Skip to main content

CITIZENS FINANCIAL SERVICES INC

For the period ended Dec 31, 2025. Filed Mar 12, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Mar 12, 2026

CZFS$86.34+0.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

ITEM 8. – FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Stockholders and the Board of Directors of Citizens Financial Services, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Citizens Financial Services, Inc. and subsidiaries (the “Company”) as of December 31,2025 and 2024; the related consolidated statements of income, comprehensive income, changes in stockholders’ equity, and cash flows for each of the three years in the period ended December 31,2025; and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31,2025 and 2024, and the results of its operations and its cash flows for each of the three years in the period ended December 31,2025, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2025, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 12, 2026, expressed an unqualified opinion on the effectiveness of the Company's internal control over financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent, with respect to the Company, in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the Audit Committee and that: (1) relate to accounts or disclosures that are material to the financial statements; and (2) involve our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter, in any way, our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Index

Allowance for Credit Losses (ACL)

Description of the Matter

The Company’s loan portfolio totaled $2.3 billion as of December 31,2025, which includes the associated ACL on loans totaling $22.8 million. As discussed in Notes 1 and 5 to the financial statements, the ACLrelated to loan requires significant judgment about the expected future losses, which is based on a base loss projection determined through the calculation ofdiscounted cash flows of each loan portfolio segment. The probably of default and other loss rate assumptions are based on a combination of peer loss data, Company-specific data, and economic forecasts. Management then applies qualitative adjustments tothe base loss projection to reflect changes in the Company’s internal and external environment that are different from the conditions that existed during the historical loss calculation period. The qualitative adjustments are based onobservable data points evaluated over a historical period, which help management determine how the related risks are evolving over time. Management uses a Qualitative Scorecard (Scorecard) to provide the adjustments to the historical loss information. The Scorecard contains a five-category approach(improvement, no change, minor risk, moderate risk, and major risk)to measure risk in the loan pools that may not be captured in the quantitative methodology.

We identified these qualitative adjustments within the ACL as critical audit matters because they involve a high degree of subjectivity. While the determination of these qualitative adjustments includes analysis of observable data over the historical loss period, the judgments required to assess the directionality and magnitude of adjustments are highly subjective. Auditing these complex judgments and assumptions involved especially challenging auditor judgment due to the nature of audit evidence and the nature and extent of effort required to address these matters.

Index

How We Addressed the Matter in Our Audit

The primary procedures we performed related to this critical audit matter (CAM) included the following:

•Obtained an understanding of the Company’s process for establishing the ACL, including how management evaluates the qualitative adjustments to the base loss projection
•Tested the design, implementation, and operating effectiveness of internal controls specifically related to the determination and review of these qualitative adjustments
•Evaluated and tested the reliability of the data used to evaluate the significant qualitative factor adjustments
•Evaluated the directional consistency and reasonableness of management’s conclusions regarding Scorecard category based on the trends identified in the underlying data
•Reconciled the Scorecard category from management’s calculation back to the ACL model for accuracy

We have served as the Company’s auditor since 1994.

/s/S.R. Snodgrass, P.C.

Cranberry Township, Pennsylvania

March 12, 2026

Index

Consolidated Balance Sheet

December 31,
(in thousands, except share data)20252024
ASSETS:
Cash and cash equivalents:
Noninterest-bearing$23,933$30,284
Interest-bearing10,35811,918
Total cash and cash equivalents34,29142,202
Interest bearing time deposits with other banks3,8203,820
Equity securities1,8151,747
Available-for-sale securities444,741425,912
Loans held for sale9,3939,607
Loans (net of allowance for credit losses: $ 2025, 22,806; 2024, $21,699)2,327,8162,291,543
Premises and equipment20,99821,395
Accrued interest receivable10,69810,307
Goodwill85,75885,758
Bank owned life insurance51,50150,341
Other intangibles2,2212,892
Fair value of derivative instruments - asset6,92710,370
Deferred tax asset11,44015,199
Other assets53,14554,631
TOTAL ASSETS$3,064,564$3,025,724
LIABILITIES:
Deposits:
Noninterest-bearing$516,657$532,776
Interest-bearing1,860,3221,849,252
Total deposits2,376,9792,382,028
Borrowed funds309,448297,721
Accrued interest payable3,1304,693
Fair value of derivative instruments - liability4,1005,817
Other liabilities32,85635,731
TOTAL LIABILITIES2,726,5132,725,990
STOCKHOLDERS’ EQUITY:
Preferred Stock $1.00 par value; authorized 3,000,000 shares 2025 and 2024; none issued in 2025 or 2024--
Common Stock $1.00 par value; authorized 25,000,000 shares 2025 and 2024; issued 5,255,807 and 5,207,577 share in 2025 and 2024, respectively5,2565,208
Additional paid-in capital147,965144,984
Retained earnings213,623189,443
Accumulated other comprehensive loss(12,377)(23,521)
Treasury stock, at cost: 448,727 and 447,965 shares for 2025 and 2024, respectively(16,416)(16,380)
TOTAL STOCKHOLDERS’ EQUITY338,051299,734
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$3,064,564$3,025,724

Index

Consolidated Statement of Income

Year Ended December 31,

(in thousands, except per share data)202520242023
INTEREST AND DIVIDEND INCOME:
Interest and fees on loans$144,430$142,688$116,075
Interest-bearing deposits with banks502851736
Investment securities:
Taxable9,9107,1356,636
Nontaxable2,6262,0932,264
Dividends1,7001,5501,407
TOTAL INTEREST AND DIVIDEND INCOME159,168154,317127,118
INTEREST EXPENSE:
Deposits47,05052,32631,699
Borrowed funds14,11715,53615,159
TOTAL INTEREST EXPENSE61,16767,86246,858
NET INTEREST INCOME98,00186,45580,260
Provision for credit losses2,3752,587937
Provision for credit losses - acquisition day 1 non-PCD--4,591
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES95,62683,86874,732
NON-INTEREST INCOME:
Service charges5,5695,7495,639
Trust792816764
Brokerage and insurance2,6272,3811,924
Equity security gains (losses), net67145(144)
Available for sale security losses, net--(51)
Gains on loans sold2,2902,3161,452
Earnings on bank owned life insurance1,4331,6841,254
Gain on sale of Braavo division-1,102-
Other1,5661,208767
TOTAL NON-INTEREST INCOME14,34415,40111,605
NON-INTEREST EXPENSES:
Salaries and employee benefits39,40239,34734,990
Occupancy5,2995,0134,123
Furniture and equipment1,2091,038822
Professional fees2,3412,5991,962
Federal depository insurance1,7101,9961,475
Pennsylvania shares tax7391,114583
Amortization of intangibles478564373
Merger and acquisition--9,269
ORE expenses267212166
Software expenses1,8441,9531,784
Other11,44311,5509,215
TOTAL NON-INTEREST EXPENSES64,73265,38664,762
Income before provision for income taxes45,23833,88321,575
Provision for income taxes8,6666,0653,764
NET INCOME$36,572$27,818$17,811
PER COMMON SHARE DATA:
EARNINGS PER SHARE - BASIC$7.62$5.80$3.98
EARNINGS PER SHARE – DILUTED$7.62$5.79$3.98
Number of shares used in computation - basic4,797,5204,797,2584,476,235
Number of shares used in computation - diluted4,800,0934,802,1394,476,235

Index

Consolidated Statement of Changes in Comprehensive Income

Year Ended December 31,

(in thousands)202520242023
Net Income$36,572$27,818$17,811
Other Comprehensive income
Securities available for sale
Unrealized holding gain (loss) during the period15,8472,11811,692
Income tax effect(3,328)(444)(2,455)
Subtotal12,5191,6749,237
Reclassification adjustment for (gains) losses included in income--51
Income tax effect--(12)
Subtotal--39
Unrealized loss (gain) on interest rate swap(1,750)(1,205)(1,431)
Income tax effect368253301
Other comprehensive (loss) gain on interest rate swap(1,382)(952)(1,130)
Change in unrecognized pension costs9846106
Income tax effect(2)(178)(22)
Other comprehensive gain (loss) gain on unrecognized pension costs766884
Net other comprehensive income11,1441,3908,230
Comprehensive income$47,716$29,208$26,041

Index

Consolidated Statement of Changes in Stockholders’ Equity

(in thousands, except share data) · Additional Paid-in Capital · Retained Earnings · Accumulated Other Comprehensive Income (Loss) · Treasury Stock · Total
Common Stock
SharesAmount
Balance, December 31, 20224,427,687$4,428$80,911$164,922$(33,141)$(16,973)$200,147
Comprehensive income:
Net income17,81117,811
Net other comprehensive income8,2308,230
Stock dividend (1%)39,209392,982(3,021)-
Issuance of Common stock693,85869459,44360,137
Purchase of treasury stock (2,775 shares)(265)(265)
Restricted stock, executive and Board of Director awards(319)431112
Restricted stock vesting197197
Sale of treasury stock (410 shares)62834
Forfeited restricted stock13(13)-
Change in Accounting policy for allowance for credit losses1,7661,766
Cash dividends, $1.899 per share(8,503)(8,503)
Balance, December 31, 20235,160,754$5,161$143,233$172,975$(24,911)$(16,792)$279,666
Comprehensive income:
Net income27,81827,818
Net other comprehensive income1,3901,390
Stock dividend (1%)46,589472,001(2,048)-
Issuance of Common stock for ESPP234-1616
Purchase of treasury stock (3,881 shares)(202)(202)
Restricted stock, executive and Board of Director awards(541)647106
Restricted stock vesting242242
Forfeited restricted stock33(33)-
Cash dividends, $1.931 per share(9,302)(9,302)
Balance, December 31, 20245,207,577$5,208$144,984$189,443$(23,521)$(16,380)$299,734
Comprehensive income:
Net income36,57236,572
Net other comprehensive income11,14411,144
Stock dividend (1%)47,073472,797(2,844)-
Issuance of Common stock for ESPP1,15716768
Purchase of treasury stock (6,151 shares)(358)(358)
Restricted stock, executive and Board of Director awards(261)380119
Restricted stock vesting320320
Sale of treasury stock---
Forfeited restricted stock58(58)-
Cash dividends, $1.980 per share(9,548)(9,548)
Balance, December 31, 20255,255,807$5,256$147,965$213,623$(12,377)$(16,416)$338,051

Index

Consolidated Statement of Cash Flows

Year Ended December 31,
(in thousands)202520242023
Cash Flows from Operating Activities:
Net income$36,572$27,818$17,811
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses2,3752,5875,528
Depreciation and amortization2,1041,8061,520
Amortization and accretion of loans and other assets(3,810)(3,186)(3,119)
Amortization and accretion on investment securities6181,3721,581
Deferred income taxes7971,771595
Equity security (gains) losses, net(67)(145)144
Available for sale security (gains) losses, net--51
Earnings on bank owned life insurance(1,433)(1,684)(1,254)
Stock awards625412309
Originations of loans held for sale(153,519)(155,379)(87,323)
Proceeds from sales of loans held for sale155,948157,36590,782
Realized gains on loans sold(2,290)(2,316)(1,452)
Realized gains on sale of Braavo-(1,102)-
(Increase) decrease in accrued interest receivable(391)736(1,485)
Increase (decrease) in accrued interest payable(1,563)3952,181
Other, net5682,732668
Net cash provided by operating activities36,53433,18226,537
Cash Flows from Investing Activities:
Available-for-sale securities:
Proceeds from sales of available-for-sale securities--86,504
Proceeds from maturity and principal repayments of securities78,80662,85827,007
Purchase of securities(82,406)(70,423)(10,246)
Proceeds from sale of equity securities-335127
Proceeds from redemption of Regulatory Stock33,63828,07224,915
Purchase of Regulatory Stock(35,859)(27,599)(29,127)
Net increase in loans(33,481)(70,245)(43,951)
Purchase of interest bearing time deposits-(100)(100)
Proceeds from matured interest bearing time deposits with other banks-3502,085
Purchase of premises, equipment and software(1,296)(1,314)(2,617)
Proceeds from sale of premises and equipment12--
Proceeds from bank owned life insurance2721,2411,098
Investments in low income housing partnerships--(1,470)
Proceeds from sale of foreclosed assets held for sale238567335
Proceeds from sale of Braavo assets-7,185-
Acquisition, net of cash paid--4,905
Net cash (used in) provided by investing activities(40,076)(69,073)59,465
Cash Flows from Financing Activities:
Net (decrease) increase in deposits(5,049)60,548(56,092)
Proceeds from long-term borrowings--40,000
Repayments of long-term borrowings(42,000)(35,000)-
Net increase (decrease) in short-term borrowed funds52,7059,279(34,569)
Purchase of treasury stock(358)(202)(265)
Purchase of restricted stock(187)(64)-
Sale of treasury stock--34
Issuance of common stock for employee stock purchase plan6816-
Dividends paid(9,548)(9,302)(8,503)
Net cash (used in) provided by financing activities(4,369)25,275(59,395)
Net (decrease) increase in cash and cash equivalents(7,911)(10,616)26,607
Cash and Cash Equivalents at Beginning of Year42,20252,81826,211
Cash and Cash Equivalents at End of Year$34,291$42,202$52,818

Index

Supplemental Disclosures of Cash Flow Information:
Interest paid$62,730$67,466$44,677
Income taxes paid$6,590$2,826$5,130
Non-cash activities:
Stock dividend$2,844$2,048$3,021
Real estate acquired in settlement of loans$40$2,635$147
Investments matured and not settled included in other assets$-$-$8,000
Investments in low income housing included in other assets and liabilities$-$-$6,530
Right of use asset and liability$2,065$306$28
CECL adjustment$-$-$3,300
Acquisition ofHV Bancorp, Inc.
Non-cash assets acquired
Available-for-sale securities$-$-$79,248
Interest bearing time deposits with other banks---
Loans held fo sale--10,750
Loans--475,338
Premises and equipment--2,310
Accrued interest receivable--2,226
Bank owned life insurance--10,387
Intangibles--2,972
Deferred tas asset--7,706
Other assets--18,213
Goodwill--54,382
--663,532
Liabilities assumed
Noninterest-bearing deposits--197,549
Interest-bearing deposits--335,815
Accrued interest payable--885
Borrowed funds--58,647
Other liabilities--11,988
--604,884
Net non-cash assets acquired--58,648
Cash and cash equivalents acquired$-$-$18,017

Index

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business and Organization

Citizens Financial Services, Inc. (individually and, collectively with its subsidiaries, the “Company”) is headquartered in Mansfield, Pennsylvania, and provides a full range of banking and related services through its wholly owned subsidiary, First Citizens Community Bank (the “Bank”), and its wholly owned subsidiary, First Citizens Insurance Agency, Inc. (“First Citizens Insurance”). During 2024, the Company terminated the corporate existence of CZFS Acquisition Company, LLC (“CZFS”), which included transferring ownership of the Bank to the Company. CZFS was formed in March 2020 as part of the merger with Midcoast Community Bancorp. Inc. (“MidCoast”). During 2024, the Bank terminated the corporate existence of 1 st Realty of PA, LLC (“Realty”), which included transferring ownership of all assets to the Bank. Realty was formed in March of 2019 to manage and sell properties acquired by the Bank in the settlement of a bankruptcy filing with a commercial customer. On December 11, 2015, the Company completed its acquisition of The First National Bank of Fredericksburg(“FNB”). On December 8, 2017, the Bank completed its acquisition of the S&T Bank branch in State College(“State College”). On April 17, 2020, the Company completed its acquisition of MidCoast. On June 16, 2023, the Company completed the HVBC acquisition. In December 2023, the Bank opened a full-service branch in Williamsport, Pennsylvania. In October 2024, the Bank opened a limited production office in Georgetown, Delaware. As of December 31, 2025, the Bank operates thirty-nine full-service banking branches in Potter, Tioga, Bradford, Clinton, Lycoming, Lebanon, Lancaster, Berks, Schuylkill, Centre, Chester, Bucks, Montgomery and Philadelphia counties, Pennsylvania, Allegany County, New York, the cities of Wilmington and Dover, Delaware, Burlington County, New Jersey, a limited branch office in Union county, Pennsylvania, a limited production officer in Georgetown, Delaware andtwo mortgage centers in Bucks county, Pennsylvania and Burlington County, New Jersey. The Bank also provides trust services, including the administration of trusts and estates, retirement plans, and other employee benefit plans, along with a brokerage division that provides a comprehensive menu of investment services. The Bank serves individual and corporate customers and is subject to competition from other financial institutions and intermediaries with respect to these services. The Company and Bank are supervised by the Board of Governors of the Federal Reserve System, while the Bank is subject to additional regulation and supervision by the Pennsylvania Department of Banking.

A summary of significant accounting and reporting policies applied in the presentation of the accompanying financial statements follows:

Basis of Presentation

The consolidated financial statements include the accounts of the Company, and its subsidiary, First Citizens Community Bank, and its subsidiary, First Citizens Insurance Agency, Inc. for 2025 and 2024. For 2023, the consolidated financial statements include the accounts of the Company, and its subsidiary CZFS, and its subsidiary, First Citizens Community Bank, and its subsidiaries, First Citizens Insurance Agency, Inc. and 1 st Realty of PA, LLC. These consolidated statements have been prepared in accordance with U.S. generally accepted accounting principles. All significant inter-company accounts and transactions have been eliminated in the consolidated financial statements.

Use of Estimates

In preparing the consolidated financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change relate to determination of the allowance for credit losses, goodwill, derivatives, pension plans and deferred tax assets and liabilities.

Index

Operating Segments

An operating segment is defined as a component of an enterprise that engages in business activities that generates revenue and incurs expense, and the operating results of which are reviewed by the chief operating decision maker in the determination of resource allocation and performance. While the Company’s chief decision makers monitor the revenue streams of the various Company’s products, services and regions, operations are managed and financial performance is evaluated on a Company-wide basis. Consistent with our internal reporting, the Company’s business activities are reported asone segment, which is community banking.

Cash and Cash Equivalents

Cash equivalents include cash on hand, deposits in banks and interest-earning deposits. Interest-earning deposits with original maturities of 90 days or less are considered cash equivalents.

Interest bearing time deposits with other banks are not included with cash and cash equivalents as the original maturities were greater than 90 days.

Investment Securities

Investment securities at the time of purchase are classified as one of thethree following types:

Held-to-Maturity Securities - Includes securities that the Company has the positive intent and ability to hold to maturity. These securities are reported at amortized cost. The Company hadno held-to-maturity securities as of December 31, 2025 and 2024.

