2024
As RevisedLDTI Adoption ImpactsAs Adjusted
(In thousands)
Retained earnings:
Balance, beginning of year$49,721$(4,022)$45,699
Net loss(4,545)3,152(1,393)
Balance, end of year44,369(870)43,499
Accumulated other comprehensive loss:
Balance, beginning of year(16,121)6,382(9,739)
Other comprehensive income (loss), net of tax(2,591)6,9314,340
Balance, end of year(18,712)13,313(5,399)
Total shareholders’ equity$98,128$12,443$110,571

The following table presents the effects of the retrospective application of the adoption of the new LDTI accounting guidance to the Company's previously reported consolidated statements of cash flows:

Year Ended December 31, 2024
As Revised · LDTI Adoption Impacts · As Adjusted
(In thousands)
Cash flows from operating activities:
Net loss(4,545)$3,152(1,393)
Adjustments to reconcile net income to net cash provided by operating activities:
Amortization of deferred acquisition costs16,6451,90618,551
Acquisition costs deferred(17,637)(1,602)(19,239)
Benefit provision for credit losses(26)22(4)
Deferred income tax benefit(4,127)837(3,290)
Increase in receivables, net(1)2,8892,888
Increase in insurance reserves and policyholder funds12,684(7,204)5,480
Net cash provided by operating activities$4,800$-$4,800

Future Adoption of New Accounting Standards

Expense Disaggregation Disclosures. In November 2024, the FASB issued ASU No. 2024-03 Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (“ASU 2024-03”). This Update requires disaggregated disclosure of income statement expenses for public business entities (“PBE”). The ASU does not change the expense captions an entity presents on the face of the income statement; rather, it requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. ASU 2024-03 adds ASC 220-40 to require a footnote disclosure about specific expenses by requiring companies to disaggregate, in a tabular presentation, each relevant expense caption on the face of the income statement that includes employee compensation, depreciation, and intangible asset amortization. The tabular disclosure would also include certain other expenses, which do not apply to the Company. The ASU does not change or remove existing expense disclosure requirements; however, it may affect where that information appears in the footnotes to the financial statements. ASU 2024-03 is effective for all PBEs for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the new guidance and any effect it will have on the Company’s Consolidated Financial Statements.

Accounting for Internal-Use Software. In September 2025, the FASB issued ASU No. 2025-06 Intangibles – Goodwill and Other – Internal-Use Software (“ASU 350-40”): Targeted Improvements to the Accounting for Internal-Use Software. The update modernizes the accounting guidance based on stakeholder concerns that the existing guidance was designed around “waterfall” software development methods and does not align well with today’s agile and iterative development practices. The most significant change is the elimination of the existing software development “project stage” model as the trigger for capitalization. Instead, entities begin capitalizing internal-use software costs when management has authorized and committed funding for the project and it is probable the project will be completed and the software will be used as intended. The ASU does not change accounting for software to be sold, leased, or marketed externally (ASC 985-20), the requirement to expense items such as training, maintenance, data conversion, and data migration costs as incurred and the point at which capitalization ceases, which remains when the software is substantially complete and ready for its intended use. ASU 2025-06 is effective for all PBEs for fiscal years beginning after December 15, 2027, and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the new guidance and any effect it will have on the Company’s Consolidated Financial Statements.

Note 2. Investments

The following tables set forth the estimated fair value, gross unrealized gains, gross unrealized losses, allowance for credit losses and cost or amortized cost of the Company’s investments in fixed maturity and equity securities, aggregated by type and industry, as of December 31, 2025 and December 31, 2024.

Fixed maturity securities were comprised of the following:

Estimated Fair Value · Gross Unrealized Gains · Gross Unrealized Losses · Allowance for Credit Losses · Amortized Cost
Fixed maturity securities:
Bonds:
U.S. Treasury securities and obligations of U.S. Government agencies and authorities$24,067$207$1,525$-$25,385
Loan backed and structured securities29,0331921,322-30,163
Obligations of states and political subdivisions7,335161,445-8,764
Corporate securities:
Utilities and telecom30,8442402,736-33,340
Financial services65,7799523,193-68,020
Other business – diversified41,1911743,184-44,201
Other consumer – diversified45,658974,597-50,158
Total corporate securities183,4721,46313,710-195,719
Redeemable preferred stocks:
Other consumer – diversified20410--194
Total redeemable preferred stocks20410--194
Total fixed maturity securities$244,111$1,888$18,002$-$260,225
Estimated Fair Value · Gross Unrealized Gains · Gross Unrealized Losses · Allowance for Credit Losses · Amortized Cost
Fixed maturity securities:
Bonds:
U.S. Treasury securities and obligations of U.S. Government agencies and authorities$22,251$24$2,144$-$24,371
Loan backed and structures securities22,290172,457-24,730
Obligations of states and political subdivisions7,62391,517-9,131
Corporate securities:
Utilities and telecom24,6231083,206-27,721
Financial services59,5645634,768-63,769
Other business – diversified34,1171603,919-37,876
Other consumer – diversified41,957336,585-48,509
Total corporate securities160,26186418,478-177,875
Redeemable preferred stocks:
Other consumer – diversified187-5-192
Total redeemable preferred stocks187-5-192
Total fixed maturity securities$212,612$914$24,601$-$236,299

Bonds having an amortized cost of $15,376 and $15,065 and included in the tables above were on deposit with insurance regulatory authorities at December 31, 2025 and 2024, respectively, in accordance with statutory requirements. In addition, the Company maintains cash and cash equivalents on deposit with insurance regulatory authorities of $0 and $226 at December 31, 2025 and 2024, respectively. Additionally, bonds having an amortized cost of $8,861 and $9,209 and included in the tables above were pledged as collateral to FHLB at December 31, 2025 and 2024, respectively.

Equity securities were comprised of the following:

Estimated Fair Value · Gross Unrealized Gains · Gross Unrealized Losses · Cost
Equity securities:
Common and non-redeemable preferred stocks:
Financial services1,3191,009-310
Communications11,0766,443-4,633
Total equity securities$12,395$7,452$-$4,943
Estimated Fair Value · Gross Unrealized Gains · Gross Unrealized Losses · Cost
Equity securities:
Common and non-redeemable preferred stocks:
Financial services1,149843-306
Communications6,7512,118-4,633
Total equity securities$7,900$2,961$-$4,939

The carrying value and amortized cost of the Company’s investments in fixed maturity securities at December 31, 2025 and 2024 by contractual maturity were as follows. Actual maturities may differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.

20252024
Carrying ValueAmortized CostCarrying ValueAmortized Cost
Due in one year or less$10,389$10,469$7,484$7,497
Due after one year through five years62,87063,89262,72264,703
Due after five years through ten years33,76934,26432,82035,552
Due after ten years100,099112,60880,19995,466
Asset backed securities36,98438,99229,38733,081
Totals$244,111$260,225$212,612$236,299

The following tables present the Company’s unrealized loss aging for securities by type and length of time the security was in a continuous unrealized loss position as of December 31, 2025 and 2024.

Less than 12 months12 months or longerTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
U.S. Treasury securities and obligations of U.S. Government agencies and authorities$846$3$13,934$1,522$14,780$1,525
Loan backed and structured securities1,7931413,7551,30815,5481,322
Obligations of states and political subdivisions1,0872384,8231,2075,9101,445
Corporate securities20,083661120,36013,049140,44313,710
Total temporarily impaired securities$23,809$916$152,872$17,086$176,681$18,002
Less than 12 months12 months or longerTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
U.S. Treasury securities and obligations of U.S. Government agencies and authorities$3,753$33$16,136$2,111$19,889$2,144
Loan backed and structured securities1,010516,0692,45217,0792,457
Obligations of states and political subdivisions--5,8391,5175,8391,517
Corporate securities18,510755125,93017,723144,44018,478
Redeemable preferred stocks1885--1885
Total temporarily impaired securities$23,461$798$163,974$23,803$187,435$24,601

Analysis of Securities in Unrealized Loss Positions

As of December 31, 2025 and 2024, there were 210 and 213 securities, respectively, in an unrealized loss position which primarily included certain of the Company’s investments in fixed maturity securities within the utilities and telecom, financial services, other diversified business and other diversified consumer sectors. With the exception of the other than temporary impairment loss noted below, the unrealized losses on the Company’s fixed maturity securities investments have been primarily related to general market changes in interest rates and/or the levels of credit spreads rather than specific concerns with the issuer’s ability to pay interest and repay principal.

At each reporting date, the Company evaluates available-for-sale fixed maturity securities whose fair values are below their amortized cost bases. The Company first determines whether it intends to sell a security or whether it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis, which may be at maturity. An intent to sell exists when the Company has made a decision to sell a security. If either condition is met, any existing allowance for credit losses (“ACL”) is written off, the security’s amortized cost basis is written down to fair value and any incremental impairment loss is recognized in earnings within realized investment gains (losses).

If the Company does not intend to sell a security and it is not more likely than not that the Company will be required to sell the security before recovery, the Company evaluates whether any portion of the decline in fair value is attributable to credit-related factors. A credit loss exists when the present value of the cash flows expected to be collected is less than the security’s amortized cost basis. Credit-related losses are recognized in earnings through an ACL, limited to the amount by which the security’s amortized cost basis exceeds its fair value. Unrealized losses attributable to noncredit factors are recognized in other comprehensive income, net of applicable income taxes.

As part of this evaluation, the Company reviews each security in an unrealized loss position to determine whether the decline in fair value is attributable to general market factors, including changes in interest rates and market credit spreads, or to issuer-specific credit factors. Securities with significant declines in fair value or other indicators of potential credit deterioration are subject to a more detailed credit review.

For corporate issuers, the Company evaluates their assets, business profile including industry dynamics and competitive positioning, financial statements and other available financial data. For non-corporate issuers, the Company analyzes all reasonably available sources of credit support, including issuer-specific factors. The Company utilizes information available in the public domain and, for certain private placement issuers, from consultations with the issuers directly. The Company also considers ratings from Nationally Recognized Statistical Rating Organizations, as well as the specific characteristics of the security it owns including seniority in the issuer’s capital structure, covenant protections, or other relevant features. From these reviews, the Company evaluates the issuers’ continued ability to service the Company’s investment through payment of interest and principal.

