Skip to main content

COMMUNITY TRUST BANCORP INC /KY/

For the period ended Mar 31, 2025. Filed May 9, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 9, 2025

CTBI$69.11-0.3%Stored close · as of Nov 6, 2026
See the whole filing, with its images and exhibits

Item 1. Condensed Consolidated Financial Statements

The accompanying information has not been audited by our independent registered public accountants; however, in the opinion of management such information reflects all adjustments necessary for a fair presentation of the results for the interim period. All such adjustments are of a normal and recurring nature.

The accompanying condensed consolidated financial statements are presented in accordance with the requirements of Form 10-Q and consequently do not include all of the disclosures normally required by accounting principles generally accepted in the United States of America or those normally made in the Registrant’s annual report on Form 10-K. Accordingly, the reader of the Form 10-Q should refer to the Registrant’s Form 10-K for the year ended December 31, 2024 for further information in this regard.

Condensed Consolidated Balance Sheets

(in thousands except share data)(unaudited) March 31 2025December 31 2024
Assets:
Cash and due from banks$68,532$73,021
Interest bearing deposits272,133296,484
Cash and cash equivalents340,665369,505
Certificates of deposit in other banks245245
Debt securities available-for-sale at fair value (amortized cost of $1,123,078 and $1,186,649, respectively)1,008,5521,055,728
Equity securities at fair value4,2613,781
Loans held for sale0184
Loans4,636,5364,486,637
Allowance for credit losses(56,961)(54,968)
Net loans4,579,5754,431,669
Premises and equipment, net50,75349,630
Operating right-of-use assets12,69411,414
Finance right-of-use assets2,9422,971
Federal Home Loan Bank stock4,8865,062
Federal Reserve Bank stock4,8874,887
Goodwill65,49065,490
Bank owned life insurance115,319101,509
Mortgage servicing rights7,0937,357
Other real estate owned4,7953,647
Deferred tax asset24,54129,065
Accrued interest receivable24,03224,758
Other assets25,78826,343
Total assets$6,276,518$6,193,245
Liabilities and shareholders’ equity:
Deposits:
Noninterest bearing$1,235,544$1,242,676
Interest bearing3,875,7613,827,513
Total deposits5,111,3055,070,189
Repurchase agreements246,556240,166
Federal funds purchased500500
Advances from Federal Home Loan Bank309314
Long-term debt63,95864,016
Operating lease liability13,02111,751
Finance lease liability3,4403,439
Accrued interest payable10,8998,378
Other liabilities42,35836,908
Total liabilities5,492,3465,435,661
Shareholders’ equity:
Preferred stock, 300,000 shares authorized and unissued00
Common stock, $5.00 par value, shares authorized 25,000,000; shares issued and outstanding 2025 – 18,101,765; 2024 – 18,057,92390,51090,290
Capital surplus234,355233,802
Retained earnings545,372531,861
Accumulated other comprehensive loss, net of tax(86,065)(98,369)
Total shareholders’ equity784,172757,584
Total liabilities and shareholders’ equity$6,276,518$6,193,245

Condensed Consolidated Statements of Income and Comprehensive Income

Three Months Ended
(in thousands except per share data)20252024
Interest income:
Interest and fees on loans, including loans held for sale$72,736$64,716
Interest and dividends on securities
Taxable5,7756,730
Tax exempt617659
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock188209
Interest on Federal Reserve Bank deposits2,6482,591
Other, including interest on federal funds sold9097
Total interest income82,05475,002
Interest expense:
Interest on deposits27,45827,676
Interest on repurchase agreements and federal funds purchased2,3182,575
Interest on long-term debt1,0111,160
Total interest expense30,78731,411
Net interest income51,26743,591
Provision for credit losses3,5682,656
Net interest income after provision for credit losses47,69940,935
Noninterest income:
Deposit related fees6,8227,011
Gains on sales of loans, net4745
Trust and wealth management income3,9813,517
Loan related fees9651,352
Bank owned life insurance1,0351,292
Brokerage revenue494490
Securities gains480371
Other noninterest income1,0731,056
Total noninterest income14,89715,134
Noninterest expense:
Officer salaries and employee benefits4,3974,241
Other salaries and employee benefits15,72115,881
Occupancy, net2,7512,378
Equipment689650
Data processing2,8592,518
Taxes other than property and payroll529442
Legal fees560218
Professional fees665614
Advertising and marketing673577
FDIC insurance689642
Other real estate owned provision and expense6140
Repossession expense193226
Other noninterest expense4,4213,793
Total noninterest expense34,20832,220
Income before income taxes28,38823,849
Income taxes6,4165,170
Net income21,97218,679
Other comprehensive gain (loss):
Unrealized holding gains (losses) on debt securities available-for-sale arising during the period16,395(4,725)
Tax expense (benefit)4,091(1,179)
Other comprehensive gain (loss), net of tax12,304(3,546)
Comprehensive income$34,276$15,133
Basic earnings per share$1.22$1.04
Diluted earnings per share$1.22$1.04
Weighted average shares outstanding-basic17,99517,926
Weighted average shares outstanding-diluted18,02217,943

Consolidated Statements of Changes in Shareholders’ Equity

(in thousands except per share and share amounts)Common SharesCommon StockCapital SurplusRetained EarningsAccumulated Other Comprehensive Income (Loss), Net of TaxTotal
Balance, December 31, 202418,057,923$90,290$233,802$531,861$(98,369)$757,584
Net income21,97221,972
Other comprehensive income (loss)12,30412,304
Cash dividends declared ($0.47 per share)(8,461)(8,461)
Issuance of common stock30,802154122276
Issuance of restricted stock38,538193(193)0
Vesting of restricted stock(25,498)(127)1270
Stock-based compensation497497
Balance, March 31, 202518,101,765$90,510$234,355$545,372$(86,065)$784,172
(in thousands except per share and share amounts)Common SharesCommon StockCapital SurplusRetained EarningsAccumulated Other Comprehensive Income (Loss), Net of TaxTotal
Balance, December 31, 202317,999,840$89,999$231,130$484,400$(103,321)$702,208
Net income18,67918,679
Other comprehensive income (loss)(3,546)(3,546)
Cash dividends declared ($0.46 per share)(8,249)(8,249)
Issuance of common stock29,026145146291
Issuance of restricted stock15,00075(75)0
Vesting of restricted stock(22,408)(112)1120
Forfeiture of restricted stock(2,109)(11)110
Stock-based compensation302302
Cumulative effect of FASB adjustment(1,961)(1,961)
Balance, March 31, 202418,019,349$90,096$231,626$492,869$(106,867)$707,724

Condensed Consolidated Statements of Cash Flows

Three Months Ended
(in thousands)20252024
Cash flows from operating activities:
Net income$21,972$18,679
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization957926
Amortization of operating lease right-of-use assets439174
Deferred tax expense433246
Stock-based compensation544343
Provision for credit losses3,5682,656
Write-downs of other real estate owned and other repossessed assets042
Gains on sale of mortgage loans held for sale(47)(45)
Fair value adjustments in equity securities(480)(371)
(Gains) losses on sale of assets, net22(40)
Proceeds from sale of mortgage loans held for sale1,8291,739
Funding of mortgage loans held for sale(1,618)(1,619)
Amortization of securities premiums and discounts, net584595
Change in cash surrender value of bank owned life insurance(701)(983)
Payment of operating lease liabilities(449)(189)
Interest expense on finance lease liabilities4040
Mortgage servicing rights:
Fair value adjustments284(108)
Changes in:
Accrued interest receivable72643
Other assets555(2,131)
Accrued interest payable2,5211,976
Other liabilities5,4034,211
Net cash provided by operating activities36,58226,184
Cash flows from investing activities:
Securities available-for-sale (AFS):
Purchase of AFS securities(52,786)(8,448)
Proceeds from sales of AFS securities01,084
Proceeds from prepayments, calls, and maturities of AFS securities115,77354,263
Change in loans, net(152,720)(111,772)
Purchase of premises and equipment(2,077)(2,181)
Proceeds from sale of stock by Federal Home Loan Bank0272
Redemption of Federal Home Loan Bank stock1760
Proceeds from sale of other real estate owned and repossessed assets101236
Additional investment in other real estate owned and repossessed assets0(13)
Additional investment in bank owned life insurance(13,548)0
Liquidation of cash surrender value of bank owned life insurance440870
Proceeds from settlement of bank owned life insurance0396
Net cash used in investing activities(104,641)(65,293)
Cash flows from financing activities:
Change in deposits, net41,11659,648
Change in repurchase agreements and federal funds purchased, net6,3909,426
Payments on advances from Federal Home Loan Bank(5)(5)
Payment of finance lease liabilities(39)(38)
Repayment of long-term debt/other borrowings(58)(56)
Issuance of common stock276291
Dividends paid(8,461)(8,259)
Net cash provided by financing activities39,21961,007
Net increase (decrease) in cash and cash equivalents(28,840)21,898
Cash and cash equivalents at beginning of period369,505271,400
Cash and cash equivalents at end of period$340,665$293,298
Supplemental disclosures:
Income taxes paid$0$160
Interest paid28,26629,435
Non-cash activities:
Loans to facilitate the sale of other real estate owned and repossessed assets0157
Common stock dividends accrued, paid in subsequent quarter277281
Real estate acquired in settlement of loans1,24631
Right-of-use assets obtained in exchange for new operating lease liabilities1,7190

Notes to Condensed Consolidated Financial Statements(unaudited)

Note 1 - Summary of Significant Accounting Policies

In the opinion of management, the unaudited condensed consolidated financial statements include all adjustments (which consist of normal recurring adjustments) necessary, to present a fair statement of the results for the interim periods presented. In accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information, these statements do not include certain information and footnote disclosures required by GAAP for complete annual financial statements. The results of operations, other comprehensive income (loss), the changes in shareholders’ equity, and the cash flows for the interim periods presented are not necessarily indicative of the results to be expected for the full year. The condensed consolidated balance sheet as of December 31, 2024 has been derived from the audited consolidated financial statements of CTBI for that period. For further information, refer to the consolidated financial statements and footnotes thereto for the year ended December 31, 2024, included in our annual report on Form 10-K.

Principles of Consolidation – The unaudited condensed consolidated financial statements include the accounts of CTBI and its separate and distinct, wholly owned subsidiaries Community Trust Bank, Inc. (“CTB”) and Community Trust and Investment Company. All significant intercompany transactions have been eliminated in consolidation.

New Accounting Standards –

➢ FASB Issues Standard that Enhances Income Tax Disclosures –In December 2023, the FASB issued ASU No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, which requires, among other things, greater disaggregation of information in the income tax rate reconciliation and for paid income taxes to be disaggregated by jurisdiction. This ASU became effective on January 1, 2025. This ASU affects annual financial statement disclosure only (which is not required until year end 2025) and, as a result, does not affect our results of operations or financial condition.

➢ FASB Issues Improvement to Income Statement Expense Disclosures – In November 2024, the FASB issued ASU No. 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses to improve the disclosures about a public business entity’s expenses and address investor requests for more detailed information about the types of expenses (including purchases of inventory, employee compensation, depreciation, amortization, and depletion) in commonly presented expense captions. ASU No. 2024-03 is effective for fiscal years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption is permitted. The amendments in this update should be applied either prospectively to financial statements issued for reporting periods after the effective date of this update, or retrospectively to any or all prior periods presented in the financial statements. ASU 2024-03 is not expected to have a material impact on CTBI’s financial statements.

Significant Accounting Policies –

The preparation of consolidated financial statements in conformity with GAAP requires the appropriate application of certain accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes. Since future events and their impact cannot be determined with certainty, the actual results will inevitably differ from our estimates. Such differences could be material to our consolidated financial statements.