Trading Securities - Includes debt securities bought and held principally for the purpose of selling them in the near term. Such securities are reported at fair value with unrealized holding gains and losses included in earnings. The Company hadno trading securities as of December 31, 2025 and 2024.

Available-for-Sale Securities – Includes debt securities not classified as held-to-maturity or trading securities that will be held for indefinite periods of time. These securities may be sold in response to changes in market interest or prepayment rates, needs for liquidity and changes in the availability of and yield of alternative investments. Such securities are reported at fair value, with unrealized holding gains and losses excluded from earnings and reported as a separate component of stockholders’ equity, net of the estimated income tax effect.

The amortized cost of investments in debt securities is adjusted for amortization of premiums and accretion of discounts, computed by a method that results in a level yield. Gains and losses on the sale of investment securities are computed on the basis of specific identification of the adjusted cost of each security.

The fair value of investments, except certain state and municipal securities, is based on bid prices published in financial newspapers or bid quotations received from securities dealers. The fair value of certain state and municipal securities is not readily available through market sources other than dealer quotations, so fair value is based on quoted market prices of similar instruments, adjusted for differences between the quoted instruments and the instruments being valued.

Allowance for Credit Losses (Debt Securities Available-for Sale)

For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.

Index

Changes in the allowance for credit losses are recorded as provision for (or reversal of) credit loss expense. Losses are charged against the allowance when management confirms that an available-for-sale security is uncollectable or when either of the criteria regarding intent or requirement to sell is met. As of December 31, 2025 and 2024, the Company determined that the unrealized loss positions in available-for-sale debt securities were not the result of credit losses, and therefore, an allowance for credit losses was not recorded. See Note 4, “Investment Securities,” and Note 20, “Fair Value of Financial Instruments,” for more information about available-for-sale debt securities.

Accrued interest receivable on available-for-sale debt securities totaled $2,399,000 and $2,135,000 at December 31, 2025 and 2024, respectively, and is included within accrued interest receivable on the consolidated balance sheet. This amount is excluded from the estimate of expected credit losses. Available-for-sale debt securities are typically classified as nonaccrual when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about the further collectability of principal or interest. When available-for-sale debt securities are placed on nonaccrual status, unpaid interest credited to income is reversed.

Equity Securities –This category includes common stocks of public companies. Such securities are reported at fair value with unrealized holding gains and losses included in earnings. Dividends are recognized as income when earned.

Restricted Stock - Common stock of the Federal Reserve Bank, Federal Home Loan Bank of Pittsburgh (“FHLB”) and correspondent banks represent ownership in institutions which are wholly owned by other financial institutions. These restricted equity securities are accounted for at cost and are classified as other assets.

Loans Held for Sale

Certain newly originated fixed-rate residential mortgage loans are classified as held for sale, because it is management’s intent to sell these residential mortgage loans. The residential mortgage loans held for sale are carried at fair value.

Loans

Interest on all loans is recognized on the accrual basis based upon the principal amount outstanding. The accrual of interest income on loans is discontinued when, in the opinion of management, doubt exists as to the ability to collect such interest. Payments received on non-accrual loans are applied to the outstanding principal balance or recorded as interest income, depending upon our assessment of our ultimate ability to collect principal and interest. Loans are returned to the accrual status when factors indicating doubtful collectability cease to exist.

The Company recognizes nonrefundable loan origination fees, SBA fees and certain direct loan origination costs over the life of the related loan as an adjustment of loan yield using the interest method.

Purchased Credit Deteriorated (“PCD”) Loans

The Company has purchased loans, some of which have experienced more than insignificant credit deterioration since origination. PCD loans are recorded at the amount paid. An allowance for credit losses is determined using the same methodology as other loans held for investment. The initial allowance for credit losses determined on a collective basis is allocated to individual loans. The sum of the loan’s purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the allowance for credit losses are recorded through provision expense.

Index

Allowance for Credit Losses - Loans

The allowance for credit losses on loans represents management’s estimate of expected credit losses over the estimated life of our existing portfolio of loans. The allowance for credit losses is a valuation account that is deducted from the loan’s amortized cost basis to present the net amount expected to be collected on the loans. The expense for credit loss recorded through earnings is the amount necessary to maintain the allowance for credit losses on loans at the amount of expected credit losses inherent within the loan portfolio. Loans are recorded as charge-offs against the allowance when management confirms a loan balance is uncollectable. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts, and other significant qualitative and quantitative factors. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, changes in environmental conditions, delinquency level, segment growth rates and changes in duration within new markets, or other relevant factors. For further information on the allowance for credit losses on loans, see Note 5, “Loans,” for additional detail.

The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. The Company has segregated its portfolio segments based on federal call report codes which classify loans based on the primary collateral supporting the loan. The following are the Company’s segmented portfolios:

Residential Real Estate: The Bank originates residential mortgage and home equity loans primarily in its various market areas in Pennsylvania, New York and Delaware. These loans are secured by first and junior liens on a primary residence or investment property. The primary risk characteristics associated with residential loans typically involve major changes to the borrower, including unemployment or other loss of income; unexpected significant expenses, such as major medical expenses, catastrophic events, divorce or death. Residential loans that have adjustable rates could expose the borrower to higher payments in a rising interest rate environment. Real estate values could decrease and cause the value of the underlying property to fall below the loan amount, creating additional potential loss exposure for the Bank.

Commercial Real Estate: The Bank originates mortgage loans to operating companies primarily in its various market areas in Pennsylvania, New York and Delaware. The property may be owner-occupied or non-owner-occupied real estate properties and include retail buildings/shopping centers, hotels, office/medical buildings and industrial/warehouse space. Owner-occupied loans are typically repaid first by the cash flows generated by the borrower’s business operations. The primary risk characteristics are specific to the underlying business and its ability to generate sustainable profitability and positive cash flow. Factors that may influence a borrower’s ability to repay their loan include demand for the business’ products or services, the quality and depth of management, the degree of competition, regulatory changes, and general economic conditions. Increases in vacancy rates, interest rates or other changes in general economic conditions can have an impact on the borrower and its ability to repay the loan. Commercial real estate loans are generally considered to have a higher degree of credit risk as they may be dependent on the ongoing success and operating viability of a fewer number of tenants who are occupying the property and who may have a greater degree of exposure to economic conditions.

Agricultural Real Estate: The Bank originates loans secured by farmland and improvements thereon, secured by mortgages primarily in its various market areas in Pennsylvania, New York and Delaware. Farmland includes all land known to be used or usable for agricultural purposes, such as crop and livestock production. Farmland also includes grazing or pasture land, whether tillable or not and whether wooded or not. The primary risk characteristics are specific to the uncertainty on production, market, financial, environmental and human resources.

Construction: The Bank originates construction loans to finance land development preparatory to erecting new structures or the on-site construction of residential, industrial, commercial, or multi-family buildings, primarily in its various market areas in Pennsylvania, New York and Delaware. Construction loans include not only construction of new structures, but also additions or alterations to existing structures and the demolition of existing structures to make way for new structures. Construction loans are generally secured by real estate. The primary risk characteristics are specific to the uncertainty on whether the construction will be completed according to the specifications and schedules. Factors that may influence the completion of construction may be customer specific, such as the quality and depth of property management, or related to changes in general economic conditions.

Consumer: The Bank originates loans to individuals for household, family, and other personal expenditures, which may include automobile loans and loans for college. Consumer loans generally have higher interest rates and shorter terms than residential loans but tend to have higher credit risk due to the type of collateral securing the loan or in some cases the absence of collateral. The primary risk characteristics associated with other consumer loans typically involve major changes to the borrower, including unemployment or other loss of income, unexpected significant expenses, such as for major medical expenses, catastrophic events, divorce or death.

Index

Other Commercial Loans: The Bank originates lines of credit and term loans to operating companies for business purposes. The loans are generally secured by business assets such as accounts receivable, inventory, business vehicles and equipment as well as other assets of the business, or guarantors. Other commercial loans are typically repaid first by the cash flows generated by the borrower’s business operations. The primary risk characteristics are specific to the underlying business and its ability to generate sustainable profitability and positive cash flow. Factors that may influence a borrower’s ability to repay their loan include demand for the business’ products or services, the quality and depth of management, the degree of competition, regulatory changes, and general economic conditions. The ability of the Bank to foreclose and realize sufficient value from business assets securing these loans is often uncertain. To mitigate the risk characteristics of commercial and industrial loans, commercial real estate may be included as a secondary source of collateral. The Bank will often require more frequent reporting requirements from the borrower in order to better monitor its business performance.

Other Agricultural Loans: The Bank originates loans secured or unsecured to farm owners and operators (including tenants) or to nonfarmers for the purpose of financing agricultural production, including the growing and storing of crops, the marketing or carrying of agricultural products by the growers thereof, and the breeding, raising, fattening, or marketing of livestock, and for purchases of farm machinery, equipment, and implements. The primary risk characteristics are specific to the uncertainty on production, market, financial, environmental and human resources.

State and Political Subdivision Loans: The Bank originates various types of loans made directly to municipalities. These loans are repaid through general cash flows or through specific revenue streams, such as water and sewer fees. The primary risk characteristics associated with municipal loans are the municipality’s ability to manage cash flow, balance the fiscal budget, fixed asset and infrastructure requirements. Additional risks include changes in demographics, as well as social and political conditions.

Methods utilized by management to estimate expected credit losses include a discounted cash flow (“DCF”) model that discounts instrument-level contractual cash flows, adjusted for prepayments and curtailments, incorporating loss expectations and a weighted average remaining maturity (“WARM”) model which contemplates expected losses at a pool-level, utilizing historic loss information. Management estimates the allowance for credit losses on loans using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. After the end of the reasonable and supportable forecast period, the loss rates revert to the mean loss rate over a period of eight quarters.

Historical credit loss experience, including examination of loss experience at representative peer institutions when the Company’s loss history does not result in estimations that are meaningful to users of the Company’s Consolidated Financial Statements, provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, changes in environmental conditions, delinquency level, segment growth rates and changes in duration within new markets, or other relevant factors.

The DCF model uses inputs of current and forecasted macroeconomic indicators to predict future loss rates. The current macroeconomic indicators utilized by the Company are federal unemployment rates, national gross domestic production and national housing price index. In building the CECL methodology utilized in the DCF model, a correlation between this indicator and historic loss levels was developed, enabling a prediction of future loss rates related to future Federal unemployment rates and national gross domestic production and national housing price index.

The WARM model uses combined historic loss rates for the Company and peer institutions, if necessary, gathered from call report filings. The selected period for which historic loss rates are used is dependent on management’s evaluation of current conditions and expectations of future loss conditions.

Index

Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation and typically represent collateral dependent loans but may also include other nonperforming loans. The Company uses the practical expedient to measure individually evaluated loans as collateral dependent and/or when repayment is expected to be provided substantially through the operation or sale of the collateral. Expected credit losses are based on the fair value at the reporting date, adjusted for selling costs as appropriate. For collateral dependent loans, credit loss is measured as the difference between the amortized cost basis in the loan and the fair value of the underlying collateral. The fair value of the collateral is adjusted for the estimated cost to sell if repayment or satisfaction of a loan is dependent on the sale (rather than only on the operation) of the collateral.

Accrued interest receivable on loans held for investment totaled $7,943,000 and $7,868,000 at December 31, 2025 and 2024, respectively, and is included within Accrued interest receivable. This amount is excluded from the estimate of expected credit losses.

Allowance for Credit Losses on Off-Balance Sheet Credit Exposures

Management estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Management estimates the amount of expected losses by calculating a commitment usage factor over the contractual period for exposures that are not unconditionally cancellable by the Bank and applying the loss factors used in the allowance for credit losses on loans methodology to the results of the usage calculation to estimate the liability for credit losses related to unfunded commitments for each loan segment. The estimate of credit losses on off balance sheet credit exposures is $1,163,000 and $676,000 at December 31, 2025 and 2024, respectively, and was reported in other liabilities on the consolidated balance sheets.

Loan Charge-off Policies

Consumer loans are generally fully or partially charged down to the fair value of collateral securing the asset when the loan is 180 days past due for open-end loans or 120 days past due for closed-end loans unless the loan is well secured and in the process of collection. All other loans are generally charged down to the estimated net realizable value when the loan is 90 days past due.

Collateral-Dependent Loans

A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. For all classes of loans and leases deemed collateral-dependent, the Company elected the practical expedient to estimate expected credit losses based on the collateral’s fair value less cost to sell. In most cases, the Company records a partial charge-off to reduce the loan’s carrying value to the collateral’s fair value less cost to sell. Substantially all of the collateral consists of various types of real estate including residential properties; commercial properties such as retail centers, office buildings, and lodging; agriculture land; and vacant land.

Loans to Borrowers Experiencing Financial Difficulty

A loan is classified as a modified loan to a borrower experiencing financial difficulty when a contractual loan modification in the form of principal forgiveness, an interest rate reduction, an other-than-significant payment delay or a term extension (or a combination thereof) has been granted to an existing borrower experiencing financial difficulties. The goal when modifying a credit is to establish a reasonable period of time to provide cash flow relief to customers experiencing cash flow difficulties. Accruing modified loans to borrowers experiencing financial difficulty are primarily comprised of loans on which interest is being accrued under the modified terms, and the loans are current or less than 90 days past due.

Foreclosed Assets Held For Sale

Foreclosed assets acquired in settlement of loans are carried at fair value, less estimated costs to sell. Prior to foreclosure, as the value of the underlying loan is written down to fair market value of the real estate or other assets to be acquired by a charge to the allowance for credit losses, if necessary. Any subsequent write-downs are charged against operating expenses. Operating expenses of such properties, net of related income and losses on disposition, are included in other expenses and gains and losses are included in other non-interest income or other non-interest expense.

Index

Premises and Equipment

Land is carried at cost. Premises and equipment are stated at cost, less accumulated depreciation. Depreciation expense is computed on straight line and accelerated methods over the estimated useful lives of the assets, which range from 3 to 15 years for furniture, fixtures and equipment and 5 to 40 years for building premises. Repair and maintenance expenditures which extend the useful life of an asset are capitalized and other repair expenditures are expensed as incurred.

When premises or equipment are retired or sold, the remaining cost and accumulated depreciation are removed from the accounts and any gain or loss is credited to income or charged to expense, respectively.

Leases

The Company has operating leases for several branch locations. Generally, the underlying lease agreements do not contain any material residual value guarantees or material restrictive covenants. The Company may also lease certain office equipment under operating leases. Many of our leases include both lease (e.g., minimum rent payments) and non-lease components (e.g., common-area or other maintenance costs). The Company accounts for each component separately based on the standalone price of each component. In addition, there are several operating leases with lease terms of less than one year and therefore, we have elected the practical expedient to exclude these short-term leases from our right of use (“ROU”) assets and lease liabilities.

Most leases include one or more options to renew. The exercise of lease renewal options is typically at the sole discretion of management and is based on whether the extension options are reasonably certain to be exercised after considering all facts and circumstances of the lease. If management determines that the Company is reasonably certain to exercise the extension option(s), the additional term is included in the calculation of the lease liability.

As most of our leases do not provide an implicit rate, we use the fully collateralized FHLB borrowing rate, commensurate with the lease terms based on the information available at the lease commencement date in determining the present value of the lease payments.

Intangible Assets

Intangible assets, other than goodwill, include core deposit intangibles and mortgage servicing rights (“MSRs”). Core deposit intangibles are a measure of the value of consumer demand and savings deposits acquired in business combinations accounted for as purchases. The core deposit intangibles are being amortized over 10 years using the sum-of-the-years digits method of amortization.

The Company recognizes MSRs as assets when mortgage loans are sold and the rights to service those loans are retained. Mortgage servicing rights are initially recorded at fair value by using discounted cash flows to calculate the present value of estimated future net servicing income.

The Company accounts for the MSRs under the amortization method. The mortgage servicing rights are initially recorded at fair value and amortized in proportion to the estimated expected future net servicing income generated from servicing the loan. The mortgage servicing rights are evaluated for impairment by estimating the fair value of the mortgage servicing rights and comparing that value to the carrying amount. The Company obtains a third-party valuation to assist with estimating the fair value of the MSRs. A valuation allowance would be established if the carrying amount of these mortgage servicing rights exceeds fair value. There wasno impairment recognized in 2025, 2024 or 2023.

Goodwill

On an annual basis, the Company evaluated its goodwill for impairment. When management determines that a quantitative assessment of impairment is necessary, a calculation of the fair value of the reporting unit is completed and compared to its carrying amount. If the fair value exceeds the carrying amount, no impairment is present. If the carrying of the reporting unit exceeds its calculated fair value and impairment loss is recognized equal to the difference between fair value and carrying value. The Company may also perform a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying value. During 2025, management’s approach to goodwill impairment was a quantitative assessment. During 2024 and 2023, the assessments were qualitative. Based on the fair value of the reporting unit, no impairment of goodwill was recognized in 2025, 2024 or 2023.

Index

Bank Owned Life Insurance

The Company has purchased life insurance policies on certain employees. Any death benefits received from a policy while the insured person is an active employee of the Bank will be split with the beneficiary of the policy. Under these agreements, the Company receives the cash surrender value of the policy plus 50% of the benefit in excess of the cash surrender value and the remaining amount of the payout will be given to the beneficiary named by the insured person in the policy. The Company is the sole beneficiary of any death benefits received from non-active insured persons. Additionally, as a result of the MidCoast acquisition, the Company acquired life insurance policies on former MidCoast employees. The Company is owner and sole beneficiary of these policies. Additionally, as part of the HVBC acquisition, the Company acquired life insurance policies on former HVBC employees. Under these agreements, the Bank receives the cash surrender value of the policy plus the benefit in excess of the cash surrender value less $50,000 to $100,000 that be given to the beneficiary named by the insured person in the policy if the insured person passes while employed by the Company. The Company is the sole beneficiary of any death benefits received from non-active insured persons. The Company acquired life insurance policies on former FNB employees and directors, as part of the acquisition of FNB. The policies obtained as part of the acquisition provide a fixed dollar benefit to the former employee or director beneficiaries, whether or not the insured person is affiliated with the Company at the time of his or her death. Bank owned life insurance is recorded at its cash surrender value, or the amount that can be realized. Increases in the cash surrender value are recognized as other non-interest income. The obligation of $529,000 and $514,000 under split-dollar benefit agreements to former employees and directors or their beneficiaries have been recognized as liabilities on the consolidated balance sheet at December 31, 2025 and 2024. The (benefit)/expenses associated with the split dollar benefit were $51,000, ($96,000) and ($50,000) for 2025, 2024 and 2023, respectively.

