Bank7 Corp.
For the period ended Dec 31, 2025. Filed Mar 17, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Mar 17, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
Note 1: Nature of Operations and Summary of Significant Accounting Policies
Nature of Operations
Bank7 Corp. (the “Company”) is a bank holding company whose principal activity is the ownership and management of its wholly owned subsidiary, Bank7 (the “Bank”). The Bank is primarily engaged in providing a full range of banking and financial services to individual and corporate customers located in Oklahoma, Texas, and Kansas. The Bank is subject to competition from other financial institutions. The Company is subject to the regulation of certain federal agencies and undergoes periodic examinations by those regulatory authorities.
Basis of Presentation
The accompanying consolidated financial statements include the accounts of the Company, the Bank and itsthree subsidiaries: First American Mortgage, LLC, which provides residential mortgage lending services, 1039 NW 63rd, LLC, which holds real estate utilized by the Bank, and Giddings Production, LLC, which is engaged in the production of oil, natural gas and natural gas liquid (“NGL”) reserves in Texas. All significant intercompany accounts and transactions have been eliminated in consolidation.
Management has refined the presentation of the Fair Value disclosure footnote for financial instruments not recorded at fair value. Specifically, the 2024 comparative disclosures for financial instruments not recorded at fair value have been refined to enhance clarity. These refinements had no impact on previously reported total assets, total liabilities, shareholders’ equity, or net income.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for credit losses.
Cash and due from banks
The Company considers all liquid investments with original maturities of three months or less to be cash equivalents. Cash equivalents may include deposits held at Federal Home Loan Banks, which are not insured by the FDIC.
Interest-Bearing Time Deposits in Other Banks
Interest-bearing time deposits in other banks totaled $10.5 million and $6.7 million at December 31, 2025 and December 31, 2024, respectively, and have original maturities generally ranging from three months tofive years. All of these deposits were fully insured under FDIC limits at December 31, 2025 and December 31, 2024.
Available-for-Sale Debt Securities
Available-for-sale debt securities are carried at fair value with unrealized gains and losses excluded from earnings and reported separately in other comprehensive income, except for the credit-related impairment, as discussed in the following section. The Company currently hasno securities designated as trading or held-to-maturity. Interest income is recognized at the coupon rate adjusted for amortization and accretion of premiums and discounts. Discounts are accreted into interest income over the estimated life of the related security and premiums are amortized against income to the earlier of the call date or weighted average life of the related security using the interest method. Gains and losses on the sale of securities are recorded on the trade date and are determined using the specific identification method. They are included in noninterest income or expense and, when applicable, are reported as a reclassification adjustment in other comprehensive income (loss).
Allowance for Credit Losses – Investment Securities
On January 1, 2023, the Company was required to adopt a new credit loss methodology, the Current Expected Credit Losses (“CECL”) methodology.
Allowance for Credit Losses – Available for Sale (“AFS”) Securities - The Company evaluates its available-for-sale securities portfolio on a quarterly basis for potential credit-related impairment. The Company assesses potential credit impairment by comparing the fair value of a debt security to its amortized cost basis. If the fair value of a debt security is greater than the amortized cost basis, no impairment is recognized. If the fair value is less than the amortized costs basis, the Company reviews the factors to determine if the impairment is credit-related or noncredit-related. For debt securities the Company intends to sell or is more likely than not required to sell, before the recovery of their amortized cost basis, the difference between fair value and amortized cost is impaired and is recognized through earnings. For debt securities the Company does not intend to sell and is not more likely than not required to sell, prior to expected recovery of amortized cost basis, the credit portion of the impairment is recognized through earnings, with a corresponding entry to an allowance for credit losses, and the noncredit portion is recognized through accumulated other comprehensive loss.
Loans
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts, and net deferred loan fees and costs. Accrued interest receivable totaled $8.8 million and $8.8 million at December 31, 2025 and December 31, 2024, respectively, and was reported in interest receivable and other assets on the consolidated balance sheets. The Company has made the accounting policy election to exclude accrued interest receivable on loans from the estimate of credit losses. Interest income is accrued on the unpaid principal balance using the simple-interest method on the daily balances of the principal amounts outstanding.
For loans amortized at cost, interest income is accrued based on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, as well as premiums and discounts, are deferred and amortized over the respective term of the loan.
The accrual of interest on loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Past-due status is based on contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
All interest accrued but not collected for loans that are placed on nonaccrual or charged off are reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Loans acquired through business combinations are required to be carried at fair value as of the date of the combination. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date.
Loans Held for Sale
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to noninterest income. Gains and losses on loan sales are recorded in noninterest income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in noninterest income upon the sale of the loan.
On January 1, 2023, the Company was required to adopt a new credit loss methodology, the Current Expected Credit Losses (“CECL”) methodology.
The allowance for credit losses is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. The allowance for credit losses is adjusted by a credit loss provision which is reported in earnings, and reduced by the charge-off of loan amounts, net of recoveries. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Expected credit loss inherent in non-cancellable off-balance sheet credit exposures is accounted for as a separate liability included in other liabilities.
The allowance for credit losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay and estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
The methodology for estimating the amount of credit losses reported in the allowance for credit losses has two basic components: an asset-specific component involving loans that do not share risk characteristics and the measurement of expected credit losses for such individual loans; and a pooled component for expected credit losses for pools of loans that share similar risk characteristics.
Loans That Do Not Share Risk Characteristics (Individually Analyzed)
Loans that do not share similar risk characteristics are evaluated on an individual basis. Loans deemed to be collateral dependent have differing risk characteristics and are individually analyzed to estimate the expected credit loss. A loan is collateral dependent when the borrower is experiencing financial difficulty and repayment of the loan is dependent on the operation or liquidation and sale of the underlying collateral. For collateral dependent loans where foreclosure is probable, the expected credit loss is measured based on the difference between the fair value of the collateral (less selling cost) and the amortized cost basis of the asset. For collateral dependent loans where foreclosure is not probable, the Company has elected the practical expedient allowed by ASC 326-20 to measure the expected credit loss under the same approach as those loans where foreclosure is probable. For loans the fair value of the collateral is obtained through independent appraisal or internal valuation of the underlying collateral. The Company estimates the fair value of the collateral using the best information available, which may include independent appraisals or other relevant market data.
Loans That Share Similar Risk Characteristics (Pooled Loans)
The general steps in determining expected credit losses for the pooled loan component of the allowance are as follows:
| • | Segment loans into pools according to similar risk characteristics; |
| • | Develop historical loss rates for each loan pool segment; |
| • | Incorporate the impact of forecasts; |
| • | Incorporate the impact of other qualitative factors; and |
| • | Calculate and review pool specific allowance for credit loss estimate. |
Methodology
The weighted-average remaining maturity method (“WARM”) methodology is utilized as the basis for the estimation of expected credit losses for consumer segment loans. The WARM method uses a historical average annual charge-off rate. This average annual charge-off rate contains loss content over a historical lookback period and is used as a foundation for estimating the credit loss reserve for the remaining outstanding balances of loans in a segment at the balance sheet date. The average annual charge-off rate is applied to the contractual term, further adjusted for estimated prepayments, to determine the unadjusted historical charge-off rate. The calculation of the unadjusted historical charge-off rate is then adjusted for current conditions and for reasonable and supportable forecast periods. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environmental conditions, such as changes in unemployment rates, property values, or other relevant factors. These qualitative factors serve to compensate for additional areas of uncertainty inherent in the portfolio that are not reflected in our historic loss factors.
A discounted cash flow (“DCF”) methodology is utilized to calculate expected cash flows for the life of each individual loan, with the exception of consumer segment loans. The discounted present value of expected cash flow is then compared to the loan’s amortized cost basis to determine the credit loss estimate. Individual loan results are aggregated at the pool level in determining total reserves for each loan pool.
The primary inputs used to calculate expected cash flows include historical loss rates which reflect probability of default (“PD”) and loss given default (“LGD”), and prepayment rates. The historical look-back period is a key factor in the calculation of the PD rate and is based on management’s assessment of current and forecasted conditions and may vary by loan pool. LGD rates generally reflect the historical average net loss rate by loan pool. Expected cash flows are further adjusted to incorporate the impact of loan prepayments which will vary by loan segment and interest rate conditions. In general, prepayment rates are based on peer group benchmark reporting of observed prepayment rates occurring in the loan portfolios of the peer group, and consideration of forecasted interest rates.
Forecast Factors
Adjustments are made to incorporate the impact of forecasted conditions across all loan segments. Certain assumptions are also applied, including the length of the forecast and reversion periods. The Company utilizes a 12-month reasonable and supportable forecast period, followed by a 12-month reversion period where loss rates revert to the historical average on a straight-line basis. The length of the forecast and reversion periods are periodically evaluated and based on management’s assessment of current and forecasted conditions. For purposes of developing a reasonable and supportable assessment of future conditions, management utilizes established industry and economic data points and sources, including forecasts for the national unemployment rate and gross domestic product (GDP) growth from the Federal Open Market Committee (FOMC). PD rates for the forecast period will be adjusted accordingly based on management’s assessment of future conditions. PD rates for the remainder period will reflect the historical mean PD rate. Reversion period PD rates reflect the difference between forecast and remainder period PD rates closed using a straight-line adjustment over the reversion period.
Qualitative Factors
Loss rates are further adjusted to account for other risk factors that impact loan defaults and losses. These basis point adjustments are based on management’s assessment of trends and conditions that impact credit risk and resulting credit losses, more specifically internal and external factors that are independent of and not reflected in the quantitative loss rate calculations. Risk factors management considers in this assessment include trends in underwriting standards, nature/volume/terms of loan originations, past due loans, loan review systems, collateral valuations, concentrations, legal/regulatory/political conditions, and the unforeseen impact of natural disasters.
Purchased Loans
When a loan portfolio is purchased, an allowance is established for those loans considered purchased with more-than-insignificant credit deterioration (“PCD”), and those not considered purchased with more-than-insignificant credit deterioration (“non-PCD”). The allowance established utilizes the same risk factors discussed above for our non-acquired allowance. The allowance established for non-PCD loans is recognized through provision expense upon acquisition, whereas the allowance established for loans considered PCD at acquisition is offset by an increase in the basis of the acquired loans. Any subsequent increases and decreases in the allowance related to acquired loans are recognized through provision expense, with future charge-offs recorded to the allowance.
Allowance for Credit Losses on Off-Balance Sheet Credit Exposures
The Company estimates expected credit losses over the contractual period in which it is exposed to credit risk through a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet credit exposures is adjusted as a provision for credit loss expense and is recorded in interest payable and other liabilities. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life and applies the same estimated loss rate as determined for current outstanding loan balances by segment.
Premises and Equipment
Premises and equipment are stated at cost, less accumulated depreciation. Depreciation is charged to operating expense and is computed using the straight-line method over the estimated useful lives of the assets. Maintenance and repairs are charged to expense as incurred while improvements are capitalized. Premises and equipment is tested for impairment if events or changes in circumstances occur that indicate that the carrying amount of any premises and equipment may not be recoverable. Premises that are identified to be sold are transferred to other real estate owned at the lower of their carrying amounts or their fair values less estimated costs to sell. Any losses on premises identified to be sold are charged to operating expense.
Leases
Certain operating leases are included as right of use lease assets in interest receivable and other assets on the consolidated balance sheet and a related lease liability is included in interest payable and other liabilities on the consolidated balance sheet. Right of use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. The lease liability is measured as the present value of the unpaid lease payments, and the right of use assets value is derived from the calculation of the lease liability. To calculate the discount rate for each lease, the Company uses the rate implicit in the lease if available, otherwise an appropriate Federal Home Loan Bank (“FHLB”) advance borrowing rate is used that correlates with the term of the lease.