During the year ended December 31, 2025, the Company recognized an impairment loss of approximately $488 related to an asset-backed security. Based on management’s evaluation of the underlying collateral performance, projected cash flows, and market conditions, the Company concluded that recovery of the security’s amortized cost basis was not expected. Accordingly, the Company recorded a full write-down of the investment to its estimated realizable value, resulting in a charge to realized investment losses of $488. The Company intends to sell the security.

For the other fixed maturity securities in an unrealized loss position, the Company similarly concluded that the unrealized losses were attributed to noncredit factors. Based on its credit analyses, the Company believes that the issuers have the ability to continue servicing their obligations. The Company does not intend to sell these securities, and it is not more likely than not that the Company will be required to sell them before recovery of their amortized cost bases. Accordingly, the related unrealized losses remain in AOCI. Assuming no credit-related deterioration occurs, these unrealized losses are generally expected to diminish as the securities approach maturity.

The Company hadno ACL on its available-for-sale fixed maturity securities as of December 31, 2025 and 2024.

Investment income was earned from the following sources:

20252024
Fixed maturity securities$9,802$9,520
Equity securities335335
Other394191
10,53110,046
Investment expenses265255
Net investment income$10,266$9,791

Included in the net realized investment losses for the year ended December 31, 2025, was an impairment of a fixed maturity security totaling $488. The impairment resulted from a write-down of a security to its market value, which was recognized in earnings during the period. There wereno impairments recognized for the year ended December 31, 2024.

A summary of realized investment gains (losses) follows:

Fixed Maturity Securities · Equity Securities · Other Invested Assets · Total
Gains$196$-$-$196
Losses(179)--(179)
Impairment losses(488)--(488)
Realized investment losses, net$(471)$-$-$(471)
Fixed Maturity Securities · Equity Securities · Other Invested Assets · Total
Gains$19$-$1,193$1,212
Losses(2)--(2)
Realized investment gains, net$17$-$1,193$1,210

Proceeds from the sales of available-for-sale fixed maturity securities were as follows:

2025 · 2024
Sales proceeds$13,447$-
Gross gains186-
Gross losses178-

There wereno proceeds from the sales of equity securities during 2025 and 2024.

Proceeds from the sales of other invested assets were as follows:

2025 · 2024
Sales proceeds$-$2,510
Gross gains-1,193
Gross losses--

Sales of available-for-sale securities in 2025 were primarily a result of improving the overall risk versus return profile of the portfolio. In addition, the Company sold its interest in a certain limited liability company held as other invested assets to a third-party in 2024.

The following table presents the portion of unrealized gains (losses) related to equity securities still held for the years ended December 31, 2025 and 2024.

20252024
Net realized and unrealized gains (losses) recognized during the period on equity securities$4,491$(1,516)
Less: Net realized gains recognized during the period on equity securities sold during the period--
Unrealized gains (losses) on equity securities, net$4,491$(1,516)

The Company’s bond portfolio included 99% investment grade securities, as defined by the National Association of Insurance Commissioners (“NAIC”), at December 31, 2025 and 2024.

Variable Interest Entities

The Company holds passive interests in a number of entities that are considered to be variable interest entities (“VIEs”) under GAAP guidance. The Company’s VIE interests principally consist of interests in limited partnerships and limited liability companies formed for the purpose of achieving diversified equity returns. The Company’s VIE interests, carried as a part of other invested assets, totaled $6,037 and $6,616 at December 31, 2025 and 2024, respectively. The Company’s VIE interests, carried as a part of investment in unconsolidated trusts, totaled $1,238 at December 31, 2025 and 2024.

The Company does not have power over the activities that most significantly impact the economic performance of these VIEs and thus is not the primary beneficiary. Therefore, the Company has not consolidated these VIEs. The Company’s involvement with each VIE is limited to its direct ownership interest in the VIE. The Company has no arrangements with any of the VIEs to provide other financial support to or on behalf of the VIE other than future funding commitments. The Company’s maximum loss exposure relative to these investments was limited to the carrying value of the Company’s investment in the VIEs, which amount to $7,275 and $7,854, at December 31, 2025 and 2024, respectively. As of December 31, 2025 and 2024, the Company had outstanding commitments totaling $2,200 and $2,200, respectively, whereby the Company is committed to fund these investments and may be called by the partnership during the commitment period to fund the purchase of new investments and partnership expenses.

Note 3. Disclosures About Fair Value of Financial Instruments

The estimated fair values have been determined by the Company using available market information from various market sources and appropriate valuation methodologies as of the respective dates. However, considerable judgment is necessary to interpret market data and to develop the estimates of fair value. Although management is not aware of any factors that would significantly affect the estimated fair value amounts, the estimates presented herein are not necessarily indicative of the amounts which the Company could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

The following describes the fair value hierarchy and provides information as to the extent to which the Company uses fair value to measure the value of its financial instruments and information about the inputs used to value those financial instruments. The fair value hierarchy prioritizes the inputs in the valuation techniques used to measure fair value into three broad levels.

Level 1Observable inputs that reflect quoted prices for identical assets or liabilities in active markets that the Company has the ability to access at the measurement date. The Company’s financial instruments valued using Level 1 criteria include cash equivalents and exchange traded common stocks.
Level 2Observable inputs, other than quoted prices included in Level 1, for an asset or liability or prices for similar assets or liabilities. The Company’s financial instruments valued using Level 2 criteria include significantly most of its fixed maturity securities, which consist of U.S. Treasury securities, U.S. Government securities, obligations of states and political subdivisions, and certain corporate fixed maturity securities, as well as its non-redeemable preferred stocks. In determining fair value measurements of its fixed maturity securities and non-redeemable preferred stocks using Level 2 criteria, the Company utilizes data from outside sources, including nationally recognized pricing services and broker/dealers. Prices for the majority of the Company’s Level 2 fixed maturity securities and non-redeemable preferred stocks were determined using unadjusted prices received from pricing services that utilize models where the significant inputs are observable (e.g., interest rates, yield curves, prepayment speeds, default rates, loss severities) or can be corroborated by observable market data.
Level 3Valuations that are derived from techniques in which one or more of the significant inputs are unobservable (including assumptions about risk). Fair value is based on criteria that use assumptions or other data that are not readily observable from objective sources. With little or no observable market, the determination of fair values uses considerable judgment and represents the Company’s best estimate of an amount that could be realized in a market exchange for the asset or liability. The Company’s financial instruments valued using Level 3 criteria consist of one equity security. As of December 31, 2025 and December 31, 2024, the value of the equity security valued using Level 3 criteria was $193 and $189, respectively. The equity security is not traded and is valued at cost. The use of different criteria or assumptions regarding data may have yielded materially different valuations. Other policy liabilities consisting of annuities of $4,783 and $4,938 were also included in level 3 valuations.

Recurring Fair Value Measurements

Cash Equivalents. The carrying amount approximates fair value due to the short-term nature of the instruments.

Fixed Maturity Securities and Common and Non-Redeemable Preferred Stocks. The carrying amount is determined from publicly quoted market prices. Certain fixed maturity securities do not have publicly quoted values and consist solely of issuances of pooled debt obligations of multiple, smaller financial services companies. They are not actively traded and valuation techniques used to measure fair value are based on future estimated cash flows discounted at reasonable estimated rates of interest. Other qualitative and quantitative information is also considered, as applicable.

Nonrecurring Fair Value Measurements

Non-publicly Traded Invested Assets. The fair value of investments in certain limited partnerships which are included in other invested assets on the consolidated balance sheet were determined by officers of those limited partnerships.

Policy Loans. Policy loans, which are categorized as Level 3 fair value measurements, are carried at the unpaid principal balances.

Annuities. Annuities, which are categorized as Level 3 fair value measurements, are carried at the present value of future annuity payments.

Junior Subordinated Debentures. The fair value is estimated based on observable interest rates and yields for debt instruments having similar characteristics.

As of December 31, 2025, financial instruments carried at fair value were measured on a recurring basis as summarized below:

Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3) · Total
Assets:
Fixed maturity securities$-$244,111$-$244,111
Equity securities12,202-19312,395
Cash equivalents16,941994-17,935
Total$29,143$245,105$193$274,441

As of December 31, 2024, financial instruments carried at fair value were measured on a recurring basis as summarized below:

Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3) · Total
Assets:
Fixed maturity securities$-$212,612$-$212,612
Equity securities7,711-1897,900
Cash equivalents14,948--14,948
Total$22,659$212,612$189$235,460

The following table sets forth the carrying amount, estimated fair value and level within the fair value hierarchy of the Company’s financial instruments as of December 31, 2025 and 2024:

Level in Fair Value Hierarchy(1) · 2025 · 2024
Carrying Amount · Estimated Fair Value · Carrying Amount · Estimated Fair Value
Assets:
Cash and cash equivalents(1)$43,636$43,636$35,570$35,570
Fixed maturity securitiesLevel 2244,111244,111212,612212,612
Equity securities(1)12,39512,3957,9007,900
Policy loansLevel 31,6831,6831,7221,722
Liabilities:
Junior subordinated debentures, netLevel 233,73833,59533,73835,443
Revolving credit facilityLevel 25,0215,0214,0234,023
Other policy liabilities -annuitiesLevel 3(2)4,7834,7834,9384,938
(1)See the aforementioned information for a description of the fair value hierarchy as well as a disclosure of levels for classes of these financial assets.
(2)This value relates to annuities, which is a financial instrument, whereas the remaining items within other policy liabilities are not financial instruments.