Income Taxes

The Company and the Bank file a consolidated federal income tax return. Deferred tax assets and liabilities are computed based on the difference between the financial statement basis and income tax basis of assets and liabilities using the enacted marginal tax rates. Deferred income tax expenses or benefits are based on the changes in the net deferred tax asset or liability from period to period.

Derivatives

Derivative financial instruments are recognized as assets or liabilities at fair value. The Company has interest rate swap agreements which are used as part of its asset liability management to help manage interest rate risk. The Company also has derivatives as a result of its residential lending platform. The Company does not use derivatives for trading purposes.

At the inception of a derivative contract, the Company designates the derivative as one ofthree types based on the purpose of the contract and belief as to its effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation (“stand-alone derivative”). For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in current earnings as fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. For both types of hedges, changes in the fair value of derivatives that are not highly effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as non-interest income.

Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in non-interest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged.

Index

The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions, at the inception of the hedging relationship. This documentation includes linking fair value or cash flow hedges to specific assets and liabilities on the balance sheet or to specific firm commitments or forecasted transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivative instruments that are used are highly effective in offsetting changes in fair values or cash flows of the hedged items. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended.

When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as non-interest income. When a fair value hedge is discontinued, the hedged asset or liability is no longer adjusted for changes in fair value and the existing basis adjustment is amortized or accreted over the remaining life of the asset or liability. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings.

Employee Benefit Plans

The Company has a noncontributory defined benefit pension plan covering employees hired before January 1, 2007. It is the Company’s policy to fund pension costs on a current basis to the extent deductible under existing tax regulations. Such contributions are intended to provide not only for benefits attributed to service to date, but also for those expected to be earned in the future.

The Company has a defined contribution 401(k) plan covering eligible employees. The employee may also contribute to the plan on a voluntary basis, up to a maximum percentage allowable not to exceed the limits of Code Sections 401(k). Under the plan, the Company also makes contributions on behalf of eligible employees, which vest immediately. For employees hired after January 1, 2007, in lieu of the pension plan, an additional annual discretionary 401(k) plan contribution is made and is equal to a percentage of an employee’s base compensation.

The Company also has a profit-sharing plan for employees which provide tax-deferred salary savings to plan participants. The Company has a deferred compensation plan for directors who have elected to defer all or portions of their fees until their retirement or termination from service.

The Company has a restricted stock plan which covers eligible employees and non-employee corporate directors. Under the plan, awards are granted based upon performance related requirements and are subject to certain vesting criteria. Compensation cost related to restricted stock is recognized based on the market price of the stock at the grant date over the vesting period.

The Company has an employee stock purchase plan that allows employees to withhold money from their paychecks, which is then utilized to purchase shares of the Company’s stock.

The Company maintains a non-qualified supplemental executive retirement plan (“SERP”) for certain executives to compensate those executive participants in the Company’s noncontributory defined benefit pension plan whose benefits are limited by compensation limitations under current tax law. The SERP is considered an unfunded plan for tax and ERISA purposes and all obligations arising under the SERP are payable from the general assets of the Company. Expenses under the SERP are recognized as earned over the expected years of service.

The Company maintains a non-tax qualified executive deferred compensation plan (“Deferred Compensation Plan”) for eligible employees designated by the board of directors. Each of the named executive officers are eligible to participate in the Deferred Compensation Plan. The Deferred Compensation Plan is considered an unfunded plan for tax and ERISA purposes and all obligations arising under the Deferred Compensation Plan are payable from the general assets of the Company. Expenses under the Deferred Compensation Plan are recognized as earned over the expected years of service.

Advertising Costs

Advertising and promotion costs are generally expensed as incurred and amounted to $1,114,000, $1,178,000 and $952,000 for the years ended December 31, 2025, 2024 and 2023, respectively.

Index

Comprehensive Income (Loss)

The Company is required to present comprehensive income in a full set of general purpose financial statements for all periods presented. Other comprehensive income (loss) is comprised of unrealized holding gains (losses) on the available-for-sale securities portfolio, unrealized gains (losses) on interest rate swaps and unrecognized pension costs.

Recent Accounting Pronouncements – Adopted in 2025

In December 2023, the FASB issued ASU 2023-09, Expanded Income Tax Disclosure Requirements (Topic 740, which requires public business entities to improve income tax disclosures primarily related to an entity’s effective tax rate reconciliation and income taxes paid information. This guidance became effective for annual periods beginning after December 15, 2024. This Update did not have a significant impact on the Company’s financial statements.

See footnote 12 for the revised disclosures.

Index

Recent Accounting Pronouncements – Not Yet Effective

In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures. This ASU requires disclosure in the notes to financial statements of specified information about certain costs and expenses. Specific disclosures are required for (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas producing activities. The amendments in this Update do not change or remove current expense disclosure requirements. However, the amendments affect where this information appears in the notes to financial statements because entities are required to include certain current disclosures in the same tabular format disclosure as the other disaggregation requirements in the amendments. The amendments in ASU 2024-03 apply only to public business entities and are effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of this new guidance on its financial statements.

In December 2024, the FASB issued ASU 2024-04, Debt – Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments. This new guidance clarifies the assessment of whether a transaction should be accounted for as an induced conversion or extinguishment of convertible debt when changes are made to conversion features as part of an offer to settle the instrument. The ASU requires entities to apply a preexisting contract approach. To qualify for induced conversion accounting under this approach, the inducement offer is required to preserve the form of consideration and result in an amount of consideration that is no less than that issuable pursuant to the preexisting conversion privileges. The guidance is effective for fiscal years beginning after December 15, 2025, with early adoption permitted, and it can be adopted either on a prospective or retrospective basis. This Update is not expected to have a significant impact on the Company’s financial statements.

In January 2025, the FASB issued ASU 2025-01, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40), which revises the effective date of ASU 2024-03 (on disclosures about disaggregation of income statement expenses) “to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027.” Entities within the ASU’s scope are permitted to early adopt the ASU. The Company is currently evaluating the impact of this new guidance on its financial statements.

In January 2025, the FASB issued ASU 2025-02, Liabilities (405): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 122. This ASU was issued pursuant to SEC Staff Accounting Bulletin No. 122, which rescinds the interpretive guidance included in Section FF of Topic 5 in the Staff Accounting Bulletin series entitled Accounting for Obligations to Safeguard Crypto-Assets an Entity Holds for its Platform Users. This ASU has no impact on non-public business entities and is effective for fiscal years beginning after December 15, 2024. This Update is not expected to have a significant impact on the Company’s financial statements.

Index

In May 2025, the FASB issued ASU 2025-03, Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity, which revises the guidance in ASC 805 on identifying the accounting acquirer in a business combination in which the legal acquiree is a variable interest entity (VIE). The reporting entity can determine that a transaction in which the legal acquiree is a VIE represents a reverse acquisition in which the legal acquirer is identified as the acquiree for accounting purposes. ASU 2025-03 is effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal years. Early adoption is permitted. The amendments in ASU 2025-03 must be applied prospectively to any business combination that occurs after the initial adoption date. This Update is not expected to have a significant impact on the Company’s financial statements.

In May 2025, the FASB issued ASU 2025-04, Compensation – Stock Compensation (Topic 718) and Revenue from Contracts With Customers (Topic 606): Clarifications to Share-Based Consideration Payable to a Customer, which clarifies the accounting for share-based consideration payable to a customer under ASC 718 and ASC 606. The amendments refine key aspects of the guidance, including the definition of “performance condition” as well as the measurement requirements and the treatment of forfeitures. The amendments will be effective for annual reporting periods beginning after December 15, 2026, including interim periods within those annual periods. Early adoption is permitted for financial statements that have not yet been issued. The Company is currently evaluating the impact of this new guidance on its financial statements.

In July 2025, the FASB issued ASU 2025-05, Measurement of Credit Losses for Accounts Receivable and Contract Assets, which provides the following relief when estimating expected credit losses for current accounts receivable and current contract assets arising from transactions accounted for under Topic 606, including those acquired in a business combination under Topic 805, Business Combinations: (1) Practical expedient (available to all entities): Allows an entity to assume that current conditions as of the balance sheet date remain unchanged over the remaining life of an asset in developing reasonable and supportable forecasts as part of estimating expected credit losses. This removes the requirement to incorporate macroeconomic forecasts for assets within the scope of the ASU; (2) Accounting policy election (available to entities other than public business entities): Provided that the practical expedient is elected, this policy election permits eligible entities to consider post-balance-sheet collection activity when estimating expected credit losses. The new guidance will be effective for interim and annual periods beginning after December 15, 2025, and is to be adopted on a prospective basis. The Company is currently evaluating the impact of this new guidance on its financial statements.

In September 2025, the FASB issued ASU 2025-06, Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software, which modernizes the accounting for internal-use software that is developed using an incremental and iterative method (e.g., agile method). The guidance removes all references to project stages in ASC 350-40 and clarifies the threshold entities apply to begin capitalizing costs. The guidance specifies that the property, plant, and equipment disclosure requirements under ASC 360-10 apply to capitalized software costs accounted for under ASC 350-40, regardless of how those costs are presented in the financial statements. The guidance, which applies to all entities, is effective for fiscal years beginning after December 15, 2027, and interim periods within those fiscal years. Entities may apply the guidance using a prospective, retrospective, or modified transition approach. Early adoption is permitted. The Company is currently evaluating the impact of this new guidance on its financial statements.

In 2025, the FASB issued ASU 2025-07, Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606): Derivatives Scope Refinements and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract, which (1) refines the scope of the guidance on derivatives in ASC 815 (Issue 1) and (2) clarifies the guidance on share-based payments from a customer in ASC 606 (Issue 2). The ASU is intended to address concerns about the application of derivative accounting to contracts that have features based on the operations or activities of one of the parties to the contract and to reduce diversity in the accounting for share-based payments in revenue contracts. The ASU adds a new scope exception for certain contracts that are not traded on an exchange and have an underlying that is based on operations or activities specific to one of the parties to the contract. This ASU clarifies that when an entity has a right to receive a share-based payment from its customer in exchange for the transfer of goods or services, the share-based payment should be accounted for as noncash consideration within the scope of ASC 606. ASU 2025-07 is effective for annual reporting periods beginning after December 15, 2026, including interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company is currently evaluating the impact of this new guidance on its financial statements.

Index

In November 2025, the FASB issued ASU 2025-08, Financial Instruments – Credit Losses (Topic 326), which amends the guidance in Topic 326 to expand the population of acquired financial assets subject to the gross-up approach to include loans (excluding credit cards) that are acquired without credit deterioration and deemed “seasoned.” All non-purchased credit deteriorated loans (excluding credit cards) that are acquired in a business combination are deemed seasoned. Other non-purchased credit deteriorated loans (excluding credit cards) are considered to be seasoned if they were purchased at least 90 days after origination and the acquirer was not involved in the origination of the loans. ASU 2025-08 should be applied prospectively and is effective for annual reporting periods beginning after December 15, 2026, including interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company is currently evaluating the impact of this new guidance on its financial statements.

In November 2025, the FASB issued ASU 2025-09, Derivatives and Hedging (Topic 815), which amends certain aspects of the hedge accounting guidance in ASC 815 to more closely align hedge accounting with the economics of an entity’s risk management activities. The amendments, among other things, provide more flexibility for cash flow hedges and hedging of raw materials and other nonfinancial assets, as well as simplify hedge accounting for flexible debt and foreign currency debt. ASU 2025-09 should be applied prospectively for public business entities for annual reporting periods beginning after December 15, 2026, including interim reporting periods within those annual reporting periods. For all other entities, the ASU is to be applied prospectively and is effective for fiscal years beginning after December 15, 2027, including interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company is currently evaluating the impact of this new guidance on its financial statements.

In December 2025, the FASB issued ASU 2025-10, Accounting for Government Grants Received by Business Entities (Topic 832), which adds guidance on the recognition, measurement, and presentation of government grants. Among other things, the ASU defines whether a grant is related to an asset or to income. Under either scenario, an entity will not be able to recognize the grant until it is probable that both (a) the entity will comply with the conditions attached to the government grant, and (b) the government grant will be received. The new guidance is effective for public business entities in annual periods beginning after December 15, 2028, (including interim periods within) and one year later for all other entities, with early adoption permitted in any period for which financial statements have not yet been issued. The guidance can be applied on a modified prospective basis, a modified retrospective basis, or a full retrospective basis. This Update is not expected to have a significant impact on the Company’s financial statements.

In December 2025, the FASB issued ASU 2025-11, Interim Reporting (Topic 270): Narrow-Scope Improvements, to clarify interim disclosure requirements, the form and content of interim financial statements, and when ASC Topic 270 applies. The amendments in the ASU provide a list of specific interim disclosures that are required by generally accepted accounting principles (GAAP), which, together with the disclosure principle, represent the complete population of required disclosures in interim reporting periods. The intent of the disclosure principle is to help entities determine whether any disclosures not specified in Topic 270 should be provided in interim reporting periods. ASU 2025-11 may be applied either prospectively or retrospectively to any or all prior periods presented in the financial statements for public business entities for interim periods in fiscal years beginning after December 15, 2027, and all other entities in interim periods in fiscal years beginning after December 15, 2028. The Company is currently evaluating the impact of this new guidance on its financial statements.

In December 2025, the FASB issued ASU 2025-12, Codification Improvements, to address 33 issues that amend the Codification to (1) clarify, (2) correct errors, or (3) make minor improvements that affect a wide variety of Topics in the Codification and apply to all reporting entities within the scope of the affected accounting guidance. The amendments make the Codification easier to understand and apply. The amendments in this Update are effective for all entities for annual reporting periods beginning after December 15, 2026, and interim reporting periods within those annual reporting periods. This Update is not expected to have a significant impact on the Company’s financial statements.

Other accounting standards that have been issued by the FASB or other standards-setting bodies are not currently expected to have a material effect on the Company’s consolidated financial position, results of operations or cash flows.

Index

Treasury Stock

The purchase of the Company’s common stock is recorded at cost. At the date of subsequent reissue, the treasury stock account is reduced by the cost of such stock on a last-in-first-out basis.

Cash Flows

The Company utilizes the net reporting of cash receipts and cash payments for deposit, short-term borrowing and lending activities.

Trust, Brokerage and Insurance Assets and Income

Assets held by the Company in a fiduciary or agency capacity for its customers are not included in the consolidated financial statements since such assets are not assets of the Company. The majority of trust revenue is earned and collected monthly, with the amount determined based on a percentage of the fair value of the trust assets under management. Trust fees are contractually agreed with each customer, and fee levels vary based mainly on the size of assets under management. None of the contracts with trust customers provide for incentive-based fees. In addition, trust revenue includes fees for provision of services, including employee benefit plan administration, tax return preparation and estate planning and settlement. Fees for such services are billed based on contractual arrangements or established fee schedules and are typically billed upon completion of providing such services. Brokerage and insurance commissions from the sales of investments and insurance products are recognized on a trade date basis as the performance obligation is satisfied at the point in time in which the trade is processed. Additional fees are based on a percentage of the market value of customer accounts and billed on a monthly or quarterly basis. The Company’s performance obligation under the contracts with certain customers is generally satisfied through the passage of time as the Company monitors and manages the assets in the customer’s portfolio and is not dependent on certain return or performance level of the customer’s portfolio. Other performance obligations (such as the delivery of account statements to customers) are generally considered immaterial to the overall transaction price.

Earnings Per Share

The following table sets forth the computation of earnings per share. Earnings per share calculations give retroactive effect to stock dividends declared by the Company.

202520242023
Basic earnings per share computation:
Net income applicable to common stock$36,572,000$27,818,000$17,811,000
Weighted average common shares outstanding4,797,5204,797,2584,476,235
Earnings per share - basic$7.62$5.80$3.98
Diluted earnings per share computation:
Net income applicable to common stock$36,572,000$27,818,000$17,811,000
Weighted average common shares outstanding for basic earnings per share4,797,5204,797,2584,476,235
Add: Dilutive effects of restricted stock2,5734,881-
Weighted average common shares outstanding for dilutive earnings per share4,800,0934,802,1394,476,235
Earnings per share - dilutive$7.62$5.79$3.98

Nonvested shares of restricted stock totaling 1,883,2,430 and 4,623 were outstanding during 2025, 2024 and 2023, respectively, but were not included in the computation of diluted earnings per common share because to do so would be anti-dilutive. These anti-dilutive shares had per share prices ranging from $49.43-$83.38, $61.98-$83.38 and $56.81-$83.38 for 2025, 2024 and 2023, respectively.

Reclassification

Certain of the prior year amounts have been reclassified to conform to the current year presentation. Such reclassifications had no material effect on net income or stockholders’ equity.

  1. REVENUE RECOGNITION

Under ASC Topic 606, management determined that the primary sources of revenue emanating from interest and dividend income on loans and investments along with noninterest revenue resulting from investment security gains, loan servicing, gains on loans sold and earnings on bank owned life insurances are not within the scope of this topic. The main types of noninterest income within the scope of the standard are as follows:

•Service charges on deposit accounts – The Company has contracts with its deposit customers where fees are charged if certain parameters are not met. These agreements can be cancelled at any time by either the Company or the deposit customer. Revenue from these transactions is recognized on a monthly basis as the Company has an unconditional right to the fee consideration. The Company also has transaction fees related to specific transactions or activities resulting from a customer request or activity that include overdraft fees, online banking fees, interchange fees, ATM fees and other transaction fees. All of these fees are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time upon the completion of the requested service/transaction.

Index

•Trust fees – Typical contracts for trust services are based on a fixed percentage of the assets earned ratably over a defined period and billed on a monthly basis. Fees charged to customers’ accounts are recognized as revenue over the period during which the Company fulfills its performance obligation under the contract (i.e., holding client assets in a managed fiduciary trust account). For these accounts, the performance obligation of the Company is typically satisfied by holding and managing the customer’s assets over time. Other fees related to specific customer requests are attributable to specific performance obligations of the Company where the revenue is recognized at a defined point in time, upon completion of the requested service/transaction.
•Gains (losses) on sale of other real estate owned – Gains and losses are recognized at the completion of the property sale when the buyer obtains control of the real estate and all of the performance obligations of the Company have been satisfied. Evidence of the buyer obtaining control of the asset include transfer of the property title, physical possession of the asset, and the buyer obtaining control of the risks and rewards related to the asset. In situations where the Company agrees to provide financing to facilitate the sale, additional analysis is performed to ensure that the contract for sale identifies the buyer and seller, the asset to be transferred, payment terms, and that the contract has a true commercial substance and that collection of amounts due from the buyer are reasonable. In situations where financing terms are not reflective of current market terms, the transaction price is discounted impacting the gain/loss and the carrying value of the asset.
•Brokerage and insurance – Fees include commissions from the sales of investments and insurance products recognized on a trade date basis as the performance obligation is satisfied at the point in time in which the trade is processed. Additional fees are based on a percentage of the market value of customer accounts and billed on a monthly or quarterly basis. The Company’s performance obligation under the contracts with certain customers is generally satisfied through the passage of time as the Company monitors and manages the assets in the customer’s portfolio and is not dependent on certain return or performance level of the customer’s portfolio. Fees for these services are billed monthly and are recorded as revenue at the end of the month for which the wealth management service has been performed. Other performance obligations (such as the delivery of account statements to customers) are generally considered immaterial to the overall transaction price.