Non-Marketable Equity Securities
Non-marketable equity securities consist primarily of Federal Home Loan Bank of Topeka stock and Federal Reserve Bank of Kansas City stock and are required investments for financial institutions that are members of the FHLB and Federal Reserve systems. The required investment in common stock is based on a predetermined formula, carried at cost and evaluated for impairment.
Long-Lived Asset Impairment
The Company evaluates the recoverability of the carrying value of long-lived assets, including premises and equipment, operating lease right-of-use assets, and core deposit intangibles, whenever events or circumstances indicate the carrying amount may not be recoverable. If a long-lived asset is tested for recoverability and the undiscounted estimated future cash flows is expected to result from the use and eventual disposition of the asset is less than the carrying amount of the asset, the asset cost is adjusted to fair value and an impairment loss is recognized as the amount by which the carrying amount of a long-lived asset exceeds its fair value.
No asset impairment was recognized during the years ended December 31, 2025, 2024, and 2023.
Other Real Estate Owned
OREO consists of properties acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure, and premises held for sale. These properties are carried at the lower of the book values of the related loans or fair values based upon appraisals, less estimated costs to sell. Losses arising at the time of reclassification of such properties from loans to OREO are charged directly to the allowance for credit losses. Any losses on premises identified to be sold are charged to operating expense at the time of transfer from premises to OREO. Losses from declines in value of the properties subsequent to classification as OREO are charged to operating expense. Revenues and expenses for OREO property are included in the consolidated statements of comprehensive income for the period in which they occur. Gross rental income for OREO is included in other non-interest income. The expenses of operating or holding OREO property are included in noninterest expense. Other real estate owned is included in interest receivable and other assets on the consolidated balance sheets. The balance of OREO was not material for any of the periods presented.
Business Combinations
The acquisition method of accounting is used for business combinations. Under the acquisition accounting method, the acquiring Company recognizes 100% of the assets acquired and liabilities assumed at the acquisition date fair value. The excess of fair value of the consideration transferred over the acquisition date fair value of net assets acquired is recorded as goodwill.
Asset Acquisition
The fair value of assets acquired is measured and recognized at the amount of monetary assets or liabilities exchanged, which generally includes the transaction costs of the assets acquired. No gain or loss is recognized unless the fair value of any noncash assets given as consideration differs from the assets carrying amounts on the acquiring entities books.
Goodwill and Intangible Assets
Intangible assets totaled $752,000 and goodwill, net of accumulated amortization totaled $11.2 million for the year ended December 31, 2025, compared to intangible assets of $878,000 and goodwill, net of accumulated amortization of $8.5 million for the year ended December 31, 2024.
Goodwill resulting from a business combination represents the excess of the fair value of the consideration transferred over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill is tested annually for impairment as of December 31, or more frequently if other impairment indicators are present. For the annual impairment test in 2025, the Company performed a qualitative assessment and concluded that it was not more than likely than not that the fair value of the reporting unit was less than its carrying amount. If the implied fair value of goodwill is lower than its carrying amount, a goodwill impairment is indicated and goodwill is written down to its implied fair value.
Other intangible assets consist of core deposit intangible assets and are amortized on a straight-line basis based on an estimated useful life of 10 years. Such assets are periodically evaluated as to the recoverability of their carrying values.
Segments
The Company’s chief operating decision-maker (“CODM”) is the Chief Executive Officer. Operating segments are defined as components of a business about which separate financial information is available and evaluated regularly by the CODM in deciding how to allocate resources and assess performance. While the CODM monitors the revenue streams of the various products and services offered by the Bank, the Company’s operations are managed and financial performance is evaluated on a Company-wide basis as a single reportable operating segment.
Discrete financial information, with a full allocation of revenue, costs, and capital from key corporate functions, is not available at a level other than on a Company-wide basis. Although the CODM has some limited financial information about the Company’s various financial products and services, this information is not complete and is insufficient for making resource allocation decisions or performance assessments at a more granular level. Therefore, management considers all financial service operations to be aggregated withinone reportable operating segment, and evaluates financial performance on a company-wide basis using net income as reported on the consolidated statement of income. The measure of segment assets is total assets, as reported on the consolidated statements of condition. The CODM uses net income to monitor budget versus actual results and in the determination of allocating resources across the Company.
The Company’s single reportable segment, generates revenues primarily from interest income from financial instruments and non-interest income and service charges on deposit accounts. There are no intra-entity sales or transfers within the Company. Management continues to evaluate the Company’s business units for potential separate reporting in the future as facts and circumstances evolve. Oil and gas operations do not constitute a significant industry segment for the Company, therefore management determined that the supplemental oil and gas disclosures required by ASC 932 are not applicable.
Stock-based Compensation
The Company recognizes stock-based compensation as salaries and employee benefits expense in the consolidated statements of comprehensive income based on the fair value of the Company’s stock options and restricted stock units (“RSUs”) on the measurement date, which, for the Company, is the date of the grant. The fair value of each option grant was estimated on the date of grant using the Black-Scholes option-pricing model and was based on certain assumptions including risk-free rate of return, dividend yield, stock price volatility and the expected term. The fair value of each RSU granted is equal to the market price of the Company’s stock at the date of grant. The fair value of each option and RSU is expensed over its vesting period.
Income Taxes
The Company uses a comprehensive model for recognizing, measuring, presenting, and disclosing in the financial statements tax positions taken or expected to be taken on a tax return. A tax position is recognized as a benefit only if it is ‘‘more likely than not’’ that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded.
The Company recognizes interest accrued and penalties related to unrecognized tax benefits in tax expense. During the years ended December 31, 2025, 2024 and 2023, the Company recognizedno interest and penalties.
The Company or one of its subsidiaries file income tax returns in the U.S. federal jurisdiction and various state jurisdictions. We are no longer subject to U.S. federal or state tax examinations for years before 2022.
Comprehensive Income
Comprehensive income includes all changes in shareholders’ equity during a period, except those resulting from transactions with shareholders. Besides net income, other components of the Company’s comprehensive income includes the after tax effect of changes in the net unrealized gain/loss on debt securities available-for-sale. The Company’s policy is to release material stranded tax effects included in accumulated other comprehensive income on a specific identification basis.
Earnings per Share
Basic earnings per common share is computed by dividing net income, less any preferred dividends requirement, by the weighted average of common shares outstanding. Diluted earnings per common share reflects the potential dilution that could occur if options, RSU’s, convertible securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company.
Revenue Recognition
In addition to lending and related activities, the Company offers various services to customers that generate revenue. Contract performance typically occurs in one year or less. Incremental costs of obtaining a contract are expensed when incurred when the amortization period is one year or less.
Service and transaction fees on depository accounts
Customers often pay certain fees to the bank to access the cash on deposit including certain non-transactional fees such as account maintenance or dormancy fees, and certain transaction based fees such as ATM, wire transfer, or foreign exchange fees. Revenue is recognized when the transactions occur or as services are performed over primarily monthly or quarterly periods. Payment is typically received in the period the transactions occur, or in some cases, within 90 days of the service period.
Interchange Fees
Interchange fees, or “swipe” fees, are charges that merchants pay to the processors who, in turn, share that revenue with us and other card-issuing banks for processing electronic payment transactions. Interchange fees represent the portion of the debit card transaction amount that the card issuer retains to compensate it for processing transactions and providing rewards. Interchange fees are settled and recognized on a daily or monthly basis. Interchange fees are included with noninterest income and recorded net of related expenses as the Bank acts as an agent, introducing the customer transactions to the processor.
Summary of Significant Accounting Policies--Specific to Production of Oil and Natural Gas Reserves Operations
Use of Estimates
Items subject to estimates and assumptions include the proved oil, and natural gas and natural gas liquid (“NGL”) reserves used in the valuation of oil and gas properties, asset retirement obligations, fair value of derivatives and revenue accruals. It is possible these estimates could be revised in the near term.
The Company’s estimates of oil, natural gas and NGL reserves are, by necessity, projections based on geologic and engineering data, and there are uncertainties inherent in the interpretation of such data, as well as the projection of future rates of production. Reserve engineering is a subjective process of estimating underground accumulations of oil, natural gas, and NGL that are difficult to measure. The accuracy of any reserve estimate is a function of the quality of available data, engineering and geological interpretation and judgment. Estimates of economically recoverable oil, natural gas and NGL reserves and future net cash flows necessarily depend upon a number of variable factors and assumptions, such as historical production from the area compared with production from other producing areas, the assumed effect of regulations by governmental agencies, and assumptions governing future oil, natural gas, and NGL prices, future operating costs, severance taxes, and workover costs, all of which may in fact vary considerably from actual results. For these reasons, estimates of the economically recoverable quantities of expected oil, natural gas, and NGL attributable to any particular group of properties, classifications of such reserves based on risk of recovery, and estimates of the future net cash flows may vary substantially. Any significant variance in the assumptions could materially affect the estimated quantity of the reserves, which could affect the carrying value of the Company’s oil, natural gas, and NGL properties and/or the rate of depletion related to the oil, natural gas, and NGL properties.
Accounts Receivable
The Company’s oil and gas related accounts receivable primarily consists of oil, natural gas and NGL receivables. The oil and gas related accounts receivable balance is included in interest receivable and other assets on the consolidated balance sheets.
Additionally, due to the creditworthiness of our purchasers, we do not have any allowance for doubtful accounts recorded and do not expect to write off any portion of our oil and gas related accounts receivable.
Accounts Payable
The Company’s oil and gas related accounts payable balance primarily consists of trade payables owed to vendors that provide services and equipment for the wells and assets. The oil and gas related accounts payable balance is included in interest payable and other liabilities on the consolidated balance sheets.
Recent Accounting Pronouncements
Standards Adopted During Current Period:
In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), primarily focused on income tax disclosures regarding effective tax rates and cash income taxes paid. The Company adopted this ASU effective January 1, 2025, on a prospective basis. The adoption resulted in expanded income tax disclosures in the notes to the consolidated financial statements but did not have a material impact on the Company’s consolidated financial position or results of operations. See Note 9 for the corresponding income tax disclosures.
Standards Not Yet Adopted:
In December 2025, the FASB issued ASU 2025-12, Codification Improvements. This update includes a wide range of amendments to clarify, correct errors in, and make minor improvements to the Accounting Standards Codification. The amendments are effective for fiscal years beginning after December 15, 2025, and interim periods within those fiscal years. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.
In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements. This update is intended to improve the clarity and consistency of interim reporting requirements. The amendments are effective for fiscal years beginning after December 15, 2026, and interim periods within those fiscal years. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.
In November 2025, the FASB issued ASU 2025-09, Derivatives and Hedging (Topic 815): Hedge Accounting Improvements. This update aims to better align hedge accounting with an entity’s risk management activities. The amendments are effective for fiscal years beginning after December 15, 2026. The Company does not apply formal hedge accounting and therefore does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.
In October 2025, the FASB issued ASU 2025-08, Financial Instruments—Credit Losses (Topic 326): Purchased Loans. This ASU modifies the accounting for expected credit losses for purchased financial assets. The standard is effective for fiscal years beginning after December 15, 2026, with early adoption permitted. As the Company has not acquired loans in the periods presented, the adoption of this ASU is not expected to have a material impact on its consolidated financial statements.