Note 4. Allowance for Expected Credit Losses

Reinsurance Recoverables

The following table presents the balances of reinsurance recoverables, net of the allowance for expected credit losses, at December 31, 2025 and 2024, and the changes in the allowance for expected credit losses for the years ended December 31, 2025 and 2024:

Reinsurance Recoverables, Net of Allowance for Expected Credit LossesAllowance for Expected Credit Losses
Balance, beginning of period$22,881$73
Current period change for estimated uncollectible reinsurance(15)
Write-offs of uncollectible reinsurance recoverables-
Balance, end of period$25,539$58
At and year ended December 31, 2024 (Restated)
Reinsurance Recoverables, Net of Allowance for Expected Credit LossesAllowance for Expected Credit Losses
Balance, beginning of period$23,953$61
Current period change for estimated uncollectible reinsurance12
Write-offs of uncollectible reinsurance recoverables-
Balance, end of period$22,881$73

Insurance Premium and Other Receivables

The following table presents the balances of insurance premiums and other, net of the allowance for expected credit losses, at December 31, 2025 and 2024, and the changes in the allowance for expected credit losses for the years ended December 31, 2025 and 2024:

Insurance Premiums and Other, Net of Expected Credit LossesAllowance for Expected Credit Losses
Balance, beginning of period$21,878$201
Current period change for expected credit losses(12)
Write-offs of uncollectible insurance premiums and other receivables-
Balance, end of period$26,956$189
At and year ended December 31, 2024 (restated)
Insurance Premiums and Other, Net of Expected Credit LossesAllowance for Expected Credit Losses
Balance, beginning of period$23,690$217
Current period change for expected credit losses(16)
Write-offs of uncollectible insurance premiums and other receivables-
Balance, end of period$21,878$201

Note 5. Deferred Policy Acquisition Costs

The following table presents a rollforward of deferred policy acquisition costs by segment for the years ended December 31, 2025 and 2024:

20252024 (Restated)
American SouthernBankers FidelityTotalAmerican SouthernBankers FidelityTotal
Deferred policy acquisition costs:
Balance, beginning of year$2,866$38,378$41,244$2,700$37,856$40,556
Capitalization9,63410,29819,9328,49810,74119,239
Amortization(9,745)(9,113)(18,858)(8,332)(10,219)(18,551)
Balance, end of year(1)$2,755$39,563$42,318$2,866$38,378$41,244

1)DAC is associated with the following product lines: American Southern products include automobile liability, general liability, inland marine, automobile physical damage, and surety; and Bankers Fidelity products include individual life, group whole life, Medicare Supplement, and individual and group accident and health products.

The following table presents a rollforward of deferred policy acquisition costs for American Southern by line of business for the years ended December 31, 2025 and 2024:

Automobile LiabilityGeneral LiabilityInland MarineAutomobile Physical DamageSuretyTotal
DAC balance as of the beginning of the year$721$633$186$524$802$2,866
Capitalized expenses2,7812,1826911,8762,1049,634
Amortization of DAC(2,707)(2,191)(679)(1,864)(2,304)(9,745)
DAC balance as of the valuation date$795$624$198$536$602$2,755
Automobile LiabilityGeneral LiabilityInland MarineAutomobile Physical DamageSuretyTotal
DAC balance as of the beginning of the year$731$585$151$431$802$2,700
Capitalized expenses2,1391,8755511,5552,3788,498
Amortization of DAC(2,149)(1,827)(516)(1,462)(2,378)(8,332)
DAC balance as of the valuation date$721$633$186$524$802$2,866

The following table presents a rollforward of deferred policy acquisition costs for Bankers Fidelity by line of business for the years ended December 31, 2025 and 2024:

Individual LifeGroup Whole LifeMedicare SupplementOther Individual Accident and HealthGroup Accident and HealthTotal
DAC balance as of the beginning of the year$6,258$10,788$17,368$3,958$6$38,378
Capitalized expenses5143,4403,2701,5211,55310,298
Amortization of DAC(601)(2,090)(3,415)(1,451)(1,556)(9,113)
DAC balance as of the valuation date$6,171$12,138$17,223$4,028$3$39,563
(Restated)
Individual LifeGroup Whole LifeMedicare SupplementOther Individual Accident and HealthGroup Accident and HealthTotal
DAC balance as of the beginning of the year$6,428$8,435$19,443$3,527$23$37,856
Capitalized expenses3763,8181,9851,2293,33310,741
Amortization of DAC(546)(1,465)(4,060)(798)(3,350)(10,219)
DAC balance as of the valuation date$6,258$10,788$17,368$3,958$6$38,378

Note 6. Internal-Use Software

On March 3, 2021, the Company entered into a hosting arrangement through a service contract with a third party software solutions vendor to provide a suite of policy, billing, claim, and customer management services. The software is managed, hosted, supported, and delivered as a cloud-based software service product offering (software-as-a-service). The initial term of the arrangement, as amended, wasthree years. The arrangement was renewed in March 2024 for an additional five years, with a subsequent renewal term offive years.

Service fees related to the hosting arrangement are recorded as an expense in the Company’s condensed consolidated statement of operations as incurred. Implementation expenses incurred related to third party professional and consulting services have been capitalized. The Company will begin amortizing, on a straight-line basis over the expected remaining term of the hosting arrangement, when the software is substantially ready for its intended use. The Company incurred and capitalized implementation costs of $638 and $108 during the years ended December 31, 2025 and 2024, respectively. The Company has capitalized $5,313 and $4,675 in implementation costs in other assets in its Consolidated Balance Sheet as of December 31, 2025 and 2024, respectively. The Company expects the software will be substantially ready for its intended use during 2026. Accordingly, the Company hasnot recorded any amortization expense related to software implementation costs for years ended December 31, 2025 and 2024.

Note 7. Future Policy Benefits

The LFPB represents the present value of expected future policy benefits and claim‑related expenses, less the present value of expected future net premiums. Net premiums represent the portion of gross premiums required to fund expected benefits based on current assumptions.

The following table sets forth the liability for future policy benefits as of December 31, 2025 and 2024:

20252024
(Dollar amounts in thousands) · (Restated)
Individual life$42,411$43,477
Group life11,2545,483
Medicare Supplement9,6178,478
Other individual health21,43719,443
Net liability for future policy benefits84,71976,881
Less: reinsurance recoverable(5,309)(5,217)
Net liability for future policy benefits, net of reinsurance recoverable$79,410$71,664

Changes in Future Liability Policy Benefits

One component of the change in the LFPB is the change attributable to changes in cash flow assumptions. The LFPB is calculated based on assumptions that are evaluated at least annually. These assumptions include mortality and voluntary policyholder lapses for individual life and group life, and total policy terminations and claim costs for Medicare Supplement products and other individual health products.

The Company performed experience studies based on cutoff dates of December 31, 2024 and December 31, 2025 to determine the assumptions for the calculation of the LFPB as of the respective valuation dates. Based on these studies, the Company updated mortality and voluntary lapse assumptions for individual and group life products and claim cost assumptions for Medicare Supplement products. The updated assumptions did not significantly affect LFPB for the life products. Changes in Medicare Supplement claim cost assumptions reduced LFPB by approximately $1,467 and $2,480 as of December 31, 2024 and December 31, 2025, respectively, primarily due to lower projected claim costs during the first three policy years. The remainder of the remeasurement gain of $225 and $1,232 in 2024 and 2025, respectively, were attributable to the differences between actual and expected cash flows. No portion of the LFPB remeasurement gain for 2024 or 2025 resulted from the application of the 100% net premium ratio cap.

The following table presents the balances of and changes in the liability for future policy benefits as of and for the year ended December 31, 2025:

(Dollar amounts in thousands)Individual LifeGroup LifeMedicare SupplementOther Individual HealthTotal
Present value of expected net premiums:
Beginning balance as of January 1$18,698$60,665$749,267$28,888$857,518
Beginning balance, at original discount rate19,31367,017835,89131,290953,511
Effect of changes in cash flow assumptions15(2,046)(17,467)-(19,498)
Effect of actual variances from expected experience(35)(9,613)18,362(1,692)7,022
Adjusted beginning balance19,29355,358836,78629,598941,035
Issuances78515,092313,3518,407337,635
Interest accretion9192,92634,9581,25940,062
Net premiums collected(1)(2,697)(6,641)(97,008)(5,067)(111,413)
Other(1)--(10)(11)
Ending balance, at original discount rate18,29966,7351,088,08734,1871,207,308
Effect of changes in discount rate assumptions(229)(3,977)(60,414)(1,364)(65,984)
Ending balance as of December 31,$18,070$62,758$1,027,673$32,823$1,141,324
Present value of expected future policy benefits:
Beginning balance as of January 1$62,175$66,148$757,649$48,331934,303
Beginning balance, at original discount rate63,96484,798842,11855,0551,045,935
Effect of changes in cash flow assumptions21(2,138)(19,947)(2)(22,066)
Effect of actual variances from expected experience171(9,834)17,130(2,743)4,724
Adjusted beginning balance64,15672,826839,30152,3101,028,593
Issuances78415,101313,0188,300337,203
Interest accretion3,1673,84336,1022,17545,287
Benefit payments(6,558)(2,003)(88,477)(2,520)(99,558)
Other(436)(195)(2,875)(1,028)(4,534)
Ending balance, at original discount rate61,11389,5721,097,06959,2371,306,991
Effect of changes in discount rate assumptions(632)(15,560)(60,367)(4,977)(81,536)
Ending balance as of December 31,$60,481$74,012$1,036,702$54,260$1,225,455
Net liability for future policy benefits, before flooring adjustments42,41111,2549,02921,43784,131
Flooring adjustments(2)--588-588
Net liability for future policy benefits42,41111,2549,61721,43784,719
Less: reinsurance recoverable(47)-(5,262)-(5,309)
Net liability for future policy benefits, net of reinsurance recoverable$42,364$11,254$4,355$21,437$79,410
Weighted average liability duration (years)8.716.26.57.9
(1)Net premiums represent the portion of gross premiums collected from policyholders that is necessary to fund expected benefit payments.
(2)Flooring adjustments are necessary when the present value of future net premiums exceeds the present value of future benefits for a given cohort. The flooring adjustment is the total of the flooring adjustments for each cohort, if any. These adjustments ensure that the liability for future policy benefits is at least zero for all cohorts.

