Skip to main content

CITIZENS FINANCIAL SERVICES INC

For the period ended Jun 30, 2025. Filed Aug 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 7, 2025

CZFS$86.18+1.5%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

(Unaudited)

Note 1 – Basis of Presentation

Citizens Financial Services, Inc. (individually and collectively with its direct and indirect subsidiaries, the “Company”) is a Pennsylvania corporation and the holding company ofits wholly owned subsidiary, First Citizens Community Bank (the “Bank”), and of the Bank’s wholly owned subsidiary, First Citizens Insurance Agency, Inc. (“First Citizens Insurance”). During 2024, the Company and Bank began the process to terminate the corporate existence of CZFS Acquisition Company, LLC and 1st Realty of PA LLC.

The accompanying consolidated financial statements have been prepared pursuant to rules and regulations of the Securities and Exchange Commission (“SEC”) and in conformity with U.S. generally accepted accounting principles. Because this report is based on an interim period, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted. Certain of the prior year amounts have been reclassified to conform with the current year presentation. Such reclassifications had no effect on net income or stockholders’ equity. All material inter‑company balances and transactions have been eliminated in consolidation.

In the opinion of management of the Company, the accompanying interim consolidated financial statements at June 30, 2025 and for the periods ended June 30, 2025 and 2024 include all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of the financial condition and the results of operations at the dates and for the periods presented. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and of revenues and expenses for the periods covered by the Consolidated Statement of Income. The financial performance reported for the Company for the six month period ended June 30, 2025 is not necessarily indicative of the results to be expected for the full year. This information should be read in conjunction with the Company’s audited consolidated financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2024.

Note 2 – Revenue Recognition

The following table depicts the disaggregation of revenue derived from contracts with customers to depict the nature, amount, timing, and uncertainty of revenue and cash flows for the three and six months ended June 30, 2025 and 2024 (in thousands). All revenue in the table below relates to goods and services transferred at a point in time.

Three Months Ended · Six Months Ended
June 30,June 30,
Revenue stream2025202420252024
Service charges on deposit accounts
Overdraft fees$368394$727$798
Statement fees44449486
Interchange revenue7688111,5291,555
ATM income29336066
Other service charges94103184252
Total Service Charges1,3031,3852,5942,757
Trust183201407445
Brokerage and insurance6275631,3101,228
Other254241495373
Total$2,367$2,390$4,806$4,803

Index

Note 3 – Earnings per Share

The following table sets forth the computation of earnings per share.

Three months ended June 30,Six months ended June 30,
2025202420252024
Net income applicable to common stock$8,463,000$5,275,000$16,084,000$12,299,000
Basic earnings per share computation
Weighted average common shares outstanding4,797,7164,796,0004,797,6424,795,596
Earnings per share - basic$1.76$1.10$3.35$2.56
Diluted earnings per share computation
Weighted average common shares outstanding for basic earnings per share4,797,7164,796,0004,797,6424,795,596
Add: Dilutive effects of restricted stock2,6684,7703,2205,395
Weighted average common shares outstanding for dilutive earnings per share4,800,3844,800,7704,800,8624,800,991
Earnings per share - diluted$1.76$1.10$3.35$2.56

For the three months ended June 30, 2025 and 2024, there were 2,668 and 4,230 shares, respectively, related to the restricted stock plan that were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had per share prices ranging from $61.98-$83.38 for the three month period ended June 30, 2025 and per share prices ranging from $60.16-$83.38 for the three month period ended June 30, 2024. For thesix months ended June 30, 2025 and 2024,3,219 and 4,230 shares, respectively, related to the restricted stock plan were excluded from the diluted earnings per share calculations since they were anti-dilutive. These anti-dilutive shares had prices ranging from $61.98-$83.38 for the six month period ended June 30, 2025 and prices ranging from $60.16-$83.38 for the six month period ended June 30, 2024.

Note 4 – Investments

The amortized cost, gross unrealized gains and losses, and fair value of investment securities at June 30, 2025 and December 31, 2024 were as follows (in thousands):

June 30, 2025 · Amortized Cost · Gross Unrealized Gains · Gross Unrealized Losses · Allowance for Credit Losses · Fair Value
Available-for-sale securities:
U.S. agency securities$58,632$11$(3,984)$-$54,659
U.S. treasury securities105,391142(3,794)-101,739
Obligations of state and political subdivisions103,3395(9,651)-93,693
Corporate obligations11,255252(599)-10,908
Mortgage-backed securities in government sponsored entities182,286305(11,941)-170,650
Total available-for-sale securities$460,903$715$(29,969)$-$431,649
Available-for-sale securities:
U.S. agency securities$58,594$6$(5,113)$-$53,487
U.S. treasury securities126,2206(5,724)-120,502
Obligations of state and political subdivisions103,1374(8,239)-94,902
Corporate obligations11,206297(1,065)-10,438
Mortgage-backed securities in government sponsored entities160,380232(14,029)-146,583
Total available-for-sale securities$459,537$545$(34,170)$-$425,912

Index

The following table shows the gross unrealized losses and fair value of the Company’s investments with unrealized losses for which an allowance for credit losses has not been recorded, aggregated by investment category and length of time, which individual securities have been in a continuous unrealized loss position, at June 30, 2025 and December 31, 2024 (in thousands). As of June 30, 2025, the Company owned 294 securities whose fair value was less than their cost basis.

June 30, 2025 · Less than Twelve Months · Twelve Months or Greater · Total
Fair Value · Gross Unrealized Losses · Fair Value · Gross Unrealized Losses · Fair Value · Gross Unrealized Losses
U.S. agency securities$-$-$50,003$(3,984)$50,003$(3,984)
U.S. treasury securities--92,018(3,794)92,018(3,794)
Obligations of state and political subdivisions5,614(262)80,155(9,389)85,769(9,651)
Corporate obligations385(1)6,404(598)6,789(599)
Mortgage-backed securities in government sponsored entities46,891(787)79,342(11,154)126,233(11,941)
Total securities$52,890$(1,050)$307,922$(28,919)$360,812$(29,969)
U.S. agency securities$-$-$51,470$(5,113)$51,470$(5,113)
U.S. treasury securities5,553(11)110,992(5,713)116,545(5,724)
Obligations of states and political subdivisions4,186(39)86,773(8,200)90,959(8,239)
Corporate obligations345(33)6,970(1,032)7,315(1,065)
Mortgage-backed securities in government sponsored entities35,044(817)82,425(13,212)117,469(14,029)
Total securities$45,128$(900)$338,630$(33,270)$383,758$(34,170)

Allowance for Credit Losses – Available for Sale Securities

The Company measures expected credit losses on available-for-sale debt securities when the Company does not intend to sell, or when it is not more likely than not that it will be required to sell, the security before recovery of its amortized cost basis, which may be a maturity. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For available-for-sale debt securities that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, the Company considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this evaluation indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, equal to the amount that the fair value is less than the amortized cost basis. Economic forecast data is utilized to calculate the present value of expected cash flows. The Company obtains its forecast data through a subscription to a widely recognized and relied upon company who publishes various forecast scenarios. Management evaluates the various scenarios to determine a reasonable and supportable scenario, and utilizes a single scenario in the model. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.