In September 2025, the FASB issued ASU 2025-07, Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606). This update provides targeted refinements to the scope of derivative accounting. The standard is effective for annual periods beginning after December 15, 2026. The Company does not expect the adoption of this ASU to have a material impact on its consolidated financial statements.
In July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets. This update provides a practical expedient allowing entities to assume that current economic conditions will remain unchanged for the life of short-term financial assets, such as trade receivables, that arise from contracts with customers. The standard is effective for fiscal years beginning after December 15, 2025, with early adoption permitted. The Company is currently evaluating the impact of this new guidance, but does not expect its adoption to have a material impact on its consolidated financial statements.
In November 2024, the FASB issued ASU 2024-04, Debt—Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments. This ASU clarifies the requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. The amendments are effective for fiscal years beginning after December 15, 2025, including interim periods within those fiscal years. The Company does not currently have any convertible debt instruments; therefore, the Company does not expect the adoption of this ASU to have a material impact on its consolidated financial position, results of operations, or disclosures.
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures. This ASU requires public business entities to disclose disaggregated information about certain expense captions, including compensation costs, depreciation and amortization, advertising costs, shipping and handling costs, and research and development costs, in the notes to their financial statements. The amendments are effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. The Company is currently evaluating the impact of adopting this ASU on its consolidated financial statement disclosures.
Subsequent Events
The Company evaluated subsequent events through the date the consolidated financial statements were issued. There were no subsequent events requiring recognition or disclosure.
Revision of Prior-Period Comparative Financial Statements
Certain disclosures in the 2024 comparative consolidated financial statements have been revised to correct for misstatements that were not material to the previously issued 2024 financial statements. Management has concluded that the 2024 financial statements, as originally issued, can continue to be relied upon.
The revisions relate to the presentation of certain disclosures and do not impact previously reported total assets, total liabilities, total shareholders' equity, or net income for the year ended December 31, 2024. The specific revisions are as follows:
| • | Related-Party Loans: A disclosure for loans to related parties, which was omitted from the 2024 footnotes, has been included in the comparative Note 14, "Related-Party Transactions." The corrected balance of loans to related parties as of December 31, 2024, is $10,846,000. |
| • | Loan Portfolio Vintage Disclosure: The loan portfolio vintage disclosure in Note 5 has been revised to properly disaggregate approximately $240 million of non-revolving loans by their year of origination. These loans were previously aggregated in the "Revolving Loans" column in the 2024 financial statements. |
Note 2: Recent Events, Including Mergers and Acquisitions
Acquisition
On October 31, 2023, the Company entered into an asset purchase and sale agreement, effective September 1, 2023, to acquire proved oil and natural gas properties from HB2 Origination, LLC, which consisted ofnine wells in formations infour counties in Texas for $15.4 million in cash. On November 17, 2023, the transaction closed for a total purchase price of $15.1 million, after closing adjustments. As a part of the purchase, the Company assumed asset retirement obligations of $0.4 million that were included in interest payable and other liabilities on the consolidated balance sheets as of December 31, 2023. The acquisition was considered an asset acquisition and did not meet the definition of a business under ASC 805, Business Combinations. Additionally, transaction costs of $1.4 million were capitalized into oil and gas properties related to this acquisition. The purchase price and related asset retirement obligations were allocated based on the relative fair values of the assets acquired and $1.7 million was allocated to proved leasehold costs while the remaining $15.4 million was allocated to completed wells and related facilities and equipment, included in interest receivable and other assets on the consolidated balance sheets.
The Company had oil and gas assets and related receivables included in interest receivable and other assets on the consolidated balance sheets of $8.9 million and $12.1 million, and assets retirement obligations and oil and gas related liabilities included in interest payable and other liabilities on the consolidated balance sheets of$0.8 million and$0.9 million as of December 31, 2025 and December 31, 2024, respectively.
The Company had oil and gas related revenues included in “Other” noninterest income on the consolidated statements of comprehensive income of$4.9 million and$8.5 million, and oil and gas related expenses included in “Other” noninterest expense on the consolidated statements of comprehensive income of$4.3 million and$4.8 million for the twelve months ended December 31, 2025 and December 31, 2024, respectively.
Note 3: Earnings per Share
Basic earnings per common share represents the amount of earnings for the period available to each share of common stock outstanding during the reporting period. Basic earnings per share (“EPS”) is computed based upon net income divided by the weighted average number of common shares outstanding during the period.
Diluted EPS represents the amount of earnings for the period available to each share of common stock outstanding including common stock that would have been outstanding assuming the issuance of common shares for all dilutive potential common shares outstanding during each reporting period. Diluted EPS is computed based upon net income divided by the weighted average number of common shares outstanding during each period, adjusted for the effect of dilutive potential common shares, such as restricted stock awards and nonqualified stock options, calculated using the treasury stock method.
The following table shows the computation of basic and diluted earnings per share:
| As of and for the Years ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| (Dollars in thousands, except share and per share amounts) | |||
| Numerator | |||
| Net income | $43,069 | $45,698 | $28,275 |
| Denominator | |||
| Weighted-average shares outstanding for basic earnings per share | 9,444,105 | 9,290,051 | 9,161,565 |
| Dilutive effect of stock compensation(1) | 130,085 | 157,700 | 102,742 |
| Denominator for diluted earnings per share | $9,574,190 | $9,447,751 | $9,264,307 |
| Earnings per common share | |||
| Basic | $4.56 | $4.92 | $3.09 |
| Diluted | $4.50 | $4.84 | $3.05 |
(1)The following have not been included in diluted earnings per share because to do so would have been antidilutive for the periods presented: Nonqualified stock options outstanding of 0,0, and 5,000 as of December 31, 2025, 2024, and 2023, respectively; Restricted stock units outstanding of 30,600, 0, and 156,186 as of December 31, 2025, 2024, and 2023, respectively.
Note 4: Debt Securities
The following table summarizes the amortized cost and fair value of debt securities available-for-sale at December 31, 2025 and December 31, 2024, and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income:
| (in thousands) · Amortized Cost · Gross Unrealized Gains · Gross Unrealized Losses · Fair Value | ||||||
|---|---|---|---|---|---|---|
| U.S. federal agencies | $21 | $ | - | $ | - | $21 |
| Mortgage-backed securities(1)(2) | 27,311 | - | (1,879) | 25,432 | ||
| State and political subdivisions | 18,473 | - | (699) | 17,774 | ||
| U.S. treasuries | 6,011 | - | (403) | 5,608 | ||
| Corporate debt securities | 5,500 | - | (316) | 5,184 | ||
| Total available-for-sale | 57,316 | - | (3,297) | 54,019 | ||
| Total debt securities | $57,316 | $ | - | $(3,297) | $54,019 | |
| (in thousands) · Amortized Cost · Gross Unrealized Gains · Gross Unrealized Losses · Fair Value | ||||||
|---|---|---|---|---|---|---|
| U.S. federal agencies | $64 | $ | - | $ | - | $64 |
| Mortgage-backed securities(1)(2) | 33,704 | - | (3,508) | 30,196 | ||
| State and political subdivisions | 21,156 | - | (1,430) | 19,726 | ||
| U.S. treasuries | 6,021 | - | (695) | 5,326 | ||
| Corporate debt securities | 5,500 | - | (871) | 4,629 | ||
| Total available-for-sale | 66,445 | - | (6,504) | 59,941 | ||
| Total debt securities | $66,445 | $ | - | $(6,504) | $59,941 | |
(1) All mortgage-backed securities and collateralized mortgage obligations are issued and/or guaranteed by U.S. government agencies or U.S. government-sponsored entities.
(2) Included in amortized cost of mortgage-backed securities is $19.09 million and $21.97 million of residential mortgage-backed securities and $8.22 million and $11.73 million of commercial mortgage-backed securities as of December 31, 2025 and December 31, 2024, respectively.
The amortized cost and estimated fair value of investment securities at December 31, 2025 and December 31, 2024, by contractual maturity, are shown below. The expected life of mortgage-backed securities will differ from contractual maturities because borrowers may have the right to call or prepay the underlying mortgage loans with or without call or prepayment penalties.
| (in thousands) | Amortized Cost | Fair Value |
|---|---|---|
| Due in one year or less | $4,941 | $4,889 |
| Due after one year through five years | 13,920 | 13,274 |
| Due after five years through ten years | 11,144 | 10,424 |
| Due after ten years | - | - |
| Mortgage-backed securities | 27,311 | 25,432 |
| Total available-for-sale | $57,316 | $54,019 |
| (in thousands) | Amortized Cost | Fair Value |
|---|---|---|
| Due in one year or less | $2,061 | $2,028 |
| Due after one year through five years | 16,345 | 15,315 |
| Due after five years through ten years | 14,335 | 12,402 |
| Due after ten years | - | - |
| Mortgage-backed securities | 33,704 | 30,196 |
| Total available-for-sale | $66,445 | $59,941 |
There wereno holdings of securities of issuers in an amount greater than 10% of stockholders’ equity at December 31, 2025.
The following table presents a summary of realized gains and losses from the sale, prepayment and call of debt securities for the year ended December 31, 2025 and December 31, 2024.
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (in thousands) | ||
| Proceeds from sales, maturities, prepayments and calls | $8,923 | $195,692 |
| Gross realized gains on sales, prepayments and calls | - | - |
| Gross realized losses on sales, prepayments and calls | (10) | (6) |
| Total realized (losses), net | $(10) | $(6) |
The following table details book value of pledged securities as of December 31, 2025 and December 31, 2024:
| Year Ended December 31, | ||
|---|---|---|
| (in thousands) | 2025 | 2024 |
| Book value of pledged securities | $17,288 | $19,071 |
The following table details gross unrealized losses and fair values of investment securities aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position at December 31, 2025 and December 31, 2024. As of December 31, 2025, the Company had the ability and intent to hold the debt securities classified as available-for-sale for a period of time sufficient for a recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying debt securities were purchased and acquired. The fair value of those debt securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for such investments decline. Management hasno intent or requirement to sell before the recovery of the unrealized loss; therefore, no impairment loss was realized in the Company’s consolidated statement of comprehensive income. As of December 31, 2025 and December 31, 2024, there wasno allowance for credit losses recorded related to investment securities.
| Less than Twelve Months · Twelve Months or Longer · Total | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of · Gross Unrealized · Gross Unrealized · Gross Unrealized | |||||||||||
| Investments · Fair Value · Losses · Fair Value · Losses · Fair Value · Losses | |||||||||||
| (in thousands) | |||||||||||
| U.S. federal agencies | 1 | $ | - | $ | - | $2 | $ | - | $2 | $ | - |
| Mortgage-backed securities | 23 | - | - | 25,432 | (1,879) | 25,432 | (1,879) | ||||
| State and political subdivisions(1) | 54 | - | - | 17,201 | (699) | 17,201 | (699) | ||||
| U.S. treasuries | 6 | - | - | 5,608 | (403) | 5,608 | (403) | ||||
| Corporate debt securities(2) | 4 | - | - | 5,184 | (316) | 5,184 | (316) | ||||
| Total available-for-sale | 88 | $ | - | $ | - | $53,427 | $(3,297) | $53,427 | $(3,297) | ||
| Less than Twelve Months · Twelve Months or Longer · Total | |||||||||||
| Number of · Gross Unrealized · Gross Unrealized · Gross Unrealized | |||||||||||
| Investments · Fair Value · Losses · Fair Value · Losses · Fair Value · Losses | |||||||||||
| (in thousands) | |||||||||||
| Available-for-sale as of December 31, 2024 | |||||||||||
| U.S. federal agencies | 2 | $ | - | $ | - | $64 | $ | - | $64 | $ | - |
| Mortgage-backed securities | 30 | - | - | 30,196 | $(3,508) | 30,196 | (3,508) | ||||
| State and political subdivisions(1) | 62 | 499 | - | 19,227 | $(1,430) | 19,726 | (1,430) | ||||
| U.S. treasuries | 6 | - | - | 5,326 | $(695) | 5,326 | (695) | ||||
| Corporate debt securities(2) | 4 | - | - | 4,629 | $(871) | 4,629 | (871) | ||||
| Total available-for-sale | 104 | $499 | $ | - | $59,442 | $(6,504) | $59,941 | $(6,504) | |||
(1) The state and political subdivision securities, $16.33 million and $17.83 million are rated BBB+ or better and $1.45 million and $1.90 million are not rated as of December 31, 2025 and December 31, 2024, respectively.
