MOTORCAR PARTS OF AMERICA INC
For the period ended Jun 30, 2025. Filed Aug 11, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 11, 2025
MPAA$7.42-3.9%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows
| Three Months Ended | ||
|---|---|---|
| June 30, | ||
| 2025 | 2024 | |
| Cash flows from operating activities: | ||
| Net income (loss) | $3,042,000 | $(18,085,000) |
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | ||
| Depreciation and amortization | 2,449,000 | 2,729,000 |
| Amortization of debt issuance costs | 590,000 | 537,000 |
| Amortization of interest on contract liabilities | 162,000 | 203,000 |
| Accrued interest on convertible notes, related party | 968,000 | 880,000 |
| Amortization of core premiums paid to customers | 2,621,000 | 2,471,000 |
| Amortization of finished goods premiums paid to customers | 226,000 | 257,000 |
| Noncash lease expense | 2,435,000 | 2,608,000 |
| Foreign exchange impact of lease liabilities and forward contracts | (8,348,000) | 11,078,000 |
| Change in fair value of compound net derivative liability | 1,790,000 | (2,580,000) |
| Gain on short-term investments | (131,000) | (28,000) |
| Net provision for inventory reserves | 2,084,000 | 3,184,000 |
| Net provision for customer payment discrepancies and credit losses | 401,000 | 34,000 |
| Deferred income taxes | (339,000) | (1,862,000) |
| Share-based compensation expense | 946,000 | 1,000,000 |
| Loss on disposal of plant and equipment | 17,000 | - |
| Changes in operating assets and liabilities: | ||
| Accounts receivable | 5,994,000 | 17,207,000 |
| Inventory | (8,046,000) | (9,061,000) |
| Prepaid expenses and other current assets | 725,000 | (1,232,000) |
| Other assets | 394,000 | (785,000) |
| Accounts payable and accrued liabilities | 4,013,000 | (20,367,000) |
| Customer finished goods returns accrual | (1,551,000) | (9,275,000) |
| Contract assets | (7,499,000) | 1,482,000 |
| Contract liabilities | 9,359,000 | 2,089,000 |
| Operating lease liabilities | (2,484,000) | (2,162,000) |
| Other liabilities | 210,000 | (1,163,000) |
| Net cash provided by (used in) operating activities | 10,028,000 | (20,841,000) |
| Cash flows from investing activities: | ||
| Purchase of plant and equipment | (807,000) | (490,000) |
| Redemption of short-term investments | 1,000 | (22,000) |
| Net cash used in investing activities | (806,000) | (512,000) |
| Cash flows from financing activities: | ||
| Borrowings under revolving loan | 188,676,000 | 42,366,000 |
| Repayments of revolving loan | (192,607,000) | (26,532,000) |
| Payments for debt issuance costs | - | (15,000) |
| Payments on finance lease obligations | (385,000) | (472,000) |
| Cash used to net share settle equity awards | (496,000) | (181,000) |
| Repurchase of common stock, including fees | (1,966,000) | - |
| Net cash (used in) provided by financing activities | (6,778,000) | 15,166,000 |
| Effect of exchange rate changes on cash and cash equivalents | 606,000 | (256,000) |
| Net increase (decrease) in cash and cash equivalents | 3,050,000 | (6,443,000) |
| Cash and cash equivalents — Beginning of period | 9,429,000 | 13,974,000 |
| Cash and cash equivalents — End of period | $12,479,000 | $7,531,000 |
| Supplemental disclosures of cash flow information: | ||
| Cash paid for interest, net | $11,154,000 | $12,689,000 |
| Cash paid for income taxes, net of refunds | 550,000 | 2,196,000 |
| Cash paid for operating leases | 3,688,000 | 3,355,000 |
| Cash paid for finance leases | 459,000 | 523,000 |
| Plant and equipment acquired under finance leases | 1,788,000 | - |
| Assets acquired under operating leases | 198,000 | 1,815,000 |
| Non-cash capital expenditures | 192,000 | 19,000 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.