We believe the application of accounting policies and the estimates required therein are reasonable. These accounting policies and estimates are constantly reevaluated, and adjustments are made when facts and circumstances dictate a change. Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using necessary estimates.

We have identified the following significant accounting policies:

Investments– Management determines the classification of securities at purchase. We classify debt securities into held-to-maturity (“HTM”) or available-for-sale (“AFS”) categories. HTM securities are those which we have the positive intent and ability to hold to maturity and are reported at amortized cost. We do not currently have any securities that are classified as HTM.

AFS securities are reported at fair value, with unrealized gains and losses reported in shareholders’ equity as a separate component of accumulated other comprehensive income, net of tax. Gains or losses on disposition of debt securities are computed by specific identification for those securities, and is recognized in income as of the trade date. Interest and dividend income, adjusted by amortization of purchase premium or discount, is included in earnings. Callable debt securities held at a premium are amortized to the earliest call date, shortening the amortization period. Debt securities held at a discount continue to be amortized to maturity. The premiums and discounts for securities use the effective interest method. Accrued interest on investment securities is based on stated rates and is presented as a component of accrued interest receivable in the consolidated balance sheets.

For AFS debt securities in an unrealized loss position, we evaluate the securities to determine whether the decline in the fair value below the amortized cost basis (impairment) is due to credit-related factors or non-credit related factors. Any impairment that is not credit-related is recognized in accumulated other comprehensive income, net of tax. Credit-related impairment is recognized as an allowance for credit losses (“ACL”) for AFS debt securities on the consolidated balance sheet, limited to the amount by which the amortized cost basis exceeds the fair value, with a corresponding adjustment to earnings. Accrued interest receivable on AFS debt securities is excluded from the estimate of credit losses. Both the ACL for AFS debt securities and the adjustment to net income may be reversed if conditions change. However, if we intend to sell an impaired AFS debt security or more likely than not will be required to sell such a security before recovering its amortized cost basis, the entire impairment amount would be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL for AFS debt securities in this situation.

In evaluating AFS debt securities in unrealized loss positions for impairment and the criteria regarding its intent or requirement to sell such securities, we consider the extent to which fair value is less than amortized cost, whether the securities are issued by the federal government or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuers’ financial condition, among other factors. There were no credit related factors underlying unrealized losses on AFS debt securities at March 31, 2025 and December 31, 2024; therefore, no ACL for AFS securities was recorded.

Losses are charged against the ACL for AFS debt securities when management believes the uncollectability of an AFS debt security is confirmed or when either of the criteria regarding intent or requirement to sell is met.

Equity securities with a readily determinable fair value are measured at fair value, with changes in fair value recognized in net income. Equity securities without a readily determinable fair value are carried at cost, less any impairment, if any, plus or minus changes resulting from observable price changes for identical or similar investments. CTBI has made an irrevocable election to subsequently measure an equity security without a readily determinable fair value, and all identical or similar investments of the same issuer, including future purchases of identical or similar investments of the same issuer, at fair value. CTBI has made this election for our Visa Class B equity securities. The fair value of these securities was determined using Level 3 inputs as defined in Accounting Standards Codification (“ASC”) 820, Fair Value Measurement, and changes in fair value are recognized in income.

Loans– Loans with the ability and the intent to be held until maturity or for the foreseeable future are reported at the carrying value of unpaid principal reduced by unearned interest, an ACL, and unamortized deferred fees or costs and premiums. Income is recorded on the level yield basis. Interest accrual is discontinued when a loan is greater than 90 days past due or when management believes, after considering economic and business conditions, collateral value, and collection efforts, that the borrower’s financial condition is such that collection of interest is doubtful. Any loan greater than 90 days past due must be well secured and in the process of collection to continue accruing interest. Cash payments received on nonaccrual loans generally are applied against principal, and interest income is only recorded once principal recovery is reasonably assured. Loans are not reclassified as accruing until principal and interest payments remain current for a period of time, generallysix months, and future payments appear reasonably certain. Loan origination and commitment fees and certain direct loan origination costs are deferred and the net amount amortized over the estimated life of the related loans or commitments to interest income using the effective interest method.

Allowance for Credit Losses– CTBI measures expected credit losses of financial assets on a collective (pool) basis using the discounted cash flow method when the financial assets share similar risk characteristics. Loans that do not share risk characteristics are evaluated on an individual basis. Regardless of an initial measurement method, once it is determined that foreclosure is probable, the ACL is measured based on the fair value of the collateral as of the measurement date. As a practical expedient, the fair value of the collateral may be used for a loan when determining the ACL for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty. The fair value shall be adjusted for selling costs when foreclosure is probable. For collateral-dependent financial assets, the credit loss expected may be zero if the fair value less costs to sell exceed the amortized cost of the loan. Loans shall not be included in both collective assessments and individual assessments.

Using the ACL software, forecasts include gross domestic product, light weight vehicle sales index, and housing price index considerations. CTBI leverages economic projections from the Federal Open Market Committee to obtain various forecasts for unemployment rate, gross domestic product, light weight vehicle sales index, and the PNC forecast for the Case-Shiller National Home Price Index. CTBI has elected to forecast the first four quarters of the credit loss estimate and revert to a long-run average of each considered economic factor, as permitted in ASC 326-20-30-9, over four quarters.

All periods during the reasonable and supportable forecast period are utilizing a forecasted probability of default. Loss driver analysis was performed during which regression models were built relating default rates of the various segments to the economic factors noted above. Historical loss data for both CTBI and segment-specific selected peers was incorporated from Federal Financial Institutions Examination Council call report data. For loss given default, the Frye-Jacobs LGD estimation technique was utilized in the ACL software providing a risk curve that most approximates the asset class under consideration. Management elected to evaluate internal prepayment experience over a trailing timeframe to determine the appropriate prepayment and curtailment rates to be used in the credit loss estimate.

CTBI uses management judgement for qualitative loss factors such as delinquency trends, supervision and administration, quality control exceptions, collateral values, and industry concentrations. The ACL software allows management to approve a “worst case” scenario or a maximum loss rate for each segment. Qualitative dollars available for allocation then become the difference between the worst case and the ACL quantitative reserve estimate. Each factor is then given a risk weighting that is applied to determine a basis point allocation. The qualitative loss factors are as follows:

•Changes in delinquency trends by loan segment
•Changes in international, national, regional, and local conditions
•The effect of other external factors (i.e. competition, legal and regulatory requirements) on the level of estimated credit losses
•The existence and effect of any concentrations of credit and changes in the levels of such concentrations
•A supervision and administration allocation based on CTBI’s loan review process
•Exceptions in lending policies and procedures as measured by quarterly loan portfolio exceptions reports
•Changes in the the value of underlying collateral for collateral dependent loans
•Changes in the nature and volume of the portfolio and terms of loans

We maintain an ACL at a level that is appropriate to cover estimated credit losses on individually evaluated loans, as well as estimated credit losses inherent in the remainder of the loan and lease portfolio. Credit losses, when deemed uncollectible, are charged to the ACL and any subsequent recoveries are credited to the ACL.

We utilize an internal risk grading system for commercial credits. Those credits that meet the following criteria are subject to individual evaluation: the loan has an outstanding bank share balance of $1 million or greater and meets one of the following criteria: (i) has a criticized risk rating, (ii) is in nonaccrual status, (iii) the borrower is experiencing financial difficulty with significant payment delay, or (iv) is 90 days or more past due. The borrower’s cash flow, adequacy of collateral coverage, and other options available to CTBI, including legal remedies, are evaluated. Historical loss rates are analyzed and applied to other commercial loan segments not subject to individual evaluation. As these loans are individually evaluated, analysis could result in a specific reserve allocation within the ACL.

Homogenous loans, such as consumer installment, residential mortgages, and home equity lines are not individually risk graded. The associated ACL for these loans is measured in pools with similar risk characteristics under ASC 326.

When a secured commercial loan is displaying signs of weakness or deficiency, whether past due or not, a current assessment of the value of the underlying collateral is made. If the balance of the loan exceeds the fair value of the collateral, the loan is placed on nonaccrual and the loan is charged down to the value of the collateral less estimated cost to sell. When the foreclosed collateral has been legally assigned to CTBI, the estimated fair value of the collateral less costs to sell is then transferred to other real estate owned or other repossessed assets, and a charge-off is taken for any remaining balance. When any unsecured commercial loan is considered uncollectible the loan is charged off no later than at 90 days past due.

All closed-end consumer loans (excluding conventional 1-4 family residential loans and installment and revolving loans secured by real estate) are charged off no later than 120 days (five monthly payments) delinquent. If a loan is considered uncollectible, it is charged off earlier than 120 days delinquent. For conventional 1-4 family residential loans and installment and revolving loans secured by real estate, once the loan is 90 days past due, the loan is placed on nonaccrual if payment in full of principal or interest is not expected. Foreclosure proceedings are normally initiated after 120 days. When the foreclosed property has been legally assigned to CTBI, the fair value less estimated costs to sell is transferred to other real estate owned and the remaining balance is taken as a charge-off.

The risk characteristics of CTBI’s material portfolio segments are as follows:

Hotel/motel loans are a significant concentration for CTBI, representing approximately 10.3% of total loans. This industry has unique risk characteristics as it is highly susceptible to changes in the domestic and global economic environments, which can cause the industry to experience substantial volatility. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Hotel/motel lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial construction loans generally are made to customers for the purpose of building income-producing properties, and any hotel/motel construction loan would be included in this segment. Personal guarantees of the principals are generally required. Such loans are made on a projected cash flow basis and are secured by the project being constructed. Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements. Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow. Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested.

Commercial real estate residential loans are commercial purpose construction and permanent financed loans for commercial purpose 1-4 family/multi-family properties. All commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial residential construction loans generally are made to customers for the purpose of building income-producing properties. Personal guarantees of the principals are generally required. Such loans are made on a projected cash flow basis and are secured by the project being constructed. Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements. Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow. Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested.

Commercial real estate nonresidential loans are secured by nonfarm, nonresidential properties, farmland, and other commercial real estate. Construction for commercial real estate nonresidential loans are also included in this segment as these loans are generally one loan for construction to permanent financing. All commercial real estate loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Management monitors and evaluates all commercial real estate loans based on collateral and risk grade criteria. Commercial nonresidential construction loans generally are made to customers for the purpose of building income-producing properties. Personal guarantees of the principals are generally required. Such loans are made on a projected cash flow basis and are secured by the project being constructed. Construction loan draw procedures are included in each specific loan agreement, including required documentation items and inspection requirements. Construction loans may convert to term loans at the end of the construction period, or may be repaid by the take-out commitment from another financing source. If the loan is to convert to a term loan, the repayment ability is based on the borrower’s projected cash flow. Risk is mitigated during the construction phase by requiring proper documentation and inspections whenever a draw is requested.

Dealer floorplans are segmented separately as they are a unique product with unique risk factors. CTBI maintains strict processing procedures over our floorplan product with any exceptions requested by a loan officer approved by the appropriate loan committee and the floorplan manager.

Commercial other loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from our customers. As we underwrite our equipment lease financing in a manner similar to our commercial loan portfolio described below, the risk characteristics for this portfolio mirror that of the commercial loan portfolio.

With respect to residential loans that are secured by 1-4 family residences and are generally owner occupied, CTBI generally establishes a maximum loan-to-value ratio and requires private mortgage insurance if that ratio is exceeded. Home equity loans are typically secured by a subordinate interest in 1-4 family residences. Residential construction loans are handled through the home mortgage area of the bank. The repayment ability of the borrower and the maximum loan-to-value ratio are calculated using the normal mortgage lending criteria. Draws are processed based on percentage of completion stages including normal inspection procedures. Such loans generally convert to term loans after the completion of construction.

Consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Our determination of a borrower’s ability to repay these loans is primarily dependent on the personal income and credit rating of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

The indirect lending area of the bank is generally responsible for purchasing/funding consumer contracts with new and used automobile dealers. Dealer loan applications are forwarded to the indirect loan processing area for approval or denial. Loan approvals or denials are based on the creditworthiness and repayment ability of the borrowers, and on the collateral value. Upon a dealer being funded on an approved loan application and assignment of the retail installment contract to CTB, CTB will have limited recourse with the dealer, as set forth in the CTB dealer agreement. On occasion, the dealer will execute a separate, full recourse agreement with CTB to obtain customer financing.

CTBI utilizes discounted cash flow loss rate methodologies for all loan segments. Within the discount cash flow calculation, an effective yield of the instrument is calculated, net of the impacts of prepayment assumptions, and the instrument expected cash flows. The expected cash flows were modeled considering probability of default and segment-specific loss given default (“LGD”) risk factors, utilizing the software’s proprietary database of financial institutions’ filings, evaluated first by geography and asset size and then with the utilization of standard deviations, to assure relevance to CTBI’s loan segments along with CTBI’s own loss history. Cash flows are then discounted at that effective yield to produce an instrument-level net present value (“NPV”) of expected cash flows. An ACL is established for the difference between the instrument’s NPV and amortized cost basis. Any changes in NPV between periods is recorded as provision for credit losses. The modeling of expected prepayment speeds, curtailment rates, and time to recovery are based on historical internal data and adjusted, if necessary, based on the reasonable and supportable forecast of economic conditions. Management incorporates qualitative factors to loss estimates used to derive CTBI’s total ACL including delinquency trends, current economic conditions and trends, strength of supervision and administration of the loan portfolio, levels of underperforming loans, underwriting exceptions, and industry concentrations. Forecast factors include gross domestic product, light weight vehicle sales, and S&P/Case-Shiller US National Home Price Index. Management continually reevaluates the other subjective factors included in our ACL analysis.

Goodwill – We evaluate total goodwill for impairment using fair value techniques including multiples of price/equity. Goodwill is evaluated for impairment on an annual basis or as other events may warrant. The balance of goodwill, at $65.5 million, has not changed since January 1, 2015.

Income Taxes – Income tax expense is based on the taxes due on the consolidated tax return plus deferred taxes based on the expected future tax benefits and consequences of temporary differences between carrying amounts and tax bases of assets and liabilities, using enacted tax rates. Any interest and penalties incurred in connection with income taxes are recorded as a component of income tax expense in our consolidated financial statements. During the three months ended March 31, 2025 and 2024, CTBI has not recognized a significant amount of interest expense or penalties in connection with income taxes.

Estimated Credit Losses on Off-Balance Sheet Credit Exposures Recognized as Other Liabilities – CTBI estimates expected credit losses over the contractual period in which it has exposure to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by CTBI. The ACL on off-balance sheet credit exposures recognized in other liabilities is adjusted as an expense in provision for credit losses. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over their estimated lives. Estimating credit losses on unfunded commitments requires CTBI to consider the following categories of off-balance sheet credit exposure: unfunded commitments to extend credit, unfunded lines of credit, and standby letters of credit. Each of these unfunded commitments is then analyzed for a probability of funding to calculate a probable funding amount. The life of loan loss factor by related portfolio segment from the loan ACL calculation is then applied to the probable funding amount to calculate the estimated credit losses on off-balance sheet credit exposures recognized as other liabilities.

Note 2 – Stock-Based Compensation

Restricted stock expense for the three months ended March 31, 2025 and 2024 was $544 thousand and $343 thousand, respectively, including $47 thousand and $40 thousand, respectively, in dividends paid for those periods. As of March 31, 2025, there was a total of $3.8 million of unrecognized compensation expense related to restricted stock grants that will be recognized as expense as the awards vest over a weighted average period of 3.1 years.

The following table shows restricted stock activity for the quarters ended March 31, 2025 and 2024:

March 3120252024
GrantsWeighted Average Fair Value at GrantGrantsWeighted Average Fair Value at Grant
Outstanding at beginning of year86,572$43.4596,840$43.75
Granted38,53853.5315,00041.29
Vested(25,498)43.76(22,408)43.37
Forfeited0-(2,109)42.80
Outstanding at end of period99,612$47.2787,323$43.45

The restricted stock was issued pursuant to the terms of CTBI’s 2015 Stock Ownership Incentive Plan. The restrictions on these shares of restricted stock will lapse ratably over four years, subject to such employee’s continued employment, except for 5,000 shares granted in January 2025 pursuant to a management retention restricted stock award which will cliff vest at the end offive years. However, in the event of certain participant employee termination events occurring within 24 months of a change in control of CTBI or the death of the participant, the restrictions will lapse, and in the event of the participant’s disability, the restrictions will lapse on a pro rata basis. The Compensation Committee will have discretion to review and revise restrictions applicable to a participant’s restricted stock in the event of the participant’s retirement. CTBI recognizes forfeitures when they occur.

There wasno stock option activity for the quarters ended March 31, 2025 and 2024. There wasno compensation expense related to stock option grants for the three months ended March 31, 2025 and 2024 and no unrecognized compensation expense related to unvested stock option awards, as all stock option awards have fully vested.

Note 3 – Securities

The amortized cost and fair value of debt securities at March 31, 2025 are summarized as follows:

(in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
U.S. Treasury and government agencies$260,711$77$(14,534)$246,254
State and political subdivisions304,35850(47,303)257,105
Agency mortgage-backed securities508,292666(53,416)455,542
Asset-backed securities49,71728(94)49,651
Total available-for-sale securities$1,123,078$821$(115,347)$1,008,552

The amortized cost and fair value of debt securities at December 31, 2024 are summarized as follows:

(in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
U.S. Treasury and government agencies$360,027$84$(18,616)$341,495
State and political subdivisions304,58812(51,043)253,557
Agency mortgage-backed securities471,000131(61,422)409,709
Asset-backed securities51,03410(77)50,967
Total available-for-sale securities$1,186,649$237$(131,158)$1,055,728

The amounts reported in the preceding tables exclude accrued interest on securities of $4.0 million and $4.6 million at March 31, 2025 and December 31, 2024, respectively, which is presented as a component of accrued interest receivable in the consolidated balance sheets.

The amortized cost and fair value of debt securities at March 31, 2025 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

Available-for-Sale
(in thousands)Amortized CostFair Value
Due in one year or less$89,731$87,180
Due after one through five years212,884198,130
Due after five through ten years133,298115,337
Due after ten years129,156102,712
Agency mortgage-backed securities508,292455,542
Asset-backed securities49,71749,651
Total debt securities$1,123,078$1,008,552

During the three months ended March 31, 2025, we had an unrealized gain of $480 thousand from the fair value adjustment of equity securities. During the three months ended March 31, 2024, we had an unrealized gain of $371 thousand from the fair value adjustment of equity securities.

The amortized cost of securities pledged as collateral, to secure public deposits and for other purposes, was $627.9 million at March 31, 2025 and $630.8 million at December 31, 2024. The fair value of securities pledged was $567.3 million at March 31, 2025 and $563.2 million at December 31, 2024.

The amortized cost of securities sold under agreements to repurchase amounted to $337.7 million at March 31, 2025 and $330.0 million at December 31, 2024. The fair value of securities pledged was $299.9 million at March 31, 2025 and $292.2 million at December 31, 2024.

CTBI evaluates its investment portfolio on a quarterly basis for impairment. The analysis performed as of March 31, 2025 indicates that all impairment is considered temporary, market and interest rate driven, and not credit-related. The percentage of total debt securities with unrealized losses as of March 31, 2025 was 89.2% compared to 95.5% as of December 31, 2024. The following table provides the amortized cost, gross unrealized losses, and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position as of March 31, 2025 that are not deemed to have credit losses.

(in thousands)Amortized CostGross Unrealized LossesFair Value
Less Than 12 Months
U.S. Treasury and government agencies$2,645$(3)$2,642
State and political subdivisions13,009(162)12,847
Agency mortgage-backed securities33,914(477)33,437
Asset-backed securities8,039(35)8,004
Total <12 months temporarily impaired AFS securities57,607(677)56,930
12 Months or More
U.S. Treasury and government agencies251,329(14,531)236,798
State and political subdivisions286,800(47,141)239,659
Agency mortgage-backed securities404,055(52,939)351,116
Asset-backed securities15,248(59)15,189
Total ≥12 months temporarily impaired AFS securities957,432(114,670)842,762
Total
U.S. Treasury and government agencies253,974(14,534)239,440
State and political subdivisions299,809(47,303)252,506
Agency mortgage-backed securities437,969(53,416)384,553
Asset-backed securities23,287(94)23,193
Total temporarily impaired AFS securities$1,015,039$(115,347)$899,692

The analysis performed as of December 31, 2024 indicated that all impairment was considered temporary, market and interest rate driven, and not credit-related. The following table provides the amortized cost, gross unrealized losses, and fair value, aggregated by investment category and length of time the individual securities have been in a continuous unrealized loss position as of December 31, 2024 that are not deemed to be other-than-temporarily impaired.

(in thousands)Amortized CostGross Unrealized LossesFair Value
Less Than 12 Months
U.S. Treasury and government agencies$1,396$(2)$1,394
State and political subdivisions14,262(192)14,070
Agency mortgage-backed securities28,028(994)27,034
Asset-backed securities24,545(14)24,531
Total <12 months temporarily impaired AFS securities68,231(1,202)67,029
12 Months or More
U.S. Treasury and government agencies351,315(18,614)332,701
State and political subdivisions288,445(50,851)237,594
Agency mortgage-backed securities416,270(60,428)355,842
Asset-backed securities15,579(63)15,516
Total ≥12 months temporarily impaired AFS securities1,071,609(129,956)941,653
Total
U.S. Treasury and government agencies352,711(18,616)334,095
State and political subdivisions302,707(51,043)251,664
Agency mortgage-backed securities444,298(61,422)382,876
Asset-backed securities40,124(77)40,047
Total temporarily impaired AFS securities$1,139,840$(131,158)$1,008,682

U.S. Treasury and Government Agencies

The unrealized losses in U.S. Treasury and government agencies were caused by interest rate changes. CTBI expects to recover the amortized cost basis over the term of the securities. These securities are guaranteed by the U.S. government and are generally considered to be risk-free, which is why CTBI does not record an allowance for credit loss on these investments. Furthermore, CTBI does not intend to sell the investments and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost.

State and Political Subdivisions

The unrealized losses in securities of state and political subdivisions were caused by interest rate changes. These securities benefit from stable dedicated tax revenues, a legal framework that prioritizes bondholder payments, and third-party bond insurance, which significantly mitigate credit risk. Due to these robust credit protection measures, CTBI does not record an allowance for credit loss on its state and political subdivisions securities. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than par which will equal amortized cost at maturity. Furthermore, CTBI does not intend to sell the investments before recovery of their amortized cost and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost.

Agency Mortgage-backed Securities

The unrealized losses in agency mortgage-backed securities were caused by interest rate changes. CTBI expects to recover the amortized cost basis over the term of the securities. These securities are either guaranteed by the U.S. government or by the government sponsored enterprise and are generally considered to be risk-free, which is why CTBI does not record an allowance for credit loss on these investments. Furthermore, CTBI does not intend to sell the investments and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost.

Asset-Backed Securities

The unrealized losses in asset-backed securities were caused by interest rate changes. These securities benefit from structural credit enhancements, which significantly mitigate credit risk. Due to these robust credit protection measures, CTBI does not record an allowance for credit loss on its asset-backed securities. The contractual terms of those investments do not permit the issuer to settle the securities at a price less than par which will equal amortized cost at maturity. CTBI does not intend to sell the investments and it is not more likely than not that we will be required to sell the investments before recovery of their amortized cost.