(2) The corporate debt securities are not rated.
Note 5: Loans and Allowance for Credit Losses
A summary of loans at December 31, 2025 and December 31, 2024, are as follows (dollars in thousands):
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Construction & development | $224,566 | $167,685 |
| 1 - 4 family real estate | 126,122 | 121,047 |
| Commercial real estate - other | 587,597 | 511,304 |
| Total commercial real estate | 938,285 | 800,036 |
| Commercial & industrial | 567,280 | 507,023 |
| Agricultural | 90,908 | 77,922 |
| Consumer | 12,894 | 14,312 |
| Gross loans | 1,609,367 | 1,399,293 |
| Less allowance for credit losses | (19,407) | (17,918) |
| Less deferred loan fees | (2,936) | (1,910) |
| Net loans | $1,587,024 | $1,379,465 |
On January 1, 2023, the Company adopted ASU 2016-13, which replaces the incurred loss methodology for determining its provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as the CECL model. See Note (1) for additional information regarding the factors that influenced the Company’s current estimate of expected credit losses. Upon adoption, the allowance for credit losses was increased by $250,000 and $500,000 for loans and unfunded commitments, respectively, with no impact to the consolidated statement of income. Subsequent to the adoption of ASU 2016-13, the Company recorded a $21.2 million and ($36,000) provision for credit losses related to loans and unfunded commitments, respectively, for the twelve months of 2023 utilizing the newly adopted CECL methodology.
The following table presents, by portfolio segment, the activity in the allowance for credit losses for the years ended December 31, 2025, 2024, and 2023 (dollars in thousands):
| Commercial | |||||||
|---|---|---|---|---|---|---|---|
| Construction & · 1 - 4 Family · Real Estate - · Commercial | |||||||
| Development | Real Estate | Other | & Industrial | Agricultural | Consumer | Total | |
| Loans | |||||||
| Balance, beginning of period | $1,223 | $1,313 | $6,992 | $6,797 | $1,106 | $487 | $17,918 |
| Charge-offs | - | - | (197) | - | - | (3) | (200) |
| Recoveries | - | - | 17 | 965 | 4 | 3 | 989 |
| Net (charge-offs) recoveries | - | - | (180) | 965 | 4 | - | 789 |
| Provision (credit) for credit losses | (1) | (349) | 43 | 1,607 | (498) | (102) | 700 |
| Balance, end of period | $1,222 | $964 | $6,855 | $9,369 | $612 | $385 | $19,407 |
| Unfunded Commitments | |||||||
| Balance, beginning of period | $202 | $6 | $9 | $230 | $14 | $3 | $464 |
| Provision (credit) for credit losses | (92) | (2) | 26 | 63 | 5 | - | - |
| Balance, end of period | $110 | $4 | $35 | $293 | $19 | $3 | $464 |
| Total allowance for credit losses and reserve for unfunded commitments | $1,332 | $968 | $6,890 | $9,662 | $631 | $388 | $19,871 |
| Total provision (credit) for credit losses | $(93) | $(351) | $69 | $1,670 | $(493) | $(102) | $700 |
| Commercial | ||||||||
|---|---|---|---|---|---|---|---|---|
| Construction & · 1 - 4 Family · Real Estate - · Commercial | ||||||||
| Development · Real Estate · Other · & Industrial · Agricultural · Consumer · Total | ||||||||
| Loans | ||||||||
| Balance, beginning of period | $1,417 | $1,271 | $6,889 | $9,237 | $628 | $249 | $19,691 | |
| Charge-offs | - | - | (275) | (2,000) | - | - | (2,275) | |
| Recoveries | - | - | - | 495 | 7 | - | 502 | |
| Net (charge-offs) recoveries | - | - | (275) | (1,505) | 7 | - | (1,773) | |
| Provision (credit) for credit losses | (194) | 42 | 378 | (935) | 471 | 238 | - | |
| Balance, end of period | $1,223 | $1,313 | $6,992 | $6,797 | $1,106 | $487 | $17,918 | |
| Unfunded Commitments | ||||||||
| Balance, beginning of period | $158 | $4 | $8 | $280 | $11 | $3 | $464 | |
| Provision (credit) for credit losses | 44 | 2 | 1 | (50) | 3 | - | - | |
| Balance, end of period | $202 | $6 | $9 | $230 | $14 | $3 | $464 | |
| Total allowance for credit losses and reserve for unfunded commitments | $1,425 | $1,319 | $7,001 | $7,027 | $1,120 | $490 | $18,382 | |
| Total provision (credit) for credit losses | $(150) | $44 | $379 | $(985) | $474 | $238 | $ | - |
| Commercial | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Construction & · 1 - 4 Family · Real Estate - · Commercial | ||||||||||||||
| Development · Real Estate · Other · & Industrial · Agricultural · Consumer · Total | ||||||||||||||
| Loans | ||||||||||||||
| Balance, beginning of period | $1,889 | $890 | $5,080 | $5,937 | $765 | $173 | $14,734 | |||||||
| Impact of CECL adoption | 44 | (138) | (168) | 716 | (149) | (55) | 250 | |||||||
| Charge-offs | - | - | - | (16,500) | (7) | (17) | (16,524) | |||||||
| Recoveries | - | - | - | 40 | 2 | 8 | 50 | |||||||
| Net (charge-offs) recoveries | - | - | - | (16,460) | (5) | (9) | (16,474) | |||||||
| Provision (credit) for credit losses | (516) | 519 | 1,977 | 19,044 | 17 | 140 | 21,181 | |||||||
| Balance, end of period | $1,417 | $1,271 | $6,889 | $9,237 | $628 | $249 | $19,691 | |||||||
| Unfunded Commitments | ||||||||||||||
| Balance, beginning of period | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
| Impact of CECL adoption | 171 | 4 | 24 | 274 | 25 | 2 | 500 | |||||||
| Provision (credit) for credit losses | (13) | - | (16) | 6 | (14) | 1 | (36) | |||||||
| Balance, end of period | $158 | $4 | $8 | $280 | $11 | $3 | $464 | |||||||
| Total allowance for credit losses and reserve for unfunded commitments | $1,575 | $1,275 | $6,897 | $9,517 | $639 | $252 | $20,155 | |||||||
| Total provision (credit) for credit losses | $(529) | $519 | $1,961 | $19,050 | $3 | $141 | $21,145 | |||||||
Internal Risk Categories
Each loan segment is made up of loan categories possessing similar risk characteristics.
Risk characteristics applicable to each segment of the loan portfolio are described as follows:
Real Estate – The real estate portfolio consists of residential and commercial properties. Residential loans are generally secured by owner occupied 1–4 family residences. Repayment of these loans is primarily dependent on the personal income and credit rating of the borrowers. Credit risk in these loans can be impacted by economic conditions within the Company’s market areas that might impact either property values or a borrower’s personal income. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers. Commercial real estate loans in this category typically involve larger principal amounts and are repaid primarily from the cash flow of a borrower’s principal business operation, the sale of the real estate or income independent of the loan purpose. Credit risk in these loans is driven by the creditworthiness of a borrower, property values, the local economy and other economic conditions impacting a borrower’s business or personal income. Construction and development loans introduce additional risks, as repayment is generally dependent on the successful completion of the project and the subsequent sale or permanent financing of the property. Credit risk in these loans is primarily driven by potential construction delays, cost overruns, and shifts in market conditions or interest rates that could impact the ultimate value of the project or the borrower’s ability to secure permanent financing.
Commercial & Industrial – The commercial portfolio includes loans to commercial customers for use in financing working capital needs, equipment purchases and expansions. The loans in this category are repaid primarily from the cash flow of a borrower’s principal business operation. Credit risk in these loans is driven by creditworthiness of a borrower and the economic conditions that impact the cash flow stability from business operations.
Agricultural – Loans secured by agricultural assets are generally made for the purpose of acquiring land devoted to crop production, cattle or poultry or the operation of a similar type of business on the secured property. Sources of repayment for these loans generally include income generated from operations of a business on the property, rental income or sales of the property. Credit risk in these loans may be impacted by crop and commodity prices, the creditworthiness of a borrower, and changes in economic conditions which might affect underlying property values and the local economies in the Company’s market areas.
Consumer – The consumer loan portfolio consists of various term and line of credit loans such as automobile loans and loans for other personal purposes. Repayment for these types of loans will come from a borrower’s income sources that are typically independent of the loan purpose. Credit risk is driven by consumer economic factors, such as unemployment and general economic conditions in the Company’s market area and the creditworthiness of a borrower.
Loan grades are numbered 1 through 4. Grade 1 is considered satisfactory. The grades of 2 and 3, or Watch and Special Mention, respectively, represent loans of lower quality and are considered criticized. Grade of 4, or Substandard, refers to loans that are classified.
| • | Grade 1 (Pass) – These loans generally conform to Bank policies, and are characterized by policy conforming advance rates on collateral, and have well-defined repayment sources. In addition, these credits are extended to Borrowers and/or Guarantors with a strong balance sheet and either substantial liquidity or a reliable income history. |
| • | Grade 2 (Watch) – These loans are still considered “Pass” credits; however, various factors such as industry stress, material changes in cash flow or financial conditions, or deficiencies in loan documentation, or other risk issues determined by the Lending Officer, Commercial Loan Committee (CLC), or Credit Quality Committee (CQC) warrant a heightened sense and frequency of monitoring. |
| • | Grade 3 (Special Mention) – These loans must have observable weaknesses or evidence of imprudent handling or structural issues. The weaknesses require close attention and the remediation of those weaknesses is necessary. No risk of probable loss exists. Credits in this category are expected to quickly migrate to a “2” or a “4” as this is viewed as a transitory loan grade. |
| • | Grade 4 (Substandard) – These loans are not adequately protected by the sound worth and debt service capacity of the Borrower, but may be well secured. They have defined weaknesses relative to cash flow, collateral, financial condition, or other factors that might jeopardize repayment of all of the principal and interest on a timely basis. There is the possibility that a future loss will occur if weaknesses are not remediated. |
The Company evaluates the definitions of loan grades and the allowance for loan losses methodology on an ongoing basis. No changes were made to either during the period ended December 31, 2025.