The following table depicts the disaggregation of revenue derived from contracts with customers to depict the nature, amount, timing, and uncertainty of revenue and cash flows for the years ended December 31, 2025, 2024 and 2023 (in thousands). All revenue in the table below relates to goods and services transferred at a point in time.

Revenue stream
Service charges on deposit accounts202520242023
Overdraft fees$1,505$1,612$1,501
Statement fees255181194
Interchange revenue3,3073,3823,246
ATM income120134138
Other service charges382440560
Total Service Charges5,5695,7495,639
Trust792816764
Brokerage and insurance2,6272,3811,924
Other893664645
Total$9,881$9,610$8,972
  1. RESTRICTIONS ON CASH AND DUE FROM BANKS

Effective March 26, 2020, the Federal Reserve reduced reserve requirements to zero for all depository institutions. There were no required federal reserves included in “Cash and due from banks” at December 31, 2025 or December 31, 2024. The required reserves are used to facilitate the implementation of monetary policy by the Federal Reserve System. The required reserves are computed by applying prescribed ratios to the classes of average deposit balances. These are held in the form of vault cash and a depository amount held with the Federal Reserve Bank. Federal law prohibits the Company from borrowing from the Bank unless the loans are secured by specific collateral.

Non-retirement account deposits with one financial institution are insured up to $250,000. At times, the Company maintains cash and cash equivalents with other financial institutions in excess of the insured amount.

Index

  1. INVESTMENT SECURITIES

The amortized cost, gross unrealized gains and losses, and fair value of investment securities at December 31, 2025 and 2024 were as follows (in thousands):

December 31, 2025 · Amortized Cost · Gross Unrealized Gains · Gross Unrealized Losses · Allowance for Credit Losses · Fair Value
Available-for-sale securities:
U.S. Agency securities$52,651$12$(2,908)$-$49,755
U.S. Treasuries84,551225(2,122)-82,654
Obligations of state and political subdivisions120,6081,070(5,792)-115,886
Corporate obligations11,304405(412)-11,297
Mortgage-backed securities in government sponsored entities193,4051,103(9,359)-185,149
Total available-for-sale securities$462,519$2,815$(20,593)$-$444,741
Available-for-sale securities:
U.S. Agency securities$58,594$6$(5,113)$-$53,487
U.S. Treasuries126,2206(5,724)-120,502
Obligations of state and political subdivisions103,1374(8,239)-94,902
Corporate obligations11,206297(1,065)-10,438
Mortgage-backed securities in government sponsored entities160,380232(14,029)-146,583
Total available-for-sale securities$459,537$545$(34,170)$-$425,912

The following table shows the Company’s gross unrealized losses and fair value for available for sale securities, aggregated by investment category and length of time, that the individual securities have been in a continuous unrealized loss position, at December 31, 2025 and 2024 (in thousands). As of December 31, 2025, the Company owned 242 securities each of whose fair value was less than its cost basis for a period twelve months or greater and 21 securities each of whose fair value was less than its cost basis for a period less than twelve months. As of December 31, 2024, the Company owned 312 securities each of whose fair value was less than its cost basis for a period twelve months or greater andfive securities each of whose fair value was less than its cost basis for a period less than twelve months.

Less than Twelve Months · Twelve Months or Greater · Total
2025 · Fair Value · Gross Unrealized Losses · Fair Value · Gross Unrealized Losses · Fair Value · Gross Unrealized Losses
U.S. agency securities$-$-$45,104$(2,908)$45,104$(2,908)
U.S. Treasuries--72,784(2,122)72,784(2,122)
Obligations of states and political subdivisions5,642(98)72,858(5,694)78,500(5,792)
Corporate obligations--6,588(412)6,588(412)
Mortgage-backed securities in government sponsored entities36,858(247)79,922(9,112)116,780(9,359)
Total securities$42,500$(345)$277,256$(20,248)$319,756$(20,593)
U.S. agency securities$-$-$51,470$(5,113)$51,470$(5,113)
U.S. Treasuries5,553(11)110,992(5,713)116,545(5,724)
Obligations of states and political subdivisions4,186(39)86,773(8,200)90,959(8,239)
Corporate obligations345(33)6,970(1,032)7,315(1,065)
Mortgage-backed securities in government sponsored entities35,044(817)82,425(13,212)117,469(14,029)
Total securities$45,128$(900)$338,630$(33,270)$383,758$(34,170)

Index

As of December 31, 2025 and 2024, no allowance for credit losses has been recognized on available for sale securities in an unrealized loss position as management does not believe any of the securities are impaired due to reasons of credit quality. This is based upon our analysis of the underlying risk characteristics, including credit ratings, and other qualitative factors related to our available for sale securities and in consideration of our historical credit loss experience and internal forecasts. The issuers of these securities continue to make timely principal and interest payments under the contractual terms of the securities. Furthermore, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline.

There wereno sales of available-for-sale securities during 2025 and 2024. Proceeds from sales of securities available-for-sale during 2023 were $86,504,000. Sales for 2023 were primarily the result of selling investments obtained as part of the HVBC acquisition forno gain or loss on the day of acquisition. The gross losses realized during 2023 consisted of $89,000 from the sales ofseven municipal securities. The gross gains realized during 2023 consisted of $38,000 from the sales oftwo municipal securities. Gross gains and gross losses were realized as follows on available for sale securities (in thousands):

2025 · 2024 · 2023
Gross gains$-$-$38
Gross losses--(89)
Net losses$-$-$(51)

Index

The following table presents the net gains (losses) on the Company’s equity investments recognized in earnings during 2025, 2024 and 2023 and the portion of unrealized gains for the period that relates to equity investments held at December 31, 2025, 2024 and 2023 (in thousands):

Equity Securities202520242023
Net gains (losses) recognized in equity securities during the period$67$145$(144)
Less: Net gains (losses) realized on the sale of equity securities during the period-(4)14
Net unrealized gains (losses)$67$149$(158)

Investment securities with an approximate carrying value of $367,936,000 and $340,371,000 at December 31, 2025 and 2024, respectively, were pledged to secure public funds and certain other deposits as provided by law and certain borrowing arrangements of the Company.

Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The amortized cost and fair value of debt securities at December 31, 2025, by contractual maturity are shown below (in thousands). Municipal securities that have been refunded and will therefore pay-off on the call date are reflected in the table below utilizing the call date as the date of repayment as payment is guaranteed on that date:

Available-for-sale securities:Amortized CostFair Value
Due in one year or less$36,430$36,054
Due after one year through five years114,102110,690
Due after five years through ten years96,76392,014
Due after ten years215,224205,983
Total$462,519$444,741
  1. LOANS AND RELATED ALLOWANCE FOR CREDIT LOSSES

The Company grants commercial, industrial, agricultural, residential, and consumer loans primarily to customers throughout north central, central, south-central and south-eastern Pennsylvania, Burlington County, New Jersey, southern New York and Wilmington and Dover, Delaware. Although the Company had a diversified loan portfolio at December 31, 2025 and 2024, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio, as well as how those segments are analyzed within the allowance for credit losses as of December 31, 2025 and 2024 (in thousands):

December 31,
20252024
Real estate loans:
Residential$340,972$351,398
Commercial1,218,5141,121,435
Agricultural347,448327,722
Construction93,965164,326
Consumer88,210109,505
Other commercial loans179,166155,012
Other agricultural loans30,24729,662
State and political subdivision loans52,10054,182
Total2,350,6222,313,242
Allowance for credit losses – loans22,80621,699
Net loans$2,327,816$2,291,543

As of December 31, 2025, and 2024, net unamortized loan fees and costs of $1,981,000 and $2,587,000, respectively, were included in the carrying value of loans. Purchased loans acquired in connection with the FNB acquisition, the State College branch acquisition, the MidCoast acquisition and the HVBC acquisition were recorded at fair value on their acquisition date without a carryover of the related allowance for credit losses.

Real estate loans serviced for Freddie Mac, Fannie Mae and the FHLB, which are not included in the Consolidated Balance Sheet, totaled $181,675,000 and $193,507,000 at December 31, 2025 and 2024, respectively. Loans sold to Freddie Mac and Fannie Mae were sold without recourse and total $173,901,000 and $184,578,000 at December 31, 2025 and 2024, respectively. Additionally, the Bank acquired a portfolio of loans sold to the FHLB during the acquisitions of FNB and HVBC, which were sold under the Mortgage Partnership Finance Program (“MPF”). The Bank was not an active participant in the MPF program in 2025 or 2024. The MPF portfolio balance was $7,774,000 and $8,929,000 at December 31, 2025 and 2024, respectively. The FHLB maintained a first-loss position for the MPF portfolio that totaled $171,000 and $168,000 as of December 31, 2025 and 2024, respectively. Should the FHLB exhaust its first-loss position, recourse to the Bank’s credit enhancement would be up to the next $197,000 and $229,000 of losses as of December 31, 2025 and 2024, respectively. The Bank did not experience any losses for the MPF portfolio during 2025, 2024 or 2023.

Index

The segments of the Bank’s loan portfolio are disaggregated into classes to a level that allows management to monitor risk and performance. Residential real estate mortgages consist of 15 to 30 year first mortgages on residential real estate, while residential real estate home equities are consumer purpose installment loans or lines of credit secured by a mortgage which is often a second lien on residential real estate with terms of 15 years or less. Commercial real estate are business purpose loans secured by a mortgage on commercial real estate. Agricultural real estate are loans secured by a mortgage on real estate used in agriculture production. Construction real estate are loans secured by residential or commercial real estate used during the construction phase of residential and commercial projects. Consumer loans are typically unsecured or primarily secured by collateral other than real estate and overdraft lines of credit connected with customer deposit accounts. Other commercial loans are loans for commercial purposes primarily secured by non-real estate collateral. Other agricultural loans are loans for agricultural purposes primarily secured by non-real estate collateral. State and political subdivisions are loans for state and local municipalities for capital and operating expenses or tax-free loans used to finance commercial development.

Allowance for Credit Losses

The following table presents the components of the allowance for credit losses as of December 31, 2025 and 2024 (in thousands):

December 31,
20252024
Allowance for Credit Losses – Loans$22,806$21,699
Allowance for Credit Losses – Off-Balance Sheet credit Exposure1,163676
Total allowance for credit losses$23,969$22,375

Index

The following table presents the activity in the allowance for credit losses for 2025, 2024 and 2023 (in thousands):

Allowance for Credit Losses – LoansAllowance for Credit Losses – Off- Balance Sheet credit ExposureTotal
Balance at December 31, 2022$18,552$165$18,717
Impact of adopting CECL(3,300)1,064(2,236)
Allowance for credit loss on PCD acquired loans1,689-1,689
Loans charge-off(1,329)-(1,329)
Recoveries of loans previously charged-off49-49
Net loans charged-off(1,280)-(1,280)
Provision for credit losses – acquisition day 1 non-PCD4,591-4,591
Provision for credit losses90136937
Balance at December 31, 2023$21,153$1,265$22,418
Balance at December 31, 2023$21,153$1,265$22,418
Loans charge-off(2,673)-(2,673)
Recoveries of loans previously charged-off43-43
Net loans charged-off(2,630)-(2,630)
Provision for credit losses3,176(589)2,587
Balance at December 31, 2024$21,699$676$22,375
Balance at December 31, 2024$21,699$676$22,375
Loans charge-off(858)-(858)
Recoveries of loans previously charged-off77-77
Net loans charged-off(781)-(781)
Provision for credit losses1,8884872,375
Balance at December 31, 2025$22,806$1,163$23,969

The following tables presents the activity in the allowance for credit losses – loans, by portfolio segment, for 2025, 2024 and 2023 (in thousands).

Balance at December 31, 2024 · Charge-offs · Recoveries · Provision · Balance at December 31, 2025
Real estate loans:
Residential$1,940$-$-$1,172$3,112
Commercial9,174(40)-88310,017
Agricultural3,529--1,3124,841
Construction1,402--(486)916
Consumer1,338(327)411491,201
Other commercial loans3,766(491)36(777)2,534
Other agricultural loans133--(18)115
State and political subdivision loans61--(6)55
Unallocated356--(341)15
Total$21,699$(858)$77$1,888$22,806
Balance at December 31, 2023 · Charge-offs · Recoveries · Provision · Balance at December 31, 2024
Real estate loans:
Residential$2,354$(5)$-$(409)$1,940
Commercial9,178--(4)9,174
Agricultural3,264--2653,529
Construction1,950--(548)1,402
Consumer1,412(107)22111,338
Other commercial loans2,313(2,561)213,9933,766
Other agricultural loans270--(137)133
State and political subdivision loans45--1661
Unallocated367--(11)356
Total$21,153$(2,673)$43$3,176$21,699

Index

Balance at December 31, 2022 · Impact of adopting CECL · Allowance for credit loss on PCD acquired loans · Charge-offs · Recoveries · Provision · Balance at December 31, 2023
Real estate loans:
Residential$1,056$79$108$(1)$-$1,112$2,354
Commercial10,120(3,070)39--2,0899,178
Agricultural4,589(1,145)---(180)3,264
Construction801(103)37--1,2151,950
Consumer1351,040677(365)40(115)1,412
Other commercial loans1,040(328)828(963)91,7272,313
Other agricultural loans489(219)----270
State and political
subdivision loans322(280)---345
Unallocated-726---(359)367
Total$18,552$(3,300)$1,689$(1,329)$49$5,492$21,153

The following table presents loans and the allowance for credit losses by portfolio segment, under the CECL methodology as of December 31, 2025 and 2024 (in thousands):

Allowance for Credit Losses – Loans · Loans
2025Collectively evaluated for impairmentIndividually evaluated for impairmentTotal Allowance for Credit Losses – LoansCollectively evaluated for impairmentIndividually evaluated for impairmentTotal Loans
Real estate loans:
Residential$3,050$62$3,112$338,600$2,372$340,972
Commercial9,75726010,0171,193,74224,7721,218,514
Agricultural4,841-4,841345,3022,146347,448
Construction8308691693,45051593,965
Consumer3278741,20187,30190988,210
Other commercial loans1,9036312,534171,3437,823179,166
Other agricultural loans115-11529,84440330,247
State and political subdivision loans55-5552,100-52,100
Unallocated15-15---
Total$20,893$1,913$22,806$2,311,682$38,940$2,350,622
Real estate loans:
Residential$1,902$38$1,940$349,909$1,489$351,398
Commercial9,0701049,1741,105,84715,5881,121,435
Agricultural3,529-3,529323,6604,062327,722
Construction1,402-1,402164,043283164,326
Consumer3241,0141,338108,4781,027109,505
Other commercial loans3,0197473,766152,4302,582155,012
Other agricultural loans133-13329,12553729,662
State and political subdivision loans61-6154,182-54,182
Unallocated356-356---
Total$19,796$1,903$21,699$2,287,674$25,568$2,313,242

Non-performing Loans

Non-performing loans include nonaccrual loans, described in more detail below, and all loans past due 90 or more days. Loans are considered for non-accrual status upon reaching 90 days delinquency, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans, or if full payment of principal and interest is not expected. Additionally, if management is made aware of other information including bankruptcy, repossession, death, or legal proceedings, the loan may be placed on non-accrual status. If a loan is 90 days or more past due and is well secured and in the process of collection, it may still be considered accruing.

Index

The following table reflects the non-performing loan receivables, as well as those on non-accrual status as of December 31, 2025 and 2024, respectively. The balances are presented by class of loan receivable (in thousands):

December 31, 2025 · December 31, 2024
Nonaccrual With a related allowance · Nonaccrual Without a related allowance · 90 days or greater past due and accruing · Total non- performing loans · Nonaccrual With a related allowance · Nonaccrual Without a related allowance · 90 days or greater past due and accruing · Total non- performing loans
Real estate loans:
Mortgages$153$3,229$-$3,382$165$2,541$-$2,706
Home Equity-61151212-165-165
Commercial2,8608,637-11,4972,09912,265-14,364
Agricultural-2,145552,200-4,0622694,331
Construction233283-516-283-283
Consumer770-157851,002-71,009
Other commercial loans6,2821,54687,8362,382200-2,582
Other agricultural loans-403-403-537-537
$10,298$16,304$229$26,831$5,648$20,053$276$25,977

As of December 31, 2025 and 2024, there were $16,304,000 and $20,053,000, respectively, of non-accrual loans that did not have a related allowance for credit losses. The estimated fair values of the collateral securing these loans exceeded their carrying amount, or the loans were previously charged down to the realizable collateral values. Accordingly, no specific valuation allowance was considered to be necessary.

The following table presents, by class of loans and leases, the amortized cost basis of collateral-dependent nonaccrual loans and leases and type of collateral as of December 31, 2025 and 2024 (in thousands):

December 31, 2025 · December 31, 2024
Real Estate · Other · None · Total · Real Estate · Other · None · Total
Real estate loans:
Mortgages$3,382$-$-$3,382$2,706$-$-$2,706
Home Equity61--61165--165
Commercial11,497--11,49714,364--14,364
Agricultural2,145--2,1454,062--4,062
Construction516--516283--283
Consumer--770770--1,0021,002
Other commercial loans-7,828-7,828-2,582-2,582
Other agricultural loans-403-403-537-537
$17,601$8,231$770$26,602$21,580$3,119$1,002$25,701

Credit Quality Information

For commercial real estate, agricultural real estate, construction, other commercial, other agricultural, and state and political subdivision loans, management uses an internal risk rating system to monitor and assess credit quality. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below:

•Pass (Grades 1-6) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
•Special Mention (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.

Index

•Substandard (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and be characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
•Doubtful (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
•Loss (Grade 10) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay the loan as agreed, the Company’s loan rating process includes several layers of internal and external oversight. The Company’s loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management. All commercial, agricultural and state and political relationships over $500,000 are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Company engages an external consultant on at least an annual basis to: 1) review a minimum of 50% of the dollar volume of the commercial loan portfolio on an annual basis, 2) a large sample of relationships in aggregate over $1,000,000, 3) selected loan relationships over $750,000 which are over 30 days past due, or classified Special Mention, Substandard, Doubtful, or Loss, and 4) such other loans which management or the consultant deems appropriate. As part of this review, our underwriting process and loan grading system is evaluated.