The allowance for credit losses on available-for-sale debt securities is included within Investment securities available-for-sale on the consolidated balance sheet. Changes in the allowance for credit losses are recorded within Provision for credit losses on the consolidated statement of income. Losses are charged against the allowance when the Company believes the collectability of an available-for-sale security is in jeopardy or when either of the criteria regarding intent or requirement to sell is met. There wasno allowance for credit losses for available for sale securities as of June 30, 2025 and December 31, 2024.

Index

Accrued interest receivable on available-for-sale debt securities totaled $2,198,000 and $2,135,000 at June 30, 2025 and December 31, 2024 and is included within accrued interest receivable on the consolidated balance sheet. This amount is excluded from the estimate of expected credit losses. Available-for-sale debt securities are typically classified as nonaccrual when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about the further collectability of principal or interest. When available-for-sale debt securities are placed on nonaccrual status, unpaid interest credited to income is reversed.

There wereno sales of available for sale securities during the three and six months ended June 30, 2025 and 2024.

The following table presents the net gains (losses) on the Company’s equity investments recognized in earnings during the three and six month periods ended June 30, 2025 and 2024, and the portion of unrealized gains for the period that relates to equity investments held at June 30, 2025 and 2024 (in thousands):

Three Months Ended June 30,Six Months Ended June 30,
Equity Securities2025202420252024
Net gains (losses) recognized in equity securities during the period$32$(87)$21$(32)
Less: Net losses realized on the sale of equity securities during the period---(4)
Net unrealized gains (losses)$32$(87)$21$(28)

Investment securities with an approximate carrying value of $368.2 million and $340.4 million at June 30, 2025 and December 31, 2024, respectively, were pledged to secure public funds, certain other deposits and borrowing lines.

Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. The amortized cost and fair value of debt securities at June 30, 2025, by contractual maturity, are shown below (in thousands):

Amortized CostFair Value
Available-for-sale debt securities:
Due in one year or less$44,674$43,964
Due after one year through five years124,116118,614
Due after five years through ten years88,06080,790
Due after ten years204,053188,281
Total$460,903$431,649

Index

Note 5 – Loans

The Company originates commercial, industrial, agricultural, residential, and consumer loans primarily to customers throughout north central, central and south central Pennsylvania, southern New York, and Wilmington and Dover, Delaware. The HVBC acquisition expanded our lending market further into southeast Pennsylvania, including Montgomery, Bucks and Philadelphia Counties as well as Burlington County, New Jersey. Although the Company had a diversified loan portfolio at June 30, 2025 and December 31, 2024, a substantial portion of its debtors’ ability to honor their contracts is dependent on the economic conditions within these regions. The following table summarizes the primary segments of the loan portfolio and how those segments are analyzed within the allowance for credit losses - loans as of June 30, 2025 and December 31, 2024 (in thousands):

June 30, 2025December 31, 2024
Real estate loans:
Residential$341,671$351,398
Commercial1,151,5851,121,435
Agricultural331,995327,722
Construction138,307164,326
Consumer46,933133,207
Other commercial loans150,171131,310
Other agricultural loans28,36629,662
State and political subdivision loans52,72754,182
Total2,241,7552,313,242
Allowance for credit losses - loans22,10921,699
Net loans$2,219,646$2,291,543

Allowance for Credit Losses - Loans

The allowance for credit losses related to loans consists of loans evaluated collectively and individually for expected credit losses. It represents an estimate of credit losses over the expected life of the loans as of the balance sheet date and is recorded as a reduction to net loans. Loans individually evaluated for impairment consist of non-accrual commercial loans and recently modified loans that were experiencing financial difficulty at the time of the modification. The allowance for credit losses for off-balance sheet credit exposures includes estimated losses on unfunded loan commitments, letters of credit and other off-balance sheet credit exposures. The total allowance for credit losses is increased by charges to expense, through the provision for credit losses, and decreased by charge-offs, net of recoveries.

The following table presents the components of the allowance for credit losses as of June 30, 2025 and December 31, 2024 (in thousands):

June 30, 2025December 31, 2024
Allowance for Credit Losses - Loans$22,109$21,699
Allowance for Credit Losses - Off-Balance Sheet credit Exposure914676
Total allowance for credit losses$23,023$22,375

The following table presents the activity in the allowance for credit losses for the three and six months ended June 30, 2025 and 2024 (in thousands):

Allowance for Credit Losses - LoansAllowance for Credit Losses - Off-Balance Sheet credit ExposureTotal
Balance at March 31, 2025$22,081$763$22,844
Loans charge-off(596)-(596)
Recoveries of loans previously charged-off25-25
Net loans charged-off(571)-(571)
Provision for credit losses599151750
Balance at June 30, 2025$22,109$914$23,023
Balance at December 31, 2024$21,699$676$22,375
Loans charge-off(781)-(781)
Recoveries of loans previously charged-off54-54
Net loans charged-off(727)-(727)
Provision for credit losses1,1372381,375
Balance at June 30, 2025$22,109$914$23,023

Index

Allowance for Credit Losses - LoansAllowance for Credit Losses - Off-Balance Sheet credit ExposureTotal
Balance at March 31, 2024$21,598$938$22,536
Loans charge-off(682)-(682)
Recoveries of loans previously charged-off7-7
Net loans charged-off(675)-(675)
Provision for credit losses1,8741282,002
Balance at June 30, 2024$22,797$1,066$23,863
Balance at December 31, 2023$21,153$1,265$22,418
Loans charge-off(1,356)-(1,356)
Recoveries of loans previously charged-off14-14
Net loans charged-off(1,342)-(1,342)
Provision for credit losses2,986(199)2,787
Balance at June 30, 2024$22,797$1,066$23,863

The following tables present the activity in the allowance for credit losses – loans, by portfolio segment, for the three and six months ended June 30, 2025 and 2024 (in thousands):

Balance at March 31, 2025 · Charge-offs · Recoveries · Provision · Balance at June 30, 2025
Real estate loans:
Residential$3,213$-$-$(151)$3,062
Commercial9,237--6619,898
Agricultural4,350--1924,542
Construction1,552--(279)1,273
Consumer1,418(275)7371,187
Other commercial loans2,032(321)181961,925
Other agricultural loans137--(5)132
State and political subdivision loans57--(1)56
Unallocated85--(51)34
Total$22,081$(596)$25$599$22,109
Balance at December 31, 2024 · Charge-offs · Recoveries · Provision · Balance at June 30, 2025
Real estate loans:
Residential$1,940$-$-$1,122$3,062
Commercial9,174(40)-7649,898
Agricultural3,529--1,0134,542
Construction1,402--(129)1,273
Consumer1,405(297)33461,187
Other commercial loans3,699(444)21(1,351)1,925
Other agricultural loans133--(1)132
State and political subdivision loans61--(5)56
Unallocated356--(322)34
Total$21,699$(781)$54$1,137$22,109

Index

Balance at March 31, 2024 · Charge-offs · Recoveries · Provision · Balance at June 30, 2024
Real estate loans:
Residential$2,347$-$-$8$2,355
Commercial9,741--54210,283
Agricultural3,672--983,770
Construction1,595--321,627
Consumer1,266(7)5(53)1,211
Other commercial loans2,680(675)21,2493,256
Other agricultural loans174--32206
State and political subdivision loans65--(2)63
Unallocated58--(32)26
Total$21,598$(682)$7$1,874$22,797
Balance at December 31, 2023 · Charge-offs · Recoveries · Provision · Balance at June 30, 2024
Real estate loans:
Residential$2,354$-$-$1$2,355
Commercial9,178--1,10510,283
Agricultural3,264--5063,770
Construction1,950--(323)1,627
Consumer1,496(37)10(258)1,211
Other commercial loans2,229(1,319)42,3423,256
Other agricultural loans270--(64)206
State and political subdivision loans45--1863
Unallocated367--(341)26
Total$21,153$(1,356)$14$2,986$22,797

The provision for the first six months of 2025 was driven by an increase in the amount of past due loans and the annual update of the loss driver analysis. This update includes revising prepayment and curtailment speeds. In addition, loss rates are updated to include the most recent completed year of 2024. For residential loans, the historical loss rate increased, while the prepayment speed slowed resulting in an increased provision. For other commercial loans, the historical loss rate decreased in the annual update resulting in a decrease in the provision for 2025.