Equity Securities at Fair Value

Equity securities at fair value as of March 31, 2025 were $4.3 million, as a result of a $480 thousand increase in the fair value in the first quarter of 2025. The fair value of equity securities increased $371 thousand in the first quarter of 2024. No equity securities were sold during the three months ended March 31, 2025 or 2024.

Note 4 – Loans

Major classifications of loans, net of unearned income, deferred loan origination costs and fees, and net premiums on acquired loans, are summarized as follows:

March 31, 2025 (in thousands)Gross LoansUnearned Fees/CostsUnearned PremiumsNet Loans
Hotel/motel$475,582$0$0$475,582
Commercial real estate residential535,42700535,427
Commercial real estate nonresidential917,250(4,012)0913,238
Dealer floorplans75,1010075,101
Commercial other357,870(14)422358,278
Commercial loans2,361,230(4,026)4222,357,626
Real estate mortgage1,063,3603,61301,066,973
Home equity lines172,68800172,688
Residential loans1,236,0483,61301,239,661
Consumer direct150,61400150,614
Consumer indirect854,63446033,541888,635
Consumer loans1,005,24846033,5411,039,249
Loans and lease financing$4,602,526$47$33,963$4,636,536
December 31, 2024 (in thousands)Gross LoansUnearned Fees/CostsUnearned PremiumsNet Loans
Hotel/motel$458,832$0$0$458,832
Commercial real estate residential508,31000508,310
Commercial real estate nonresidential868,993(3,962)0865,031
Dealer floorplans84,9560084,956
Commercial other355,568(18)0355,550
Commercial loans2,276,659(3,980)02,272,679
Real estate mortgage1,039,7773,62401,043,401
Home equity lines167,42500167,425
Residential loans1,207,2023,62401,210,826
Consumer direct152,84300152,843
Consumer indirect817,89335732,039850,289
Consumer loans970,73635732,0391,003,132
Loans and lease financing$4,454,597$1$32,039$4,486,637

CTBI has segregated and evaluates our loan portfolio through nine portfolio segments with similar risk characteristics. CTBI serves customers in small and mid-sized communities in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee. Therefore, CTBI’s exposure to credit risk is significantly affected by changes in these communities.

Hotel/motel loans are a significant concentration for CTBI, representing approximately 10.3% of total loans. This industry has unique risk characteristics as it is highly susceptible to changes in the domestic and global economic environments, which can cause the industry to experience substantial volatility. Additionally, any hotel/motel construction loans would be included in this segment as CTBI’s construction loans are primarily completed as one loan going from construction to permanent financing. These loans are originated based on the borrower’s ability to service the debt and secondarily based on the fair value of the underlying collateral.

Commercial real estate residential loans are commercial purpose construction and permanent financed loans for commercial purpose 1-4 family/multi-family properties. These loans are originated based on the borrower’s ability to service the debt and secondarily based on the fair value of the underlying collateral.

Commercial real estate nonresidential loans are secured by nonfarm, nonresidential properties, farmland, and other commercial real estate. These loans are originated based on the borrower’s ability to service the debt and secondarily based on the fair value of the underlying collateral. Construction for commercial real estate nonresidential loans are also included in this segment as these loans are generally one loan for construction to permanent financing.

Dealer floorplans consist of loans to dealerships to finance inventory and are collateralized under a blanket security agreement whereby all vehicle inventory is collateral against the outstanding loan without specific liens on individual units. Advances are made for the dealer cost of individual vehicles in inventory, and the loan is repaid from the proceeds from the sale of the financed vehicle. This risk is mitigated by the use of monthly inventory audits and follow-up is required on any out of compliance items identified. These audits are subject to increasing frequency when fact patterns suggest more scrutiny is required. Additional collateral or other credit enhancements (for example, personal guarantees from dealership owners) are typically obtained to further mitigate credit risk.

Commercial other loans consist of agricultural loans, receivable financing, loans to financial institutions, loans for purchasing or carrying securities, and other commercial purpose loans. Commercial loans are underwritten based on the borrower’s ability to service debt from the business’s underlying cash flows. As a general practice, we obtain collateral such as equipment, or other assets, although such loans may be uncollateralized but guaranteed.

Residential real estate loans are a mixture of fixed rate and adjustable rate first and second lien residential mortgage loans and also include real estate construction loans which are typically for owner-occupied properties. The terms of the real estate construction loans are generally short-term with permanent financing upon completion. As a policy, CTBI holds adjustable rate loans and sells the majority of our fixed rate first lien mortgage loans into the secondary market with those loans classified as held for sale and not included in loan balances. Changes in interest rates or market conditions may impact a borrower’s ability to meet contractual principal and interest payments. Residential real estate loans are secured by real property.

Home equity lines are primarily revolving adjustable rate credit lines secured by real property.

Consumer direct loans are a mixture of fixed rate and adjustable rate products comprised of unsecured loans, consumer revolving credit lines, deposit secured loans, and all other consumer purpose loans.

Indirect loans are primarily fixed rate consumer loans secured by automobiles, trucks, vans, and recreational vehicles originated at the selling dealership underwritten and purchased by CTBI’s indirect lending department. Both new and used products are financed. Only dealers who have executed dealer agreements with CTBI participate in the indirect lending program.

Loans identified to be sold into the secondary market are classified as held for sale and are not included in the loans balance above. Loans held for sale are recorded at lower of cost or fair value and were $0.2 million at December 31, 2024. Accrued interest receivable for loan balances was $18.3 million at March 31, 2025 and $18.7 million at December 31, 2024.

Allowance for Credit Losses

The following tables present the balance in the ACL for the three months ended March 31, 2025 and March 31, 2024.

(in thousands)Beginning BalanceProvision Charged to ExpenseLosses Charged OffRecoveriesEnding Balance
ACL
Hotel/motel$5,208$386$0$0$5,594
Commercial real estate residential5,467605(18)56,059
Commercial real estate nonresidential10,3071,072(2)411,381
Dealer floorplans682(131)00551
Commercial other3,832428(404)803,936
Real estate mortgage12,504(116)(78)1212,322
Home equity1,499(199)091,309
Consumer direct2,22193(268)812,127
Consumer indirect13,2481,430(1,952)95613,682
Total ACL$54,968$3,568$(2,722)$1,147$56,961
(in thousands)Beginning BalanceProvision Charged to ExpenseLosses Charged OffRecoveriesEnding Balance
ACL
Hotel/motel$4,592$348$0$0$4,940
Commercial real estate residential4,285(161)044,128
Commercial real estate nonresidential7,560615038,178
Dealer floorplans6596200721
Commercial other3,760114(167)923,799
Real estate mortgage10,197141(27)1410,325
Home equity1,367(65)021,304
Consumer direct3,261803(533)403,571
Consumer indirect13,862799(1,940)88413,605
Total ACL$49,543$2,656$(2,667)$1,039$50,571

Nonaccrual loans and loans 90 days past due and still accruing, segregated by loan segment, as of March 31, 2025 and December 31, 2024 were as follows:

(in thousands)Nonaccrual Loans with No ACLNonaccrual Loans with ACL90+ and Still AccruingTotal Nonperforming Loans
Commercial real estate residential$18$1,097$1,840$2,955
Commercial real estate nonresidential8,0001,6253,35412,979
Commercial other5171,1831481,848
Total commercial loans8,5353,9055,34217,782
Real estate mortgage02,8664,4437,309
Home equity lines0210383593
Total residential loans03,0764,8267,902
Consumer direct017618194
Consumer indirect00649649
Total consumer loans0176667843
Loans and lease financing$8,535$7,157$10,835$26,527
(in thousands)Nonaccrual Loans with No ACLNonaccrual Loans with ACL90+ and Still AccruingTotal Nonperforming Loans
Commercial real estate residential$0$1,248$369$1,617
Commercial real estate nonresidential8,0001,6413,51313,154
Commercial other2461,106641,416
Total commercial loans8,2463,9953,94616,187
Real estate mortgage03,7485,0728,820
Home equity lines0204444648
Total residential loans03,9525,5169,468
Consumer direct017693269
Consumer indirect00762762
Total consumer loans01768551,031
Loans and lease financing$8,246$8,123$10,317$26,686

Interest income recognized as of March 31, 2025 on nonaccrual loans totaled $4.4 thousand compared to $189.4 thousand at December 31, 2024.

The following tables present CTBI’s loan portfolio aging analysis, segregated by loan segment, as of March 31, 2025 and December 31, 2024 (includes loans 90 days past due and still accruing as well):

(in thousands)30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotal Past DueCurrentTotal Loans
Hotel/motel$0$0$0$0$475,582$475,582
Commercial real estate residential1,1093542,2793,742531,685535,427
Commercial real estate nonresidential4671,57512,72314,765898,473913,238
Dealer floorplans000075,10175,101
Commercial other3771971,3761,950356,328358,278
Total commercial loans1,9532,12616,37820,4572,337,1692,357,626
Real estate mortgage8732,9066,29510,0741,056,8991,066,973
Home equity lines1,0752345231,832170,856172,688
Total residential loans1,9483,1406,81811,9061,227,7551,239,661
Consumer direct691100194985149,629150,614
Consumer indirect4,0458186495,512883,123888,635
Total consumer loans4,7369188436,4971,032,7521,039,249
Loans and lease financing$8,637$6,184$24,039$38,860$4,597,676$4,636,536
(in thousands)30-59 Days Past Due60-89 Days Past Due90+ Days Past DueTotal Past DueCurrentTotal Loans
Hotel/motel$0$0$0$0$458,832$458,832
Commercial real estate residential5754448281,847506,463508,310
Commercial real estate nonresidential1,34911812,89014,357850,674865,031
Dealer floorplans000084,95684,956
Commercial other1,0335951,0182,646352,904355,550
Total commercial loans2,9571,15714,73618,8502,253,8292,272,679
Real estate mortgage6543,3047,99811,9561,031,4451,043,401
Home equity lines1,9193486132,880164,545167,425
Total residential loans2,5733,6528,61114,8361,195,9901,210,826
Consumer direct8761072681,251151,592152,843
Consumer indirect4,8721,0967626,730843,559850,289
Total consumer loans5,7481,2031,0307,981995,1511,003,132
Loans and lease financing$11,278$6,012$24,377$41,667$4,444,970$4,486,637

Credit Quality Indicators

CTBI categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. CTBI also considers the fair value of the underlying collateral and the strength and willingness of the guarantor(s). CTBI analyzes commercial loans individually by classifying the loans as to credit risk. Loans classified as loss, doubtful, substandard, or special mention are reviewed quarterly by CTBI for further deterioration or improvement to determine if appropriately classified and valued if deemed impaired. All other commercial loan reviews are completed every 12 to 18 months. In addition, during the renewal process of any loan, as well as if a loan becomes past due or if other information becomes available, CTBI will evaluate the loan grade. CTBI uses the following definitions for risk ratings:

➢Pass grades include investment grade, low risk, moderate risk, and acceptable risk loans. The loans range from loans that have no chance of resulting in a loss to loans that have a limited chance of resulting in a loss. Customers in this grade have excellent to fair credit ratings. The cash flows are adequate to meet required debt repayments.
➢Watch graded loans are loans that warrant extra management attention but are not currently criticized. Loans on the watch list may be potential troubled credits or may warrant “watch” status for a reason not directly related to the asset quality of the credit. The watch grade is a management tool to identify credits which may be candidates for future classification or may temporarily warrant extra management monitoring.
➢Other assets especially mentioned (OAEM) reflects loans that are currently protected but are potentially weak. These loans constitute an undue and unwarranted credit risk but not to the point of justifying a classification of substandard. The credit risk may be relatively minor yet constitute an unwarranted risk in light of circumstances surrounding a specific asset. Loans in this grade display potential weaknesses which may, if unchecked or uncorrected, inadequately protect CTBI’s credit position at some future date. The loans may be adversely affected by economic or market conditions.
➢Substandard grading indicates that the loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged. These loans have a well-defined weakness or weaknesses that jeopardize the orderly liquidation of the debt with the distinct possibility that CTBI will sustain some loss if the deficiencies are not corrected.
➢Doubtful graded loans have the weaknesses inherent in the substandard grading with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The probability of loss is extremely high, but because of certain important and reasonably specific pending factors which may work to CTBI’s advantage or strengthen the asset(s), its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans.