The following tables represent credit exposures by internally assigned grades, by origination year, as of December 31, 2025 and 2024 (in thousands):

Index

Revolving · Revolving
Loans · Loans
Amortized · Converted
December 31, 2025 · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Cost Basis · to Term · Total
Commercial real estate
Risk Rating
Pass$127,490$59,760$128,989$329,694$172,617$294,237$34,709$1,971$1,149,467
Special Mention-5,0427975,7848,7707,208733-28,334
Substandard--1,02124,5823,0249,7722,314-40,713
Doubtful---------
Total$127,490$64,802$130,807$360,060$184,411$311,217$37,756$1,971$1,218,514
Current period gross charge-offs$-$-$-$-$-$40$-$-$40
Agricultural real estate
Risk Rating
Pass$54,278$30,648$18,810$47,254$20,747$139,424$18,558$131$329,850
Special Mention55403,2761,3841,7311,8931,723-10,102
Substandard1,297667-2,0526572,103645757,496
Doubtful---------
Total$55,630$31,355$22,086$50,690$23,135$143,420$20,926$206$347,448
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Construction-
Risk Rating
Pass$30,394$15,456$8,490$25,772$-$-$5,215$-$85,327
Special Mention---2062,943---3,149
Substandard--7894,417283---5,489
Doubtful---------
Total$30,394$15,456$9,279$30,395$3,226$-$5,215$-$93,965
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Other commercial loans-
Risk Rating
Pass$33,300$27,244$18,039$4,938$6,098$3,819$74,628$232$168,298
Special Mention------2,442-2,442
Substandard-117-1,784407144,2571,4438,355
Doubtful------66571
Total$33,300$27,361$18,039$6,722$6,138$4,533$81,393$1,680$179,166
Current period gross charge-offs$-$49$-$-$-$63$379$-$491
Other agricultural loans-
Risk Rating
Pass$5,677$3,520$1,440$408$1,602$288$14,761$-$27,696
Special Mention-93615---639-1,590
Substandard--294438--229-961
Doubtful---------
Total$5,677$4,456$1,749$846$1,602$288$15,629$-$30,247
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
State and political subdivision loans-
Risk Rating
Pass$1,504$27$1,291$12,737$9,932$26,509$100$-$52,100
Special Mention---------
Substandard---------
Doubtful---------
Total$1,504$27$1,291$12,737$9,932$26,509$100$-$52,100
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Total-
Risk Rating
Pass$252,643$136,655$177,059$420,803$210,996$464,277$147,971$2,334$1,812,738
Special Mention556,0184,0887,37413,4449,1015,537-45,617
Substandard1,2977842,10433,2734,00412,5897,4451,51863,014
Doubtful------66571
Total$253,995$143,457$183,251$461,450$228,444$485,967$161,019$3,857$1,921,440

Index

Revolving · Revolving
Loans · Loans
Amortized · Converted
December 31, 2024 · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Cost Basis · to Term · Total
Commercial real estate
Risk Rating
Pass$52,122$84,465$360,989$200,869$114,839$223,601$28,178$1,786$1,066,849
Special Mention-8103,4951,8741,3728,5011,674-17,726
Substandard851,05719,8842,84362911,78517640136,860
Doubtful---------
Total$52,207$86,332$384,368$205,586$116,840$243,887$30,028$2,187$1,121,435
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Agricultural real estate
Risk Rating
Pass$32,199$22,372$46,644$26,132$29,770$126,876$14,351$115$298,459
Special Mention2,9303,1387,109--5,3152,248-20,740
Substandard7081402,1791,250-3,6045291138,523
Doubtful---------
Total$35,837$25,650$55,932$27,382$29,770$135,795$17,128$228$327,722
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Construction-
Risk Rating
Pass$48,026$56,916$34,995$-$-$-$1,355$-$141,292
Special Mention--19,3912,950----22,341
Substandard--410283----693
Doubtful---------
Total$48,026$56,916$54,796$3,233$-$-$1,355$-$164,326
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Other commercial loans-
Risk Rating
Pass$33,211$22,808$6,773$7,542$2,150$3,464$68,573$75$144,596
Special Mention20-1,79817862564,888327,034
Substandard213-195-2346414221,6613,366
Doubtful-------1616
Total$33,444$22,808$8,766$7,720$2,446$4,161$73,883$1,784$155,012
Current period gross charge-offs$-$-$59$-$-$-$2,502$-$2,561
Other agricultural loans-
Risk Rating
Pass$4,576$2,008$888$3,870$407$220$14,812$-$26,781
Special Mention1,341----40067-1,808
Substandard-3544559-113131111,073
Doubtful---------
Total$5,917$2,362$1,343$3,879$407$733$15,010$11$29,662
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
State and political subdivision loans-
Risk Rating
Pass$-$1,442$13,460$10,522$5,319$23,439$-$-$54,182
Special Mention---------
Substandard---------
Doubtful---------
Total$-$1,442$13,460$10,522$5,319$23,439$-$-$54,182
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Total-
Risk Rating
Pass$170,134$190,011$463,749$248,935$152,485$377,600$127,269$1,976$1,732,159
Special Mention4,2913,94831,7935,0021,43414,2728,8773269,649
Substandard1,0061,55123,1234,38586316,1431,2582,18650,515
Doubtful-------1616
Total$175,431$195,510$518,665$258,322$154,782$408,015$137,404$4,210$1,852,339

Index

For residential real estate mortgage loans, home equity loans, and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail above, and all loans past due 90 or more days and still accruing. The following table presents the recorded investment in those loan classes based on payment activity, by origination year, as of December 31, 2025 and 2024 (in thousands):

Revolving · Revolving
Loans · Loans
Amortized · Converted
December 31, 2025 · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Cost Basis · to Term · Total
Residential real estate
Payment Performance
Performing$13,909$13,209$23,135$81,239$41,842$111,948$-$-$285,282
Nonperforming---1,0571,1321,193--3,382
Total$13,909$13,209$23,135$82,296$42,974$113,141$-$-$288,664
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Home equity-
Payment Performance
Performing$2,854$2,528$2,533$1,727$1,150$6,918$34,100$286$52,096
Nonperforming63-18--11021-212
Total$2,917$2,528$2,551$1,727$1,150$7,028$34,121$286$52,308
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Consumer-
Payment Performance
Performing$1,934$1,050$373$354$412$2,577$80,725$-$87,425
Nonperforming-10--11764--785
Total$1,934$1,060$373$354$423$3,341$80,725$-$88,210
Current period gross charge-offs$-$-$11$1$-$285$30$-$327
Total-
Payment Performance
Performing$18,697$16,787$26,041$83,320$43,404$121,443$114,826$286$424,804
Nonperforming6310181,0571,1432,06720-4,378
Total$18,760$16,797$26,059$84,377$44,547$123,510$114,846$286$429,182
Revolving · Revolving
Loans · Loans
Amortized · Converted
December 31, 2024 · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Cost Basis · to Term · Total
Residential real estate
Payment Performance
Performing$11,487$23,870$88,581$45,731$27,537$101,823$-$-$299,029
Nonperforming--3827514631,110--2,706
Total$11,487$23,870$88,963$46,482$28,000$102,933$-$-$301,735
Current period gross charge-offs$-$-$-$-$-$5$-$-$5
Home equity-
Payment Performance
Performing$2,987$3,456$2,418$1,454$1,525$7,937$29,302$419$49,498
Nonperforming----8382--165
Total$2,987$3,456$2,418$1,454$1,608$8,019$29,302$419$49,663
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Consumer-
Payment Performance
Performing$2,076$880$589$543$317$2,520$101,570$1$108,496
Nonperforming-7--6996--1,009
Total$2,076$887$589$543$323$3,516$101,570$1$109,505
Current period gross charge-offs$-$13$27$-$-$38$29$-$107
Total-
Payment Performance
Performing$16,550$28,206$91,588$47,728$29,379$112,280$130,872$420$457,023
Nonperforming-73827515522,188--3,880
Total$16,550$28,213$91,970$48,479$29,931$114,468$130,872$420$460,903

Index

Aging Analysis of Past Due Loan Receivables

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due loan receivables as of December 31, 2025 and 2024(in thousands):

Total
30-59 Days · 60-89 Days · 90 Days · Total Past · Loans
December 31, 2025 · Past Due · Past Due · Or Greater · Due · Current · Receivables
Real estate loans:
Mortgages$2,737$1,073$1,675$5,485$283,179$288,664
Home Equity1461718134451,96452,308
Commercial1,7332,6959,87114,2991,204,2151,218,514
Agricultural1,0201581,9823,160344,288347,448
Construction-23328351693,44993,965
Consumer1611487851,09487,11688,210
Other commercial loans256497,5007,805171,361179,166
Other agricultural loans17-40342029,82730,247
State and political subdivision loans----52,10052,100
Total$6,070$4,373$22,680$33,123$2,317,499$2,350,622
Loans considered non-accrual$396$778$22,451$23,625$2,977$26,602
Loans still accruing5,6743,5952299,4982,314,5222,324,020
Total$6,070$4,373$22,680$33,123$2,317,499$2,350,622
Real estate loans:
Mortgages$1,464$227$1,605$3,296$298,439$301,735
Home Equity13817014845649,20749,663
Commercial2,7821,3606,52810,6701,110,7651,121,435
Agricultural1,5691401,8453,554324,168327,722
Construction1,119-2831,402162,924164,326
Consumer292201,0091,321108,184109,505
Other commercial loans4782822,3363,096151,916155,012
Other agricultural loans403--40329,25929,662
State and political
subdivision loans----54,18254,182
Total$8,245$2,199$13,754$24,198$2,289,044$2,313,242
Loans considered non-accrual$2,428$-$13,478$15,906$9,795$25,701
Loans still accruing5,8172,1992768,2922,279,2492,287,541
Total$8,245$2,199$13,754$24,198$2,289,044$2,313,242

Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.

In some cases, the Company provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

Index

The following table shows the amortized cost basis, by class of loans receivable, information regarding accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during 2025, 2024 and 2023 (dollars in thousands):

Number of loansAmortized Cost Basis% of Total Class of Financing Receivable
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Mortgages1$1080.04%
Commercial713,2751.09%
Other commercial loans11780.10%
Total9$13,561
Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Commercial4$1,3690.11%
Agricultural12190.06%
Total5$1,588
Number of loansAmortized Cost Basis% of Total Class of Financing Receivable
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Mortgages1$120.00%
Total1$12
Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Other commercial loans1$1490.11%
Total1$149
Number of loansAmortized Cost Basis% of Total Class of Financing Receivable
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Mortgages1$1260.04%
Commercial41,1420.10%
Agricultural36880.22%
Other commercial loans16100.45%
Total9$2,566
Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Mortgages1$3150.10%
Commercial32610.02%
Other commercial loans51,1080.81%
Total9$1,684

The following table shows, by class of loans receivable, information regarding the financial effect on accruing and nonaccrual modified loans to borrowers experiencing financial difficulty during 2025, 2024 and 2023:

For the year ended December 31, 2025
Term Extension
Loan TypeNumber of loansFinancial Effect
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Mortgages1Extended the loan maturity 5 years with a 30 year amortization
Commercial7Extended the loan maturity one year
Other commercial loans1Extended the loan maturity 10 years as termed out or line of credit
Total9
Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Commercial4Extended the loan maturity 5 years with 3 loans having a 30 year amortization and one loan having a 20 year amortization
Agricultural1Extended the loan maturity 5 years with amortization of 12 years
Total5
For the year ended December 31, 2024
Term Extension
Loan TypeNumber of loansFinancial Effect
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Mortgages1Extended the loan maturity 4 months
Total1
Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Other commercial loans1Extended the loan maturity 120 months
Total1
For the year ended December 31, 2023
Term Extension
Loan TypeNumber of loansFinancial Effect
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Mortgages1Extended the loan maturity 4 months
Commercial4Extended the weighted average loan maturity 4 months
Agricultural3Extended the weighted average loan maturity 5 months
Other commercial loans1Extended the loan maturity 60 months
Total9
Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Mortgages1Extended the loan maturing 10 months
Commercial3Extended the weighted average loan maturity 5 months
Other commercial loans5Extended the weighted average loan maturity 13 months
Total9

There were no accruing or nonaccrual modified loans to borrowers experiencing financial difficulty that were modified during 2025 for which there were payment defaults after the modification date for 2025.

The following presents, by class of loans, the amortized cost and payment status of accruing and nonaccrual modified loans to borrowers experiencing financial difficulty at December 31, 2025 (in thousands):

30-89 Days · 90 Days
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty · Current · Past Due · Or Greater · Total
Real estate loans:
Mortgages$108$-$-$108
Commercial13,275--13,275
Other commercial loans178--178
Total$13,561$-$-$13,561
Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Commercial$1,369$-$-$1,369
Agricultural219--219
Total$1,588$-$-$1,588

Index

Foreclosed Assets Held For Sale

Foreclosed assets acquired in settlement of loans are carried at fair value, less estimated costs to sell, and are included in other assets on the Consolidated Balance Sheet. As of December 31, 2025 and 2024, included with other assets are $2,358,000 and $2,635,000, respectively, of foreclosed assets. As of December 31, 2025, there areno consumer residential mortgages included within the foreclosed assets. As of December 31, 2025, the Company has initiated formal foreclosure proceedings on $617,000 of consumer residential mortgages, which have not yet been transferred into foreclosed assets.

  1. PREMISES & EQUIPMENT

Premises and equipment at December 31, 2025 and 2024 are summarized as follows (in thousands):

December 31,
20252024
Land$5,839$5,839
Buildings22,97023,012
Furniture, fixtures and equipment9,4399,047
Construction in process1,9992,172
40,24740,070
Less: accumulated depreciation19,24918,675
Premises and equipment, net$20,998$21,395

Depreciation expense amounted to $1,625,000, $1,242,000 and $1,147,000 for 2025, 2024 and 2023, respectively.

  1. GOODWILL AND OTHER INTANGIBLE ASSETS

The following table provides the gross carrying value and accumulated amortization of intangible assets as of December 31, 2025 and 2024 (in thousands):

December 31, 2025December 31, 2024
Gross carrying valueAccumulated amortizationNet carrying valueGross carrying valueAccumulated amortizationNet carrying value
Amortized intangible assets (1):
MSRs$2,362$(1,793)$569$2,478$(1,717)$761
Core deposit intangibles3,072(1,420)1,6524,713(2,582)2,131
Total amortized intangible assets$5,434$(3,213)$2,221$7,191$(4,299)$2,892
Unamortized intangible assets:
Goodwill$85,758$85,758

(1)Excludes fully amortized intangible assets

The following table provides the current year and estimated future amortization expense for the next five years of amortized intangible assets (in thousands). We based our projections of amortization expense shown below on existing asset balances at December 31, 2025. Future amortization expense may vary from these projections:

MSRs · Core deposit intangibles · Total
Year ended December 31, 2025$266$478$744
Estimate for year ending December 31,
2026205395600
2027150339489
2028103284387
202967230297
203033177210
2031 and thereafter11227238
Total5691,6522,221

Index

  1. FEDERAL HOME LOAN BANK STOCK

As a member of the FHLB of Pittsburgh, the Bank is required to maintain a minimum investment in stock of the FHLB that varies with the level of advances outstanding with the FHLB. As of December 31, 2025, and 2024, included in other assets, the Bank held $16,745,000 and $14,524,000, respectively, of FHLB stock. The stock does not have a readily determinable fair value and as such is classified as restricted stock, carried at cost and evaluated by management. The stock’s value is determined by the ultimate recoverability of the par value rather than by recognizing temporary declines. The determination of whether the par value will ultimately be recovered is influenced by criteria such as the following: (a) A significant decline in net assets of the FHLB as compared to the capital stock amount and the length of time this situation has persisted (b) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance (c) the impact of legislative and regulatory changes on the customer base of the FHLB and (d) the liquidity position of the FHLB. Management evaluated the stock and concluded that the stock was not impaired for the periods presented herein. Management considered that the FHLB’s regulatory capital ratios are strong, liquidity appears adequate, new shares of FHLB stock continue to exchange hands at the $100 par value and the FHLB has repurchased shares of excess capital stock from its members and has paid a quarterly cash dividend.

  1. DEPOSITS

The following table shows the breakdown of deposits as of December 31, 2025 and 2024, by deposit type (in thousands):

20252024
Non-interest-bearing deposits$516,657$532,776
Interest bearing demand deposits25,57618,004
NOW accounts593,825581,673
Savings deposits286,554292,918
Money market deposit accounts480,509434,856
Certificates of deposit473,858521,801
Total$2,376,979$2,382,028

Certificates of deposit of $250,000 or more amounted to $138,366,000 and $191,015,000 at December 31, 2025 and 2024, respectively. Brokered deposits totaled $60,000,000 and $93,055,000 as of December 31, 2025 and 2024, respectively.

The following are maturities of certificates of deposit as of December 31, 2025 (in thousands):

2026$366,083
202756,357
202826,605
202911,369
20308,087
Thereafter5,357
Total certificates of deposit$473,858
  1. BORROWED FUNDS AND REPURCHASE AGREEMENTS

The following table shows the breakdown of borrowed funds as of December 31, 2025 and 2024 (dollars in thousands):

Weighted average interest rate:
2025Balance at December 31Highest balance at any month-endAverage balancePaid during the yearAs of year-end
Securities Sold Under Agreements to Repurchases (a)$15,497$18,997$16,8913.89%3.37%
FHLB Advances(b)160,483236,253193,7124.64%3.93%
Bank Federal Funds Lines I--14.63%0.00%
FRB BIC Line (d)--914.48%0.00%
Line of Credit I-7,0722,0128.56%0.00%
Other Secured Borrowings (g)3,3206,5404,7054.25%3.64%
Subordinated Debt (h)19,64819,64819,4476.29%6.22%
Notes Payable (i)7,5007,5007,5003.57%3.57%
Term Loans (j)103,000134,53681,6673.19%3.91%
Total Borrowed Funds$309,448$430,546$326,0264.33%4.03%

Index

Weighted average interest rate:
2024Balance at December 31Highest balance at any month-endAverage balancePaid during the yearAs of year-end
Securities Sold Under Agreements to Repurchases (a)$17,338$17,921$16,7684.79%4.06%
FHLB Advances(b)135,144199,789147,7275.64%4.71%
Bank Federal Funds Lines I--15.66%0.00%
FRB BIC Line (d)--995.50%0.00%
Line of Credit I7,57212,57210,4678.71%7.76%
FRB Term Funding Program (f)-20,00015,1374.85%0.00%
Other Secured Borrowings (g)6,54012,0609,2815.24%4.33%
Subordinated Debt (h)19,27719,27619,0906.25%6.11%
Notes Payable (i)7,5007,5007,5003.65%3.65%
Term Loans (j)104,350109,17097,3392.88%4.45%
Total Borrowed Funds$297,721$398,288$323,4094.80%4.73%

(a) We utilize securities sold under agreements to repurchase to facilitate the needs of our customers and to facilitate secured short-term funding needs. Securities sold under agreements to repurchase are stated at the amount of cash received in connection with the transaction. We monitor collateral levels on a continuous basis. We may be required to provide additional collateral based on the fair value of the underlying securities. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents. The collateral pledged on the repurchase agreements by the remaining contractual maturity of the repurchase agreements in the Consolidated Balance Sheets as of December 31, 2025 and December 31, 2024 is presented in the following tables (in thousands).