The provision for the first half of 2024 was driven by the annual update of the loss driver analysis and recording specific reserves for certain other commercial loans. This update includes revising prepayment and curtailment speeds. In addition, loss rates are updated to include the most recent completed year of 2023.

Index

The following table presents the allowance for credit losses – loans and amortized cost basis of loans under the CECL methodology as of June 30, 2025 and December 31, 2024 (in thousands):

Allowance for Credit Losses - Loans · Loans
June 30, 2025Collectively evaluatedIndividually evaluatedTotal Allowance for Credit Losses - LoansCollectively evaluatedIndividually evaluatedTotal Loans
Real estate loans:
Residential$3,034$28$3,062$339,623$2,048$341,671
Commercial9,815839,8981,138,71512,8701,151,585
Agricultural4,542-4,542328,8053,190331,995
Construction1,273-1,273136,9781,329138,307
Consumer1871,0001,18745,8601,07346,933
Other commercial loans1,5603651,925147,8502,321150,171
Other agricultural loans132-13227,96340328,366
State and political subdivision loans56-5652,727-52,727
Unallocated34-34---
Total$20,633$1,476$22,109$2,218,521$23,234$2,241,755
December 31, 2024
Real estate loans:
Residential$1,902$38$1,940$349,909$1,489$351,398
Commercial9,0701049,1741,105,84715,5881,121,435
Agricultural3,529-3,529323,6604,062327,722
Construction1,402-1,402164,043283164,326
Consumer3911,0141,405132,1801,027133,207
Other commercial loans2,9527473,699128,7282,582131,310
Other agricultural loans133-13329,12553729,662
State and political subdivision loans61-6154,182-54,182
Unallocated356-356---
Total$19,796$1,903$21,699$2,287,674$25,568$2,313,242

Non-performing Loans

Non-performing loans include those loans that are considered nonaccrual, described in more detail below, and all loans past due 90 or more days. Loans are considered for non-accrual status upon reaching 90 days delinquency, although the Company may be receiving partial payments of interest and partial repayments of principal on such loans, or if full payment of principal and interest is not expected. Additionally, if management is made aware of other information including bankruptcy, repossession, death, or legal proceedings, the loan may be placed on non-accrual status. If a loan is 90 days or more past due and is well secured and in the process of collection, it may still be considered accruing.

Index

The following table reflects the non-performing loan receivables, as well as those on non-accrual status as of June 30, 2025 and December 31, 2024, respectively. The balances are presented by class of loan receivable (in thousands):

June 30, 2025 · December 31, 2024
Nonaccrual With a related allowance · Nonaccrual Without a related allowance · 90 days or greater past due and accruing · Total non- performing loans · Nonaccrual With a related allowance · Nonaccrual Without a related allowance · 90 days or greater past due and accruing · Total non- performing loans
Real estate loans:
Mortgages$156$3,467$-$3,623$165$2,541$-$2,706
Home Equity-68-68-165-165
Commercial2,08410,78633313,2032,09912,265-14,364
Agricultural-3,190-3,190-4,0622694,331
Construction-1,329-1,329-283-283
Consumer782-147961,002-71,009
Other commercial loans4351,895-2,3302,382200-2,582
Other agricultural loans-403-403-537-537
$3,457$21,138$347$24,942$5,648$20,053$276$25,977

As of June 30, 2025, there were $21.1 million of non-accrual loans that did not have a related allowance for credit losses. The estimated fair values of the collateral securing these loans exceeded their carrying amount, or the loans were previously charged down to the realizable collateral values. Accordingly, no specific valuation allowance was considered to be necessary.

The following table presents, by class of loans and leases, the amortized cost basis of collateral-dependent nonaccrual loans and leases and type of collateral as of June 30, 2025 and December 31, 2024 (in thousands):

June 30, 2025 · Real Estate · Business Assets · None · Total
Real estate loans:
Mortgages$3,623$-$-$3,623
Home Equity68--68
Commercial12,870--12,870
Agricultural3,190--3,190
Construction1,329--1,329
Consumer--782782
Other commercial loans-2,330-2,330
Other agricultural loans-403-403
$21,080$2,733$782$24,595
December 31, 2024 · Real Estate · Business Assets · None · Total
Real estate loans:
Mortgages$2,706$-$-$2,706
Home Equity165--165
Commercial14,364--14,364
Agricultural4,062--4,062
Construction283--283
Consumer--1,0021,002
Other commercial loans-2,582-2,582
Other agricultural loans-537-537
$21,580$3,119$1,002$25,701

Index

Credit Quality Information

For commercial real estate loans, agricultural real estate loans, construction loans, other commercial loans, other agricultural loans, and state and political subdivision loans, management uses a ten grade internal risk rating system to monitor and assess credit quality. The first six grades under the revised system are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions. The definitions of each rating are defined below:

•Pass (Grades 1-6) – These loans are to customers with credit quality ranging from an acceptable to very high quality and are protected by the current net worth and paying capacity of the obligor or by the value of the underlying collateral.
•Special Mention (Grade 7) – This loan grade is in accordance with regulatory guidance and includes loans where a potential weakness or risk exists, which could cause a more serious problem if not corrected.
•Substandard (Grade 8) – This loan grade is in accordance with regulatory guidance and includes loans that have a well-defined weakness based on objective evidence and are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
•Doubtful (Grade 9) – This loan grade is in accordance with regulatory guidance and includes loans that have all the weaknesses inherent in a substandard asset. In addition, these weaknesses make collection or liquidation in full highly questionable and improbable, based on existing circumstances.
•Loss (Grade 10) – This loan grade is in accordance with regulatory guidance and includes loans that are considered uncollectible, or of such value that continuance as an asset is not warranted.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay the loan as agreed, the Company’s loan rating process includes several layers of internal and external oversight. The Company’s loan officers are responsible for the timely and accurate risk rating of the loans in each of their portfolios at origination and on an ongoing basis under the supervision of management. All commercial, agricultural and state and political relationships over $500,000 are reviewed annually to ensure the appropriateness of the loan grade. In addition, the Company engages an external consultant on at least an annual basis to: 1) review a minimum of 50% of the dollar volume of the commercial loan portfolio on an annual basis, 2) a large sample of relationships in aggregate over $1,000,000, 3) selected loan relationships over $750,000 which are over 30 days past due, or classified Special Mention, Substandard, Doubtful, or Loss, and 4) such other loans which management or the consultant deems appropriate.