The following table presents the amortized cost of the Company’s loan portfolio by year of origination based on internal rating category as of December 31, 2025 (dollars in thousands):
| As of December 31, 2025 | 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving Loans Amortized Cost Basis | Total |
|---|---|---|---|---|---|---|---|---|
| Construction & development | ||||||||
| Grade | ||||||||
| 1 (Pass) | $130,881 | $72,299 | $6,397 | $823 | $400 | $181 | $11,707 | $222,688 |
| 2 (Watch) | - | - | - | - | - | - | - | - |
| 3 (Special Mention) | - | 1,323 | - | - | - | - | - | 1,323 |
| 4 (Substandard) | 555 | - | - | - | - | - | - | 555 |
| Total construction & development | 131,436 | 73,622 | 6,397 | 823 | 400 | 181 | 11,707 | 224,566 |
| 1 - 4 family real estate | ||||||||
| Grade | ||||||||
| 1 (Pass) | 54,582 | 31,454 | 20,341 | 6,561 | 5,202 | 4,808 | 3,174 | 126,122 |
| 2 (Watch) | - | - | - | - | - | - | - | - |
| 3 (Special Mention) | - | - | - | - | - | - | - | - |
| 4 (Substandard) | - | - | - | - | - | - | - | - |
| Total 1 - 4 family real estate | 54,582 | 31,454 | 20,341 | 6,561 | 5,202 | 4,808 | 3,174 | 126,122 |
| Commercial real estate - other | ||||||||
| Grade | ||||||||
| 1 (Pass) | 253,967 | 94,375 | 97,115 | 91,061 | 16,978 | 7,215 | 423 | 561,134 |
| 2 (Watch) | - | - | 18,077 | - | - | - | - | 18,077 |
| 3 (Special Mention) | - | 6,893 | - | - | - | - | - | 6,893 |
| 4 (Substandard) | 1,423 | - | - | - | - | 70 | - | 1,493 |
| Total commercial real estate - other | 255,390 | 101,268 | 115,192 | 91,061 | 16,978 | 7,285 | 423 | 587,597 |
| Commercial and industrial | ||||||||
| Grade | ||||||||
| 1 (Pass) | 272,946 | 62,009 | 19,177 | 27,798 | 3,208 | 4,605 | 115,509 | 505,252 |
| 2 (Watch) | - | - | - | - | - | - | 37,285 | 37,285 |
| 3 (Special Mention) | 18,128 | 655 | - | - | - | - | 125 | 18,908 |
| 4 (Substandard) | 2,384 | 3,429 | - | - | - | 22 | - | 5,835 |
| Total commercial and industrial | 293,458 | 66,093 | 19,177 | 27,798 | 3,208 | 4,627 | 152,919 | 567,280 |
| Agricultural | ||||||||
| Grade | ||||||||
| 1 (Pass) | 33,761 | 17,078 | 4,757 | 4,146 | 5,493 | 1,751 | 20,143 | 87,129 |
| 2 (Watch) | - | - | - | - | - | - | - | - |
| 3 (Special Mention) | 2,280 | 32 | - | - | 282 | - | 1,185 | 3,779 |
| 4 (Substandard) | - | - | - | - | - | - | - | - |
| Total agricultural | 36,041 | 17,110 | 4,757 | 4,146 | 5,775 | 1,751 | 21,328 | 90,908 |
| Consumer | ||||||||
| Grade | ||||||||
| 1 (Pass) | 4,548 | 2,188 | 857 | 371 | 995 | 1,957 | 1,978 | 12,894 |
| 2 (Watch) | - | - | - | - | - | - | - | - |
| 3 (Special Mention) | - | - | - | - | - | - | - | - |
| 4 (Substandard) | - | - | - | - | - | - | - | - |
| Total consumer | 4,548 | 2,188 | 857 | 371 | 995 | 1,957 | 1,978 | 12,894 |
| Total loans | $775,455 | $291,735 | $166,721 | $130,760 | $32,558 | $20,609 | $191,529 | $1,609,367 |
The following table presents the amortized cost of the Company’s loan portfolio by year of origination based on internal rating category as of December 31, 2024 (dollars in thousands):
| As of December 31, 2024 | 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans Amortized Cost Basis | Total |
|---|---|---|---|---|---|---|---|---|
| Construction & development | ||||||||
| Grade | ||||||||
| 1 (Pass) | $104,927 | $33,496 | $4,240 | $566 | $104 | $111 | $22,419 | $165,863 |
| 2 (Watch) | - | - | - | - | - | - | - | - |
| 3 (Special Mention) | 1,259 | - | - | - | - | - | - | 1,259 |
| 4 (Substandard) | 563 | - | - | - | - | - | - | 563 |
| Total construction & development | 106,749 | 33,496 | 4,240 | 566 | 104 | 111 | 22,419 | 167,685 |
| 1 - 4 family real estate | ||||||||
| Grade | ||||||||
| 1 (Pass) | 58,619 | 33,311 | 14,700 | 6,381 | 3,755 | 2,041 | 2,240 | 121,047 |
| 2 (Watch) | - | - | - | - | - | - | - | - |
| 3 (Special Mention) | - | - | - | - | - | - | - | - |
| 4 (Substandard) | - | - | - | - | - | - | - | - |
| Total 1 - 4 family real estate | 58,619 | 33,311 | 14,700 | 6,381 | 3,755 | 2,041 | 2,240 | 121,047 |
| Commercial real estate - other | ||||||||
| Grade | ||||||||
| 1 (Pass) | 143,011 | 152,264 | 155,959 | 21,969 | 14,976 | 5,657 | 4,999 | 498,835 |
| 2 (Watch) | - | - | - | - | - | - | - | - |
| 3 (Special Mention) | 7,493 | - | - | - | - | - | - | 7,493 |
| 4 (Substandard) | 4,426 | 447 | - | - | - | 103 | - | 4,976 |
| Total commercial real estate - other | 154,930 | 152,711 | 155,959 | 21,969 | 14,976 | 5,760 | 4,999 | 511,304 |
| Commercial and industrial | ||||||||
| Grade | ||||||||
| 1 (Pass) | 203,765 | 79,704 | 45,082 | 4,064 | 2,560 | 3,736 | 154,601 | 493,512 |
| 2 (Watch) | - | - | - | - | - | - | - | - |
| 3 (Special Mention) | 558 | - | - | - | - | - | 3,259 | 3,817 |
| 4 (Substandard) | 9,417 | - | - | - | - | - | 277 | 9,694 |
| Total commercial and industrial | 213,740 | 79,704 | 45,082 | 4,064 | 2,560 | 3,736 | 158,137 | 507,023 |
| Agricultural | ||||||||
| Grade | ||||||||
| 1 (Pass) | 32,425 | 7,453 | 4,882 | 6,774 | 1,823 | 1,140 | 20,399 | 74,896 |
| 2 (Watch) | - | - | - | - | - | - | - | - |
| 3 (Special Mention) | 201 | - | - | - | 1,831 | - | 994 | 3,026 |
| 4 (Substandard) | - | - | - | - | - | - | - | - |
| Total agricultural | 32,626 | 7,453 | 4,882 | 6,774 | 3,654 | 1,140 | 21,393 | 77,922 |
| Consumer | ||||||||
| Grade | ||||||||
| 1 (Pass) | 5,023 | 1,866 | 771 | 1,358 | 1,689 | 2,059 | 1,546 | 14,312 |
| 2 (Watch) | - | - | - | - | - | - | - | - |
| 3 (Special Mention) | - | - | - | - | - | - | - | - |
| 4 (Substandard) | - | - | - | - | - | - | - | - |
| Total consumer | 5,023 | 1,866 | 771 | 1,358 | 1,689 | 2,059 | 1,546 | 14,312 |
| Total loans | $571,687 | $308,541 | $225,634 | $41,112 | $26,738 | $14,847 | $210,734 | $1,399,293 |
The following tables presents the gross charge-offs of the Company’s loan portfolio by year of origination based on internal rating category for the twelve months ended December 31, 2025 and December 31, 2024, respectively (dollars in thousands):
| Year Ended December 31, 2025 · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Revolving Loans Amortized Cost Basis · Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Construction & development · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - | ||||||||||||||
| 1 - 4 family real estate · - · - · - · - · - · - · - · - | ||||||||||||||
| Commercial real estate - other | - | 197 | - | - | - | - | - | 197 | ||||||
| Commercial and industrial | - | - | - | - | - | - | - | - | ||||||
| Agricultural | - | - | - | - | - | - | - | - | ||||||
| Consumer | - | 3 | - | - | - | - | - | 3 | ||||||
| Total current-period gross charge-offs | $ | - | $200 | $ | - | $ | - | $ | - | $ | - | $ | - | $200 |
| Year Ended December 31, 2024 · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Revolving Loans Amortized Cost Basis · Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Construction & development · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - · $ · - | ||||||||||||||
| 1 - 4 family real estate · - · - · - · - · - · - · - · - | ||||||||||||||
| Commercial real estate - other | - | 275 | - | - | - | - | - | 275 | ||||||
| Commercial and industrial | - | 2,000 | - | - | - | - | - | 2,000 | ||||||
| Agricultural | - | - | - | - | - | - | - | - | ||||||
| Consumer | - | - | - | - | - | - | - | - | ||||||
| Total current-period gross charge-offs | $ | - | $2,275 | $ | - | $ | - | $ | - | $ | - | $ | - | $2,275 |
Aged Analysis of Past Due Loans Receivable
The following table presents the Company’s loan portfolio aging analysis of the recorded investment in loans as of December 31, 2025 and December 31, 2024 (dollars in thousands):
| Past Due · Total Loans | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30–59 | 60–89 | Greater than | Total | > 90 Days & | |||||||||
| Days · Days · 90 Days · Total · Current · Loans · Accruing | |||||||||||||
| Construction & development | $79 | $ | - | $ | - | $79 | $224,487 | $224,566 | $ | - | |||
| 1 - 4 family real estate | 47 | - | - | 47 | 126,075 | 126,122 | - | ||||||
| Commercial real estate - other | - | 1,423 | - | 1,423 | 586,174 | 587,597 | - | ||||||
| Commercial & industrial | 1,702 | 80 | 3,429 | 5,211 | 562,069 | 567,280 | - | ||||||
| Agricultural | - | - | - | - | 90,908 | 90,908 | - | ||||||
| Consumer | 30 | - | - | 30 | 12,864 | 12,894 | - | ||||||
| Total | $1,858 | $1,503 | $3,429 | $6,790 | $1,602,577 | $1,609,367 | $ | - | |||||
| Construction & development | $ | - | $ | - | $ | - | $ | - | $167,685 | $167,685 | $ | - | |
| 1 - 4 family real estate | - | - | - | - | 121,047 | 121,047 | - | ||||||
| Commercial real estate - other | 103 | - | 3,426 | 3,529 | 507,775 | 511,304 | - | ||||||
| Commercial & industrial | 403 | 5 | - | 408 | 506,615 | 507,023 | - | ||||||
| Agricultural | - | - | - | - | 77,922 | 77,922 | - | ||||||
| Consumer | 97 | - | - | 97 | 14,215 | 14,312 | - | ||||||
| Total | $603 | $5 | $3,426 | $4,034 | $1,395,259 | $1,399,293 | $ | - | |||||
Nonaccrual Loans
The following table presents information regarding nonaccrual loans as of December 31, 2025 and December 31, 2024 (dollars in thousands):
| With an Allowance · No Allowance · Total Non-Accrual Loans · Related Allowance | ||||||||
|---|---|---|---|---|---|---|---|---|
| Construction & development | $ | - | $555 | $555 | $ | - | ||
| 1 - 4 Family real estate | - | - | - | - | ||||
| Commercial real estate - other | - | 70 | 70 | - | ||||
| Commercial & industrial | 623 | 5,212 | 5,835 | 255 | ||||
| Agricultural | - | - | - | - | ||||
| Consumer | - | - | - | - | ||||
| Total | $623 | $5,837 | $6,460 | $255 | ||||
| With an Allowance · No Allowance · Total Non-Accrual Loans · Related Allowance | ||||||||
| Construction & development | $ | - | $ | - | $ | - | $ | - |
| 1 - 4 Family real estate | - | - | - | - | ||||
| Commercial real estate - other | 2,980 | 550 | 3,530 | 217 | ||||
| Commercial & industrial | 83 | 3,557 | 3,640 | 83 | ||||
| Agricultural | - | - | - | - | ||||
| Consumer | - | - | - | - | ||||
| Total | $3,063 | $4,107 | $7,170 | $300 | ||||
Interest income recognized on the nonaccrual loans for the years ended December 31, 2025, 2024, and 2023 was considered immaterial.