Remaining Contractual Maturity of the Agreements
Overnight and · Up to · Greater than
2025 · Continuous · 30 Days · 30 – 90 Days · 90 days · Total
Repurchase Agreements:
U.S. agency securities$21,977$-$-$-$21,977
Total carrying value of collateral pledged$21,977$-$-$-$21,977
Total liability recognized for repurchase agreements$15,497
Repurchase Agreements:
U.S. agency securities$21,364$-$-$-$21,364
Total carrying value of collateral pledged$21,364$-$-$-$21,364
Total liability recognized for repurchase agreements$17,338

(b)FHLB Advances consist of an “Open RepoPlus” agreement with the FHLB of Pittsburgh. FHLB “Open RepoPlus” advances are short-term borrowings that bear interest based on the FHLB discount rate or Federal Funds rate, whichever is higher. The Company has a borrowing limit of $1,115,189,000, inclusive of any outstanding advances and letters of credit. FHLB advances are secured by a blanket security agreement that includes the Company’s FHLB stock, as well as certain investment and mortgage-backed securities held in safekeeping at the FHLB and certain residential and commercial mortgage loans. A portion of these advances, $28,000,000, are subject to interest rate swap arrangements as of December 31, 2025. See Note 18 for additional information.

(c)The federal funds lines consist of unsecured lines from two third party banks at market rates. The Bank has a borrowing limit totaling $34,000,000, inclusive of any outstanding balances. No specific collateral is required to be pledged for these borrowings.

(d)The Federal Reserve Bank Borrower in Custody (FRB BIC) Line consists of a borrower in custody agreement opened in January 2010 with the Federal Reserve Bank of Philadelphia secured by municipal loans maintained in the Company’s possession. As of December 31, 2025, and 2024, the Company has a borrowing limit of $11,798,000 and $14,353,000, respectively, inclusive of any outstanding advances. The approximate carrying value of the municipal loan collateral was $21,827,000 and $25,750,000 as of December 31, 2025 and 2024, respectively.

(e)The Company renewed a $15.0 million revolving line of credit in December 2025 with an unaffiliated bank with a maturity date of January 1, 2027, subject to certain covenants. The line is subject to an unused fee on the unborrowed portion of the Line of Credit on a quarterly basis, equal to 0.25% of the unused amount of the Line of Credit, calculated on a pro-rata basis, payable within thirty (30)-days after the end of each calendar quarter. Interest on outstanding borrowings is payable at 3 month term SOFR plus 300 bps. No specific collateral is required to be pledged for these borrowings.

Index

(f)The Federal Reserve’s Bank Term Funding Program (BTFP) consisted of a loan agreement opened in the second quarter of 2023 with the Federal Reserve Bank of Philadelphia secured by US treasury and SBA securities. The BTFP offered loans of up to one year in length. The loan was repaid and closed in the fourth quarter of 2024.

(g)The Company entered into an agreement with a counterparty that provides for the Company the right to obtain collateral from the counterparty depending on the value of the underlying derivative instrument. The value of the collateral obtained can fluctuate daily. A market interest rate is required to be paid on any collateral held. As of December 31, 2025, the Company is holding $3,320,000 of collateral, which is included in cash and cash equivalents on the Consolidated Balance sheet.

(h)In April 2021, the Company issued $10.0 million of fixed to floating rate subordinated notes that mature on April 16, 2031, unless redeemed earlier. The notes bear interest at 4% per annum through April 16, 2026 and subsequently pay interest at the 90-day average secured overnight financing rate, determined on the determination date of the applicable interest period, plus 323 basis points. The Company may redeem the notes, in whole or in part, on or after April 16, 2026, and at any time upon the occurrence of certain events, subject in each case to the approval of the Board of Governors of the Federal Reserve System (the “Federal Reserve”). Issuance costs associated with the notes totaled $131,000 and were capitalized and will be amortized over the life of the note on a straight-line basis, which approximates the effective yield method. As of December 31, 2025, the net unamortized issuance costs totaled $69,000. As part of the HVBC acquisition, the Company acquired a subordinated note issued by HVBC with a par value of $10.0 million and a fair market value of $8,873,000 on the date of acquisition. This note has a maturity date of May 28, 2031, and has a coupon rate of 4.50% per annum through May 28, 2026. Thereafter, the note rate is adjustable and resets quarterly based on the then current 90-day average Secured Overnight Financing Rate (“SOFR”) plus 325 basis points for U.S. dollar denominated loans as published by the Federal Reserve Bank of New York. The Company may, at its option, at any time on an interest payment date, on or after May 28, 2026, redeem the notes, in whole or in part, at par plus accrued interest to the date of redemption. The carrying value of the note as of December 31, 2025 and 2024 was $9,717,000 and $9,358,000, respectively.

(i)In December 2003, the Company formed a special purpose entity (“Entity”) to issue $7,500,000 of floating rate obligated mandatory redeemable trust preferred securities as part of a pooled offering. The rate was determined quarterly and floated based on the 3-month SOFR plus 2.80 percent. The Entity may redeem them, in whole or in part, at face value after December 17, 2008, and on a quarterly basis thereafter. The Company borrowed the proceeds of the issuance from the Entity in December 2003 in the form of a $7,500,000 note payable. Debt issue costs of $75,000 have been capitalized and fully amortized as of December 31, 2008. Under current accounting rules, the Company’s minority interest in the Entity was recorded at the initial investment amount and is included in the other assets section of the balance sheet. The Entity is not consolidated as part of the Company’s consolidated financial statements. The $7,500,000 note payable is subject to an interest rate swap arrangement. See Note 18 for additional information.

(j)Term Loans consist of separate loans with the FHLB of Pittsburgh as follows (dollars in thousands):

December 31, · December 31,
Interest Rate · Maturity · 2025 · 2024
Fixed:
4.14%January 2, 202610,000-
4.15%February 13, 202618,000-
3.82%January 30, 202675,000-
4.92%January 2, 2025-25,000
4.76%February 14, 2025-18,000
5.05%January 6, 2025-20,000
4.47%May 12, 2025-10,000
5.03%July 7, 2025-26,350
4.32%November 12,2025-5,000
Total term loans$103,000$104,350

Index

The following are maturities of borrowed funds as of December 31, 2025 (in thousands):

2026$282,300
2027-
2028-
2029-
2030-
Thereafter27,148
Total borrowed funds$309,448
  1. EMPLOYEE BENEFIT PLANS

Noncontributory Defined Benefit Pension Plan

The Bank sponsors a trusteed, noncontributory defined benefit pension plan covering substantially all employees and officers hired prior to January 1, 2007. The pension plan calls for benefits to be paid to eligible employees at retirement based primarily upon years of service with the Bank and compensation rates during employment. Upon retirement or other termination of employment, employees can elect either an annuity benefit or a lump sum distribution of vested benefits in the pension plan. The Bank’s funding policy is to make annual contributions, if needed, based upon the funding formula developed by the pension plans’ actuary. The Bank did not make any contributions to the pension plans in 2025, 2024 or 2023.

In lieu of the pension plan, employees with a hire date of January 1, 2007 or later are eligible to receive, after meeting length of service requirements, an annual discretionary 401(k) plan contribution from the Bank equal to a percentage of an employee’s base compensation. The contribution amount is placed in a separate account within the 401(k) plan and is subject to a vesting requirement. Contributions by the Company totaled $618,000, $539,000 and $354,000 for 2025, 2024 and 2023, respectively.

The following table sets forth the obligation and funded status of the pension plan as of December 31 (in thousands):

20252024
Change in benefit obligation
Benefit obligation at beginning of year$8,871$9,556
Service cost274329
Interest cost452422
Actuarial (Gain) / Loss307(395)
Settlement gain-(18)
Benefits paid(944)(1,023)
Benefit obligation at end of year8,9608,871
Change in plan assets
Fair value of plan assets at beginning of year11,72611,662
Actual return (loss) on plan assets1,1101,087
Employer contribution--
Plan expenses--
Benefits paid(944)(1,023)
Fair value of plan assets at end of year11,89211,726
Funded status$2,932$2,855

Amounts not yet recognized as a component of net periodic pension cost as of December 31 (in thousands):

Amounts recognized in accumulated other comprehensive loss consists of:20252024
Net loss$376$385
Prior service cost--
Total$376$385

The accumulated benefit obligation for the defined benefit pension plan was $8,960,000 and $8,871,000 at December 31, 2025 and 2024 respectively.

Index

The components of net periodic benefit costs for the years ended December 31 are as follows (in thousands):

202520242023
Service cost$274$329$306
Interest cost452422433
Return on plan assets(794)(791)(769)
Settlement loss-104-
Net amortization and deferral-3341
Net periodic benefit (income) cost$(68)$97$11

The Company doesnot expect to amortize any estimated net loss from accumulated other comprehensive loss into the net periodic benefit cost (income) in 2026.

The weighted-average assumptions used to determine benefit obligations at December 31, 2025, 2024 and 2023 is summarized in the following table. The change in the discount rate is the primary driver of the actuarial loss that occurred in 2025 of $307,000.

202520242023
Discount rate FCCB Plan5.00%5.25%4.50%
Rate of compensation increase3.00%3.00%3.00%

The weighted-average assumptions used to determine net periodic benefit cost (income) for the year ended December 31, 2025, 2024 and 2023 is summarized in the following table.

202520242023
Discount rate FCCB Plan5.25%4.50%4.75%
Expected long-term return on plan assets FCCB plan7.00%7.00%7.00%
Rate of compensation increase3.00%3.00%3.00%

The long-term rate of return on plan assets gives consideration to returns currently being earned on plan assets as well as future rates expected to be earned. The investment objective is to maximize total return consistent with the interests of the participants and beneficiaries, and prudent investment management. The allocation of the pension plan assets is determined on the basis of sound economic principles and is continually reviewed in light of changes in market conditions. Asset allocation favors equity securities, with a target allocation of 50-70%. The target allocation for debt securities is 30-50%. At December 31, 2025, the pension plan had a sufficient cash and money market position in order to re-allocate the equity portfolio for diversification purposes and reduce risk in the total portfolio. The following table sets forth by level, within the fair value hierarchy as defined in footnote 20, the Plan’s assets at fair value as of December 31, 2025 and 2024 (dollars in thousands):

2025 · Level I · Level II · Level III · Total · Allocation
Cash and cash equivalents$362$-$-$3623.0%
Equity Securities671--6715.6%
Mutual Funds and ETF’s7,804--7,80465.6%
Corporate Bonds-3,055-3,05525.8%
Total$8,837$3,055$-$11,892100.0%
2024 · Level I · Level II · Level III · Total · Allocation
Cash and cash equivalents$312$-$-$3122.7%
Equity Securities5,902--5,90250.3%
Mutual Funds and ETF’s3,025--3,02525.8%
Corporate Bonds-2,487-2,48721.2%
Total$9,239$2,487$-$11,726100.0%

Equity securities include the Company’s common stock in the amounts of $671,000 (5.6% of total plan assets) and $737,000 (6.3% of total plan assets) at December 31, 2025 and 2024, respectively.

Index

The Bank doesnot expect to make a contribution to its pension plan in 2026. Expected future benefit payments that the Bank estimates from its pension plan are as follows (in thousands):

2026$1,141
2027956
2028684
2029608
2030274
2031- 20355,911

Defined Contribution Plan

The Company sponsors a voluntary 401(k) savings plan which eligible employees can elect to contribute up to the maximum amount allowable not to exceed the limits of IRS Code Sections 401(k). Under the plan, the Company also makes required contributions on behalf of the eligible employees. The Company’s contributions vest immediately. Contributions by the Company totaled $903,000, $898,000 and $769,000 for 2025, 2024 and 2023, respectively.

Directors’ Deferred Compensation Plan

The Company’s directors may elect to defer all or portions of their fees until their retirement or termination from service. Amounts deferred under the deferred compensation plan earn interest based upon the highest current rate offered to certificate of deposit customers. Amounts deferred under the deferred compensation plan are not guaranteed and represent a general liability of the Company. As of December 31, 2025, and 2024, an obligation of $648,000 and $626,000, respectively, was included in other liabilities for this plan in the Consolidated Balance Sheet. Amounts included in interest expense on the deferred amounts totaled $26,000, $30,000 and $27,000 for the years ended December 31, 2025 2024 and 2023, respectively.

Restricted Stock Plan

The Company maintains a Restricted Stock Plan (“the Plan”) whereby employees and non-employee corporate directors are eligible to receive awards of restricted stock based upon performance related requirements. Awards granted under the Plan are in the form of the Company’s common stock and may be subject to certain vesting requirements including in the case of employees, continuous employment or service with the Company. In April 2016, the Company’s stockholders authorized a total of 150,000 shares of the Company’s common stock to be made available under the Plan. As of December 31, 2025,99,781 shares remain available to be issued under the Plan. The Plan assists the Company in attracting, retaining and motivating employees to make substantial contributions to the success of the Company and to increase the emphasis on the use of equity as a key component of compensation. The following table details the vesting, awarding and forfeiting of unearned restricted shares during 2025:

Weighted
Average
SharesMarket Price
Outstanding, beginning of year10,927$53.81
Granted4,43157.28
Forfeited(1,162)49.83
Vested(5,682)56.23
Outstanding, end of year8,514$54.54

Compensation cost related to restricted stock is recognized based on the market price of the stock at the grant date over the vesting period. Compensation expense related to restricted stock was $291,000, $264,000 and $239,000 for the years ended December 31, 2025, 2024 and 2023, respectively. The per share weighted-average grant-date fair value of restricted shares granted during 2025, 2024 and 2023 was $57.28, $45.59 and $77.77, respectively. At December 31, 2025, the total compensation cost related to nonvested awards that has not yet been recognized was $464,000, which is expected to be recognized over the next 3 years.

Index

Supplemental Executive Retirement Plan

The Company maintains a non-qualified supplemental executive retirement plan (“SERP”) for certain executives to compensate those executive participants in the Company’s noncontributory defined benefit pension plan whose benefits are limited by compensation limitations under current tax law. At December 31, 2025 and 2024, an obligation of $2,367,000 and $2,131,000, respectively, for the SERP was included in other liabilities in the Consolidated Balance Sheet. Expenses related to the SERP totaled $278,000, $124,000 and $233,000 for the years ended December 31, 2025, 2024 and 2023, respectively. Benefit payments for 2025, 2024 and 2023 were $42,000, $889,000 and $42,000, respectively.

Deferred Compensation Plan

In 2018, the Company initiated a non-qualified executive deferred compensation plan for eligible employees designated by the Board of Directors. At December 31, 2025 and 2024, an obligation of $2,037,000 and $1,757,000, respectively, was included in other liabilities for the deferred compensation plan in the Consolidated Balance Sheet. Expenses related to the deferred compensation plan totaled $302,000, $254,000 and $268,000 for the years ended December 31, 2025, 2024 and 2023, respectively. There wereno benefit payments in 2025, 2024 and 2023. Benefit payments related to the deferred compensation plan totaled $22,000 for the year ended December 31, 2025. There wereno benefit payments made in 2024 or 2023.

Employee Stock Purchase Plan

The Company maintains an employee stock purchase plan (“ESPP”) in which most employees are eligible to participate. Employees in the United States who choose to participate are granted an opportunity to purchase common stock at 95 percent of market value on the last day of the quarterly purchase period. The ESPP authorizes the issuance, and the purchase by employees, of up to 100,000 shares of common stock through payroll deductions. No employee is allowed to buy more than $25,000 of common stock in any year, based on the market value of the common stock at the beginning of the purchase period. Employees purchased 1,157 shares at a weighted average price of $59.16 under the ESPP during 2025. During 2024, employees purchased 234 shares at a weighted average price of $70.61 under the ESPP. At December 31, 2025,98,609 shares remained available to be issued through the ESPP.

Salary Continuation Plan

The Company maintains a salary continuation plan for certain employees acquired through the acquisition of FNB. At December 31, 2025 and 2024 an obligation of $471,000 and $525,000 respectively, was included in other liabilities for this plan in the Consolidated Balance Sheet. Expenses related to the salary continuation plan totaled $37,000, $41,000 and $44,000 for the years ended December 31, 2025, 2024 and 2023, respectively. Benefit payments related to the salary continuation plan totaled $91,000, $91,000 and $87,000 for the years ended December 31, 2025, 2024 and 2023, respectively.

Continuation of Life Insurance Plan

The Company has promised a continuation of life insurance coverage to certain persons post-retirement. GAAP requires the recording of post-retirement costs and a liability equal to the present value of the cost of post-retirement insurance during the person’s term of service. The estimated present value of future benefits to be paid totaled $529,000 and $514,000 at December 31, 2025 and 2024, respectively, which is included in other liabilities in the Consolidated Balance Sheet. (Benefits)/Expenses for the plan totaled $51,000, ($96,000) and ($50,000) for the years ended December 31, 2025, 2024 and 2023, respectively.