Index

The following tables represent credit exposures by internally assigned grades, by origination year, as of June 30, 2025 and December 31, 2024 (in thousands):

Revolving · Revolving
Term Loans Amortized Cost Basis by Origination Year · Loans · Loans
Amortized · Converted
June 30, 2025 · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Cost Basis · to Term · Total
Commercial real estate
Risk Rating
Pass$44,305$66,047$99,690$347,623$179,312$319,454$31,039$1,721$1,089,191
Special Mention--8045,8824,9878,173737-20,583
Substandard-841,05123,6415,02311,50715435141,811
Doubtful---------
Total$44,305$66,131$101,545$377,146$189,322$339,134$31,930$2,072$1,151,585
Current period gross charge-offs$-$-$-$-$-$40$-$-$40
Agricultural real estate
Risk Rating
Pass$22,323$32,274$19,660$51,040$23,346$146,880$16,135$204$311,862
Special Mention6725864,1775943603,543860-10,792
Substandard495678-2,0576924,700639809,341
Doubtful---------
Total$23,490$33,538$23,837$53,691$24,398$155,123$17,634$284$331,995
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Construction
Risk Rating
Pass$10,321$34,188$44,946$34,451$-$-$4,836$-$128,742
Special Mention---4,5012,946---7,447
Substandard--7891,046283---2,118
Doubtful---------
Total$10,321$34,188$45,735$39,998$3,229$-$4,836$-$138,307
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Other commercial loans
Risk Rating
Pass$18,500$31,372$19,367$5,779$6,531$4,903$54,392$68$140,912
Special Mention-161-1,7989-4,150316,149
Substandard----397393661,8462,990
Doubtful------1119120
Total$18,500$31,533$19,367$7,577$6,579$5,642$59,019$1,954$150,171
Current period gross charge-offs$-$48$-$-$-$54$342$-$444
Other agricultural loans
Risk Rating
Pass$4,824$3,600$1,701$692$2,655$423$11,453$-$25,348
Special Mention-1,64520---315-1,980
Substandard--300448-5723121,038
Doubtful---------
Total$4,824$5,245$2,021$1,140$2,655$480$11,999$2$28,366
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
State and political subdivision loans
Risk Rating
Pass$59$30$1,392$13,387$10,222$27,496$141$-$52,727
Special Mention---------
Substandard---------
Doubtful---------
Total$59$30$1,392$13,387$10,222$27,496$141$-$52,727
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Total
Risk Rating
Pass$100,332$167,511$186,756$452,972$222,066$499,156$117,996$1,993$1,748,782
Special Mention6722,3925,00112,7758,30211,7166,0623146,951
Substandard4957622,14027,1926,03717,0031,3902,27957,298
Doubtful------1119120
Total$101,499$170,665$193,897$492,939$236,405$527,875$125,559$4,312$1,853,151

Index

Revolving · Revolving
Term Loans Amortized Cost Basis by Origination Year · Loans · Loans
Amortized · Converted
December 31, 2024 · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Cost Basis · to Term · Total
Commercial real estate
Risk Rating
Pass$52,122$84,465$360,989$200,869$114,839$223,601$28,178$1,786$1,066,849
Special Mention-8103,4951,8741,3728,5011,674-17,726
Substandard851,05719,8842,84362911,78517640136,860
Doubtful---------
Total$52,207$86,332$384,368$205,586$116,840$243,887$30,028$2,187$1,121,435
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Agricultural real estate
Risk Rating
Pass$32,199$22,372$46,644$26,132$29,770$126,876$14,351$115$298,459
Special Mention2,9303,1387,109--5,3152,248-20,740
Substandard7081402,1791,250-3,6045291138,523
Doubtful---------
Total$35,837$25,650$55,932$27,382$29,770$135,795$17,128$228$327,722
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Construction
Risk Rating
Pass$48,026$56,916$34,995$-$-$-$1,355$-$141,292
Special Mention--19,3912,950----22,341
Substandard--410283----693
Doubtful---------
Total$48,026$56,916$54,796$3,233$-$-$1,355$-$164,326
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Other commercial loans
Risk Rating
Pass$33,211$22,808$6,773$7,542$2,150$3,464$44,871$75$120,894
Special Mention20-1,79817862564,888327,034
Substandard213-195-2346414221,6613,366
Doubtful-------1616
Total$33,444$22,808$8,766$7,720$2,446$4,161$50,181$1,784$131,310
Current period gross charge-offs$-$-$59$-$-$-$2,502$-$2,561
Other agricultural loans
Risk Rating
Pass$4,576$2,008$888$3,870$407$220$14,812$-$26,781
Special Mention1,341----40067-1,808
Substandard-3544559-113131111,073
Doubtful---------
Total$5,917$2,362$1,343$3,879$407$733$15,010$11$29,662
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
State and political subdivision loans
Risk Rating
Pass$-$1,442$13,460$10,522$5,319$23,439$-$-$54,182
Special Mention---------
Substandard---------
Doubtful---------
Total$-$1,442$13,460$10,522$5,319$23,439$-$-$54,182
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Total
Risk Rating
Pass$170,134$190,011$463,749$248,935$152,485$377,600$103,567$1,976$1,708,457
Special Mention4,2913,94831,7935,0021,43414,2728,8773269,649
Substandard1,0061,55123,1234,38586316,1431,2582,18650,515
Doubtful-------1616
Total$175,431$195,510$518,665$258,322$154,782$408,015$113,702$4,210$1,828,637

Index

For residential real estate mortgage loans, home equity loans, and consumer loans, credit quality is monitored based on whether the loan is performing or non-performing, which is typically based on the aging status of the loan and payment activity, unless a specific action, such as bankruptcy, repossession, death or significant delay in payment occurs to raise awareness of a possible credit event. Non-performing loans include those loans that are considered nonaccrual, described in more detail above, and all loans past due 90 or more days and still accruing. The following tables present the recorded investment in those loan classes based on payment activity, by origination year, as of June 30, 2025 and December 31, 2024 (in thousands):

Revolving · Revolving
Term Loans Amortized Cost Basis by Origination Year · Loans · Loans
Amortized · Converted
June 30, 2025 · 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Cost Basis · to Term · Total
Residential real estate
Payment Performance
Performing$3,581$11,942$24,191$84,870$43,625$119,017$-$-$287,226
Nonperforming---1,2407251,658--3,623
Total$3,581$11,942$24,191$86,110$44,350$120,675$-$-$290,849
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Home equity
Payment Performance
Performing$2,076$2,969$2,849$2,144$1,268$8,123$31,000$325$50,754
Nonperforming-----68--68
Total$2,076$2,969$2,849$2,144$1,268$8,191$31,000$325$50,822
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Consumer
Payment Performance
Performing$1,072$1,342$616$436$446$2,720$39,504$1$46,137
Nonperforming--2111782--796
Total$1,072$1,342$618$437$457$3,502$39,504$1$46,933
Current period gross charge-offs$-$-$7$-$-$273$17$-$297
Total
Payment Performance
Performing$6,729$16,253$27,656$87,450$45,339$129,861$70,504$326$384,118
Nonperforming--21,2417362,507--4,486
Total$6,729$16,253$27,658$88,691$46,075$132,368$70,504$326$388,604