The following tables present the credit risk profile of CTBI’s commercial loan portfolio based on rating category and payment activity, segregated by loan segment and based on last credit decision or year of origination:

(in thousands)20252024202320222021PriorRevolving LoansTotal
Hotel/motel
Risk rating:
Pass$18,208$69,724$90,525$140,023$26,919$90,850$5,654$441,903
Watch002,0498,0396,48011,428027,996
OAEM00000000
Substandard01,70403,9790005,683
Doubtful00000000
Total hotel/motel18,20871,42892,574152,04133,399102,2785,654475,582
Hotel/motel year-to-date gross charge-offs00000000
Commercial real estate residential
Risk rating:
Pass53,960149,95490,79377,10256,24555,70122,111505,866
Watch4,2071,3813,0921,6183,6716,27291921,160
OAEM0000056056
Substandard5789426037702,0803,323488,344
Doubtful00000101
Total commercial real estate residential58,745152,27794,48879,49061,99665,35323,078535,427
Commercial real estate residential year-to-date gross charge-offs0(18)00000(18)
Commercial real estate nonresidential
Risk rating:
Pass68,209179,023120,197115,340110,131203,21540,051836,166
Watch944,7782,3749,79816,84810,46481945,175
OAEM00010108160917
Substandard2,9322,4861,6132672,71520,966030,979
Doubtful00000101
Total commercial real estate nonresidential71,235186,287124,184125,506129,694235,46240,870913,238
Commercial real estate nonresidential year-to-date gross charge-offs00000(2)0(2)
Dealer floorplans
Risk rating:
Pass00000065,13765,137
Watch0000009,6789,678
OAEM00000000
Substandard00000000
Doubtful000000286286
Total dealer floorplans00000075,10175,101
Dealer floorplans year-to-date gross charge-offs00000000
Commercial other
Risk rating:
Pass34,35960,44142,67133,24024,65943,43580,590319,395
Watch6291,53379964826656415,05419,493
OAEM00008,32703298,656
Substandard1,8291,7813,9121,0054565541,19710,734
Doubtful00000000
Total commercial other36,81763,75547,38234,89333,70844,55397,170358,278
Commercial other year-to-date gross charge-offs(176)(86)(136)(6)000(404)
Commercial loans
Risk rating:
Pass174,736459,142344,186365,705217,954393,201213,5432,168,467
Watch4,9307,6928,31420,10327,26528,72826,470123,502
OAEM0001018,3278723299,629
Substandard5,3396,9136,1286,0215,25124,8431,24555,740
Doubtful000002286288
Total commercial loans$185,005$473,747$358,628$391,930$258,797$447,646$241,873$2,357,626
Total commercial loans year-to-date gross charge-offs$(176)$(104)$(136)$(6)$0$(2)$0$(424)
(in thousands)20242023202220212020PriorRevolving LoansTotal
Hotel/motel
Risk rating:
Pass$72,924$88,016$134,663$27,145$21,609$70,311$5,419$420,087
Watch02,06210,8226,570013,358032,812
OAEM00000000
Substandard1,95403,97900005,933
Doubtful00000000
Total hotel/motel74,87890,078149,46433,71521,60983,6695,419458,832
Hotel/motel year-to-date gross charge-offs00000000
Commercial real estate residential
Risk rating:
Pass162,85594,75878,10660,48224,60337,68921,267479,760
Watch5,3813,0091,6923,7391,5235,2615820,663
OAEM31000058089
Substandard1,4706097925314203,928487,798
Doubtful00000000
Total commercial real estate residential169,73798,37680,59064,75226,54646,93621,373508,310
Commercial real estate residential year-to-date gross charge-offs00000000
Commercial real estate nonresidential
Risk rating:
Pass180,139121,801124,200120,62362,674155,56138,270803,268
Watch4,5742,0044,0048,6833,4256,97062430,284
OAEM07120045064
Substandard4,8731,5273572,70011,17910,778031,414
Doubtful00000101
Total commercial real estate nonresidential189,586125,339128,573132,00677,278173,35538,894865,031
Commercial real estate nonresidential year-to-date gross charge-offs00000000
Dealer floorplans
Risk rating:
Pass00000082,63982,639
Watch0000001,8611,861
OAEM00000000
Substandard000004560456
Doubtful00000000
Total dealer floorplans0000045684,50084,956
Dealer floorplans year-to-date gross charge-offs00000000
Commercial other
Risk rating:
Pass83,74243,93538,91225,80625,18719,52079,851316,953
Watch1,82387767129511153314,73919,049
OAEM27008,46900308,526
Substandard2,3014,2792,2032994471621,33111,022
Doubtful00000000
Total commercial other87,89349,09141,78634,86925,74520,21595,951355,550
Commercial other year-to-date gross charge-offs(1,148)(134)(142)(45)(2)(5)0(1,476)
Commercial loans
Risk rating:
Pass499,660348,510375,881234,056134,073283,081227,4462,102,707
Watch11,7787,95217,18919,2875,05926,12217,282104,669
OAEM587128,4690103308,679
Substandard10,5986,4157,3313,53012,04615,3241,37956,623
Doubtful00000101
Total commercial loans$522,094$362,884$400,413$265,342$151,178$324,631$246,137$2,272,679
Total commercial loans year-to-date gross charge-offs$(1,148)$(134)$(142)$(45)$(2)$(5)$0$(1,476)

The following tables present the credit risk profile of CTBI’s residential real estate and consumer loan portfolios based on performing or nonperforming status, segregated by loan segment:

(in thousands)20252024202320222021PriorRevolving LoansTotal
Home equity lines
Performing$0$0$0$0$0$6,763$165,332$172,095
Nonperforming00000336257593
Total home equity lines000007,099165,589172,688
Home Equity year-to-date gross charge-offs00000000
Mortgage loans
Performing47,465207,260186,666139,380144,038334,85501,059,664
Nonperforming1221,0631,0331,8322253,03407,309
Total mortgage loans47,587208,323187,699141,212144,263337,88901,066,973
Mortgage loans year-to-date gross charge-offs000(37)(16)(25)0(78)
Residential loans
Performing47,465207,260186,666139,380144,038341,618165,3321,231,759
Nonperforming1221,0631,0331,8322253,3702577,902
Total residential loans$47,587$208,323$187,699$141,212$144,263$344,988$165,589$1,239,661
Total residential loans year-to-date gross charge-offs$0$0$0$(37)$(16)$(25)$0$(78)
Consumer direct loans
Performing$15,381$46,091$31,462$19,428$16,248$21,810$0$150,420
Nonperforming000194000194
Total consumer direct loans15,38146,09131,46219,62216,24821,8100150,614
Consumer direct loans year-to-date gross charge-offs0(74)(105)(67)(9)(13)0(268)
Consumer indirect loans
Performing137,396299,881218,910142,57554,61934,6050887,986
Nonperforming023612123047150649
Total consumer indirect loans137,396300,117219,031142,80554,66634,6200888,635
Consumer indirect loans year-to-date gross charge-offs0(247)(868)(551)(180)(106)0(1,952)
Consumer loans
Performing152,777345,972250,372162,00370,86756,41501,038,406
Nonperforming023612142447150843
Total consumer loans$152,777$346,208$250,493$162,427$70,914$56,430$0$1,039,249
Total consumer loans year-to-date gross charge-offs$0$(321)$(973)$(618)$(189)$(119)$0$(2,220)
(in thousands)20242023202220212020PriorRevolving LoansTotal
Home equity lines
Performing$0$0$0$0$0$7,121$159,656$166,777
Nonperforming00000362286648
Total home equity lines000007,483159,942167,425
Home equity lines year-to-date gross charge-offs00000(80)0(80)
Mortgage loans
Performing197,756192,959140,265146,391107,009250,20101,034,581
Nonperforming01,0741,4242502795,79308,820
Total mortgage loans197,756194,033141,689146,641107,288255,99401,043,401
Mortgage loans year-to-date gross charge-offs00(28)00(97)0(125)
Residential loans
Performing197,756192,959140,265146,391107,009257,322159,6561,201,358
Nonperforming01,0741,4242502796,1552869,468
Total residential loans$197,756$194,033$141,689$146,641$107,288$263,477$159,942$1,210,826
Total residential loans year-to-date gross charge-offs$0$0$0$(28)$0$(177)$0$(205)
Consumer direct loans
Performing$54,745$35,179$21,456$17,509$9,839$13,846$0$152,574
Nonperforming7721900000269
Total consumer direct loans54,75235,25121,64617,5099,83913,8460152,843
Consumer direct loans year-to-date gross charge-offs(41)(314)(690)(85)(29)(61)0(1,220)
Consumer indirect loans
Performing333,945243,247162,05165,03234,87010,3820849,527
Nonperforming117324218634000762
Total consumer indirect loans334,062243,571162,26965,09534,91010,3820850,289
Consumer indirect loans year-to-date gross charge-offs(363)(2,760)(2,609)(1,385)(236)(249)0(7,602)
Consumer loans
Performing388,690278,426183,50782,54144,70924,22801,002,101
Nonperforming1243964086340001,031
Total consumer loans$388,814$278,822$183,915$82,604$44,749$24,228$0$1,003,132
Total consumer loans year-to-date gross charge-offs$(404)$(3,074)$(3,299)$(1,470)$(265)$(310)$0$(8,822)

The total of consumer mortgage loans secured by real estate properties for which formal foreclosure proceedings are in process was $3.4 million at March 31, 2025 and $4.0 million at December 31, 2024.

Individually Evaluated Loans

If a loan does not share risk characteristics with other pooled loans in determining the ACL, the loan is evaluated for expected credit losses on an individual basis. Of the loans that CTBI has individually evaluated, the loans listed below by segment are those that are collateral dependent:

(in thousands)Number of LoansRecorded InvestmentSpecific Reserve
Hotel/motel2$5,305$0
Commercial real estate residential11,5260
Commercial real estate nonresidential826,999325
Dealer floorplans19,6780
Commercial other312,6420
Total collateral dependent loans15$56,150$325
(in thousands)Number of LoansRecorded InvestmentSpecific Reserve
Hotel/motel2$5,555$0
Commercial real estate residential000
Commercial real estate nonresidential827,087325
Commercial other312,9630
Total collateral dependent loans13$45,605$325

The hotel/motel, commercial real estate residential, and commercial real estate nonresidential segments are all collateralized with real estate. Two loans listed in thecommercial other segment at March 31, 2025 are collateralized by inventory, equipment, and accounts receivable. The dealer floorplan is collateralized with automobiles.