  1. INCOME TAXES

The provision for income taxes consists of the following (in thousands):

Year Ended December 31,
202520242023
Currently payable$7,869$4,294$3,169
Deferred7971,771595
Provision for income taxes$8,666$6,065$3,764

Index

The following temporary differences gave rise to the net deferred tax asset and liabilities at December 31, 2025 and 2024, respectively (in thousands):

20252024
Deferred tax assets:
Allowance for credit losses$5,439$5,449
Deferred compensation704648
Allowance for losses on available-for-sale securities112130
Interest on non-accrual loans1,8861,588
Incentive plan accruals684682
Other real estate owned1616
Unrealized losses on available-for-sale securities3,7337,061
Low income housing tax credits-15
NOL carry forward8981,458
Non-PCD loan interest rate3,5754,200
Right of use asset2,2632,120
Accrued vacation301308
Other429334
Total$20,040$24,009
Deferred tax liabilities:
Premises and equipment$(926)$(745)
Investment securities accretion(652)(611)
Loan fees and costs(1,056)(933)
Goodwill and core deposit intangibles(2,736)(2,804)
Pension and other retirement obligation(119)(152)
Low income housing tax credits(17)-
Mortgage servicing rights(120)(160)
Unrealized gains on equity securities(21)(3)
Unrealized gains on interest rate swap(522)(890)
Borrowings fair value adjustment(59)(254)
Right of use asset(2,226)(2,093)
Other(146)(165)
Total(8,600)(8,810)
Deferred tax (liability) asset, net$11,440$15,199

No valuation allowance was established at December 31, 2025 and 2024, due to the certain tax strategies and anticipated future taxable income as evidenced by the Company’s expected earnings potential.

The total provision for income taxes is different from that computed at the statutory rates due to the following items (dollars in thousands):

Year Ended December 31,
2025 · 2024 · 2023
Provision at statutory rates on pre-tax income$9,50021.0%$7,11521.0%$4,53121.0%
Effect of tax-exempt income(934)-2.1%(854)-2.5%(895)-4.1%
State and local income taxes, net of federal income tax benefit (a)1500.3%1720.5%620.3%
Low income housing tax credits(820)-1.8%(688)-2.1%(585)-2.8%
Low income housing expense7551.7%3391.0%3991.8%
Bank owned life insurance(301)-0.7%(354)-1.0%(263)-1.2%
Nondeductible interest2900.7%3080.9%2511.2%
Nondeductible merger and acquisition expenses-0.0%-0.0%2471.1%
Other items260.1%270.1%170.1%
Provision for income taxes$8,66619.2%$6,06517.9%$3,76417.4%
(a)Taxes in New York and New Jersey make up the majority of the effect of the state and local tax category.

Income taxes paid for 2025, 2024 and 2023 were $6,590,000, $2,826,000 and $5,130,000, respectively. The following table provides a breakdown of the payments by taxing entity as well as the 5% threshold used to determine whether further disaggregation of information is required (dollars in thousands):

Taxes Paid202520242023
U.S. Federal Taxes$6,500$2,500$5,100
State and Local Taxes
New Jersey35320-
New York55630
Total income taxes paid$6,590$2,826$5,130
Threshold %5%5%5%
Threshold amount$330$141$257

Index

The Company prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than 50 percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met. There is currentlyno liability for uncertain tax positions and no known unrecognized tax benefits. With limited exception, the Company’s federal and state income tax returns for taxable years through 2021 have been closed for purposes of examination by the federal and state taxing authorities.

  1. AFFORDABLE HOUSING PROJECTS TAX CREDIT PARTNERSHIPS

The Company makes equity investments in various limited partnerships or limited liability companies that sponsor affordable housing projects utilizing the Low Income Housing Tax Credit (“LIHTC”) pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is to achieve a satisfactory return on capital, to facilitate the sale of affordable housing product offerings, and to assist in achieving goals associated with the Community Reinvestment Act. The primary activities of these entities include the identification, development, and operation of multi-family housing that is leased to qualifying residential tenants. Generally, these types of investments are funded through a combination of debt and equity.

The Company is a limited partner or non-managing member in each LIHTC limited partnership or limited liability company, respectively. Each of these entities is managed by an unrelated third-party general partner or managing member who exercises significant control over the affairs of the entity. The general partner or managing member has all the rights, powers and authority granted or permitted to be granted to a general partner of a limited partnership or managing member of a limited liability company. Duties entrusted to the general partner or managing member include, but are not limited to: investment in operating companies, company expenditures, investment of excess funds, borrowing funds, employment of agents, disposition of fund property, prepayment and refinancing of liabilities, votes and consents, contract authority, disbursement of funds, accounting methods, tax elections, bank accounts, insurance, litigation, cash reserve, and use of working capital reserve funds. Except for limited rights granted to the limited partner(s) or non-managing member(s) relating to the approval of certain transactions, the limited partner(s) and non-managing members may not participate in the operation, management, or control of the entity’s business, transact any business in the entity’s name or have any power to sign documents for or otherwise bind the entity. In addition, the general partner or managing member may only be removed by the limited partner(s) or managing member(s) in the event of a failure to comply with the terms of the agreement or negligence in performing its duties.

The general partner or managing member of each entity has both the power to direct the activities which most significantly affect the performance of each entity and the obligation to absorb losses or the right to receive benefits that could be significant to the entities. Therefore, the Company has determined that it is not the primary beneficiary of any LIHTC entity. The Company uses the effective yield method to account for its pre-2015 investments in these entities. Beginning January 1, 2015, any new investments that meet the requirements of the proportional amortization method are recognized using the proportional amortization method. The Company’s net affordable housing tax credit investments were $7,139,000 and$7,915,000 as of December 31, 2025 and 2024, respectively, and are included in other assets in the consolidated balance sheet. The Company’s net affordable housing tax credit unfunded commitments were $1,539,000 and$5,997,000 as of December 31, 2025 and 2024, respectively, and are included in other liabilities in the consolidated balance sheet. All partnerships entered into prior to 2015 were fully amortized as of December 31, 2022.

Unfunded Commitments

As of December 31, 2025, the expected payments for unfunded affordable housing commitments were as follows (in thousands):

2026$605
2027491
2028296
202912
203014
Thereafter121
$1,539

Index

The following table presentstax credits and other tax benefits recognized andamortization expense related to affordable housing for the years ended December 31, 2025, December 31, 2024, and December 31, 2023 (in thousands).

202520242023
Proportional Amortization Method
Tax credits and other tax benefits recognized$971$976$948
Amortization Expense in Provision for Income Taxes776627762

There wereno impairment losses related to LIHTC investments for the years ended December 31, 2025, December 31, 2024, and December 31, 2023.

  1. ACCUMULATED OTHER COMPREHENSIVE LOSS

The components of accumulated other comprehensive loss, net of tax, as of December 31, were as follows (in thousands):

20252024
Net unrealized gain on securities available for sale$(17,778)$(33,624)
Tax effect3,7337,060
Net -of-tax amount(14,045)(26,564)
Unrealized loss on interest rate swap2,4864,236
Tax effect521889
Net -of-tax amount1,9653,347
Unrecognized pension costs(376)(385)
Tax effect7981
Net -of-tax amount(297)(304)
Total accumulated other comprehensive income$(12,377)$(23,521)

The following tables present the changes in accumulated other comprehensive loss by component net of tax for the years ended December 31, 2025, 2024 and 2023 (in thousands):

Unrealized gain (loss) on available for sale securities (a)Unrealized gain (loss) on interest rate swap (a)Defined Benefit Pension Items (a)Total
Balance as of December 31, 2022$(37,514)$5,429$(1,056)$(33,141)
Other comprehensive income (loss) before reclassifications (net of tax)9,237610529,899
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)39(1,740)32(1,669)
Net current period other comprehensive income (loss)9,276(1,130)848,230
Balance as of December 31, 2023$(28,238)$4,299$(972)$(24,911)
Balance as of December 31, 2023$(28,238)$4,299$(972)$(24,911)
Other comprehensive income (loss) before reclassifications (net of tax)1,6741,0366423,352
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)-(1,988)26(1,962)
Net current period other comprehensive income (loss)1,674(952)6681,390
Balance as of December 31, 2024$(26,564)$3,347$(304)$(23,521)
Balance as of December 31, 2024$(26,564)$3,347$(304)$(23,521)
Other comprehensive income (loss) before reclassifications (net of tax)12,519(13)712,513
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)-(1,369)-(1,369)
Net current period other comprehensive income (loss)12,519(1,382)711,144
Balance as of December 31, 2025$(14,045)$1,965$(297)$(12,377)

(a)Amounts in parentheses indicate debits

Index

The following table presents the significant amounts reclassified out of each component of accumulated other comprehensive loss for the years ended December 31, 2025, 2024 and 2023 (in thousands):

Details about accumulated other comprehensive income (loss) · Amount reclassified from accumulated comprehensive income (loss) (a) · Affected line item in the Consolidated Statement of Income
December 31,
2025 · 2024 · 2023
Unrealized gains and losses on available for sale securities
$-$-$(51)Available for sale securities (losses) gains, net
--12Provision for income taxes
$-$-$(39)Net of tax
Unrealized gain (loss) on interest rate swap$1,733$2,516$2,203Interest expense
(364)(528)(463)Provision for income taxes
$1,369$1,988$1,740Net of tax
Defined benefit pension items
$-$(33)$(41)Other expenses
-79Provision for income taxes
$-$(26)$(32)Net of tax
Total reclassifications$1,369$1,962$1,669

(a)Amounts in parentheses indicate debits

  1. RELATED PARTY TRANSACTIONS

Certain executive officers and directors of the Company, or companies in which they have 10 percent or more beneficial ownership, were indebted to the Bank. A summary of loan activity for the years ended December 31, 2025 and 2024 with officers, directors, stockholders and associates of such persons is listed below (in thousands):

Year Ended December 31,
2025 · 2024
Balance, beginning of year$10,985$12,915
New loans3,4443,388
Repayments(4,267)(5,318)
Balance, end of year$10,162$10,985
letter of credits$-$10
  1. REGULATORY MATTERS

Dividend Restrictions:

The approval of the Federal Reserve Board (“FRB”) is required for the Bank to pay dividends to the Company if the total of all dividends declared in any calendar year exceeds the Bank’s net income (as defined) for that year combined with its retained net income for the precedingtwo calendar years. Under this formula, the Bank can declare dividends in 2026 without approval of the FRB or Pennsylvania Department of Banking of approximately $31,723,000, plus the Bank’s 2026 year-to-date net income at the time of the dividend declaration.

Loans:

The Bank is subject to regulatory restrictions which limit its ability to loan funds to the Company. At December 31, 2025, the Bank’s regulatory lending limit amounted to approximately $46,266,000.

Index

Regulatory Capital Requirements:

Federal regulations require the Bank to maintain minimum amounts of capital. Specifically, the Bank is required to maintain certain minimum dollar amounts and ratios of Total, Tier I and Common Equity Tier I capital to risk-weighted assets and of Tier I capital to average total assets.

In addition to the capital requirements, the Federal Deposit Insurance Corporation Improvement Act (“FDICIA”) established five capital categories ranging from “well capitalized” to “critically under-capitalized.” Should any institution fail to meet the requirements to be considered “adequately capitalized”, it would become subject to a series of increasingly restrictive regulatory actions.

As permitted by applicable federal regulation, the Bank has opted to use the community bank leverage ratio (the “CBLR”) framework for determining its capital adequacy. Under the CBLR framework a qualifying community bank is considered well-capitalized if its leverage ratio (Tier 1 capital divided by average total consolidated assets) exceeds 9%. If a qualifying community bank’s leverage ratio falls below 9%, then it will have two calendar quarters to return to 9%, subject to the qualifying community bank utilizing the grace period must maintain a CBLR of at least 8%. If a qualifying community bank fails to maintain the applicable minimum CBLR during the grace period, or if it is unable to restore compliance with the CBLR within the grace period, then it will revert to the Basel III capital framework and the normal Prompt Corrective Action capital categories will apply. At December 31, 2025, the Bank was considered “well-capitalized” under the CBLR framework, with a leverage ratio of 9.54%. At December 31, 2024, the Bank leverage ratio under the CBLR framework was 8.99%, which is less than the 9.0% requirement to be considered “well-capitalized” under the CBLR. As such, as of December 31, 2024, the Bank reverted to the prompt corrective action framework. The following table provides the Bank’s computed risk‑based capital ratios as of December 31, 2024, which reflects the Bank being well capitalized on that date (dollars in thousands):

ActualFor Capital Adequacy PurposesTo Be Well Capitalized Under Prompt Corrective Action Provisions
2024AmountRatioAmountRatioAmountRatio
Total Capital (to Risk Weighted Assets):
Company$284,93111.88%$191,8248.00%$239,78010.00%
Bank$287,02011.99%$191,5018.00%$239,37610.00%
Tier 1 Capital (to Risk Weighted Assets):
Company$243,76110.17%$143,8686.00%$191,8248.00%
Bank$265,20711.08%$143,6256.00%$191,5018.00%
Common Equity Tier 1 Capital (to Risk Weighted Assets):
Company$236,2619.86%$107,9014.50%$155,8576.50%
Bank$265,20711.08%$107,7194.50%$155,5946.50%
Tier 1 Capital (to Average Assets):
Company$243,7618.26%$118,0964.00%$147,6205.00%
Bank$265,2078.99%$118,0074.00%$147,5085.00%
  1. COMMITMENTS, CONTINGENT LIABILITIES, RISKS AND UNCERTAINTIES

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate or liquidity risk in excess of the amount recognized in the consolidated balance sheet.

Credit Extension Commitments

The Company’s exposure to credit loss from nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual amount of these instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments. Financial instruments, whose contract amounts represent credit risk at December 31, 2025 and 2024, are as follows (in thousands):

Index

20252024
Commitments to extend credit$503,969$432,123
Standby letters of credit11,6129,799
$515,581$441,922

Commitments to extend credit are legally binding agreements to lend to customers. Commitments generally have fixed expiration dates or other termination clauses and may require payment of fees. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future liquidity requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company on extension of credit is based on management’s credit assessment of the counter party.

Standby letters of credit are conditional commitments issued by the Company to guarantee a financial agreement between a customer and a third party. Performance letters of credit represent conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. These instruments are issued primarily to support bid or performance related contracts. The coverage period for these instruments is typically aone-year period with an annual renewal option subject to prior approval by management. Fees earned from the issuance of these letters are recognized during the coverage period. For secured letters of credit, the collateral is typically Bank deposit instruments or customer business assets.

The Company also offers limited overdraft protection as a non-contractual courtesy which is available to demand deposit accounts in good standing for business, personal or household use. The non-contractual amount of financial instruments with off-balance sheet risk at December 31, 2025 was $12,207,000. The Company reserves the right to discontinue this service without prior notice.

Legal and Regulatory Proceedings

In the ordinary course of business, the Company is subject to legal proceedings, including claims, litigation, investigations and administrative proceedings, all of which are considered incidental to the normal conduct of business. Litigation may relate to lending, deposit and other customer relationships, vendor and contractual issues, employee matters, intellectual property matters, personal injuries and torts, regulatory and legal compliance, and other matters. The Company believes it has substantial defenses to the claims asserted against it in its currently outstanding legal proceedings and, with respect to such legal proceedings, intends to defend itself vigorously.

The Company assesses its liabilities and contingencies in connection with outstanding legal proceedings utilizing the latest information available. Where it is probable that the Company will incur a loss and the amount of the loss can be reasonably estimated, the Company records a liability in its consolidated financial statements. These legal reserves may be increased or decreased to reflect any relevant developments. Where a loss is not probable or the amount of a probable loss is not reasonably estimable, the Company does not accrue legal reserves. Additionally, for those matters where a loss is reasonably possible and the amount of loss is reasonably estimable, the Company estimates the amount of losses that it could incur beyond the accrued legal reserves. Under U.S. GAAP, an event is “reasonably possible” if “the chance of the future event or events occurring is more than remote but less than likely” and an event is “remote” if “the chance of the future event or events occurring is slight.”

While the outcome of legal proceedings and the timing of the ultimate resolution are inherently difficult to predict, based on information currently available, advice of counsel and available insurance coverage, the Company believes that it has established adequate legal reserves. Further, based upon available information, the Company is of the opinion that these legal proceedings, individually or in the aggregate, will not have a material adverse effect on the Company’s financial condition or results of operations. However, in the event of unexpected future developments, it is reasonably possible that an adverse outcome in any of the matters discussed above could be material to the Company’s business, consolidated financial position, results of operations or cash flows for any particular reporting period of occurrence.

Index

  1. DERIVATIVE FINANCIAL INSTRUMENTS

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk, primarily by managing the amount, sources, and duration of its assets and liabilities and through the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to certain variable rate borrowings.

Cash Flow Hedges of Interest Rate Risk

The Company’s objectives in using interest rate derivatives are to add stability to interest income and expense and to manage its exposure to interest rate movements. To accomplish this objective, the Company has entered into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for the Company making fixed interest payments. As of December 31, 2025, the Company hadfive interest rate swaps with a notional of $35,500,000 associated with the Company’s cash outflows associated with various floating-rate amounts. As of December 31, 2024, the Company hadsix interest rate swaps with a notional of $50,500,000 associated with the Company’s cash outflows with various floating-rate amounts.

For derivatives designated as cash flow hedges, the effective portion of changes in the fair value of the derivative is initially reported in other comprehensive income (outside of earnings), net of tax, and subsequently reclassified to earnings when the hedged transaction affects earnings, and the ineffective portion of changes in the fair value of the derivative is recognized directly in earnings. The Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged transactions. The Company didnot recognize any hedge ineffectiveness in earnings during the periods ended December 31, 2025 and 2024. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s variable-rate liabilities.

Customer Swaps

The Company also enters into derivative contracts, which consist of interest rate swaps, to facilitate the needs of customers desiring to manage interest rate risk. These swaps are not designated as accounting hedges under ASC 815, Derivatives and Hedging. In order to economically hedge the interest rate risk associated with offering this product, the Company simultaneously enters into derivative contracts with third parties to offset the customer contracts, such that the Company minimizes its net risk exposure resulting from such transactions. The derivative contracts are structured such that the notional amounts decrease over time to generally match the expected amortization of the underlying loans. These derivatives are not speculative and arise from a service provided to customers. The Company utilizes a loan hedging program to accommodate clients preferring a fixed rate loan. The loan documents include an addendum with a zero premium collar. The zero premium collar is a cap and floor at the same interest rate, resulting in a fixed rate to the borrower. To hedge this embedded option, the Company enters into a dealer facing trade exactly mirroring the terms of the loan addendum. At December 31, 2025, the Company had interest rate swaps related to this program with an aggregate notional amount of $54,089,000.

Mortgage Banking Derivatives

To Be Announced Securities

To be announced securities (“TBAs”) are “forward delivery” securities considered derivative instruments under derivatives and hedging accounting guidance. The Company utilizes TBAs to protect against the price risk inherent in derivative loan commitments. TBAs are valued based on forward dealer marks from the Company’s approved counterparties. The Company utilizes a third-party market pricing service, which compiles current prices for instruments from market sources and those prices represent the current executable price. TBAs are recorded at fair value on the consolidated statements of financial condition in mortgage banking derivatives or other liabilities with changes in fair value recorded as a gain (loss) from hedging instruments in non-interest income in the Consolidated Statements of Income. The fair value of the Company’s derivative instruments, other than IRLCs, that are measured at fair value on a recurring basis is determined by utilizing quoted prices from dealers in such securities or third-party models utilizing observable market inputs.