Index

Revolving · Revolving
Term Loans Amortized Cost Basis by Origination Year · Loans · Loans
Amortized · Converted
December 31, 2024 · 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Cost Basis · to Term · Total
Residential real estate
Payment Performance
Performing$11,487$23,870$88,581$45,731$27,537$101,823$-$-$299,029
Nonperforming--3827514631,110--2,706
Total$11,487$23,870$88,963$46,482$28,000$102,933$-$-$301,735
Current period gross charge-offs$-$-$-$-$-$5$-$-$5
Home equity
Payment Performance
Performing$2,987$3,456$2,418$1,454$1,525$7,937$29,302$419$49,498
Nonperforming----8382--165
Total$2,987$3,456$2,418$1,454$1,608$8,019$29,302$419$49,663
Current period gross charge-offs$-$-$-$-$-$-$-$-$-
Consumer
Payment Performance
Performing$2,076$880$589$543$317$2,520$125,272$1$132,198
Nonperforming-7--6996--1,009
Total$2,076$887$589$543$323$3,516$125,272$1$133,207
Current period gross charge-offs$-$13$27$-$-$38$29$-$107
Total
Payment Performance
Performing$16,550$28,206$91,588$47,728$29,379$112,280$154,574$420$480,725
Nonperforming-73827515522,188--3,880
Total$16,550$28,213$91,970$48,479$29,931$114,468$154,574$420$484,605

Aging Analysis of Past Due Loan Receivables

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. The following table includes an aging analysis of the recorded investment of past due loan receivables as of June 30, 2025 and December 31, 2024 (in thousands):

June 30, 202530-59 Days Past Due60-89 Days Past Due90 Days Or GreaterTotal Past DueCurrentTotal Loans Receivables
Real estate loans:
Mortgages$683$2,232$1,840$4,755$286,094$290,849
Home Equity1301104528550,53750,822
Commercial88814,9189,14424,9501,126,6351,151,585
Agricultural965741,9192,958329,037331,995
Construction--283283138,024138,307
Consumer2423077961,34545,58846,933
Other commercial loans-3272,0252,352147,819150,171
Other agricultural loans312-40371527,65128,366
State and political subdivision loans----52,72752,727
Total$3,220$17,968$16,455$37,643$2,204,112$2,241,755
Loans considered non-accrual$2,167$467$16,108$18,742$5,853$24,595
Loans still accruing1,05317,50134718,9012,198,2592,217,160
Total$3,220$17,968$16,455$37,643$2,204,112$2,241,755

Index

December 31, 2024 · 30-59 Days Past Due · 60-89 Days Past Due · 90 Days Or Greater · Total Past Due · Current · Total Loans Receivables
Real estate loans:
Mortgages$1,464$227$1,605$3,296$298,439$301,735
Home Equity13817014845649,20749,663
Commercial2,7821,3606,52810,6701,110,7651,121,435
Agricultural1,5691401,8453,554324,168327,722
Construction1,119-2831,402162,924164,326
Consumer292201,0091,321131,886133,207
Other commercial loans4782822,3363,096128,214131,310
Other agricultural loans403--40329,25929,662
State and political subdivision loans----54,18254,182
Total$8,245$2,199$13,754$24,198$2,289,044$2,313,242
Loans considered non-accrual$2,428$-$13,478$15,906$9,795$25,701
Loans still accruing5,8172,1992768,2922,279,2492,287,541
Total$8,245$2,199$13,754$24,198$2,289,044$2,313,242

Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.

In some cases, the Company provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

The following table shows the amortized cost basis by class of loans receivable, information regarding nonaccrual modified loans to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025 (dollars in thousands):

Loan Modifications Made to Borrowers Experiencing Financial Difficulty
Number of loansAmortized Cost Basis% of Total Class of Financing Receivable
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Mortgages1$1090.04%
Total1$109
Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Commercial3$1,0590.09%
Total3$1,059

Index

Loan Modifications Made to Borrowers Experiencing Financial Difficulty
Number of loansAmortized Cost Basis% of Total Class of Financing Receivable
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Mortgages1$1090.04%
Total1$109
Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Commercial3$1,0590.09%
Other commercial loans11850.12%
Total4$1,244

The following table shows, by class of loans receivable, information regarding the financial effect on nonaccrual modified loans to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025:

Term Extension
Loan TypeNumber of loansFinancial Effect
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Mortgages1Extended the loan maturity 5 years with a 30 year amortization
Total1
Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Commercial3Extended the loan maturity 5 years with a 30 year amortization
Total3
Term Extension
Loan TypeNumber of loansFinancial Effect
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Mortgages1Extended the loan maturity 5 years with a 30 year amortization
Total1
Non-Accruing Modified Loans to Borrowers Experiencing Financial Difficulty
Real estate loans:
Commercial3Extended the loan maturity 5 years with a 30 year amortization
Other commercial loans1Extended the loan maturity 10 years as termed out or line of credit
Total4

There were no accrual or nonaccrual modified loans to borrowers experiencing financial difficulty for which there were payment defaults after the modification date for the three and six months ended June 30, 2025.

Index

The following presents, by class of loans, the amortized cost and payment status of accruing and nonaccrual modified loans to borrowers experiencing financial difficulty at June 30, 2025 (in thousands):

30-89 Days · 90 Days
Accruing Modified Loans to Borrowers Experiencing Financial Difficulty · Current · Past Due · Or Greater · Total
Real estate loans:
Mortgages$109$-$-$109
Commercial1,059--1,059
Other commercial loans185--185
Total$1,353$-$-$1,353

Foreclosed Assets Held For Sale

Foreclosed assets acquired in settlement of loans are carried at fair value, less estimated costs to sell, and are included in other assets on the Consolidated Balance Sheet. As of June 30, 2025 and December 31, 2024, included within other assets are $2,434,000 and $2,635,000, respectively, of foreclosed assets. As of June 30, 2025, included within the foreclosed assets are $76,000 of consumer residential mortgages that were foreclosed on or received via a deed in lieu of foreclosure transaction prior to the period end. As of June 30, 2025, the Company had initiated formal foreclosure proceedings on $767,000 of residential mortgage loans, the collateral properties of which have not yet been transferred into foreclosed assets.

Note 6 – Goodwill and Other Intangible Assets

The following table provides the gross carrying value and accumulated amortization of intangible assets as of June 30, 2025 and December 31, 2024 (in thousands):

June 30, 2025December 31, 2024
Gross carrying valueAccumulated amortizationNet carrying valueGross carrying valueAccumulated amortizationNet carrying value
Amortized intangible assets (1):
MSRs$2,482$(1,829)$653$2,478$(1,717)$761
Core deposit intangibles4,713(2,836)1,8774,713(2,582)2,131
Total amortized intangible assets$7,195$(4,665)$2,530$7,191$(4,299)$2,892
Unamortized intangible assets:
Goodwill$85,758$85,758

(1)Excludes fully amortized intangible assets

The following table provides the current year and estimated future amortization expense for amortized intangible assets for the next five years (in thousands). The Company based its projections of amortization expense shown below on existing asset balances at June 30, 2025. Future amortization expense may vary from these projections:

MSRs · Core deposit intangibles · Total
Three months ended June 30, 2025 (actual)$64$127$191
Six months ended June 30, 2025 (actual)134254388
Three months ended June 30, 2024 (actual)74147221
Six months ended June 30, 2024 (actual)154296450
Estimate for year ending December 31,
Remaining 2025119225344
2026198395593
2027143339482
202896284380
202959230289
Thereafter38404442
Total$653$1,877$2,530

Index

Note 7 – Employee Benefit Plans

For additional detailed disclosure on the Company’s pension and employee benefits plans, please refer to Note 11 of the Company’s Audited Consolidated Financial Statements included in the 2024 Annual Report on Form 10-K.