Loan Modifications

Certain loans have been modified where the customer is facing financial difficulty and economic concessions were granted to borrowers, consisting of reductions in the interest rates, payment extensions, forgiveness of principal, and forbearances. These loans, segregated by loan segment and concession granted, are presented below for the quarter ended March 31, 2025:

(in thousands)Interest Rate Reduction% of totalTerm Extension% of total
Hotel/motel$00.00%$00.00%
Commercial real estate residential00.0000.00
Commercial real estate nonresidential1290.012,5580.28
Dealer floorplans00.0000.00
Commercial other00.009850.27
Commercial loans1290.013,5430.15
Real estate mortgage3210.032,9080.27
Home equity lines00.002160.13
Residential loans3210.033,1240.25
Consumer direct00.00480.03
Consumer indirect00.002030.02
Consumer loans00.002510.02
Loans and lease financing$4500.01%$6,9180.15%
(in thousands)Combination – Term Extension and Interest Rate Reduction% of totalPayment Change% of total
Hotel/motel$00.00%$00.00%
Commercial real estate residential4600.092500.05
Commercial real estate nonresidential00.002610.03
Dealer floorplans00.0000.00
Commercial other4010.114960.14
Commercial loans8610.041,0070.04
Real estate mortgage540.0100.00
Home equity lines00.0000.00
Residential loans540.0000.00
Consumer direct00.0000.00
Consumer indirect00.001060.01
Consumer loans00.001060.01
Loans and lease financing$9150.02%$1,1130.02%

These loans, segregated by loan segment and concession granted, are presented below for the quarter ended March 31, 2024:

(in thousands)Interest Rate Reduction% of totalTerm Extension% of total
Hotel/motel$00.00%$00.00%
Commercial real estate residential00.00650.01
Commercial real estate nonresidential00.0000.00
Dealer floorplans00.0000.00
Commercial other00.001,5170.47
Commercial loans00.001,5820.08
Real estate mortgage1890.022,7820.29
Home equity lines00.00320.02
Residential loans1890.022,8140.25
Consumer direct00.00380.02
Consumer indirect00.002690.03
Consumer loans00.003070.03
Loans and lease financing$1890.00%$4,7030.11%
(in thousands)Combination – Term Extension and Interest Rate Reduction% of totalPayment Change% of total
Hotel/motel$00.00%$00.00%
Commercial real estate residential150.0000.00
Commercial real estate nonresidential280.00110.00
Dealer floorplans00.0000.00
Commercial other00.008580.27
Commercial loans430.008690.04
Real estate mortgage2780.0300.00
Home equity lines390.0300.00
Residential loans3170.0300.00
Consumer direct00.0000.00
Consumer indirect00.00250.00
Consumer loans00.00250.00
Loans and lease financing$3600.01%$8940.02%

The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty for the three months ended March 31, 2025:

Interest Rate ReductionTerm Extension
Loan TypeFinancial ImpactFinancial Impact
Commercial real estate residentialWeighted-average contractual interest rate remained at 9.5%
Commercial real estate nonresidentialAdded a weighted-average 1.2 years to life of the loans
Commercial otherAdded a weighted-average 4.8 years to life of the loans
Real estate mortgageReduced weighted-average contractual interest rate from 7.8% to 4.5%Added a weighted-average 0.4 years to life of the loans
Home equity linesAdded a weighted-average 2.1 years to life of the loans
Consumer directAdded a weighted-average 0.1 years to life of the loans
Consumer indirectAdded a weighted-average 1.0 years to life of the loans
Combination – Term Extension and Interest Rate ReductionPayment Changes
Loan TypeFinancial ImpactFinancial Impact
Commercial real estate residentialReduced weighted-average contractual interest rate from 8.9% to 7.5% and increased the weighted-average life by 12.2 yearsProvided payment changes that will be added to the end of the original loan term
Commercial real estate nonresidentialProvided payment changes that will be added to the end of the original loan term
Commercial otherIncreased weighted-average contractual interest rate from 5.1% to 8.0% and increased the weighted-average life by 9.6 yearsProvided payment changes that will be added to the end of the original loan term
Real estate mortgageReduced weighted-average contractual interest rate from 6.0% to 3.0% and increased the weighted-average life by 1.8 years
Consumer indirectProvided payment changes that will be added to the end of the original loan term

The following tables describe the financial effect of the modifications made to borrowers experiencing financial difficulty for the quarter ended March 31, 2024:

Loan TypeInterest Rate Reduction Financial ImpactTerm Extension Financial Impact
Commercial real estate residentialAdded a weighted-average 0.3 years to life of the loans
Commercial otherAdded a weighted-average 0.5 years to life of the loans
Real estate mortgageReduced weighted-average contractual interest rate from 9.8% to 5.0%Added a weighted-average 0.4 years to life of the loans
Home equity linesAdded a weighted-average 0.5 years to life of the loans
Consumer directAdded a weighted-average 0.1 years to life of the loans
Consumer indirectAdded a weighted-average 0.1 years to life of the loans
Loan TypeCombination – Term Extension and Interest Rate Reduction Financial ImpactPayment Changes Financial Impact
Commercial real estate residentialWeighted-average contractual interest rate remained at 8.5% and increased the weighted-average life by 4.0 years
Commercial real estate nonresidentialWeighted-average contractual interest rate remained at 6.0% and increased the weighted-average life by 10.3 yearsProvided payment changes that will be added to the end of the original loan term.
Commercial otherProvided payment changes that will be added to the end of the original loan term.
Real estate mortgageReduced weighted-average contractual interest rate from 5.3% to 5.2% and increased the weighted-average life by 5 years
Home equity linesReduced weighted-average contractual interest rate from 10.0% to 8.5% and increased the weighted-average life by 17.7 years
Consumer indirectProvided payment changes that will be added to the end of the original loan term.

Loans retain their accrual status at the time of their modification. As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual, and if a loan is on accrual at the time of the modification, it generally stays on accrual. Commercial and consumer loans modified due to a borrower’s financial difficulty are closely monitored for delinquency as an early indicator of possible future default. If a loan to a borrower experiencing financial difficulty subsequently defaults, CTBI evaluates the loan for possible further impairment. The table below represents the payment status of loans to borrowers experiencing financial difficulty for the past 12 months as of March 31, 2025.

Past Due Status (Amortized Cost Basis)
(in thousands)Current30-89 Days90+ DaysNonaccrual
Hotel/motel$1,704$0$0$0
Commercial real estate residential1,08800620
Commercial real estate nonresidential10,6310450
Dealer floorplans286000
Commercial other3,041290274
Real estate mortgage11,279452740219
Home equity lines3293200
Consumer direct136000
Consumer indirect5022000
Loans to borrowers experiencing financial difficulty$28,996$533$785$1,113

The allowance for credit losses may be increased, adjustments may be made in the allocation of the allowance, or partial charge-offs may be taken to further write-down the carrying value of the loan. During the quarter ended March 31, 2025, there were 8 loans to borrowers experiencing financial difficulty that subsequently defaulted. CTBI considers a loan in default when it is 90 days or more past due or transferred to nonaccrual. Presented below, segregated by segment, are loans to borrowers experiencing financial difficulty for which there was a payment default during the periods indicated and such default was within 12 months of the loan modification.

(in thousands)Number of LoansRecorded Balance
Commercial:
Commercial real estate residential1$18
Commercial real estate nonresidential145
Commercial other1243
Residential:
Real estate mortgage5362
Loans to borrowers experiencing financial difficulty8$668

Financial instrument credit losses apply to off-balance sheet credit exposures such as unfunded loan commitments and standby letters of credit. A liability for expected credit losses for off-balance sheet exposures is recognized if the entity has a present contractual obligation to extend the credit and the obligation is not unconditionally cancellable by the entity. Changes in this allowance are reflected in provision expense. The total unfunded commitment off-balance sheet credit exposure at March 31, 2025 and 2024 is presented below:

(in thousands)Beginning BalanceProvision Charged to ExpenseLosses Charged OffRecoveriesEnding Balance
ACL for unfunded commitments:
Commercial$1,071$124$0$0$1,195
Real estate mortgage372(45)00327
Consumer2210023
Total unfunded commitment off-balance sheet credit exposure$1,465$80$0$0$1,545
(in thousands)Beginning BalanceProvision Charged to ExpenseLosses Charged OffRecoveriesEnding Balance
ACL for unfunded commitments:
Commercial$1,071$0$0$0$1,071
Real estate mortgage372000372
Consumer2200022
Total unfunded commitment off-balance sheet credit exposure$1,465$0$0$0$1,465

Note 5 – Repurchase Agreements

We utilize securities sold under agreements to repurchase to facilitate the needs of our customers and provide additional funding to our balance sheet. Repurchase agreements are transactions whereby we offer to sell to a counterparty an undivided interest in an eligible security at an agreed upon purchase price, and which obligates CTBI to repurchase the security on an agreed upon date at an agreed upon repurchase price plus interest at an agreed upon rate. Securities sold under agreements to repurchase are recorded at the amount of cash received in connection with the transaction and are reflected in the accompanying consolidated balance sheets.

We monitor collateral levels on a continuous basis and maintain records of each transaction specifically describing the applicable security and the counterparty’s fractional interest in that security, and we segregate the security from its general assets in accordance with regulations governing custodial holdings of securities. The primary risk with our repurchase agreements is market risk associated with the securities securing the transactions, as we may be required to provide additional collateral based on fair value changes of the underlying securities. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents. The carrying value of investment securities available-for-sale pledged as collateral under repurchase agreements totaled $299.9 million and $292.2 million at March 31, 2025 and December 31, 2024, respectively.

The remaining contractual maturity of the securities sold under agreements to repurchase by class of collateral pledged included in the accompanying consolidated balance sheets as of March 31, 2025 and December 31, 2024 is presented in the following tables:

Remaining Contractual Maturity of the Agreements
(in thousands)Overnight and ContinuousUp to 30 days30-90 daysGreater Than 90 daysTotal
Repurchase agreements and repurchase-to-maturity transactions:
U.S. Treasury and government agencies$17,546$0$0$4,473$22,019
State and political subdivisions114,3780013,088127,466
Agency mortgage-backed securities24,266022,00039,55685,822
Asset-backed securities4,268006,98111,249
Total repurchase agreements$160,458$0$22,000$64,098$246,556
Remaining Contractual Maturity of the Agreements
(in thousands)Overnight and ContinuousUp to 30 days30-90 daysGreater Than 90 daysTotal
Repurchase agreements and repurchase-to-maturity transactions:
U.S. Treasury and government agencies$23,240$11$7,657$25,482$56,390
State and political subdivisions108,7754897,2883,700120,252
Agency mortgage-backed securities17,756034,3557,09159,202
Asset-backed securities4,3220004,322
Total repurchase agreements$154,093$500$49,300$36,273$240,166

Repurchase agreements are subject to underlying agreements with master netting or similar arrangements, which provide for the right of setoff in the event of default or in the event of bankruptcy of either party to the transactions. Repurchase agreements are reported to these arrangements on a gross basis. The following table presents information regarding repurchase agreements as if it was presented on a net basis as of March 31, 2025 and December 31, 2024:

Gross Amount Not Offset in the Balance Sheet
(in thousands)Gross Amount of Recognized LiabilitiesGross Amount Offset in the Balance SheetNet Amount of Liabilities Presented in the Balance SheetFinancial Instruments Posted as CollateralCash Posted as CollateralNet Amount
March 31, 2025:
Repurchase agreements$246,556$0$246,556$(246,556)$0$0
December 31, 2024:
Repurchase agreements$240,166$0$240,166$(240,166)$0$0

Amounts disclosed for collateral received or posted include cash and securities up to and not exceeding the net amount of the repurchase agreement liability presented in the balance sheet. The fair value of the total collateral may exceed the amounts presented. Refer to Note 3 for the total fair value of financial instruments pledged as collateral for repurchase agreements.