The following table presents the balances of and changes in the liability for future policy benefits as of and for the year ended December 31, 2024.

(Restated)
(Dollar amounts in thousands)Individual LifeGroup LifeMedicare SupplementOther Individual HealthTotal
Present value of expected net premiums:
Beginning balance as of January 1$19,626$52,337$769,715$26,734$868,412
Beginning balance, at original discount rate19,42956,900838,24929,115943,693
Effect of changes in cash flow assumptions(2)(1,729)(17,867)-(19,598)
Effect of actual variances from expected experience744(5,838)21,955(3,094)13,767
Adjusted beginning balance20,17149,333842,33726,021937,862
Issuances88321,60950,3748,58981,455
Interest accretion9472,76228,8161,09633,621
Net premiums collected(1)(2,688)(6,688)(85,637)(4,420)(99,433)
Other-1146
Ending balance, at original discount rate19,31367,017835,89131,290953,511
Effect of changes in discount rate assumptions(615)(6,352)(86,624)(2,402)(95,993)
Ending balance as of December 31,$18,698$60,665$749,267$28,888$857,518
Present value of expected future policy benefits:
Beginning balance as of January 1$67,902$56,767$784,912$45,549955,130
Beginning balance, at original discount rate66,23269,013851,12850,8841,037,257
Effect of changes in cash flow assumptions(3)(1,749)(19,334)-(21,086)
Effect of actual variances from expected experience941(5,886)21,730(4,024)12,761
Adjusted beginning balance67,17061,378853,52446,8601,028,932
Issuances88521,60950,3278,66281,483
Interest accretion3,3043,38829,9751,91338,580
Benefit payments(6,592)(1,322)(90,961)(2,200)(101,075)
Other(803)(255)(747)(180)(1,985)
Ending balance, at original discount rate63,96484,798842,11855,0551,045,935
Effect of changes in discount rate assumptions(1,789)(18,650)(84,469)(6,724)(111,632)
Ending balance as of December 31,$62,175$66,148$757,649$48,331$934,303
Net liability for future policy benefits, before flooring adjustments43,4775,4838,38219,44376,785
Flooring adjustments(2)--96-96
Net liability for future policy benefits43,4775,4838,47819,44376,881
Less: reinsurance recoverable(56)-(5,161)-(5,217)
Net liability for future policy benefits, net of reinsurance recoverable$43,421$5,483$3,317$19,443$71,664
Weighted average liability duration (years)8.417.26.28.2
(1)Net premiums represent the portion of gross premiums collected from policyholders that is necessary to fund expected benefit payments
(2)Flooring adjustments are necessary when the present value of future net premiums exceeds the present value of future benefits for a given cohort. The flooring adjustment is the total of the flooring adjustments for each cohort, if any. These adjustments ensure that the liability for future policy benefits is at least zero for all cohorts.

Weighted Average Interest Rates

The following table presents the balances of and changes in the liability for future policy benefits as of and for the years ended December 31, 2025 and 2024.

Year Ended December 31, 2025Year Ended December 31, 2024
Individual Life
Interest accretion (locked-in) rate4.9%4.5%
Current discount rate5.3%5.5%
Group Life
Interest accretion (locked-in) rate5.0%4.6%
Current discount rate5.9%5.9%
Medicare Supplement
Interest accretion (locked-in) rate4.8%3.6%
Current discount rate6.4%6.0%
Other Individual Health
Interest accretion (locked-in) rate4.0%3.8%
Current discount rate5.5%5.7%

Discounted Future Gross Premium

The following table sets forth the amount of undiscounted and discounted expected future gross premiums and expected future benefit payments as December 31, 2025 and 2024.

20252024
(Dollar amounts in thousands)UndiscountedDiscountedUndiscountedDiscounted
Individual life
Expected future gross premiums$61,771$37,820$67,906$40,068
Expected future benefits payments115,43560,481121,62462,175
Group Life
Expected future gross premiums214,892127,261202,437116,517
Expected future benefits payments237,77674,012222,72966,148
Medicare Supplement
Expected future gross premiums2,264,5741,515,9891,642,2691,104,499
Expected future benefits payments1,528,6331,036,7021,112,219757,649
Other Individual Health
Expected future gross premiums76,73055,17366,51245,630
Expected future benefits payments84,05254,26077,81448,331

Revenue Interest Accretion

The following table sets forth the amount of revenue and interest accretion (expense) recognized in net income related to our liability for future policy benefits for the years ended December 31, 2025 and 2024.

20252024
(Dollar amounts in thousands)Gross PremiumsInterest Accretion(1)Gross PremiumsInterest Accretion(1)
Individual life$5,782$2,248$5,947$2,357
Group Life13,46891812,834626
Medicare Supplement144,6441,144126,7261,159
Other Individual Health9,1999168,042816
$173,093$5,226$153,549$4,958
(1)Amounts for interest accretion are included in benefits and other changes in policy reserves in the consolidated statement of operations.

Note 8. Other Insurance Reserves and Policyholder Funds

Loss and Claim Reserves

Loss and claim reserves represent estimates of projected ultimate losses and are based upon: (a) management’s estimate of ultimate liability and claims adjusters’ evaluations for unpaid claims reported prior to the close of the accounting period, (b) estimates of IBNR claims based on past experience, and (c) estimates of loss adjustment expenses. The estimated liability is periodically reviewed by management and updated, with changes to the estimated liability recorded in the statement of operations in the year in which such changes are known.

Activity in the liability for unpaid loss and claim reserves is summarized as follows:

2025 · 2024
Balance at January 1$93,707$87,478
Less: Reinsurance recoverable on unpaid losses(17,390)(14,678)
Net balance at January 176,31772,800
Incurred related to:
Current year123,043112,393
Prior years1,076(1)5,708(2)
Total incurred124,119118,101
Paid related to:
Current year64,11564,300
Prior years41,78350,284
Total paid105,898114,584
Net balance at December 3194,53876,317
Plus: Reinsurance recoverable on unpaid losses19,29817,390
Balance at December 31$113,836$93,707

(1)Prior years’ development was primarily the result of unfavorable development in the property and casualty operations predominately in the automobile liability line of business due to reserve strengthening, partially offset by favorable development in the Medicare Supplement line of business in the life and health segment.

(2)Prior years’ development was primarily the result of unfavorable development in the property and casualty operations in the automobile liability line of business due to frequency and severity in the inflationary factors, as well as unfavorable development in the 2021 and 2022 accident years.

Following is a reconciliation of total incurred losses to total insurance benefits and losses incurred:

20252024
(Restated)
Total incurred losses$124,119$118,101
Cash surrender value and matured endowments2,0011,340
Benefit reserve changes6,5552,303
Total insurance benefits and losses incurred(1)$132,675$121,744

(1)This line is net of LFPB remeasurement gain of $4,866 and $2,334 for 2025 and 2024, respectively.

Liability for Unpaid Losses, Claims and Loss Adjustment Expenses

The following is information, by significant product lines, about incurred and paid claims development as of December 31, 2025, net of reinsurance, as well as the cumulative number of reported claims and the total of IBNR reserves plus expected development on reported claims included within the net incurred claims amounts. The information presented for the years ended December 31, 2024 and prior is presented as supplementary information and is unaudited.

Medicare Supplement

For the Years Ended December 31, · IBNR Reserves · Cumulative Number of Reported Claims
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of
Reinsurance
Accident Year · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 · 2025
2016$58,849$59,851$63,226$63,225$63,221$63,221$63,221$63,221$63,221$63,221$-1,879
201767,96069,65569,64369,63569,63369,63369,63269,63369,633-2,929
201879,14080,40480,36180,35780,35180,34880,34880,348-4,106
201988,76587,02886,98886,98686,98086,97886,978-4,494
202075,85775,71575,73075,73075,70875,709-3,706
202165,26761,57961,78561,74061,727-3,543
202258,77756,04755,97055,911114,214
202348,36747,02947,098664,320
202443,70839,8634743,797
202541,38312,0332,014
$621,871
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
Accident Year · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 · 2025
2016$49,165$59,747$63,226$63,225$63,221$63,221$63,221$63,221$63,221$63,221
201757,69669,51769,64369,63569,63369,63369,63369,63369,633
201866,56580,22280,36180,35580,35180,34880,34880,348
201972,33386,85686,97886,98586,98086,97886,978
202063,12975,52775,71075,71575,70875,709
202150,19761,35061,73361,72661,727
202246,11155,80855,92055,900
202336,38846,79547,032
202431,50039,389
202529,350
$609,287
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance$12,584

The cumulative number of reported claims for the Medicare Supplement line of business is the number of distinct claims incurred and submitted to the Centers for Medicare and Medicaid Services (or its designee) for payment in the given year. Multiple payments on the same claim are not counted in the claim frequency data. For Medicare Supplement policies, the estimated ultimate claims incurred, using claims data reported during each month of any given year, are calculated using the chain ladder method. Because claim patterns vary significantly during the year, this method is modified to reflect claim experience over the corresponding four-month period prior to the statement date during the prior two calendar years, and recent claim experience during a twelve-month period from sixteen months prior to the valuation date through five months prior to the valuation date. Additional adjustments to the estimated ultimate claims incurred are then applied to account for seasonal changes in claim experience and changes in the rate of claim processing. The liability for Medicare Supplement claims that are Incurred but Not Reported (the IBNR) is calculated by subtracting both paid claims through the valuation date and claims in the course of settlement as of the valuation date from the estimated ultimate claims. Thirty-six months of loss data are used to develop the estimated ultimate incurred claims. For other accident and health products and life products, similar approaches are used and modified to reflect the unique aspects of the products.