Index

Interest Rate Lock Commitments

Interest rate loan commitments known as IRLCs that relate to the origination of mortgages that will be held for sale upon funding are considered derivative instruments under the derivatives and hedging accounting guidance FASB ASC 815, Derivatives and Hedging. IRLCs are recognized at fair value on the consolidated statements of financial condition as mortgage banking derivatives or as other liabilities with changes in their fair values recorded as a gain (loss) from hedging instruments in non-interest income in the Consolidated Statements of Income.

Forward Loan Sales Commitments

Outstanding IRLCs are subject to interest rate risk and related price risk during the period from the date of issuance through the date of loan funding, cancellation or expiration. IRLC, generally range between 30 and 90 days; however, the borrower is not obligated to obtain the loan. The Company is subject to fallout risk related to IRLCs, which is realized if approved borrowers choose not to close on the loans within the terms of the IRLCs. Forward loan sales commitments are recognized at fair value on the Consolidated Statements of Financial Condition as mortgage banking derivatives or as other liabilities with changes in their fair values recorded as a gain (loss) from hedging instruments in non-interest income in the Consolidated Statements of Income.

Counterparty Credit Risk

As a result of its derivative contracts, the Company is exposed to credit risk. Specifically, approved counterparties and exposure limits are defined. On at least an annual basis, the customer derivative contracts and related counterparties are evaluated for credit risk with an adjustment made to the contract’s fair value. In accordance with the interest rate agreements with derivative dealers, the Company may be required to post margin to these counterparties. At December 31, 2025, the Company has required collateral with certain of its derivative counterparties in the amount of $5,560,000 and was holding $3,320,000 of collateral from derivative counterparties.

The following table reflects the estimated fair value positions of derivative contracts as of December 31, 2025 and 2024:

Derivatives designated as hedging instruments under ASC 815 (in thousands):

Notional Amount · Fair Value December 31,
Third party interest rate swapsBalance Sheet Location20252024Interest rate PaidInterest rate Received20252024
Maturing in 2027Fair value of derivative instruments - asset$10,000$10,000Fixed - 0.65%Compounded Overnight SOFR + 26.161$366$786
Maturing in 2027Fair value of derivative instruments - asset7,5007,500Fixed - 3.57%Compounded Overnight SOFR + 26.161+280303620
Maturing in 2027Fair value of derivative instruments - asset6,0006,000Fixed - 0.61%Compounded Overnight SOFR + 26.161241500
Maturing in 2029Fair value of derivative instruments - asset6,0006,000Fixed - 0.72%Compounded Overnight SOFR + 26.161552854
Maturing in 2032Fair value of derivative instruments - asset6,0006,000Fixed - 0.82%Compounded Overnight SOFR + 26.1611,0251,326
Maturing in 2025Fair value of derivative instruments - asset-15,000Fixed - 0.57%Compounded Overnight SOFR + 26.161-150
$35,500$50,500$2,487$4,236

Derivatives not designated as hedging instruments under ASC 815 (in thousands):

December 31, 2025 · December 31, 2024
Interest Rate ProductsBalance Sheet LocationNotional AmountFair ValueNotional AmountFair Value
Zero Premium Collar(Fair value of derivative instruments - liability)$38,348$(3,693)$49,678$(5,817)
Zero Premium CollarFair value of derivative instruments - asset15,741407--
IRLCsFair value of derivative instruments - asset11,59634010,728317
Dealer Offset to Zero Premium CollarFair value of derivative instruments - asset38,3483,69349,6785,817
Dealer Offset to Zero Premium Collar(Fair value of derivative instruments - liability)15,741(407)--

Index

The following table presents the effect of the Company’s cash flow hedge accounting on Accumulated Other Comprehensive Income for the years ended December 31, 2025, 2024 and 2023 (in thousands):

The Effect of Fair Value and Cash Flow Hedge Accounting on Accumulated Other Comprehensive Income

Amount of (Loss) Gain Recognized in OCI on Derivatives · Location of Gain Reclassified from Accumulated OCI into Income · Amount of (loss) gain reclassified from Accumulated OCI into income
Year Ended December 31, · Year Ended December 31,
Derivatives in Hedging relationships · 2025 · 2024 · 2023 · 2025 · 2024 · 2023
Interest rate Products$(1,749)$(1,205)$(1,431)Interest Expense$1,733$2,516$2,203
  1. LEASES

A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. On January 1, 2019, the Company adopted ASU No. 2016-02“Leases” (Topic 842) and all subsequent ASUs that modified Topic 842. For the Company, Topic 842 primarily affected the accounting treatment for operating lease agreements in which the Company is the lessee.

Lessee Accounting

Substantially all of the leases in which the Company is the lessee are comprised of real estate property for branches with terms extending through 2039. All of the Company’s leases are classified as operating leases, and therefore, were previously not recognized on the Company’s Consolidated Balance Sheet. With the adoption of Topic 842, operating lease agreements are required to be recognized on the consolidated statements of condition as right-of-use (“ROU”) assets and corresponding lease liabilities.

The following table represents the Consolidated Balance Sheet classification of the Company’s ROU assets and lease liabilities (in thousands). The Company elected not to include short-term leases (i.e., leases with initial terms of twelve months or less), on the Consolidated Balance Sheet.

Balance at December 31,
Lease Type20252024Affected line item on the Consolidated Balance Sheet
Right of Use Assets
Operating$10,600$9,966Other Assets
Lease Liabilities:
Operating$10,777$10,095Other Liabilities

The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term. For operating leases existing prior to January 1, 2019, the rate for the remaining lease term as of January 1, 2019 was used. For leases obtained as of the HVBC acquisition, the rate for the remaining lease term as of June 16, 2023 was used. The following table displays the weighted average remaining lease term and the weighted average discount rate for the Company’s operating leases outstanding as of December 31, 2025:

Operating
Weighted average term (years)7.78
Weighted average discount rate4.29%

The following table represents lease costs and other lease information for the years ended December 31, 2025, 2024, and 2023, respectively (in thousands). As the Company elected not to separate lease and non-lease components and instead to account for them as a single lease component, the variable lease cost primarily represents variable payments such as common area maintenance and utilities.

Index

December 31,
Lease Cost202520242023
Operating lease cost$1,895$1,953$1,400
Variable lease cost264250177
Total lease cost$2,159$2,203$1,577

Future minimum payments for operating leases with initial or remaining terms of one year or more as of December 31, 2025 along with a reconciliation to the discounted amount recorded on the December 31, 2025 Consolidated Balance Sheet (in thousands):

Undiscounted cash flows due withinOperating
2026$1,921
20271,951
20281,863
20291,643
20301,392
2031 and thereafter4,285
Total undiscounted cash flows13,055
Impact of present value discount2,278
Amount reported on balance sheet$10,777
  1. FAIR VALUE OF FINANCIAL INSTRUMENTS

The Company established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels defined by this hierarchy are as follows:

Level I:Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
Level II:Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
Level III:Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. Our valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.

Index

Assets and Liabilities Required to be Measured at Fair Value on a Recurring Basis

The fair values of equity securities and securities available for sale are determined by quoted prices in active markets, when available, and classified as Level I. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level II. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

The following tables present the assets reported on the consolidated balance sheet at their fair value on a recurring basis as of December 31, 2025 and 2024 (in thousands) by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

2025 · Level I · Level II · Level III · Total
Fair value measurements on a recurring basis:
Assets
Equity securities$1,815$-$-$1,815
Available for sale securities:
U.S. Agency securities-49,755-49,755
U.S. Treasuries securities-82,654-82,654
Obligations of state and political subdivisions-115,886-115,886
Corporate obligations-11,297-11,297
Mortgage-backed securities in government sponsored entities-185,149-185,149
Other Assets
Derivative instruments-6,5873406,927
Liabilities
Derivative instruments-(4,100)-(4,100)
2024 · Level I · Level II · Level III · Total
Fair value measurements on a recurring basis:
Assets
Equity securities$1,747$-$-$1,747
Available for sale securities:
U.S. Agency securities-53,487-53,487
U.S. Treasuries securities-120,502-120,502
Obligations of state and political subdivisions-94,902-94,902
Corporate obligations-10,438-10,438
Mortgage-backed securities in government sponsored entities-146,583-146,583
Other Assets
Derivative instruments-10,05331710,370
Liabilities
Derivative instruments-(5,817)-(5,817)

The following tables represent assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) at December 31, 2025 and 2024 (in thousands):

IRLC - Asset · IRLC - Liability
Beginning Balance: December 31, 2024$317$-
Total gains (losses) (unrealized): Included in other comprehensive loss--
Total (loss) gains included in earnings and held at reporting date23-
Purchases, sales and settlements--
Transfers out of Level 3--
Ending Balance December 31, 2025$340$-
Change in unrealized (losses) gains for the period included in earnings (or changes in net assets) for assets held as of December 31, 2025$23-
Change in unrealized losses for the period included other comprehensive loss for assets held as of December 31, 2025$--

Index

IRLC - Asset · IRLC - Liability
Beginning Balance: December 31, 2023$324$-
Total gains (losses) (unrealized): Included in other comprehensive loss--
Total (loss) gains included in earnings and held at reporting date(7)-
Purchases, sales and settlements--
Transfers out of Level 3--
Ending Balance December 31, 2024$317$-
Change in unrealized (losses) gains for the period included in earnings (or changes in net assets) for assets held as of December 31, 2024$(7)-
Change in unrealized losses for the period included other comprehensive loss for assets held as of December 31, 2024$--

At December 31, 2025 and 2024, the Company has classified $340,000 and $317,000, respectively, of net derivative assets related to IRLC as Level 3. The fair value of IRLCs is based on prices obtained for loans with similar characteristics from third parties, adjusted by the pull-through rate, which represents the Company’s best estimate of the probability that a committed loan will fund.

Significant unobservable inputs for assets and liabilities measured at fair value on a recurring basis at December 31, 2025 and 2024 (dollars in thousands):

Quantitative Information about Level 3 Fair Value Measurements

2025Fair ValueValuation Technique(s)Unobservable inputRangeWeighted average
Measured at Fair Value on a Recurring Basis:
Net derivative asset and liability:
IRLC340Discounted cashflowsPull-though rates75.39%-97.16%85.90%
Measured at Fair Value on a Recurring Basis:
Net derivative asset and liability:
IRLC317Discounted cashflowsPull-though rates76.35%-100.00%89.65%

Financial Instruments, Non-Financial Assets and Non-Financial Liabilities Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain financial assets, financial liabilities, non-financial assets and non-financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment), non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial assets measured at fair value on a non-recurring basis during 2025 and 2024 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for possible credit losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other non-interest expense.

Assets measured at fair value on a nonrecurring basis as of December 31, 2025 and 2024 (in thousands) are included in the table below:

2025 · Level I · Level II · Level III · Total
Collateral dependent loans$-$-$8,628$8,628
Other real estate owned--2,3582,358

Index

2024 · Level I · Level II · Level III · Total
Collateral dependent loans$-$-$3,579$3,579
Other real estate owned--2,4862,486
•Collateral-Dependent Loans (in accordance with ASC 326) - The Company records nonrecurring adjustments of collateral-dependent loans held for investment. Such amounts are generally based on the fair value of the underlying collateral supporting the loan. Appraisals are generally obtained to support the fair value of the collateral and incorporate measures that include recent sales prices for comparable properties and cost of construction. Periodically, in cases where the carrying value exceeds the fair value of the collateral less cost to sell, an impairment charge is recognized in the form of a charge-off. The fair values above excluded estimated selling costs of $259,000 at December 31, 2025.
•Other Real Estate Owned – OREO is carried at the lower of cost or fair value, less estimated costs to sell, which is measured at the date of foreclosure. If the fair value of the collateral exceeds the carrying amount of the loan, no charge-off or adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the table above. If the fair value of the collateral is less than the carrying amount of the loan, management will charge the loan down to its estimated realizable value. The fair value of OREO is based on the appraised value of the property, which is generally unadjusted by management and is based on comparable sales for similar properties in the same geographic region as the subject property, and is included in the above table as a Level II measurement. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. In these cases, the loans are categorized in the above table as a Level III measurement since these adjustments are considered to be unobservable inputs. Income and expenses from operations and further declines in the fair value of the collateral subsequent to foreclosure are included in net expenses from OREO.

The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing level III techniques (dollars in thousands).

Quantitative Information about Level 3 Fair Value Measurements

2025Fair ValueValuation Technique(s)Unobservable inputRangeWeighted average
Collateral dependent loans8,628Appraised Collateral ValuesDiscount for time since appraisal0-100%32.18%
Selling costs8%-10%9.43%
Holding period · 1 - 12 months · 11.62 months
Other real estate owned2,358Appraised Collateral ValuesDiscount for time since appraisal7.5%7.50%
2024Fair ValueValuation Technique(s)Unobservable inputRangeWeighted average
Collateral dependent loans3,579Appraised Collateral ValuesDiscount for time since appraisal0-100%36.67%
Selling costs4%-12%7.05%
Holding period · 1 - 12 months · 11.04 months
Other real estate owned2,486Appraised Collateral ValuesDiscount for time since appraisal20-32%31.32%

Index

Financial Instruments Not Required to be Measured or Reported at Fair Value

The carrying amount and fair value of the Company’s financial instruments that are not required to be measured or reported at fair value on a recurring basis are as follows (in thousands):

December 31, 2025 · Carrying Amount · Fair Value · Level I · Level II · Level III
Financial assets:
Interest bearing time deposits with other banks$3,820$3,802$-$-$3,802
Loans held for sale9,3939,393--9,393
Net loans2,327,8162,295,926--2,295,926
Financial liabilities:
Deposits2,376,9792,375,5521,877,545-498,007
Borrowed funds309,448304,486--304,486
Financial assets:
Interest bearing time deposits with other banks$3,820$3,820$-$-$3,820
Loans held for sale9,6079,607--9,607
Net loans2,291,5432,209,083--2,209,083
Financial liabilities:
Deposits2,382,0282,377,4381,842,223-535,215
Borrowed funds297,721284,852--284,952

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions can significantly affect the estimates.

Estimated fair values have been determined by the Company using historical data, as generally provided in the Company’s regulatory reports, and an estimation methodology suitable for each category of financial instruments. The carrying amounts for cash and cash equivalents, bank owned life insurance, regulatory stock, accrued interest receivable and payable approximate fair value and are considered Level I measurements.

  1. SEGMENT REPORTING

The Company’s reportable segment is determined by the Chief Executive Officer, who is the designated the chief operating decision maker, based upon information provided about the Company’s products and services offered, primarily banking operations. The segment is also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business such as branches, which are then aggregated if operating performance, products/services, and customers are similar. The chief operating decision maker will evaluate the financial performance of the Company’s business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the Company’s segment and in the determination of allocating resources. The chief operating decision maker uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The chief operating decision maker uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessment performance and in establishing compensation. Loans, investments, and deposits provide the revenues in the banking operation. Interest expense, provisions for credit losses, payroll, and occupancy expenses provide the significant expenses in the banking operation. All operations are domestic.

Index

Accounting policies for the segment are the same as those described in Note 1. The measure of segment assets is reported on the balance sheet as total consolidated assets. Segment performance is evaluated using consolidated net income. Information reported internally for performance assessment by the chief operating decision maker follows, inclusive of reconciliations of significant segment totals to the consolidated financial statements (in thousands):

Community Banking
202520242023
Total Interest and Dividend Income$159,168$154,317$127,118
Total non-interest income14,34415,40111,605
Total Consolidated Revenues173,512169,718138,723
Less:
Interest Expense61,16767,86246,858
Segment net interest income and non-interest income112,345101,85691,865
Less:
Provision for credit losses2,3752,5875,528
Salaries and employee benefits39,40239,34734,990
Occupancy5,2995,0134,123
Other segment expenses20,18121,22625,709
Income Taxes8,5165,8653,704
Segment net income/consolidated net income$36,572$27,818$17,811
  1. CONDENSED FINANCIAL INFORMATION - PARENT COMPANY ONLY

The following is condensed financial information for Citizens Financial Services, Inc.:

CONDENSED BALANCE SHEET

December 31,
(in thousands)20252024
Assets:
Cash$2,904$1,743
Investments1,6821,599
Investment in subsidiary:
First Citizens Community Bank358,001328,190
Other assets3,3423,389
Total assets$365,929$334,921
Liabilities:
Other liabilities$730$840
Borrowed funds27,14834,348
Total liabilities27,87835,188
Stockholders’ equity338,051299,733
Total liabilities and stockholders’ equity$365,929$334,921

CONDENSED STATEMENT OF INCOME

Year Ended December 31,
(in thousands)202520242023
Dividends from:
Bank subsidiary$21,053$16,676$13,213
Equity securities10198113
Interest income61220
Total income21,16016,78613,346
Realized securities gains (losses)83153(209)
Expenses3,0872,4273,130
Income before equity in undistributed earnings of subsidiary18,15614,51210,007
Equity in undistributed earnings - First Citizens Community Bank18,41613,3067,804
Net income$36,572$27,818$17,811
Comprehensive income$47,716$29,208$26,041

Index

STATEMENT OF CASH FLOWS

Year Ended December 31,
(in thousands)202520242023
Cash flows from operating activities:
Net income$36,572$27,818$17,811
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed earnings of subsidiaries(18,416)(13,306)(7,804)
Investment securities losses (gains), net(83)(153)209
Other, net685(84)(206)
Net cash provided by operating activities18,75814,27510,010
Cash flows from investing activities:
Proceeds from the sale of equity securities-335127
Investment in subsidiaries--(15,000)
Acquisition of HVB--(10,780)
Net cash provided by (used in) investing activities-335(25,653)
Cash flows from financing activities:
Cash dividends paid(9,548)(9,302)(8,503)
(Repayment) Issuance of short-term debt(7,572)(5,000)12,572
Purchase of treasury stock(358)(202)(265)
Sale of treasury stock--34
Issuance of common stock for employee stock purchase plan6816-
Purchase of restricted stock(187)(64)-
Net cash (used in) provided by financing activities(17,597)(14,552)3,838
Net increase (decrease) in cash1,16158(11,805)
Cash at beginning of year1,7431,68513,490
Cash at end of year$2,904$1,743$1,685

Index

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.