Note 6 – Fair Value of Financial Assets and Liabilities

Fair Value Measurements

ASC 820, Fair Value Measurements, defines fair value, establishes a framework for measuring fair value in GAAP and expands disclosures about fair value measurements. ASC 820 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value but does not expand the use of fair value in any new circumstances. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. In this standard, the FASB clarifies the principle that fair value should be based on the exit price when pricing the asset or liability. In support of this principle, ASC 820 establishes a fair value hierarchy that prioritizes the information used to develop those assumptions. The fair value hierarchy is as follows:

Level 1 Inputs – Quoted prices in active markets for identical assets or liabilities.

Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets and liabilities in active markets, and inputs other than quoted prices that are observable for the asset or liability, such as interest rates and yield curves that are observable at commonly quoted intervals.

Level 3 Inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in determining an exit price for the assets or liabilities.

A financial instrument’s categorization within the above valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. CTBI’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and CTBI considers factors specific to the assets or liabilities. The following is a description of the valuation methodologies used for CTBI’s assets and liabilities measured at fair value on a recurring basis.

Recurring Measurements

The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a recurring basis as of March 31, 2025 and December 31, 2024 and indicate the level within the fair value hierarchy of the valuation techniques.

Fair Value Measurements at March 31, 2025 Using
(in thousands)Fair ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Assets measured – recurring basis
Available-for-sale securities:
U.S. Treasury and government agencies$246,254$234,290$11,964$0
State and political subdivisions257,1050257,1050
Agency mortgage-backed securities455,5420455,5420
Asset-backed securities49,651049,6510
Equity securities at fair value4,261004,261
Mortgage servicing rights7,093007,093
Fair Value Measurements at December 31, 2024 Using
(in thousands)Fair ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Assets measured – recurring basis
Available-for-sale securities:
U.S. Treasury and government agencies$341,495$328,569$12,926$0
State and political subdivisions253,5570253,5570
Agency mortgage-backed securities409,7090409,7090
Asset-backed securities50,967050,9670
Equity securities at fair value3,781003,781
Mortgage servicing rights7,357007,357

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a recurring basis and recognized in the accompanying balance sheets, as well as the general classification of such assets pursuant to the valuation hierarchy. These valuation methodologies were applied to all of CTBI’s financial assets carried at fair value. CTBI had no liabilities measured and recorded at fair value as of March 31, 2025 and December 31, 2024. There have been no significant changes in the valuation techniques during the quarter ended March 31, 2025. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Uncertainty of Fair Value Measurements

The following is a discussion of the uncertainty of fair value measurements, the interrelationships between those inputs and other unobservable inputs used in recurring fair value measurement, and how those inputs might magnify or mitigate the effect of changes in the unobservable inputs on the fair value measurement.

Available-for-Sale Securities

Securities classified as AFS are reported at fair value on a recurring basis. U.S. Treasury and government agencies are classified as Level 1 of the valuation hierarchy where quoted market prices are available in the active market on which the individual securities are traded.

If quoted market prices are not available, CTBI obtains fair value measurements from an independent pricing service, such as Interactive Data, which utilizes pricing models to determine fair value measurement. CTBI reviews the pricing quarterly to verify the reasonableness of the pricing. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information, and the bond’s terms and conditions, among other factors. U.S. Treasury and government agencies, state and political subdivisions, agency mortgage-backed securities, and asset-backed securities are classified as Level 2 inputs.

In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy. Fair value determinations for Level 3 measurements are estimated on a quarterly basis where assumptions used are reviewed to ensure the estimated fair value complies with accounting standards generally accepted in the United States.

Equity Securities at Fair Value

As of March 31, 2025 and December 31, 2024, the only securities owned by CTBI that were valued using Level 3 criteria are Visa Class B Stock (included in equity securities at fair value). Fair value for Visa Class B Stock is determined by utilizing assumptions about factors such as quarterly common stock dividend payments, the conversion of the securities to the relevant Class A Stock shares subject to the prevailing conversion rate and conversion date. We have concluded the assumptions, processes, and conclusions to be reasonable and appropriate in determining the fair value of this asset. See the tables below for inputs and valuation techniques used for Level 3 equity securities.

Fair value for equity securities is derived based on unobservable inputs, such as the discount rate, quarterly dividends payable to the Visa Class B common stock, and the prevailing conversion rate at the conversion date. The most recent conversion rate of 1.5609 and the most recent dividend rate of 0.9209 were used to derive the fair value estimate. Significant increases (decreases) in either of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for discount rate is accompanied by a directionally opposite change in the fair value estimate. The weighted averages presented in the tables below are determined by taking the median of the estimates in conversion dates and discount rate.

Mortgage Servicing Rights

Mortgage servicing rights (“MSRs”) do not trade in an active, open market with readily observable prices. CTBI reports MSRs at fair value on a recurring basis with subsequent remeasurement of MSRs based on change in fair value.

In determining fair value, CTBI utilizes assumptions about factors such as mortgage interest rates, discount rates, mortgage loan prepayment speeds, market trends, and industry demand. Due to the nature of the valuation inputs, MSRs are classified within Level 3 of the hierarchy. We have determined these assumptions, processes, and conclusions to be reasonable and appropriate in determining the fair value of this asset. See the table below for inputs and valuation techniques used for Level 3 MSRs.

Fair value for MSRs is derived based on unobservable inputs, such as prepayment speeds of the underlying loans generated using the Andrew Davidson Prepayment Model, FHLMC/FNMA guidelines, the weighted average life of the loan, the discount rate, the weighted average coupon, and the weighted average default rate. Significant increases (decreases) in either of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for prepayment speeds is accompanied by a directionally opposite change in the assumption for interest rates.

Level 3 Reconciliation

Following is a reconciliation of the beginning and ending balances of recurring fair value measurements, for the periods indicated, using significant unobservable (Level 3) inputs:

Three Months Ended March 31, 2025Three Months Ended March 31, 2024
(in thousands)Equity Securities at Fair ValueMortgage Servicing RightsEquity Securities at Fair ValueMortgage Servicing Rights
Beginning balance$3,781$7,357$3,158$7,665
Total unrealized gains (losses)
Included in net income480(113)371276
Issues020019
Settlements0(171)0(168)
Ending balance$4,261$7,093$3,529$7,792
Total gains (losses) for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date$480$(113)$371$276

Realized and unrealized gains and losses for items reflected in the tables above are included in net income in the consolidated statements of income as follows:

Noninterest Income

Three Months Ended
(in thousands)20252024
Total gains$196$479

Nonrecurring Measurements

The following tables present the fair value measurements of assets recognized in the accompanying balance sheets measured at fair value on a nonrecurring basis as of March 31, 2025 and December 31, 2024 and indicate the level within the fair value hierarchy of the valuation techniques.

Fair Value Measurements at March 31, 2025 Using
(in thousands)Fair ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Assets measured – nonrecurring basis
Collateral dependent loans$0$0$0$0
Other real estate owned0000
Fair Value Measurements at December 31, 2024 Using
(in thousands)Fair ValueQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Assets measured – nonrecurring basis
Collateral dependent loans$8,310$0$0$8,310
Other real estate owned73100731

Following is a description of the valuation methodologies and inputs used for assets measured at fair value on a nonrecurring basis and recognized in the accompanying balance sheet, as well as the general classification of such assets pursuant to the valuation hierarchy. For assets classified within Level 3 of the fair value hierarchy, the process used to develop the reported fair value is described below.

Collateral Dependent Loans

The estimated fair value of collateral-dependent loans is based on the appraised fair value of the collateral, less estimated cost to sell. Collateral-dependent loans are classified within Level 3 of the fair value hierarchy.

CTBI considers the appraisal or evaluation as the starting point for determining fair value and then considers other factors and events in the environment that may affect the fair value. Appraisals of the collateral underlying collateral-dependent loans are obtained when the loan is determined to be collateral-dependent and subsequently as deemed necessary by the Chief Credit Officer. Appraisals are reviewed for accuracy and consistency by the Chief Credit Officer. Appraisers are selected from the list of approved appraisers maintained by management. The appraised values are reduced by discounts to consider lack of marketability and estimated cost to sell if repayment or satisfaction of the loan is dependent on the sale of the collateral. These discounts and estimates are developed by the Chief Credit Officer by comparison to historical results.

Loans considered collateral-dependent are loans for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty. There wereno fair value adjustments on collateral-dependent loans for the quarters ended March 31, 2025 and December 31, 2024, while losses for the quarter ended March 31, 2024 were $0.1 million.

Other Real Estate Owned

Estimated fair value of other real estate owned (“OREO”) is based on appraisals or evaluations. OREO is classified within Level 3 of the fair value hierarchy. Long-lived assets are subject to nonrecurring fair value adjustments to reflect subsequent partial write-downs that are based on the observable market price or current appraised value of the collateral. There wereno fair value adjustments for the quarters ended March 31, 2025 and March 31, 2024 on OREO disclosed above, while losses for the quarter ended December 31, 2024 were $0.1 million.

Our policy for determining the frequency of periodic reviews is based upon consideration of the specific properties and the known or perceived market fluctuations in a particular market and is typically between 12 and 18 months but generally not more than 24 months. Appraisers are selected from the list of approved appraisers maintained by management.

Unobservable (Level 3) Inputs

Unobservable inputs for mortgage servicing rights were weighted by loan amount. Unobservable inputs for equity securities were weighted by security value. The following tables present quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements at March 31, 2025 and December 31, 2024.

Quantitative Information about Level 3 Fair Value Measurements
(in thousands)Fair Value at March 31, 2025Valuation Technique(s)Unobservable InputRange (Weighted Average)
Equity securities at fair value$4,261Discount cash flows, computer pricing modelDiscount rate8.0% - 12.0% (10%)
Conversion date · Dec 2025 - Dec 2029 (Dec 2027)
Mortgage servicing rights$7,093Discount cash flows, computer pricing modelConstant prepayment rate6.3% - 8.4% (6.7%)
Cost to service$0 - $817 ($76)
Probability of default0.0% - 35.3% (1.5%)
Discount rate10.0% - 11.0% (10.1%)
Quantitative Information about Level 3 Fair Value Measurements
(in thousands)Fair Value at December 31, 2024Valuation Technique(s)Unobservable InputRange (Weighted Average)
Equity securities at fair value$3,781Discount cash flows, computer pricing modelDiscount rate8.0% - 12.0% (10.0%)
Conversion date · Dec 2025 - Dec 2029 (Dec 2027)
Mortgage servicing rights$7,357Discount cash flows, computer pricing modelConstant prepayment rate0.0% - 21.2% (6.6%)
Cost to service$0 - $435 ($76)
Probability of default0.0% - 100.0% (1.7%)
Discount rate9.5% - 12.3% (10.1%)
Collateral-dependent loans$8,310Market comparable propertiesMarketability discount11.5% - 18.9% (12.6%)
Other real estate owned$731Market comparable propertiesComparability adjustments10.0% - 58.53% (42.2%)

Fair Value of Financial Instruments

The following table presents estimated fair value of CTBI’s financial instruments as of March 31, 2025 and indicates the level within the fair value hierarchy of the valuation techniques. In accordance with the adoption of ASU 2016-01, the fair values as of March 31, 2025 were measured using an exit price notion.

Fair Value Measurements at March 31, 2025 Using
(in thousands)Carrying AmountQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Financial assets:
Cash and cash equivalents$340,665$340,665$0$0
Certificates of deposit in other banks24502450
Debt securities available-for-sale1,008,552234,290774,2620
Equity securities at fair value4,261004,261
Loans held for sale0000
Loans, net4,579,575004,462,657
Federal Home Loan Bank stock4,88604,8860
Federal Reserve Bank stock4,88704,8870
Accrued interest receivable24,032024,0320
Financial liabilities:
Deposits$5,111,305$1,235,544$3,688,100$0
Repurchase agreements246,55600246,711
Federal funds purchased50005000
Advances from Federal Home Loan Bank30903260
Long-term debt63,9580056,434
Accrued interest payable10,899010,8990
Unrecognized financial instruments:
Letters of credit$0$0$0$0
Commitments to extend credit0000
Forward sale commitments0000

The following table presents estimated fair value of CTBI’s financial instruments as of December 31, 2024 and indicates the level within the fair value hierarchy of the valuation techniques.