Automobile Liability

For the Years Ended December 31, · IBNR Reserves · Cumulative Number of Reported Claims
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
Accident Year · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 · 2025
2016$20,549$21,275$21,846$22,388$22,245$22,310$22,448$22,448$22,448$22,4483,863
201722,17924,21223,76625,18026,00926,15326,23126,25426,255$13,813
201824,28425,68227,33830,01330,46431,13531,17031,154163,651
201925,24124,04525,72428,04228,51329,21629,384593,608
202022,41616,44220,13721,16421,45921,066842,523
202125,88721,17224,95727,04126,8662152,794
202228,86027,29331,63333,3481,3792,933
202333,26633,62639,4683,4082,986
202434,10531,0493,9552,808
202542,31422,3402,371
303,352
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
Accident Year · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 · 2025
2016$6,796$13,141$16,397$19,613$21,408$21,809$22,448$22,448$22,448$22,448
20177,40116,31720,22122,77825,02325,71226,22226,24926,249
20186,98915,64721,12124,66227,67129,20130,50731,057
20197,30514,69419,38422,86826,12628,77829,025
20205,1729,94114,69318,13320,46620,553
20216,24213,91819,23024,79825,552
20227,02318,01024,13729,123
20239,06822,23229,019
20248,93918,929
20258,193
$240,148
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance$63,204

Automobile Physical Damage

For the Years Ended December 31, · IBNR Reserves · Cumulative Number of Reported Claims
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
Accident Year · 2021 · 2022 · 2023 · 2024 · 2025
2021$14,296$13,385$13,305$13,329$13,323$11,914
202210,96210,64810,56410,574-1,777
20236,4606,4856,30131,599
20247,4188,029121,679
20259,7072471,538
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
Accident Year · 2021 · 2022 · 2023 · 2024 · 2025
2021$11,993$13,277$13,257$13,302$13,315
20228,47510,36810,52810,573
20235,3976,3406,263
20245,8647,885
20257,055
$45,091
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance$2,843

General Liability

For the Years Ended December 31, · IBNR Reserves · Cumulative Number of Reported Claims
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
Accident Year · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 · 2025
2016$3,119$1,148$736$608$621$619$620$620$620$62094
20171,49048851373873883977777777784
20181,65633319812818318319318577
20191,916707455515909516547$1298
20202,2236706573637936871391
20212,5671,3291,3281,2671,3779106
20222,7702,3802,5302,447103143
20232,8871,4451,01570126
20243,1391,836405120
20252,1111,27170
11,602
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
Accident Year · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 · 2025
2016$116$203$568$608$617$619$620$620$620$620
201775136365556696741777777777
20186590115128183183185185
201941209242354404433491
2020208385462539593629
20213646468131,1781,336
20224021,1691,6222,156
2023125399857
20242391,002
2025247
$8,300
All outstanding liabilities before 2016, net of reinsurance205
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance$3,507

Surety

For the Years Ended December 31,
IBNR Reserves · Cumulative Number of Reported Claims
Incurred Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
Accident Year · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 · 2025
2016$3,314$1,812$1,865$1,876$1,865$1,678$1,670$1,666$1,660$1,654$-$50
20174,6773,6713,7993,6293,5143,4403,4483,4033,398247
20183,5281,9381,381956767750750748-67
20192,130657630513507439424-64
20202,263574465460402400-32
20212,9361,4551,4971,4751,524723
20223,2022,3392,2962,2651936
20232,6341,6271,581451
20242,3241,074159122
20251,7711,41333
$14,839
Cumulative Paid Losses, Claims and Allocated Loss Adjustment Expenses, Net of Reinsurance
Accident Year · 2016 · 2017 · 2018 · 2019 · 2020 · 2021 · 2022 · 2023 · 2024 · 2025
2016$1,054$1,732$1,772$1,873$1,862$1,677$1,670$1,666$1,660$1,654
20171,9713,2553,5233,5453,4423,4023,4003,3943,388
20181,1571,4541,361941760749748748
2019259395568446444439424
202097460464459400400
20211568031,4961,4751,475
20229702,1912,1802,153
2023981,6021,565
2024392735
2025211
$12,753
All outstanding liabilities before 2016, net of reinsurance47
Liabilities for losses, claims and loss adjustment expenses, net of reinsurance$2,133

For the property and casualty lines of business, the number of claims presented above equals the number of occurrences by type of claim reported to the Company. The number of claims reported during a given year corresponds to the number of claims records opened during the year. Frequency information is maintained on a cumulative basis by accident year by line of business. For automobile claims, a claim count is separately maintained for bodily injury, property damage and physical damage claims. The Company has consistently monitored claim frequency on this basis, and believes this provides more meaningful information than using claimant count which can change over the course of settling a claim.

In general, when a claim is reported, claims representatives establish a “case reserve” for the estimated amount of the ultimate payment based on the known information of the claim at that time. Claims managers review and monitor all property and casualty claims in excess of $25,000. As new information becomes available or payments are made on a claim, the case reserve is adjusted to reflect the revised estimate of the ultimate amount to be paid out. Estimates and assumptions pertaining to individual claims are based on complex and subjective judgments and subject to change at any time as new information becomes available.

In addition to case reserves, IBNR reserves are established to provide for claims which have not been reported to the Company as of the reporting date as well as potential adverse development on known case reserves. IBNR reserve estimates are derived through a number of analytical techniques. Actuarial data is analyzed by line of business, coverage and accident year. Qualitative factors are also considered in determining IBNR reserves and include such factors as judicial decisions, general economic trends such as inflation, changes in policy forms, and underwriting changes. Reserves are reviewed quarterly and any indicated adjustments are made.

Because of the inherent uncertainties in establishing both case and IBNR reserves, ultimate loss experience may prove better or worse than indicated by the combined claim reserves. Adjustments to claim reserves are reflected in the period recognized and could increase or decrease earnings for the period.

The following is supplementary information about average historical claims duration as of December 31, 2025.

Average Annual Percentage Payout of Incurred Claims by Age, Net of Subrogation and Reinsurance (Unaudited)
Reserve Line1st Year2nd Year3rd Year4th Year5th Year6th Year7th Year8th Year9th Year10th Year
Medicare Supplement80.5%18.1%0.3%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Automobile liability24.6%29.4%17.6%14.2%8.5%3.8%2.5%0.6%0.0%0.0%
Automobile physical damage80.3%16.9%0.0%0.4%0.1%0.0%0.0%0.0%0.0%0.0%
General liability18.1%23.6%24.4%16.9%12.9%3.3%4.1%0.0%0.0%0.0%
Surety46.9%51.6%10.3%-11.7%-7.2%-3.0%-1.0%-0.1%-0.3%-0.4%

The reconciliation of the net incurred and paid claims development tables to the liability for losses, claims and loss adjustment expenses is as follows:

Net outstanding liabilities:December 31, 2025
Medicare Supplement$12,584
Automobile liability63,204
Automobile physical damage2,843
General liability3,507
Surety2,133
Other short-duration insurance lines(1)2,561
Liabilities for unpaid losses, claims and loss adjustment expenses, net of reinsurance86,832
Reinsurance recoverable on unpaid losses:
Medicare Supplement11,583
Automobile liability4,842
Automobile physical damage209
General liability2,664
Other short-duration insurance lines5,054
Total reinsurance recoverable on unpaid losses24,352
Unallocated claims adjustment expenses2,652
Total gross liability for unpaid losses, claims and loss adjustment expenses$113,836

(1)For American Southern, other short duration insurance lines are inland marine cargo policies. For Bankers Fidelity, other short duration insurance lines for which the detailed claim development is not shown are group accident and health products, which collectively have a claim liability of $705. These products are group critical illness, group disability income, group hospital indemnity, and group accident and medical expense. There are no reinsurance arrangements for any of these Bankers Fidelity products.

Note 9. Reinsurance

In accordance with general practice in the insurance industry, portions of the life, property and casualty insurance written by the Company are reinsured; however, the Company remains liable with respect to reinsurance ceded should any reinsurer be unable or unwilling to meet its obligations. Approximately 99.8% of the Company’s reinsurance recoverables were due from a single reinsurer as of December 31, 2025. Reinsurance recoverables of $25,539 were due from General Re Corporation, rated “AA+” by Standard & Poor’s and “A++” (Superior) by A.M. Best. Allowances for uncollectible amounts are established against reinsurance recoverables, if appropriate.

American Southern’s basic reinsurance treaties generally cover all claims in excess of specified per occurrence limitations. Limits per occurrence within the reinsurance treaties are as follows: Inland marine and commercial automobile physical damage - $225,000 excess of $125,000 retention; and automobile liability and general liability - excess coverage of $2,000 less retentions that may vary from $100,000 to $700,000 depending on the account. American Southern maintains a property catastrophe treaty with a $5,500 limit excess of $500,000 retention.

Bankers Fidelity has entered into reinsurance contracts ceding the excess of its life retention. The maximum retention by Bankers Fidelity on any one individual life insurance policyholder is $200. As of December 31, 2025, $5,700 of the $1,040,300 of life insurance in force at Bankers Fidelity was reinsured under a combination of coinsurance and yearly renewable term agreements. Certain prior year reinsurance agreements also remain in force although they no longer provide reinsurance for new business.

Bankers Fidelity has also entered into a reinsurance contract ceding excess new Medicare Supplement business to General Re Life Corporation. Ceding thresholds are set annually. During 2025, the liability of the reinsurer was 71% of all new Medicare Supplement business issued by the Company. This percentage is calculated based on a cession percentage of 50% on amounts of new business of up to $30,000 of annualized premium, and 100% of all new Medicare Supplement business in excess of $30,000 of annualized premium. Accordingly, $36,900 of the Company’s $51,900 of new annualized Medicare Supplement premium was ceded.