Collateral Dependent Loans
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. During the twelve months ended December 31, 2025 and December 31, 2024, no material amount of interest income was recognized on collateral-dependent loans subsequent to their classification as collateral-dependent. At a minimum, the estimated value of the collateral for loan equals the current book value.
The following table summarizes collateral-dependent gross loans held for investment by collateral type and the related specific allocation as follows (dollars in thousands):
| Collateral Type | |||||||
|---|---|---|---|---|---|---|---|
| Real Estate · Business Assets · Total · Specific Allocation | |||||||
| Construction & development | $555 | $ | - | $555 | $ | - | |
| 1 - 4 Family real estate | - | - | - | - | |||
| Commercial real estate - other | 1,492 | - | 1,492 | - | |||
| Commercial & industrial | - | 5,770 | 5,770 | 200 | |||
| Agricultural | - | - | - | - | |||
| Consumer | - | - | - | - | |||
| Total | $2,047 | $5,770 | $7,817 | $200 | |||
| Collateral Type | |||||||
| Real Estate · Business Assets · Total · Specific Allocation | |||||||
| Construction & development | $ | - | $563 | $563 | $ | - | |
| 1 - 4 Family real estate | - | - | - | - | |||
| Commercial real estate - other | 4,426 | 550 | 4,976 | 217 | |||
| Commercial & industrial | - | 9,609 | 9,609 | - | |||
| Agricultural | - | - | - | - | |||
| Consumer | - | - | - | - | |||
| Total | $4,426 | $10,722 | $15,148 | $217 | |||
Loan Modifications to Borrowers Experiencing Financial Difficulty
As part of the Company’s ongoing risk management practices, the Company attempts to work with borrowers experiencing financial difficulty and when necessary to extend or modify loan terms to better align with their current ability to repay. Modifications could include extension of the maturity date, reductions of the interest rate, reduction or forgiveness of accrued interest, or principal forgiveness. Combinations of these modifications may also be made for individual loans. Extensions and modifications to loans are made in accordance with internal policies and guidelines which conform to regulatory guidance. Principal reductions may be made in limited circumstances, typically for specific commercial loan workouts, and in the event of borrower bankruptcy. Each occurrence is unique to the borrower and is evaluated separately. A change to the allowance for credit losses is generally not recorded upon modification because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance methodology.
The assessment of whether a borrower is experiencing financial difficulty can be subjective in nature and management’s judgment may be required in making this determination. The Company may determine that a borrower is experiencing financial difficulty if the borrower is currently in default on any of its debt, or if it is probable that a borrower may default in the foreseeable future absent a modification. Many aspects of a borrower’s financial situation are assessed when determining whether they are experiencing financial difficulty.
During the year ended December 31, 2025, the Company modified eight loans for borrowers experiencing financial difficulty. Six of these modifications were related to a single borrower relationship and consisted ofone construction and development loan andfive commercial and industrial loans, all of which received term extensions. The remainingtwo modifications involvedone commercial real estate loan andone commercial and industrial loan, both of which received a term extension and a payment delay. As of December 31, 2025, the period-end amortized cost basis of these modified loans was as follows:
| • | The modified construction and development loan had an amortized cost basis of $1.3 million, received a term extension of six months, and represented 0.6% of the total construction and development loan portfolio. |
| • | The modified commercial real estate loan had an amortized cost basis of $2.2 million, received a term extension of seven months and a payment delay of seven months, and represented 0.4% of the total commercial real estate loan portfolio. |
| • | The modified commercial and industrial loans consisted of five loans that had a combined amortized cost basis of $0.8 million that received a weighted-average term extension of 36 months, and one loan that had an amortized cost basis of $2.6 million that received a term extension of 24 months and a payment delay of 24 months. Combined, these modifications represented 0.6% of the total commercial and industrial loan portfolio. |
During the year ended December 31, 2024, the Company modified asingle commercial real estate loan to a borrower who was experiencing financial difficulty, which included a term extension and interest rate reduction in exchange for credit enhancements. The loan had a period-end amortized cost basis of $2.7 million and represented 0.5% of the commercial real estate class of loans at December 31, 2024.
The Company closely monitors the performance of loans modified for borrowers experiencing financial difficulty. There were no loans modified for borrowers experiencing financial difficulty that subsequently defaulted during the 12-month period ended December 31, 2025.
Note 6: Premises and Equipment
Major classifications of premises and equipment, stated at cost and net of accumulated depreciation are as follows (dollars in thousands):
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Land, buildings and improvements | $25,600 | $21,458 |
| Furniture and equipment | 3,526 | 3,123 |
| Automobiles | 1,091 | 897 |
| 30,217 | 25,478 | |
| Less accumulated depreciation | (8,333) | (7,341) |
| Net premises and equipment | $21,884 | $18,137 |
The estimated useful lives range from five to 30 years for buildings and improvements, five to 15 years for furniture and equipment, andfive years for automobiles.
Note 7: Goodwill and Core Deposit Intangibles
The following is a summary of goodwill and intangible assets (dollars in thousands):
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |
|---|---|---|---|
| Goodwill | $11,438 | $(230) | $11,208 |
| Core deposit intangibles | 3,315 | (2,563) | 752 |
| Total | $14,753 | $(2,793) | $11,960 |
| Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | |
| Goodwill | $8,688 | $(230) | $8,458 |
| Core deposit intangibles | 3,315 | (2,437) | 878 |
| Total | $12,003 | $(2,667) | $9,336 |
Amortization expense for intangible assets totaled $125,000, $153,000 and $305,000 for the years ended December 31, 2025, 2024 and 2023, respectively. Estimated amortization expense for each of the remaining life is as follows (dollars in thousands):
| 2026 | $125 |
| 2027 | 125 |
| 2028 | 125 |
| 2029 | 125 |
| 2030 | 125 |
| Thereafter | 127 |
| Total | $752 |
Note 8: Deposits
The aggregate amount of interest-bearing time deposits in denominations that meet or exceed the insured limit were $96.2 million and $92.3 million at December 31, 2025 and 2024, respectively.
At December 31, 2025, the scheduled maturities of interest-bearing time deposits were as follows (dollars in thousands):
| 2026 | $219,213 |
| 2027 | 22,063 |
| 2028 | 1,830 |
| 2029 | 319 |
| Thereafter | 63 |
| Total | $243,488 |
To manage liquidity and provide insurance for customer funds, the Company participates in reciprocal deposit programs, such as CDARS and ICS. At December 31, 2025 reciprocal deposits totaled $576.5 million, and brokered deposits totaled $205.6 million.
The Company holds certain deposits from related parties. For further information regarding these deposits, see Note 13.
Note 9: Income Taxes
For the years ended December 31, 2025, 2024, and 2023, all income before income taxes was generated from domestic operations.
The (benefit)/provision for income taxes for the years ended December 31, 2025, 2024 and 2023 consists of the following (dollars in thousands):
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Federal: | |||
| Current | $12,184 | $12,411 | $8,490 |
| Deferred | (477) | (49) | (921) |
| Total federal tax provision | $11,707 | $12,362 | $7,569 |
| State: | |||
| Current | $1,990 | $2,275 | $1,540 |
| Deferred | (1) | 19 | (161) |
| Total state tax provision | $1,989 | $2,294 | $1,379 |
| Total income tax provision | $13,696 | $14,656 | $8,948 |
The provision for income taxes for the year ended December 31, 2025 differs from the federal rate of 21% due to the following (dollars in thousands):
| Amount | Percent | |
|---|---|---|
| Statutory U.S. federal income tax | $11,921 | 21.00% |
| State taxes(1) | 1,572 | 2.77% |
| Nontaxable and nondeductible items, net: | ||
| Other | 203 | 0.36% |
| Provision for income taxes | $13,696 | 24.13% |
(1)State taxes in Oklahoma made up the majority (greater than 50 percent) of the tax effect in this category.
The provision for income taxes for the years ended December 31, 2024 and 2023 differs from the federal rate of 21% due to the following (dollars in thousands):
| Year Ended December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Statutory U.S. federal income tax | $12,675 | $7,789 |
| State taxes(1) | 1,694 | 1,069 |
| Other | 287 | 90 |
| Provision for income taxes | $14,656 | $8,948 |
The following table presents income taxes paid (net of refunds received) for the year ended December 31, 2025 (dollars in thousands):
| Year Ended December 31, | |
|---|---|
| US federal | $11,800 |
| US state and local | |
| Oklahoma | 1,780 |
| Other | 134 |
| Total | $13,714 |
The components of the net deferred tax assets are as follows (dollars in thousands):
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Deferred tax assets: | ||
| Allowance for credit losses | $4,534 | $4,364 |
| Non-accrual loans | 834 | 716 |
| Deferred compensation | 651 | 496 |
| Deferred revenue | 306 | 206 |
| Discounts and premiums on assets acquired | - | 15 |
| Net unrealized loss on securities available for sale | 554 | 1,281 |
| Lease liabilities | 501 | 443 |
| Other | 788 | 313 |
| Total deferred tax assets | $8,168 | $7,834 |
| Deferred tax liabilities: | ||
| Property and equipment | $(1,014) | $(899) |
| Intangible assets | (993) | (341) |
| Prepaid expenses | (103) | (122) |
| Right of use asset | (482) | (413) |
| Other | (129) | (363) |
| Total deferred tax liabilities | $(2,721) | $(2,138) |
| Net deferred tax assets | $5,447 | $5,696 |
In assessing the Company’s ability to realize deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. Management considers projected future taxable income and tax planning strategies in making this assessment. Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes it is more likely than not that the Company will realize all benefits related to these deductible differences. The Company hasnot established a valuation allowance as of December 31, 2025, 2024, and 2023.
The Company does not have any net operating loss or tax credit carryforwards as of December 31, 2025.
The Company is not presently under examination by the Internal Revenue Service or any state tax authority.
The Company establishes reserves for uncertain tax positions that reflect management’s best estimate of deductions and credits that may not be sustained on a more-likely-than-not basis. Recognized income tax positions are measured at the largest amount that is considered greater than 50% likely of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. There wereno uncertain tax positions as of December 31, 2025 and 2024, and 2023 and there were no interest or penalties related to uncertain tax positions reflected in the consolidated statements of comprehensive income for the years ended December 31, 2025, 2024, and 2023.
On July 4, 2025, the President signed H.R. 1, the “One Big Beautiful Bill Act,” (“the Act”) into law. The legislation includes several changes to federal tax law that generally allow for more favorable deductibility of certain business expenses beginning in 2025, including the restoration of immediate expensing of domestic R&D expenditures, reinstatement of 100% bonus depreciation, and more favorable rules for determining the limitation on business interest expense. The Act also made certain changes to the deductibility of the cost of meals and charitable contributions that are effective for tax years beginning after December 31, 2025. These changes were not reflected in the income tax provision for the period ended December 31, 2025. The Company evaluated the impact on future periods and the legislation is not expected to have a significant impact on the Company’s consolidated financial statements.