Noncontributory Defined Benefit Pension Plan

The Bank sponsors a trusteed noncontributory defined benefit pension plan (“Pension Plan”) covering substantially all employees and officers hired prior to January 1, 2007. The Bank’s funding policy is to make annual contributions, if needed, based upon the funding formula developed by the plan’s actuary. Any employee with a hire date of January 1, 2007 or later is not eligible to participate in the Pension Plan.

In lieu of the Pension Plan, employees with a hire date of January 1, 2007 or later are eligible to receive, after meeting certain length of service requirements, an annual discretionary 401(k) plan contribution from the Bank equal to a percentage of an employee’s base compensation. The contribution amount, if any, is placed in a separate account within the 401(k) plan and is subject to a vesting requirement.

For employees who are eligible to participate in the Pension Plan, the Pension Plan requires benefits to be paid to eligible employees based primarily upon age and compensation rates during employment. Upon retirement or other termination of employment, employees can elect either an annuity benefit or a lump sum distribution of vested benefits in the Pension Plan.

The following sets forth the components of net periodic benefit costs of the Pension Plan and the line item on the Consolidated Statement of Income where such amounts are included, for the three and six months ended June 30, 2025 and 2024, respectively (in thousands):

Three Months Ended June 30, · Six Months Ended June 30,
2025202420252024Affected line item on the Consolidated Statement of Income
Service cost$54$84$137$165Salary and Employee Benefits
Interest cost113106226211Other Expenses
Expected return on plan assets(196)(195)(397)(395)Other Expenses
Net amortization and deferral-14-16Other Expenses
Net periodic benefit cost$(29)$9$(34)$(3)

The Bank doesnot expect to contribute to the Pension Plan during 2025.

Restricted Stock Plan

The Company maintains a Restricted Stock Plan (the “Plan”) whereby employees and non-employee corporate directors are eligible to receive awards of restricted stock based upon performance related requirements. Awards granted under the Plan are in the form of the Company’s common stock and are subject to certain vesting requirements including continuous employment or service with the Company. In April 2016, the Company’s stockholders authorized a total of 150,000 shares of the Company’s common stock to be made available under the Plan. As of June 30, 2025,101,106 shares remain available to be issued under the Plan. The Plan assists the Company in attracting, retaining and motivating employees to make substantial contributions to the success of the Company and to increase the emphasis on the use of equity as a key component of compensation.

Index

The following table details the vesting, awarding and forfeiting of restricted stock during the three and six months ended June 30, 2025:

Three monthsSix months
Unvested SharesWeighted Average Market PriceUnvested SharesWeighted Average Market Price
Outstanding, beginning of period10,781$53.7310,927$53.81
Granted3,10656.823,10656.82
Forfeited--(119)(59.37)
Vested(4,344)(55.51)(4,371)(55.55)
Outstanding, end of period9,543$53.929,543$53.92

Compensation expense related to restricted stock is recognized, based on the market price of the stock at the grant date, over the vesting period. Compensation expense related to restricted stock was $147,000 and $122,000 for the six months ended June 30, 2025 and 2024, respectively. For the three months ended June 30, 2025 and 2024, compensation expense totaled$74,000 and$57,000, respectively. At June 30, 2025, the total compensation cost related to nonvested awards that had not yet been recognized was $515,000, which is expected to be recognized over the next three years.

Note 8 – Accumulated Other Comprehensive Loss

The following tables present the changes in accumulated other comprehensive loss by component, net of tax, for the three and six months ended June 30, 2025 and 2024 (in thousands):

Unrealized gain (loss) on available for sale securities (a)Defined Benefit Pension Items (a)Unrealized loss on interest rate swap (a)Total
Balance as of March 31, 2025$(22,663)$(304)$2,728$(20,239)
Other comprehensive (loss) income before reclassifications (net of tax)(448)-55(393)
Amounts reclassified from accumulated other comprehensive loss (net of tax)--(394)(394)
Net current period other comprehensive loss(448)-(339)(787)
Balance as of June 30, 2025$(23,111)$(304)$2,389$(21,026)
Balance as of December 31, 2024$(26,564)$(304)$3,347$(23,521)
Other comprehensive income (loss) before reclassifications (net of tax)3,453-(140)3,313
Amounts reclassified from accumulated other comprehensive loss (net of tax)--(818)(818)
Net current period other comprehensive income (loss)3,453-(958)2,495
Balance as of June 30, 2025$(23,111)$(304)$2,389$(21,026)
Balance as of March 31, 2024$(30,069)$(970)$4,419$(26,620)
Other comprehensive income before reclassifications (net of tax)911-2631,174
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)-11(497)(486)
Net current period other comprehensive income (loss)91111(234)688
Balance as of June 30, 2024$(29,158)$(959)$4,185$(25,932)

Index

Unrealized gain (loss) on available for sale securities (a)Defined Benefit Pension Items (a)Unrealized loss on interest rate swap (a)Total
Balance as of December 31, 2023$(28,238)$(972)$4,299$(24,911)
Other comprehensive (loss) income before reclassifications (net of tax)(920)-887(33)
Amounts reclassified from accumulated other comprehensive income (loss) (net of tax)-13(1,001)(988)
Net current period other comprehensive (loss) income(920)13(114)(1,021)
Balance as of June 30, 2024$(29,158)$(959)$4,185$(25,932)

(a)Amounts in parentheses indicate debits on the Consolidated Balance Sheet.

The following table presents the significant amounts reclassified out of each component of accumulated other comprehensive loss for the three and six months ended June 30, 2025 and 2024 (in thousands):

Details about accumulated other comprehensive income (loss) · Amount reclassified from accumulated comprehensive income (loss) (a) · Affected line item in the Consolidated Statement of Income
Three Months Ended June 30,
2025 · 2024
Unrealized gains and losses on available for sale securities
$ · - · $ · - · Available for sale securities gains, net
- · - · Provision for income taxes
$ · - · $ · - · Net of tax
Defined benefit pension items
$-$(14)Other expenses
-3Provision for income taxes
$-$(11)Net of tax
Unrealized gain (loss) on interest rate swap$498$630Interest expense
(104)(133)Provision for income taxes
$394$497Net of tax
Total reclassifications$394$486

Index

Six Months Ended June 30,
2025 · 2024
Unrealized gains and losses on available for sale securities
$ · - · $ · - · Available for sale securities gains, net
- · - · Provision for income taxes
$ · - · $ · - · Net of tax
Defined benefit pension items
$-$(16)Other expenses
-3Provision for income taxes
$-$(13)Net of tax
Unrealized gain (loss) on interest rate swap$1,035$1,268Interest expense
(217)(267)Provision for income taxes
$818$1,001Net of tax
Total reclassifications$818$988

(a)Amounts in parentheses indicate expenses and other amounts indicate income on the Consolidated Statement of Income

Note 9 – Fair Value Measurements

The Company has established a hierarchal disclosure framework associated with the level of pricing observability utilized in measuring assets and liabilities at fair value. The three broad levels defined by this hierarchy are as follows:

Level I:Quoted prices are available in active markets for identical assets or liabilities as of the reported date.
Level II:Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.
Level III:Assets and liabilities that have little to no pricing observability as of the reported date. These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

A description of the valuation methodologies used for instruments measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below.

In general, fair value is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon internally developed models that primarily use, as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, the Company’s creditworthiness, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company’s valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.