The effects of reinsurance on premiums written, premiums earned and insurance benefits and losses incurred were as follows:

American Southern · Bankers Fidelity · Total
Direct premiums written$54,146$177,947$232,093
Assumed premiums written42,453-42,453
Ceded premiums written(6,165)(68,234)(74,399)
Net premiums written90,434109,713200,147
Direct premiums earned54,268179,872234,140
Assumed premiums earned36,401-36,401
Ceded premiums earned(6,165)(68,234)(74,399)
Net premiums earned84,504111,638196,142
Provision for benefits and losses incurred69,390107,904177,294
Reinsurance loss recoveries(4,136)(40,483)(44,619)
Insurance benefits and losses incurred$65,254$67,421$132,675(1)

(1) This line is net of LFPB remeasurement gain of $4,866 for 2025.

(Restated)
American · Bankers
Southern · Fidelity · Total
Direct premiums written$45,837$164,469$210,306
Assumed premiums written27,834-27,834
Ceded premiums written(5,979)(53,236)(59,215)
Net premiums written67,692111,233178,925
Direct premiums earned46,149164,135210,284
Assumed premiums earned27,519-27,519
Ceded premiums earned(5,979)(53,236)(59,215)
Net premiums earned67,689110,899178,588
Provision for benefits and losses incurred58,024103,272161,296
Reinsurance loss recoveries(2,257)(37,295)(39,552)
Insurance benefits and losses incurred$55,767$65,977$121,744(2)

(2) This line is net of LFPB remeasurement gain of $2,334 for 2024.

Components of reinsurance receivables at December 31, 2025 and 2024 were as follows:

American SouthernBankers FidelityTotal
Recoverable on unpaid losses, net of allowance$7,715$11,583$19,298
Recoverable on unpaid benefits-5,3095,309
Recoverable on paid losses---
Ceded benefit reserves-(105)(105)
Ceded unearned premiums---
Ceded advanced premiums-1,0371,037
Total reinsurance receivables$7,715$17,824$25,539
American SouthernBankers FidelityTotal
Recoverable on unpaid losses, net of allowance$8,602$8,788$17,390
Recoverable on unpaid benefits-5,2175,217
Recoverable on paid losses---
Ceded benefit reserves-(64)(64)
Ceded unearned premiums---
Ceded advanced premiums-338338
Total reinsurance receivables$8,602$14,279$22,881
Reinsurance Concentration20252024
General Re25,53922,881
General Re percentage99.8%99.8%

Note 10. Income Taxes

Total income taxes were allocated as follows:

20252024
Total tax expense (benefit) on income$1,704$(232)
Tax expense (benefit) on components of shareholders’ equity:
Unrealized gains and losses on available-for-sale fixed maturity securities, including reclassification adjustments1,590(689)
LDTI future policy benefit discount-rate remeasurement, net of the related reinsurance-recoverable effect(259)1,843
Total tax expense on components of shareholders’ equity1,3311,154
Total tax expense$3,035$922

A reconciliation of the differences between income taxes computed at the federal statutory income tax rate and the income tax benefit is as follows:

20252024
Federal income tax provision at the statutory rate$1,621$(342)
Statutory rate21%21%
Dividends-received deduction(25)(25)
Meals and entertainment7077
Vested stock and club dues103
Parking disallowance2520
Adjustment for prior years’ estimates to actual335
Income tax expense (benefit)$1,704$(232)
Effective tax rate22.1%14.3%
State income taxes, net of federal income tax effect(1)(2)187213

(1) State income taxes were paid to various states and are included in general and administrative expenses in the Consolidated Statement of Operations.

(2) State taxes in Florida made up the majority of the tax effect in this category.

The Company has adopted ASU 2023-09 –Improvements to Income Tax Disclosures which requires the Company to disaggregate state income tax expense, net of the federal income tax effect.

The primary difference between the effective tax rate and the federal statutory income tax rate for 2025 resulted from a permanent difference related to meals and entertainment. Another contributing factor to the differences between the effective tax rate and the federal statutory income tax rate was a permanent difference related to dividends-received deduction (“DRD”). The current estimated DRD is adjusted as underlying factors change and can vary from estimates based on, but not limited to, actual distributions from investments as well as the amount of the Company’s taxable income.

The primary difference between the effective tax rate and the federal statutory income tax rate for 2024 resulted from a permanent difference related to meals and entertainment. Also contributing to differences between the effective tax rate and the federal statutory income tax rate was the adjustment for prior years’ estimates to actual that are generally updated at the completion of the third quarter of each fiscal year and were $35 in the year ended December 31, 2024. Another contributing factor to the differences between the effective tax rate and the federal statutory income tax rate was a permanent difference related to the DRD. The current estimated DRD is adjusted as underlying factors change and can vary from estimates based on, but not limited to, actual distributions from investments as well as the amount of the Company’s taxable income.

Deferred tax assets and liabilities at December 31, 2025 and 2024 were comprised of the following:

20252024
Deferred tax assets:
Deferred acquisition costs$11,098$10,264
Net unrealized investment losses1,8153,303
Impaired assets894791
Bad debts and other303207
Net operating loss1,5031,945
Other371,324
Total deferred tax assets15,65017,834
Deferred tax liabilities:
Deferred and uncollected premiums$(348)$(738)
Insurance reserves(258)(1,126)
Total deferred tax liabilities(606)(1,864)
Net deferred tax asset$15,044$15,970

The components of income tax expense (benefit) were:

20252024
Federal
Current U.S. income tax expense$2,109$1,124
Deferred U.S. income tax expense (benefit)(405)(1,356)
$1,704$(232)

The Company has formal tax-sharing agreements, and files a consolidated income tax return, with its subsidiaries. Tax years 2022, 2023 and 2024 are considered open tax years that remain subject to examination by the Internal Revenue Service.

Note 11. Credit Arrangements

Bank Debt

On May 12, 2021, the Company entered into a revolving credit agreement (“Revolving Credit Agreement”) with Truist Bank as the lender (the “Lender”). The Revolving Credit Agreement provides for an unsecured $10,000 revolving credit facility that originally matured on April 12, 2024. On March 22, 2024, the Company entered into a First Amendment (the "Amendment") to its Revolving Credit Agreement (as amended, the “Credit Agreement”) with the Lender. The Amendment, among other things, (a) updates the interest rate provisions to memorialize that the Company pays interest on the unpaid principal balance of outstanding revolving loans at the Adjusted Term SOFR rate (as defined in the Credit Agreement), plus 2.00%, (b) extends the maturity date of the revolving credit facility to March 22, 2027, (c) requires the monthly payment of an unused commitment fee of 0.2% of the unused facility amount, and (d) requires that the Company maintain a consolidated net worth of not less than $64,200. On May 27, 2026, July 31, 2026, October 9, 2026 and October 15, 2026, the Company and the Lender entered into amendments to the Credit Agreement, each of which had the effect of extending the then-applicable deadlines by which the Company must deliver to the Lender (i) the Company’s audited consolidated financial statements for the year ended December 31, 2025, (ii) the Company’s interim consolidated financial statements for the quarters ended March 31, 2026, June 30, 2026 and September 30, 2026, and (iii) related certificates of the Company’s compliance with financial covenants under the Credit Agreement and certain other matters. The Fifth Amendment to the Revolving Credit Agreement, dated October 15, 2026, also amended the minimum AM Best financial strength rating that must be maintained by American Southern Insurance Company to be no lower than “A-” and waived related defaults under the Credit Agreement occurring prior to such amendment. Except as modified by these amendments, the existing terms of the original Credit Agreement remain in effect.

The Credit Agreement requires the Company to comply with certain covenants, including a debt-to-capital ratio that restricts the Company from incurring consolidated indebtedness that exceeds 35% of the Company’s consolidated capitalization at any time and maintaining a minimum consolidated net worth, as previously mentioned. The Credit Agreement also contains customary representations and warranties and events of default. Events of default include, among others, (a) the failure by the Company to pay any amounts owed under the Credit Agreement when due, (b) the failure to perform and not timely remedy certain covenants, (c) a change in control of the Company and (d) the occurrence of bankruptcy or insolvency events. Upon an event of default, the Lender may, among other things, declare all obligations under the Credit Agreement immediately due and payable and terminate the revolving commitments. As of December 31, 2025 and 2024, the Company had outstanding borrowings of $5,021 and $4,023, respectively, under the Credit Agreement.

For the year ended 2025 and 2024, the Company incurred $257 and $283 in interest expense, respectively, on the revolving credit facility borrowing. During the year ended 2025 and 2024, the Company paid $12 and $9, respectively, in fees on the available unused amount of therevolving credit facility of $5,000 and $6,000, respectively. At December 31, 2025 and 2024, the effective interest rate was 5.97% and 6.67%, respectively.

Junior Subordinated Debentures

The Company hastwo unconsolidated Connecticut statutory business trusts, which exist for the exclusive purposes of: (i) issuing trust preferred securities (“Trust Preferred Securities”) representing undivided beneficial interests in the assets of the trusts; (ii) investing the gross proceeds of the Trust Preferred Securities in junior subordinated deferrable interest debentures (“Junior Subordinated Debentures”) of the Company; and (iii) engaging in those activities necessary or incidental thereto.

The outstanding $18,042 and $15,696 of Junior Subordinated Debentures mature on December 4, 2032 and May 15, 2033, respectively, are callable quarterly, in whole or in part, only at the option of the Company. Prior to July 1, 2023, the interest rate was based on 3-month LIBOR plus an applicable margin. Effective July 1, 2023, the interest rate is determined based on a reference rate of the 3-month SOFR plus applicable tenor spread of 0.26161% plus an applicable margin, ranging from 4.00% to 4.10%. At December 31, 2025 and 2024, the effective interest rate was 8.13% and 8.82%, respectively.