Note 10: Letters of Credit
The Bank has entered into an arrangement with the FHLB resulting in the FHLB issuing letters of credit on behalf of the Bank to secure certain public fund deposits. Outstanding letters of credit to secure these public funds at December 31, 2025 and 2024 were $750,000 and $750,000, respectively. Loans with a collateral value of approximately $214.5 million and $191.7 million were used to secure the letters of credit at December 31, 2025 and 2024, respectively.
Note 11: Advances and Borrowings
The Bank has a blanket floating lien security agreement with a maximum borrowing capacity of $213.8 million and $190.9 million at December 31, 2025 and December 31, 2024, respectively, with the FHLB, under which the Bank is required to maintain collateral for any advances, including its stock in the FHLB, as well as qualifying first mortgage and other loans. The Bank hadno advances from the FHLB at December 31, 2025 or 2024. The Bank had additional liquidity with the Federal Reserve Bank of $288.6 million and $336.1 million as of December 31, 2025 and December 31, 2024, respectively.
Note 12: Shareholders’ Equity
On October 26, 2023, the Company adopted a Repurchase Plan (the “Plan”) authorizing the repurchase of up to 750,000 shares of the Company’s stock. On August 20, 2025, the Board of Directors approved the renewal of the Plan. Stock repurchases under the Plan take place pursuant to a Rule 10b5-1 Plan with pricing and purchasing parameters established by management. The Plan may be suspended or discontinued at any time. There wereno share repurchases under the Plan during the period ending December 31, 2025.
A summary of the activity under the repurchase plan is as follows:
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Number of shares repurchased | - | - |
| Average price of shares repurchased · $ · - · $ · - | ||
| Shares remaining to be repurchased | 750,000 | 750,000 |
The Company and Bank are subject to risk-based capital guidelines issued by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities and certain off-balance-sheet items as calculated under GAAP, regulatory reporting requirements and regulatory capital standards. The Company’s and Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Furthermore, the Company’s and the Bank’s regulators could require adjustments to regulatory capital not reflected in these financial statements.
Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the following table) of total, Tier I, and Common Equity capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital (as defined) to average assets (as defined). Management believes, as of December 31, 2025, that the Company and Bank meet all capital adequacy requirements to which it is subject and maintains capital conservation buffers that allow the Company and Bank to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to certain executive officers.
As of December 31, 2025, the most recent notification from the Federal Deposit Insurance Corporation (FDIC) categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized, the Bank must maintain capital ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category.
The Company’s and Bank’s actual capital amounts and ratios are presented in the following table (dollars in thousands):
| Minimum | ||||||||
|---|---|---|---|---|---|---|---|---|
| To Be Well Capitalized | ||||||||
| Minimum · With Capital · Under Prompt | ||||||||
| Actual | Capital Requirements | Conservation Buffer | Corrective Action | |||||
| Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |
| Total capital to risk-weighted assets | ||||||||
| Company | $261,451 | 15.24% | $137,201 | 8.00% | $180,076 | 10.50% | N/A | N/A |
| Bank | 261,411 | 15.25% | 137,120 | 8.00% | 179,970 | 10.50% | $171,400 | 10.00% |
| Tier I capital to risk-weighted assets | ||||||||
| Company | 241,580 | 14.09% | 102,901 | 6.00% | 145,776 | 8.50% | N/A | N/A |
| Bank | 241,540 | 14.09% | 102,840 | 6.00% | 145,690 | 8.50% | 137,120 | 8.00% |
| Common equity tier I capital to risk-weighted assets | ||||||||
| Company | 241,580 | 14.09% | 77,175 | 4.50% | 120,051 | 7.00% | N/A | N/A |
| Bank | 241,540 | 14.09% | 77,130 | 4.50% | 119,980 | 7.00% | 111,410 | 6.50% |
| Tier I capital to average assets | ||||||||
| Company | 241,580 | 12.82% | 75,370 | 4.00% | N/A | N/A | N/A | N/A |
| Bank | 241,540 | 12.82% | 75,370 | 4.00% | N/A | N/A | 94,213 | 5.00% |
| As of December 31, 2024 | ||||||||
| Total capital to risk-weighted assets | ||||||||
| Company | $227,229 | 15.21% | $119,489 | 8.00% | $156,830 | 10.50% | N/A | N/A |
| Bank | 227,189 | 15.22% | 119,408 | 8.00% | 156,723 | 10.50% | $149,260 | 10.00% |
| Tier I capital to risk-weighted assets | ||||||||
| Company | 208,847 | 13.98% | 89,617 | 6.00% | 126,957 | 8.50% | N/A | N/A |
| Bank | 208,807 | 13.99% | 89,556 | 6.00% | 126,871 | 8.50% | 119,408 | 8.00% |
| Common equity tier I capital to risk-weighted assets | ||||||||
| Company | 208,847 | 13.98% | 67,213 | 4.50% | 104,553 | 7.00% | N/A | N/A |
| Bank | 208,807 | 13.99% | 67,167 | 4.50% | 104,482 | 7.00% | 97,019 | 6.50% |
| Tier I capital to average assets | ||||||||
| Company | 208,847 | 12.19% | 68,558 | 4.00% | N/A | N/A | N/A | N/A |
| Bank | 208,807 | 12.18% | 68,558 | 4.00% | N/A | N/A | 85,698 | 5.00% |
The federal banking agencies require that banking organizations meet several risk-based capital adequacy requirements. The current risk-based capital standards applicable to the Company and the Bank are based on the Basel III Capital Rules established by the Basel Committee on Banking Supervision (the “Basel Committee”). The Basel Committee is a committee of central banks and bank supervisors/regulators from the major industrialized countries that develops broad policy guidelines for use by each country’s supervisors in determining the supervisory policies they apply. The requirements are intended to ensure that banking organizations have adequate capital given the risk levels of assets and off-balance sheet financial instruments.
The Basel III Capital Rules require the Bank and the Company to comply with four minimum capital standards: a Tier 1 leverage ratio of at least 4.0%; a Common Equity Tier 1 (“CET1”) capital to risk-weighted assets of 4.5%; a Tier 1 capital to risk-weighted assets of at least 6.0%; and a total capital to risk-weighted assets of at least 8.0%. The calculation of all types of regulatory capital is subject to definitions, deductions and adjustments specified in the regulations.
The Basel III Capital Rules also require a “capital conservation buffer” of 2.5% above the regulatory minimum risk-based capital requirements. The capital conservation buffer is designed to absorb losses during periods of economic stress and effectively increases the minimum required risk-weighted capital ratios. Banking institutions with a ratio of CET1 to risk-weighted assets below the effective minimum (4.5% plus the capital conservation buffer) are subject to limitations on certain activities, including payment of dividends, share repurchases and discretionary bonuses to executive officers based on the amount of the shortfall.
As of December 31, 2025, the Company’s and the Bank’s capital ratios exceeded the minimum capital adequacy guideline percentage requirements under the Basel III Capital Rules on a fully phased-in basis.
The Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval. At December 31, 2025, approximately $92.2 million of retained earnings was available for dividend declaration from the Bank without prior regulatory approval.
Note 13: Related-Party Transactions
At December 31, 2025 and December 31, 2024, the Company had loans outstanding to executive officers, directors, significant shareholders and their affiliates (related parties) in the amount of $10.5 million and $10.8 million, respectively. A summary of these loans is as follows (dollars in thousands):
| Balance · Balance | ||||
|---|---|---|---|---|
| Beginning of · Collections/ · End of | ||||
| Year Ended December 31, | the Period | Additions | Terminations | the Period |
| 2025 | $10,846 | $544 | $(939) | $10,451 |
The Company holds deposits from related parties, including directors, executive officers, and their related interests. At December 31, 2025 these related party deposits totaled $66.6 million. These deposit balances represented 26.55% of total stockholders’ equity at December 31, 2025. All such deposits were made in the ordinary course of business on substantially the same terms, including interest rates, as those prevailing at the time for comparable transactions with other persons.
The Bank leases office and retail banking space in Oklahoma City and Woodward, Oklahoma from Central Park on Lincoln, LLC and Haines Realty Investments Company, LLC, respectively, both related parties of the Company. Lease expense totaled $326,000, $286,000 and $251,000 for the years ended December 31, 2025, 2024 and 2023, respectively. In addition, payroll and office sharing arrangements were in place between the Company and certain of its affiliates.
Note 14: Employee Benefits
401(k) Savings Plan
The Company has a retirement savings 401(k) plan covering substantially all employees. Employees may contribute up to the maximum legal limit with the Bank matching up to 5% of the employee’s salary. Employer contributions charged to expense for the years ended December 31, 2025, 2024 and 2023 totaled $438,000, $434,000 and $399,000, respectively.
Stock-Based Compensation
The Company adopted the Bank7 Corp. 2018 Equity Incentive Plan (the “Incentive Plan”) in September 2018. The Incentive Plan permits the grant of restricted stock units and nonqualified incentive stock options. The Incentive Plan will terminate in September 2028, if not extended. Compensation expense related to the Incentive Plan for the years ended December 31, 2025, 2024 and 2023 totaled $3,062,000, $2,467,000 and $2,164,000, respectively. There were 623,504 shares available for future grants as of December 31, 2025.
The Company grants to employees and directors restricted stock units (“RSUs”), which vest ratably overone, three, four, five, oreight years and stock options which vest ratably over four years. All RSUs and stock options are granted at the fair value of the common stock at the time of the award. The RSUs are considered fixed awards as the number of shares and fair value are known at the date of grant and the fair value at the grant date is amortized over the vesting and/or service period.
The Company uses newly issued shares for granting RSUs and stock options.
The following table is a summary of the stock option activity under the Bank7 Corp. 2018 Equity Incentive Plan (dollar amounts in thousands, except share and per share data):
| Options | Wgtd. Avg. Exercise Price | Wgtd. Avg. Remaining Contractual Term | Aggregate Intrinsic Value | |
|---|---|---|---|---|
| Outstanding at December 31, 2024 | 75,688 | $16.79 | ||
| Options granted | - | - | ||
| Options exercised | (9,313) | 15.59 | ||
| Options forfeited | - | - | ||
| Outstanding at December 31, 2025 | 66,375 | 16.96 | 3.96 | $1,594,466 |
| Exercisable at December 31, 2025 | 65,125 | $16.83 | 3.91 | $1,573,074 |
| Wgtd. Avg. Remaining Contractual Term · Aggregate Intrinsic Value | ||||
|---|---|---|---|---|
| Wgtd. Avg. Exercise Price | ||||
| Options | ||||
| Outstanding at December 31, 2023 | 220,939 | $17.52 | ||
| Options granted | - | - | ||
| Options exercised | (144,813) | 17.91 | ||
| Options forfeited | (438) | 14.31 | ||
| Outstanding at December 31, 2024 | 75,688 | 16.79 | 5.11 | $2,283,513 |
| Exercisable at December 31, 2024 | 54,812 | $17.30 | 4.70 | $1,625,802 |
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model and is based on certain assumptions, including risk-free rate of return, dividend yield, stock price volatility and the expected term. The fair value of each option is expensed over its vesting period.
There wereno options granted during the years ended December 31, 2025 and December 31, 2024.