Index

Assets and Liabilities Required to be Measured at Fair Value on a Recurring Basis

The fair values of equity securities and securities available for sale are determined by quoted prices in active markets, when available, and classified as Level I. If quoted market prices are not available, the fair value is determined by a matrix pricing, which is a mathematical technique, widely used in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities and classified as Level II. The fair values consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things.

The following tables present the assets and liabilities reported on the Consolidated Balance Sheet at their fair value on a recurring basis as of June 30, 2025 and December 31, 2024 by level within the fair value hierarchy (in thousands). Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

June 30, 2025 · Level I · Level II · Level III · Total
Fair value measurements on a recurring basis:
Equity securities$1,768$-$-$1,768
Available for sale securities:
U.S. Agency securities-54,659-54,659
U.S. Treasury securities101,739--101,739
Obligations of state and political subdivisions-93,693-93,693
Corporate obligations-10,908-10,908
Mortgage-backed securities in government sponsored entities-170,650-170,650
Loans held for sale-15,529-15,529
Derivative instruments – assets-7,7245488,272
Derivative instruments - liabilities-(4,701)-(4,701)
December 31, 2024 · Level I · Level II · Level III · Total
Fair value measurements on a recurring basis:
Equity securities$1,747$-$-$1,747
Available for sale securities:
U.S. Agency securities-53,487-53,487
U.S. Treasuries securities120,502--120,502
Obligations of state and political subdivisions-94,902-94,902
Corporate obligations-10,438-10,438
Mortgage-backed securities in government sponsored entities-146,583-146,583
Loans held for sale-9,607-9,607
Derivative instruments – assets-10,05331710,370
Derivative instruments - liabilities-(5,817)-(5,817)

Index

The following tables represent the change in the assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2025 and 2024 (in thousands):

IRLC- Asset
Balance: March 31, 2025$472
Total unrealized losses:
Included in other comprehensive loss-
Total gains included in earnings and held at reporting date76
Purchases, sales and settlements-
Transfers in and/or out of Level 3-
Ending Balance: June 30, 2025$548
Change in unrealized gains for the period included in earnings for assets held as of June 30, 202576
Change in unrealized loss for the period included other comprehensive loss for assets held as of December 31, 2024-
IRLC- Asset
Balance: December 31, 2024$317
Total unrealized losses:
Included in other comprehensive loss-
Total gains included in earnings and held at reporting date231
Purchases, sales and settlements-
Transfers in and/or out of Level 3-
Ending Balance: June 30, 2025$548
Change in unrealized gains for the period included in earnings for assets held as of June 30, 2025231
Change in unrealized loss for the period included other comprehensive loss for assets held as of December 31, 2024-
IRLC- Asset
Balance: March 31, 2024$566
Total unrealized losses:
Included in other comprehensive loss-
Total losses included in earnings and held at reporting date(72)
Purchases, sales and settlements-
Transfers in and/or out of Level 3-
Ending Balance: June 30, 2024$494
Change in unrealized (losses) for the period included in earnings for assets held as of June 30, 2024(72)
Change in unrealized loss for the period included other comprehensive loss for assets held as of December 31, 2023-
IRLC- Asset
Balance: December 31, 2023$324
Total unrealized losses:
Included in other comprehensive loss-
Total gains included in earnings and held at reporting date170
Purchases, sales and settlements-
Transfers in and/or out of Level 3-
Ending Balance: June 30, 2024$494
Change in unrealized gains for the period included in earnings for assets held as of June 30, 2024170
Change in unrealized loss for the period included other comprehensive loss for assets held as of December 31, 2023-

At June 30, 2025 and December 31, 2024, the Company had classified as Level 3 $548,000 and $317,000, respectively, of net derivative assets and liabilities related to IRLC. The fair value of IRLCs is based on prices obtained for loans with similar characteristics from third parties, adjusted by the pull-through rate, which represents the Company’s best estimate of the probability that a committed loan will fund. The weighted average pull-through rates applied ranged from 71.98% to 96.29% at June 30, 2025.

Index

Significant unobservable inputs for assets measured at fair value on a recurring basis at June 30, 2025 and December 31, 2024 (dollars in thousands):

Quantitative Information about Level 3 Fair Value Measurements
June 30, 2025Fair ValueValuation TechniqueSignificant Unobservable InputRangeWeighted Average
Measured at Fair Value on a Recurring Basis:
Net derivative asset and liability:
IRLC$548Discounted cash flowsPull-through rates71.98%-96.29%83.88%
Quantitative Information about Level 3 Fair Value Measurements
December 31, 2024Fair ValueValuation TechniqueSignificant Unobservable InputRangeWeighted Average
Measured at Fair Value on a Recurring Basis:
Net derivative asset and liability:
IRLC$317Discounted cash flowsPull-through rates76.35%-100.00%89.65%

Assets and Liabilities Required to be Measured and Reported at Fair Value on a Nonrecurring Basis

Assets measured at fair value on a nonrecurring basis as of June 30, 2025 and December 31, 2024 are included in the table below (in thousands):

June 30, 2025 · Level I · Level II · Level III · Total
Collateral-dependent loans$-$-$2,155$2,155
Other real estate owned--2,4342,434
December 31, 2024Level ILevel IILevel IIITotal
Collateral-dependent loans$-$-$3,579$3,579
Other real estate owned--2,4862,486
•Collateral-Dependent Loans (in accordance with ASC 326) - The Company records nonrecurring adjustments of collateral-dependent loans held for investment. Such amounts are generally based on the fair value of the underlying collateral supporting the loan. Appraisals are generally obtained to support the fair value of the collateral and incorporate measures that include recent sales prices for comparable properties and cost of construction. Periodically, in cases where the carrying value exceeds the fair value of the collateral less estimated cost to sell, an impairment charge is recognized in the form of a charge-off. The fair values above excluded estimated selling costs of $187,000 and $253,000 at June 30, 2025 and December 31, 2024, respectively.
•Other Real Estate Owned (OREO) – OREO is carried at the lower of cost or fair value, less estimated costs to sell, which is measured at the date of foreclosure. If the fair value of the collateral exceeds the carrying amount of the loan, no charge-off or adjustment is necessary, the loan is not considered to be carried at fair value, and is therefore not included in the table above. If the fair value of the collateral is less than the carrying amount of the loan, management will charge the loan down to its estimated realizable value. The fair value of OREO is based on the appraised value of the property, which is generally unadjusted by management and is based on comparable sales for similar properties in the same geographic region as the subject property, and is included in the above table as a Level II measurement. In some cases, management may adjust the appraised value due to the age of the appraisal, changes in market conditions, or observable deterioration of the property since the appraisal was completed. In these cases, the loans are categorized in the above table as a Level III measurement since these adjustments are considered to be unobservable inputs. Income and expenses from operations and further declines in the fair value of the collateral subsequent to foreclosure are included in net expenses from OREO.

Index

The following table provides a listing of the significant unobservable inputs used in the fair value measurement process for items valued utilizing Level III techniques (dollars in thousands).