The financial structure of each of Atlantic American Statutory Trust I and II, as of December 31, 2025 and 2024, was as follows:

Atlantic American Statutory Trust IAtlantic American Statutory Trust II
JUNIOR SUBORDINATED DEBENTURES(1)(2)
Balance December 31, 2025$18,042$23,196
Less: Treasury debt(3)-(7,500)
Net balance December 31, 2025$18,042$15,696
Net balance December 31, 2024$18,042$15,696
Coupon rate3-Month SOFR + 0.26161 spread adj + 4.00%3-Month SOFR + 0.26161 spread adj + 4.10%
Interest payableQuarterlyQuarterly
Maturity dateDecember 4, 2032May 15, 2033
Redeemable by issuerYesYes
TRUST PREFERRED SECURITIES
Issuance dateDecember 4, 2002May 15, 2003
Securities issued17,50022,500
Liquidation preference per security$1$1
Liquidation value$17,500$22,500
Coupon rate3-Month SOFR + 0.26161 spread adj + 4.00%3-Month SOFR + 0.26161 spread adj + 4.10%
Distribution payableQuarterlyQuarterly
Distribution guaranteed by(4)Atlantic American CorporationAtlantic American Corporation
(1)For each of the respective debentures, the Company has the right at any time, and from time to time, to defer payments of interest on the Junior Subordinated Debentures for a period not exceeding 20 consecutive quarters up to the debentures’ respective maturity dates. During any such period, interest will continue to accrue and the Company may not declare or pay any cash dividends or distributions on, or purchase, the Company’s common stock nor make any principal, interest or premium payments on or repurchase any debt securities that rank equally with or junior to the Junior Subordinated Debentures. The Company has the right at any time to dissolve each of the trusts and cause the Junior Subordinated Debentures to be distributed to the holders of the Trust Preferred Securities.
(2)The Junior Subordinated Debentures are unsecured and rank junior and subordinate in right of payment to all senior debt of the Parent and are effectively subordinated to all existing and future liabilities of its subsidiaries.
(3)In 2014, the Company acquired $7,500 of the Junior Subordinated Debentures.
(4)The Parent has guaranteed, on a subordinated basis, all of the obligations under the Trust Preferred Securities, including payment of the redemption price and any accumulated and unpaid distributions to the extent of available funds and upon dissolution, winding up or liquidation.

Note 12. Leases

The Company hasthree operating lease agreements, each for the use of office space in the ordinary course of business. The original term of the first lease was to automatically renew on an annual basis and was amended on December 26, 2024, when the Company and its subsidiary, Bankers Fidelity Life Insurance Company, entered into a Second Amendment to the Lease Agreement (the “Second Amendment”) with 4370 Peachtree LLC. The Second Amendment amends the Lease Agreement, dated November 1, 2007, by and among the same parties (as previously amended, the “Lease Agreement”), pursuant to which the Company leases space for its principal offices and for some of its insurance operations in an office building located in Atlanta, Georgia. Pursuant to the Second Amendment, the Lease Agreement was modified to increase the base rent payable by the Company, beginning January 1, 2025. The Second Amendment also provides for rent adjustment on January 1, 2027, January 1, 2030 and each five years thereafter.

The original term of the second lease wasten years and amended in January 2017 to provide for an additional seven years, with a termination date on September 30, 2026. The second lease was amended on April 2, 2026 to extend the lease, commencing on October 1, 2026 and expiring on July 31, 2037. The rate used in determining the present value of lease payments is based upon an estimate of the Company’s incremental secured borrowing rate commensurate with the term of the underlying lease.

The original term of the third lease was three years and renewed for an additional three years, effective August 1, 2025 with a termination date on July 31, 2028. The rate used in determining the present value of lease payments is based upon an estimate of the Company’s incremental secured borrowing rate commensurate with the term of the underlying lease.

These leases are accounted for as operating leases, whereby lease expense is recognized on a straight-line basis over the term of the lease. Lease expense reported for each of the years ended December 31, 2025 and 2024 was $1,186 and $1,014.

Additional information regarding the Company’s real estate operating leases is as follows:

Year Ended December 31, 2025Year Ended December 31, 2024
Other information on operating leases:
Cash payments included in the measurement of lease liabilities reported in operating cash flows$1,254$1,065
Right-of-use assets included in other assets on the consolidated balance sheet4,6325,225
Weighted average discount rate7.9%6.8%
Weighted average remaining lease term in years6.7 years7.9 years

The following table presents maturities and present value of the Company’s lease liabilities:

Lease Liability
2026$1,113
2027693
2028673
2029645
2030719
Thereafter2,876
Total undiscounted lease payments6,719
Less: present value adjustment2,023
Operating lease liability included in accounts payable and accrued expenses on the consolidated balance sheet$4,696

Note 13. Benefit Plans

Equity Incentive Plan

On May 24, 2022, the Company’s shareholders approved the 2022 Equity and Incentive Compensation Plan (the “2022 Plan”). The 2022 Plan authorizes the grant of up to 3,000,000 stock options, stock appreciation rights, restricted shares, restricted stock units, performance shares, performance units and other awards, and succeeded the 2012 Plan for the purpose of providing the Company’s non-employee directors, consultants, officers and other employees incentives and rewards for performance and service.

During the year ended 2025 and 2024, there wereno restricted shares issued under the 2022 Plan. The estimated fair value of the restricted shares issued are based on the common stock price at date of grant. Stock grants are generally issued from treasury shares. Vesting of restricted shares generally occurs after aone tothree year period following the date of grant. The Company accounts for forfeitures as they occur. There wereno stock options granted or outstanding under the 2022 Plan in 2025 and 2024.

Shares available for future grant under the 2022 Plan at December 31, 2025 and 2024 were 2,960,000.

401(k) Plan

The Company initiated an employees’ savings plan (the “Plan”) qualified under Section 401(k) of the Internal Revenue Code in May 1995. The Plan covers substantially all of the Company’s employees. Effective January 1, 2009, the Company modified the Plan such that the Plan would operate on a safe harbor basis. Under the Plan, employees may defer up to 50% of their compensation, not to exceed the annual deferral limit. The Company’s total matching contribution for 2025 and 2024 was $270 and $306, respectively, and consisted of a contribution equal to 35% of up to the first 6% of each participant’s contributions. In addition to the matching contribution, the Company also provided a 3% safe harbor non-elective contribution in 2025 and 2024 of $716 and $682, respectively. All contributions were made in cash. Participants are 100% vested in their own contributions and the vested percentage attributable to certain employer contributions is based on afive-year graded schedule.

Agent Stock Purchase Plan

The Company initiated a nonqualified stock purchase plan (the “Agent Stock Purchase Plan”) in May 2012. The purpose of the Agent Stock Purchase Plan is to promote and advance the interests of the Company and its shareholders by providing independent agents who qualify as participants with an opportunity to purchase the common stock of the Company. Under the Agent Stock Purchase Plan, payment for shares of common stock of the Company is made by either deduction from an agent’s commission payment or a direct cash payment. Stock purchases are made at the end of each calendar quarter at the then current market value.

Note 14. Preferred Stock

The Company had 55,000 shares of Series D preferred stock (“Series D Preferred Stock”) outstanding at December 31, 2025 and 2024, respectively. All of the shares of Series D Preferred Stock are held by an affiliate of the Company’s controlling shareholder. The outstanding shares of Series D Preferred Stock have a par value of $1 per share and a redemption value of $100 per share; accrue annual dividends at a rate of $7.25 per share (payable in cash or shares of the Company’s common stock at the option of the board of directors of the Company) and are cumulative. In certain circumstances, the shares of the Series D Preferred Stock may be convertible into an aggregate of approximately 1,378,000 shares of the Company’s common stock, subject to certain adjustments and provided that such adjustments do not result in the Company issuing more than approximately 2,703,000 shares of common stock without obtaining prior shareholder approval; and are redeemable solely at the Company’s option. The Series D Preferred Stock is not currently convertible. The Company had accrued, but unpaid, dividends, on the Series D Preferred Stock of $18 at December 31, 2025 and 2024. During each of 2025 and 2024, the Company paid Series D Preferred Stock dividends of $399.

Note 15. Earnings (Loss) Per Common Share

Basic income (loss) per share was computed by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding during the period. The computation of diluted income (loss) per share reflected the effect of potentially dilutive securities.

A reconciliation of the numerator and denominator of the income (loss) per common share calculations is as follows:

For the Year Ended December 31, 2025

IncomeWeighted Average Shares Outstanding (in thousands)Per Share Amount
Basic and Diluted Earnings Per Common Share
Net income before preferred stock dividends$6,01720,398
Less preferred stock dividends(399)-
Net income applicable to common shareholders$5,61820,398$0.28
For the Year Ended December 31, 2024 (Restated)
LossWeighted Average Shares Outstanding (in thousands)Per Share Amount
Basic and Diluted Loss Per Common Share
Net loss before preferred stock dividends$(1,393)20,400
Less preferred stock dividends(399)-
Net loss applicable to common shareholders$(1,792)20,400$(0.09)

The assumed conversion of the Company’s Series D Preferred Stock was excluded from the earnings per common share calculation for 2025 and 2024 since its impact would have been antidilutive.

Note 16. Statutory Reporting

The assets, liabilities and results of operations have been reported on the basis of GAAP, which varies in some respects from statutory accounting practices (“SAP”) prescribed or permitted by insurance regulatory authorities. The principal differences between SAP and GAAP are that under SAP: (i) carrying value of certain investments differ on a GAAP versus SAP basis, such as fixed maturity securities that are shown at amortized cost for SAP versus fair value for GAAP; (ii) certain assets that are non-admitted assets are eliminated from the balance sheet; (iii) acquisition costs for policies are expensed as incurred, while they are deferred and amortized over the estimated life of the policies under GAAP; (iv) the provision that is made for deferred income taxes is different than under GAAP; (v) the timing and methodology of establishing certain reserves is different than under GAAP; (vi) reinsurance is shown net on balance sheet for SAP; and (vii) certain valuation allowances attributable to certain investments are required under SAP such as asset valuation reserve and interest maintenance reserve.