Fair Value Measurements at December 31, 2024 Using
(in thousands)Carrying AmountQuoted Prices in Active Markets for Identical Assets (Level 1)Significant Other Observable Inputs (Level 2)Significant Unobservable Inputs (Level 3)
Financial assets:
Cash and cash equivalents$369,505$369,505$0$0
Certificates of deposit in other banks24502450
Debt securities available-for-sale1,055,728328,569727,1590
Equity securities at fair value3,781003,781
Loans held for sale18418800
Loans, net4,431,669004,166,636
Federal Home Loan Bank stock5,06205,0620
Federal Reserve Bank stock4,88704,8870
Accrued interest receivable24,758024,7580
Financial liabilities:
Deposits$5,070,189$1,242,676$3,598,253$0
Repurchase agreements240,16600240,213
Federal funds purchased50005000
Advances from Federal Home Loan Bank31403220
Long-term debt64,0160052,394
Accrued interest payable8,37808,3780
Unrecognized financial instruments:
Letters of credit$0$0$0$0
Commitments to extend credit0000
Forward sale commitments0000

Note 7 – Segment Reporting

CTBI is a financial holding company, whose principal activity is the ownership and management of its wholly-owned subsidiaries, including CTB and Community Trust and Investment Company. As a community-oriented financial institution, the majority of CTBI’s operations consist of commercial and personal banking services. Management analyzes the operation of CTBI assumingone operating segment, community banking services. CTBI, through our operating subsidiaries, offers a wide range of consumer and commercial community banking services. Our chief operating decision maker is comprised of the executive officers of CTBI (the “Executive Committee”). The Executive Committee uses net income to allocate resources in the annual budget and forecasting process. The Executive Committee considers budget-to-actual variances on a monthly basis for profit measures when making decisions about allocating capital and personnel to the operating segment. The Executive Committee uses net interest income and noninterest income to allocate resources (including employees, financial, or capital resources) to that segment in the annual budget and forecasting process and uses that measure as a basis for evaluating product offerings and pricing. The following tables present information about reported segment revenue, measures of a segment’s profit or loss, and significant segment expenses for the quarters ended March 31, 2025 and 2024, and measure of a segment’s assets as of March 31, 2025 and December 31, 2024. CTBI does not allocate all holding company expenses, income taxes, or unusual items to the reportable segment. Accounting policies for the segment are the same as described in Note 1 above. All operations of CTBI are domestic. The following tables present the reconciliations of reportable segment revenues and measures of profit or loss and line item reconciliation to CTBI’s consolidated financial statement totals for the periods indicated.

(in thousands) Three Months Ended March 31, 2025Community Banking ServicesHolding CompanyEliminationsConsolidated
Interest income:
Interest and fees on loans, including loans held for sale$72,736$0$0$72,736
Interest and dividends on securities:
Taxable5,775005,775
Tax exempt61700617
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock18800188
Interest on Federal Reserve Bank deposits2,648002,648
Other, including interest on federal funds sold6129090
Total interest income82,02529082,054
Interest expense:
Interest on deposits27,4580027,458
Interest on repurchase agreements and federal funds purchased2,318002,318
Interest on long-term debt92975(56)1,011
Total interest expense29,868975(56)30,787
Net interest income52,157(946)5651,267
Provision for credit losses3,568003,568
Net interest income after provision for credit losses48,589(946)5647,699
Noninterest income:
Deposit related fees6,822006,822
Gains on sales of loans, net470047
Trust and wealth management income4,1190(138)3,981
Loan related fees96500965
Bank owned life insurance1,035001,035
Brokerage revenue49400494
Securities gains48000480
Dividend and undistributed income from subsidiaries023,469(23,469)0
Other noninterest income1,370309(606)1,073
Total noninterest income15,33223,778(24,213)14,897
Noninterest expense:
Officer salaries and employee benefits3,805813(221)4,397
Other salaries and employee benefits15,721230(230)15,721
Occupancy, net2,751002,751
Equipment70651(68)689
Data processing3,2976(444)2,859
Tax other than property and payroll52900529
Legal fees493670560
Professional fees1,346101(782)665
Advertising and marketing66580673
FDIC insurance68900689
Other real estate owned provision and expense610061
Repossession expense19300193
Other noninterest expense4,315256(150)4,421
Total noninterest expense34,5711,532(1,895)34,208
Income before income taxes29,35021,300(22,262)28,388
Income taxes7,088(672)06,416
Net income$22,262$21,972$(22,262)$21,972
(in thousands) Three Months Ended March 31, 2024Community Banking ServicesHolding CompanyEliminationsConsolidated
Interest income:
Interest and fees on loans, including loans held for sale$64,716$0$0$64,716
Interest and dividends on securities:
Taxable6,730006,730
Tax exempt65900659
Interest and dividends on Federal Reserve Bank and Federal Home Loan Bank stock20900209
Interest on Federal Reserve Bank deposits2,591002,591
Other, including interest on federal funds sold6433097
Total interest income74,96933075,002
Interest expense:
Interest on deposits27,6760027,676
Interest on repurchase agreements and federal funds purchased2,575002,575
Interest on long-term debt941,131(65)1,160
Total interest expense30,3451,131(65)31,411
Net interest income44,624(1,098)6543,591
Provision for credit losses2,656002,656
Net interest income after provision for credit losses41,968(1,098)6540,935
Noninterest income:
Deposit related fees7,011007,011
Gains on sales of loans, net450045
Trust and wealth management income3,5360(19)3,517
Loan related fees1,352001,352
Bank owned life insurance1,292001,292
Brokerage revenue49000490
Securities gains37100371
Dividend and undistributed income from subsidiaries020,196(20,196)0
Other noninterest income1,336288(568)1,056
Total noninterest income15,43320,484(20,783)15,134
Noninterest expense:
Officer salaries and employee benefits3,834615(208)4,241
Other salaries and employee benefits15,881218(218)15,881
Occupancy, net2,378002,378
Equipment66147(58)650
Data processing2,8964(382)2,518
Taxes other than property and payroll44200442
Legal fees178400218
Professional fees1,44392(921)614
Advertising and marketing57160577
FDIC insurance64200642
Other real estate owned provision and expense400040
Repossession expense22600226
Other noninterest expense3,669268(144)3,793
Total noninterest expense32,8611,290(1,931)32,220
Income before income taxes24,54018,096(18,787)23,849
Income taxes5,753(583)05,170
Net income$18,787$18,679$(18,787)$18,679

The following tables present other segment disclosures for the periods indicated:

(in thousands) Three Months Ended March 31, 2025Community Banking ServicesHolding CompanyEliminationsConsolidated
Depreciation and amortization$906$51$0$957
Amortization of operating lease right-of-use assets43900439
Significant non-cash items:
Provision for credit losses3,568003,568
Change in cash surrender value of bank owned life insurance70100701
Expenditures for long-lived assets2,0116602,077
(in thousands) Three Months Ended March 31, 2024Community Banking ServicesHolding CompanyEliminationsConsolidated
Depreciation and amortization$879$47$0$926
Amortization of operating lease right-of-use assets17400174
Significant non-cash items:
Provision for credit losses2,656002,656
Change in cash surrender value of bank owned life insurance98300983
Expenditures for long-lived assets1,95123002,181

Below is a reconciliation of our reportable segment assets to CTBI’s consolidated total assets as of March 31, 2025 and December 31, 2024:

(in thousands)March 31 2025December 31 2024
Assets
Community banking services assets$6,268,705$6,186,518
Holding company assets848,173822,851
Elimination of subsidiary and parent cash and intercompany receivables(2,626)(3,779)
Elimination of investment in subsidiaries(837,734)(812,345)
Consolidated total assets$6,276,518$6,193,245

Note 8 – Revenue Recognition

CTBI’s primary source of revenue is interest income generated from loans and investment securities. Interest income is recognized according to the terms of the financial instrument agreement over the life of the loan or investment security unless it is determined that the counterparty is unable to continue making interest payments. Interest income also includes prepaid interest fees from commercial customers, which approximates the interest foregone on the balance of the loan prepaid.

CTBI’s additional source of income, also referred to as noninterest income, includes service charges on deposit accounts, gains on sales of loans, trust and wealth management income, loan related fees, brokerage revenue, and other miscellaneous income and is largely based on contracts with customers. In these cases, CTBI recognizes revenue when it satisfies a performance obligation by transferring control over a product or service to a customer. CTBI considers a customer to be any party to which we will provide goods or services that are an output of CTBI’s ordinary activities in exchange for consideration. There is little seasonality with regards to revenue from contracts with customers and all inter-company revenue is eliminated when CTBI’s financial statements are consolidated.

Generally, CTBI enters into contracts with customers that are short-term in nature where the performance obligations are fulfilled and payment is processed at the same time. Such examples include revenue related to merchant fees, interchange fees, and investment services income. In addition, revenue generated from existing customer relationships such as deposit accounts are also considered short-term in nature, because the relationship may be terminated at any time and payment is processed at the time performance obligations are fulfilled. As a result, CTBI doesnot have contract assets, contract liabilities, or related receivable accounts for contracts with customers. In cases where collectability is a concern, CTBI does not record revenue.

Generally, the pricing of transactions between CTBI and each customer is either (i) established within a legally enforceable contract between the two parties, as is the case with loan sales, or (ii) disclosed to the customer at a specific point in time, as is the case when a deposit account is opened or before a new loan is underwritten. Fees are usually fixed at a specific amount or as a percentage of a transaction amount. No judgment or estimates by management are required to record revenue related to these transactions and pricing is clearly identified within these contracts.

CTBI primarily operates in Kentucky and contiguous areas. Therefore, all significant operating decisions are based upon analysis of CTBI asone operating segment.

We disaggregate our revenue from contracts with customers by contract-type and timing of revenue recognition, as we believe it best depicts how the nature, amount, timing, and uncertainty of our revenue and cash flows are affected by economic factors. Noninterest income not generated from customers during CTBI’s ordinary activities primarily relates to MSRs, gains/losses on the sale of investment securities, gains/losses on the sale of OREO, gains/losses on the sale of property, plant and equipment, and income from bank owned life insurance.

Note 9 – Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per sharefor the three months ended March 31, 2025 and 2024:

Three Months Ended
(in thousands except per share data)20252024
Numerator:
Net income$21,972$18,679
Denominator:
Basic earnings per share:
Weighted average shares17,99517,926
Diluted earnings per share:
Dilutive effect of equity grants2717
Adjusted weighted average shares18,02217,943
Earnings per share:
Basic earnings per share$1.22$1.04
Diluted earnings per share1.221.04

There wereno options to purchase common shares that were excluded from the diluted calculations above for thethree months ended March 31, 2025 and 2024. In addition to in-the-money stock options, unvested restricted stock grants were also used in the calculation of diluted earnings per share based on the treasury method.

Note 10 – Accumulated Other Comprehensive Income (Loss)

The following table shows the reconciliation of accumulated other comprehensive income (loss) for the quarters ended March 31, 2025 and 2024. There wereno amounts reclassified to earnings during these periods.

(in thousands)20252024
Beginning balance$(98,369)$(103,321)
Unrealized holding gains (losses) on debt securities AFS16,395(4,725)
Tax expense (benefit)4,091(1,179)
Unrealized holding gains (losses) on debt securities AFS, net of tax12,304(3,546)
Ending balance$(86,065)$(106,867)
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.