Quantitative Information about Level III Fair Value Measurements
June 30, 2025Fair ValueValuation Technique(s)Unobservable inputRangeWeighted average
Collateral-dependent loans$2,155Appraised Collateral ValuesDiscount for time since appraisal0-100%31.52%
Selling costs0%-10%8.67%
Holding period · 0 - 12 months · 10.88 months
Other real estate owned2,434Appraised Collateral ValuesDiscount for time since appraisal20-31.8%31.52%
December 31, 2024Fair ValueValuation Technique(s)Unobservable inputRangeWeighted average
Collateral-dependent loans3,579Appraised Collateral ValuesDiscount for time since appraisal0-100%36.67%
Selling costs4%-12%7.05%
Holding period · 1 - 12 months · 11.04 months
Other real estate owned2,486Appraised Collateral ValuesDiscount for time since appraisal20-32%31.32%

Financial Instruments Not Required to be Measured or Reported at Fair Value

The carrying amount and fair value of the Company’s financial instruments that are not required to be measured or reported at fair value on a recurring basis are as follows (in thousands):

June 30, 2025 · Carrying Amount · Fair Value · Level I · Level II · Level III
Financial assets:
Interest bearing time deposits with other banks$3,820$3,774$-$-$3,774
Net loans2,219,6462,163,927--2,163,927
Financial liabilities:
Deposits2,292,6622,289,7381,828,008-461,730
Borrowed funds313,219307,441--295,081
December 31, 2024 · Carrying Amount · Fair Value · Level I · Level II · Level III
Financial assets:
Interest bearing time deposits with other banks$3,820$3,820$-$-$3,820
Net loans2,291,5432,209,083--2,209,083
Financial liabilities:
Deposits2,382,0282,377,4381,842,223-535,215
Borrowed funds297,721284,952--284,952

The carrying amounts for cash and due from banks, bank owned life insurance, regulatory stock, accrued interest receivable and payable approximate fair value and are considered Level I measurements.

Note 10 - Segment Reporting

The Company’s reportable segment is determined by the Chief Executive Officer, who is the designated the chief operating decision maker, based upon information provided about the Company’s products and services offered, primarily banking operations. The segment is also distinguished by the level of information provided to the chief operating decision maker, who uses such information to review performance of various components of the business such as branches, which are then aggregated if operating performance, products/services, and customers are similar. The chief operating decision maker will evaluate the financial performance of the Company’s business components such as by evaluating revenue streams, significant expenses, and budget to actual results in assessing the Company’s segment and in the determination of allocating resources. The chief operating decision maker uses revenue streams to evaluate product pricing and significant expenses to assess performance and evaluate return on assets. The chief operating decision maker uses consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring of budget to actual results are used in assessment performance and in establishing compensation. Loans, investments, and deposits provide the revenues in the banking operation. Interest expense, provisions for credit losses, payroll, and occupancy expenses provide the significant expenses in the banking operation. All operations are domestic.

Index

The measure of segment assets is reported on the balance sheet as total consolidated assets. Segment performance is evaluated using consolidated net income. Information reported internally for performance assessment by the chief operating decision maker follows, inclusive of reconciliations of significant segment totals to the consolidated financial statements (in thousands):

Community Banking
Three months ended · Six months ended
June 30,June 30,
2025202420252024
Total Interest and Dividend Income$38,749$37,902$77,763$75,835
Total non-interest income3,6653,3367,0928,307
Total Consolidated Revenues42,41441,23884,85584,142
Less:
Interest Expense15,10116,60231,11333,577
Segment net interest income and non-interest income27,31324,63653,74250,565
Less:
Provision for credit losses7502,0021,3752,787
Salaries and employee benefits9,9769,61720,26519,907
Occupancy1,1821,2662,5382,590
Other segment expenses4,9895,3639,77210,392
Income Taxes1,9531,1133,7082,590
Segment net income/consolidated net income$8,463$5,275$16,084$12,299

Note 11 – Recent Accounting Pronouncements

In November 2024, the FASB issued ASU 2024-03, Income Statement – Reporting Comprehensive Income – Expense Disaggregation Disclosures. This ASU requires disclosure in the notes to financial statements of specified information about certain costs and expenses. Specific disclosures are required for (a) purchases of inventory, (b) employee compensation, (c) depreciation, (d) intangible asset amortization, and (e) depreciation, depletion, and amortization recognized as part of oil and gas producing activities. The amendments in this Update do not change or remove current expense disclosure requirements. However, the amendments affect where this information appears in the notes to financial statements because entities are required to include certain current disclosures in the same tabular format disclosure as the other disaggregation requirements in the amendments. The amendments in ASU 2024-03 apply only to public business entities and are effective for fiscal years beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of this new guidance on its financial statements.

In December 2024, the FASB issued ASU 2024-04, Debt – Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments. This new guidance clarifies the assessment of whether a transaction should be accounted for as an induced conversion or extinguishment of convertible debt when changes are made to conversion features as part of an offer to settle the instrument. The ASU requires entities to apply a preexisting contract approach. To qualify for induced conversion accounting under this approach, the inducement offer is required to preserve the form of consideration and result in an amount of consideration that is no less than that issuable pursuant to the preexisting conversion privileges. The guidance is effective for fiscal years beginning after December 15, 2025, with early adoption permitted, and it can be adopted either on a prospective or retrospective basis. This Update is not expected to have a significant impact on the Company’s financial statements.

Index

In January 2025, the FASB issued ASU 2025-01, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40), which revises the effective date of ASU 2024-03 (on disclosures about disaggregation of income statement expenses) “to clarify that all public business entities are required to adopt the guidance in annual reporting periods beginning after December 15, 2026, and interim periods within annual reporting periods beginning after December 15, 2027.” Entities within the ASU’s scope are permitted to early adopt the ASU. The Company is currently evaluating the impact of this new guidance on its financial statements

In January 2025, the FASB issued ASU 2025-02, Liabilities (405): Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 122. This ASU was issued pursuant to SEC Staff Accounting Bulletin No. 122, which rescinds the interpretive guidance included in Section FF of Topic 5 in the Staff Accounting Bulletin series entitled Accounting for Obligations to Safeguard Crypto-Assets an Entity Holds for its Platform Users. This ASU has no impact on non-public business entities and is effective for fiscal years beginning after December 15, 2024. This Update is not expected to have a significant impact on the Company’s financial statements.

In May 2025, the FASB issued ASU 2025-03, Determining the Accounting Acquirer in the Acquisition of a Variable Interest Entity, which revises the guidance in ASC 805 on identifying the accounting acquirer in a business combination in which the legal acquiree is a variable interest entity (VIE). The reporting entity can determine that a transaction in which the legal acquiree is a VIE represents a reverse acquisition in which the legal acquirer is identified as the acquiree for accounting purposes. ASU 2025-03 is effective for fiscal years beginning after December 15, 2026, including interim periods within those fiscal years. Early adoption is permitted. The amendments in ASU 2025-03 must be applied prospectively to any business combination that occurs after the initial adoption date. This Update is not expected to have a significant impact on the Company’s financial statements.

In May 2025, the FASB issued ASU 2025-04, Compensation – Stock Compensation (Topic 718) and Revenue from Contracts With Customers (Topic 606): Clarifications to Share-Based Consideration Payable to a Customer, which clarifies the accounting for share-based consideration payable to a customer under ASC 718 and ASC 606. The amendments refine key aspects of the guidance, including the definition of “performance condition” as well as the measurement requirements and the treatment of forfeitures. The amendments will be effective for annual reporting periods beginning after December 15, 2026, including interim periods within those annual periods. Early adoption is permitted for financial statements that have not yet been issued. The Company is currently evaluating the impact of this new guidance on its financial statements.

Other accounting standards that have been issued by the FASB or other standards-setting bodies are not currently expected to have a material effect on the Company’s consolidated financial position, results of operations or cash flows.

Index

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.