The Company meets the minimum capital requirements in the states in which it does business. The amount of reported statutory net income and capital and surplus (shareholders’ equity) for the Parent’s insurance subsidiaries as filed in the annual statements with the state insurance departments for the years ended December 31, 2025 and 2024 was as follows:

20252024
Bankers Fidelity, net income$6,946$1,359
American Southern, net income3,8141,442
Statutory net income$10,760$2,801
Bankers Fidelity, capital and surplus$34,393$32,443
American Southern, capital and surplus48,68847,670
Statutory capital and surplus$83,081$80,113

Under the insurance code of the state in which each insurance subsidiary is domiciled, dividend payments to the Parent by its insurance subsidiaries are subject to certain limitations without the prior approval of the applicable state’s Insurance Commissioner. The Parent received dividends of $8,400 and $9,000 in the years ended 2025 and 2024, respectively, from its subsidiaries. In 2026, dividend payments to the Parent by the insurance subsidiaries in excess of $8,058 would require prior approval.

Note 17. Related Party Transactions

In the normal course of business the Company has engaged in transactions with entities affiliated with the controlling shareholder of the Company. These transactions include the leasing of office space, certain investing and financing activities, as well as inconsequential administrative and consulting services. At December 31, 2025, two members of the Company’s board of directors, including the Company’s Chairman, President and Chief Executive Officer, were considered to be affiliates of the majority shareholder.

The Company leases approximately 49,586 square feet of office and covered garage space from one such controlled entity, 4370 Peachtree LLC. During the years ended December 31, 2025 and 2024, the Company paid $1,352 and $1,153, respectively, under this lease.

On December 26, 2024, the Company and its subsidiary, Bankers Fidelity Life Insurance Company, entered into a Second Amendment to Lease Agreement (the “Second Amendment”) with 4370 Peachtree LLC. The Second Amendment amends the Lease Agreement, dated November 1, 2007, by and among the same parties (as previously amended, the “Lease Agreement”), pursuant to which the Company leases space for its principal offices and for some of its insurance operations in an office building located in Atlanta, Georgia. Pursuant to the Second Amendment, the Lease Agreement was modified to increase the base rent payable by the Company, beginning January 1, 2025. The Second Amendment also provides for rent adjustment on January 1, 2027, January 1, 2030 and each five years thereafter.

Certain financing for the Company has also been provided by an entity affiliated with the controlling shareholder of the Company in the form of an investment in the Series D Preferred Stock (See Note 14). During the years ended December 31, 2025 and 2024, the Company paid this entity $399 in dividends on the Series D Preferred Stock.

Certain members of the Company’s management and board of directors are shareholders and on the board of directors of Gray Media, Inc. (“Gray”). As of December 31, 2025 and 2024, the Company owned 880,272 shares of Gray Class A common stock and 106,000 shares of Gray common stock. The aggregate carrying value of these investments in Gray at December 31, 2025 and 2024 was $11,076 and $6,751, respectively.

In each of the years ended December 31, 2025 and 2024, Gray paid the Company approximately $2,119 and $2,173 in insurance premiums related to certain voluntary employee benefit plans.

Note 18. Segment Information

The Parent’s primary insurance subsidiaries operate with relative autonomy and each company is evaluated based on its individual performance. American Southern operates in the property and casualty insurance market, while Bankers Fidelity operates in the life and health insurance market. Each segment derives revenue from the collection of premiums, as well as from investment income. The Company’s strategy is to focus on well-defined geographic, demographic and/or product niches within the insurance marketplace. Substantially all revenue other than that in the corporate and other segment is from external sources.

Our Chief Operating Decision Maker (“CODM”) is the Company’s Chairman, President and Chief Executive Officer. The segment’s most significant expenses include insurance benefits and losses incurred and other expenses, such as commissions and underwriting. Interest expense at the segment level is insignificant. To assess profitability on a reportable segment basis, the CODM reviews income (loss) before income taxes.

American Southern · Bankers Fidelity · Corporate & Other · Adjustments & Eliminations · Consolidated
Insurance premiums, net$84,504$111,638$-$-$196,142
Insurance benefits and losses incurred65,25472,287--137,541
Future policy benefit remeasurement gain-(4,866)--(4,866)
Expenses deferred(9,634)(10,298)--(19,932)
Amortization and depreciation expense10,1083,05889-13,255
Other expenses18,03248,64422,961(12,916)76,721
Total expenses83,760108,82523,050(12,916)202,719
Underwriting income (loss)7442,813--3,557
Net investment income (loss)4,3575,8183,314(3,223)10,266
Other income (loss)739,695(9,693)12
Subtotal5,1088,634(10,041)-3,701
Net realized gains (losses)(475)4--(471)
Unrealized gains on equity securities854,238168-4,491
Income (loss) before income taxes$4,718$12,876$(9,873)$-$7,721
Total revenues$88,478$121,701$13,177$(12,916)$210,440
Intangibles$1,350$1,194$-$-$2,544
Total assets$173,673$229,001$164,475$(133,212)$433,937
For the Year Ended December 31, 2024 (Restated)
American Southern · Bankers Fidelity · Corporate & Other · Adjustments & Eliminations · Consolidated
Insurance premiums, net$67,689$110,899$-$-$178,588
Insurance benefits and losses incurred55,76768,311--124,078
Future policy benefit remeasurement gain-(2,334)--(2,334)
Expenses deferred(8,498)(10,741)--(19,239)
Amortization and depreciation expense8,3907,5711-15,962
Other expenses15,67345,35123,357(13,141)71,240
Total expenses71,332108,15823,358(13,141)189,707
Underwriting income (loss)(3,643)2,741--(902)
Net investment income (loss)4,1515,5443,705(3,609)9,791
Other income (loss)559,531(9,532)9
Subtotal5138,290(10,122)-(1,319)
Net realized gains666544--1,210
Unrealized losses on equity securities(291)(1,039)(186)-(1,516)
Income (loss) before income taxes$888$7,795$(10,308)$-$(1,625)
Total revenues$72,220$115,953$13,050$(13,141)$188,082
Intangibles$1,350$1,194$-$-$2,544
Total assets$147,214$202,751$156,964$(124,890)$382,039

Note 19. Commitments and Contingencies

Litigation

From time to time, the Company is, and expects to continue to be, involved in various claims and lawsuits incidental to and arising in the ordinary course of its business. In the opinion of management, any such known claims are not expected to have a material effect on the financial condition or results of operations of the Company.

Regulatory Matters

Like all domestic insurance companies, the Company’s insurance subsidiaries are subject to regulation and supervision in the jurisdictions in which they do business. Statutes typically delegate regulatory, supervisory, and administrative powers to state insurance commissioners. From time to time, and in the ordinary course of business, the Company receives notices and inquiries from state insurance departments with respect to various matters. In the opinion of management, any such known regulatory matters are not expected to have a material effect on the financial condition or results of operations of the Company.

Note 20. Subsequent Events

Management evaluated events and transactions occurring after December 31, 2025 through October 16, 2026, the date these consolidated financial statements were available to be issued, to determine whether such events required recognition or disclosure in the consolidated financial statements. Based on this evaluation, management identified the following subsequent events:

Delinquent SEC Filings

As previously disclosed, the Company has received notices from Nasdaq stating that the Company is not in compliance with Nasdaq Listing Rule 5250(c)(1), which requires listed companies to timely file all required periodic financial reports with the SEC. The Company is not in compliance with the Rule due to its delay in filing this Form 10-K and its Quarterly Reports on Form 10-Q for the quarters ended March 31, 2026 and June 30, 2026 (collectively, the “Delinquent Reports”). Following the Company’s timely submission of a compliance plan, Nasdaq informed the Company that it was granted an extension until October 12, 2026 to regain compliance with the Rule. The Company expects that it will receive a staff delisting determination from Nasdaq due to its inability to file each of the Delinquent Reports by such date. While the Company intends to appeal such determination to a Nasdaq Hearings Panel, an appeal may not be successful in preventing the suspension of trading, or delisting of, the Company’s common stock from Nasdaq. The Company continues to work diligently toward filing the remaining Delinquent Reports and regaining compliance with the Rule as promptly as practicable.

CFO Resignation

As previously disclosed, on April 29, 2026, J. Ross Franklin notified the Company of his decision to resign as Vice President, Chief Financial Officer and Secretary of the Company, effective May 27, 2026. Mr. Franklin’s decision to resign is not due to any disagreement with the Company on any matter relating to the Company’s operations, policies or practices. The Company has commenced the process to name a successor to Mr. Franklin as Chief Financial Officer.

Amendments to Credit Agreement

On May 27, 2026, July 31, 2026, October 9, 2026 and October 15, 2026, the Company entered into amendments to its Revolving Credit Agreement dated as of May 12, 2021 (as amended, the “Credit Agreement”) with Truist Bank as the lender (the “Lender”), each of which had the effect of extending the then-applicable deadlines by which the Company must deliver to the Lender (i) the Company’s audited consolidated financial statements for the year ended December 31, 2025, (ii) the Company’s interim consolidated financial statements for the quarters ended March 31, 2026, June 30, 2026 and September 30, 2026, and (iii) related certificates of the Company’s compliance with financial covenants under the Credit Agreement and certain other matters. The Fifth Amendment to the Revolving Credit Agreement, dated October 15, 2026, also amended the minimum AM Best financial strength rating that must be maintained by American Southern Insurance Company to be no lower than “A-” and waived related defaults under the Credit Agreement occurring prior to such amendment.

Bankers Fidelity Audited Statutory Financial Statements and Second-Quarter Statutory Filing

As of the date of this Form 10-K, Bankers Fidelity has not yet filed its annual audited statutory financial statements for the fiscal year ended December 31, 2025 or quarterly statutory financial statements for the quarter ended June 30, 2026 with the applicable state insurance regulatory authorities. Bankers Fidelity is working with its independent auditors and the state regulators to complete and file the required financial statements and intends to seek an extension if appropriate. If Bankers Fidelity is unable to file the required financial statements by the applicable deadlines (including as the same may be extended), actions may be imposed by the applicable regulatory authorities.

Nebraska Regulatory Examination

On August 24, 2026, the Nebraska Department of Insurance commenced a regulatory examination of the applicable insurance subsidiary. The Company is cooperating with the examination. Any findings or recommendations will be evaluated upon completion of the examination and issuance of a final examination report.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.