The following table summarizes share information about RSUs for the years ended December 31, 2025 and 2024:
| Number of Shares | Wgtd. Avg. Grant Date Fair Value | |
|---|---|---|
| Outstanding at December 31, 2024 | 236,239 | $27.54 |
| Shares granted | 108,803 | 44.33 |
| Shares vested | (92,396) | 25.96 |
| Shares forfeited | (1,975) | 30.57 |
| End of the period balance | 250,671 | $35.38 |
| Number of Shares | Wgtd. Avg. Grant Date Fair Value | |
|---|---|---|
| Outstanding at December 31, 2023 | 211,461 | $26.98 |
| Shares granted | 100,606 | 27.34 |
| Shares vested | (68,578) | 25.46 |
| Shares forfeited | (7,250) | 28.29 |
| End of the period balance | 236,239 | $27.54 |
As of December 31, 2025, there was approximately $6.4 million of unrecognized compensation expense related to 251,000 unvested RSUs and $11,000 of unrecognized compensation expense related to 66,000 unvested and/or unexercised stock options. The RSU expense is expected to be recognized over a weighted average period of 3.76 years, the stock option expense is expected to be recognized over a weighted average period of 0.67 years.
As of December 31, 2024, there was approximately $4.7 million of unrecognized compensation expense related to 236,000 unvested RSUs and $18,000 of unrecognized compensation expense related to 76,000 unvested and/or unexercised stock options. The RSU expense is expected to be recognized over a weighted average period of 3.17 years, the stock option expense is expected to be recognized over a weighted average period of 1.51 years.
Note 15: Disclosures about Fair Value of Assets and Liabilities
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:
| Level 1 | Quoted prices in active markets for identical assets or liabilities |
| Level 2 | Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities |
| Level 3 | Unobservable inputs supported by little or no market activity and significant to the fair value of the assets or liabilities |
Recurring Measurements
Assets and liabilities measured at fair value on a recurring basis include the following:
Available-for-sale securities: Debt securities classified as available-for-sale, as discussed in Note 4 are reported at fair value utilizing Level 2 inputs. For those debt securities classified as Level 2, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U. S. Treasury yield curve, live trading levels, trade execution data for similar securities, market consensus prepayments speeds, credit information and the bond’s terms and conditions, among other things.
Nonrecurring Measurements
The following table presents the fair value measurement of assets measured at fair value on a nonrecurring basis and the level within the fair value hierarchy in which the fair value measurements fall at December 31, 2025 and December 31, 2024 (dollars in thousands):
| Fair Value · (Level 1) · (Level 2) · (Level 3) | ||||||
|---|---|---|---|---|---|---|
| Collateral-dependent loans | $369 | $ | - | $ | - | $369 |
| Collateral-dependent loans | $3,209 | $ | - | $ | - | $3,209 |
Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying consolidated balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.
Collateral-Dependent Loans, Net of Allowance for Credit Losses
The estimated fair value of collateral-dependent loans is based on fair value, less estimated cost to sell. Collateral-dependent loans are classified within Level 3 of the fair value hierarchy.
The Company considers appraisal analysis as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Values of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by executive management and loan administration. Values are reviewed for accuracy and consistency by executive management and loan administration. The ultimate collateral values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral.
Unobservable (Level 3) Inputs
The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements.
| Valuation · Unobservable | |||
|---|---|---|---|
| Fair Value | Technique | Inputs | |
| Collateral-dependent loans | $369 | Estimated cash to be received pending liquidation of collateral | Estimated cost to sell |
| Collateral-dependent loans | $3,209 | Estimated cash to be received pending liquidation of collateral | Estimated cost to sell |
The following table presents estimated fair values of the Company’s financial instruments not recorded at fair value at December 31, 2025 and December 31, 2024 (dollars in thousands):
| Carrying · Fair Value Measurements | ||||||||
|---|---|---|---|---|---|---|---|---|
| Amount · Level 1 · Level 2 · Level 3 · Total | ||||||||
| Financial Assets | ||||||||
| Cash and due from banks | $244,635 | $244,635 | $ | - | $ | - | $244,635 | |
| Interest-bearing timedeposits in other banks | 10,457 | - | 10,457 | - | 10,457 | |||
| Loans, net | 1,587,024 | - | 1,605,518 | 369 | 1,605,887 | |||
| Loans held for sale | 2,078 | - | 2,078 | - | 2,078 | |||
| Nonmarketable equity securities | 1,165 | - | 1,165 | - | 1,165 | |||
| Interest receivable | 8,822 | - | 8,822 | - | 8,822 | |||
| Financial Liabilities | ||||||||
| Deposits | $1,700,833 | $ | - | $1,700,646 | $ | - | $1,700,646 | |
| Interest payable | 1,122 | - | 1,122 | - | 1,122 | |||
| Financial Assets | ||||||||
| Cash and due from banks | $234,196 | $234,196 | $ | - | $ | - | $234,196 | |
| Interest-bearing time | ||||||||
| deposits in other banks | 6,719 | - | 6,719 | - | 6,719 | |||
| Loans, net | 1,379,465 | - | 1,392,299 | 3,209 | 1,395,508 | |||
| Nonmarketable equity securities | 1,283 | - | 1,283 | - | 1,283 | |||
| Interest receivable | 8,841 | - | 8,841 | - | 8,841 | |||
| Financial Liabilities | ||||||||
| Deposits | $1,515,471 | $ | - | $1,515,023 | $ | - | $1,515,023 | |
| Interest payable | 1,182 | - | 1,182 | - | 1,182 | |||
The following methods were used to estimate the fair value of all other financial instruments recognized in the accompanying consolidated balance sheets at amounts other than fair value:
Cash and Due from Banks, Interest-Bearing Time Deposits in Other Banks, Nonmarketable Equity Securities, Interest Receivable, Interest Payable
The carrying amount approximates fair value.
Loans
The Company determines fair value of loans by using exit market price assumptions including factors such as liquidity, credit quality and risk of nonperformance. The fair value is estimated by discounting the future cash flows using the market rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Loans with similar characteristics were aggregated for purposes of the calculations.
Loans Held for Sale
Mortgage loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. Because these loans are typically sold shortly after origination, their carrying value generally approximates fair value.
Deposits
Deposits include demand deposits, savings accounts, NOW accounts and certain money market deposits. The carrying amount of these deposits approximates fair value. The fair value of fixed-maturity time deposits is estimated using a discounted cash flow calculation that applies the rates currently offered for deposits of similar remaining maturities.
Commitments to Extend Credit, Lines of Credit and Standby Letters of Credit
The fair values of unfunded commitments are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. The fair values of standby letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. The estimated fair values of the Company’s commitments to extend credit, lines of credit and standby letters of credit were not material at December 31, 2025 or December 31, 2024.
Note 16: Financial Instruments with Off-Balance Sheet Risk
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the accompanying consolidated balance sheets. The following summarizes those financial instruments with contract amounts representing credit risk as of December 31, 2025 and December 31, 2024 (dollars in thousands):
| Year Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Commitments to extend credit | $324,748 | $272,261 |
| Financial and performance standby letters of credit | 19,540 | 11,333 |
| $344,288 | $283,594 | |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Each instrument generally has fixed expiration dates or other termination clauses. Since many of the instruments are expected to expire without being drawn upon, total commitments to extend credit amounts do not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, by the Company upon extension of credit is based on management’s credit evaluation of the customer. Standby letters of credit are irrevocable conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
The reserve for unfunded loan commitments totaled $464,000 at December 31, 2025 and December 31, 2024.
Note 17: Concentrations
GAAP requires disclosure of certain significant estimates and current vulnerabilities due to certain concentrations. Estimates related to the allowance for loan losses are reflected in Note 5 regarding loans.
As of December 31, 2025, hospitality loans were 19.3% of gross total loans with outstanding balances of $310.6 million and unfunded commitments of $17.8 million; energy loans were 9.7% of gross total loans with outstanding balances of $156.8 million and unfunded commitments of $72.4 million; construction.
Note 18: Operating Leases
Lessee
The Company has operating leases, which primarily consist of office space in buildings, ATM locations, equipment and land on which it owns certain buildings.
Rental expense on all operating leases, including those rented on a monthly or temporary basis were as follows (dollars in thousands):
| Year Ending December 31: | |
|---|---|
| 2025 | $834 |
| 2024 | 1,068 |
| 2023 | 1,001 |
As of December 31, 2025, a right of use lease asset included ininterest receivable and other assets on the consolidated balance sheet totaled $2.1 million, and a related lease liability included inaccrued interest payable and other liabilities on the consolidated balance sheet totaled $2.1 million. As of December 31, 2025, our operating leases have a weighted-average remaining lease term of 13.8 years and a weighted-average discount rate of 3.9 percent.
Future minimum rental commitments of branch facilities and office equipment due under non-cancelable operating leases at December 31, 2025, were as follows (dollars in thousands):
| 2026 | $621 |
| 2027 | 499 |
| 2028 | 299 |
| 2029 | 231 |
| 2030 | 137 |
| Thereafter | 657 |
| Total lease payments | 2,444 |
| Less imputed interest | (298) |
| Operating lease liability | $2,146 |
Note 19: Parent-only Financial Statements
| Balance Sheets | ||
|---|---|---|
| December 31, | ||
| Assets | 2025 | 2024 |
| Cash and due from banks | $40 | $40 |
| Investment in bank subsidiary | 249,944 | 212,162 |
| Dividends receivable | 2,555 | 2,254 |
| Goodwill | 1,011 | 1,011 |
| Total assets | $253,550 | $215,467 |
| Liabilities and Shareholders’ Equity | ||
| Dividends payable | $2,555 | $2,254 |
| Other liabilities | - | - |
| Total liabilities | 2,555 | 2,254 |
| Total shareholders’ equity | 250,995 | 213,213 |
| Total liabilities and shareholders’ equity | $253,550 | $215,467 |
| Statements of Comprehensive Income | For the Years Ended December 31, | ||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Income | |||
| Dividends from subsidiary bank | $9,643 | $8,379 | $6,790 |
| Total income | 9,643 | 8,379 | 6,790 |
| Expense | |||
| Other | - | - | - |
| Total expense | - | - | - |
| Income and equity in undistributed net income of bank subsidiary | 9,643 | 8,379 | 6,790 |
| Equity in undistributed net income of bank subsidiary | 33,426 | 37,319 | 21,485 |
| Income before Taxes | 43,069 | 45,698 | 28,275 |
| Income tax expense | - | - | - |
| Net Income Available to Common Shareholders | $43,069 | $45,698 | $28,275 |
| Other Comprehensive Income | |||
| Equity in other comprehensive income of subsidiary | $2,425 | $1,174 | $3,158 |
| Other comprehensive gain | $2,425 | $1,174 | $3,158 |
| Comprehensive Income | $45,494 | $46,872 | $31,433 |
| Statements of Cash Flows | For the Years Ended December 31, | ||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Operating Activities | |||
| Net income | $43,069 | $45,698 | $28,275 |
| Items not requiring (providing) cash | |||
| Equity in undistributed net income | (33,426) | (37,319) | (21,485) |
| Changes in | |||
| Other current assets and liabilities | (302) | (324) | (725) |
| Net cash provided by operating activities | 9,341 | 8,055 | 6,065 |
| Financing Activities | |||
| Common stock issued, net of offering costs | 1 | 2 | 1 |
| Dividends paid | (9,342) | (8,057) | (6,323) |
| Net cash used in financing activities | (9,341) | (8,055) | (6,322) |
| Increase (Decrease) in Cash and Due from Banks | - | - | (257) |
| Cash and Due from Banks, Beginning of Period | 40 | 40 | 297 |
| Cash and Due from Banks, End of Period | $40 | $40 | $40 |
| Supplemental Disclosure of Cash Flows Information | |||
| Dividends declared and not paid | $2,555 | $2,254 | $1,932 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.