FIRST NORTHERN COMMUNITY BANCORP
For the period ended Sep 30, 2024. Filed Nov 8, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 8, 2024
FNRN$16.50-1.1%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Cash Flows (Unaudited)
CASH FLOWS (UNAUDITED)
| (in thousands) | ||
|---|---|---|
| Nine months ended September 30, 2024 | Nine months ended September 30, 2023 | |
| Cash Flows From Operating Activities | ||
| Net income | $14,188 | $14,672 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation | 792 | 730 |
| Accretion and amortization of investment securities premiums and discounts, net | 505 | 1,591 |
| Increase in deferred loan origination fees and costs, net | 43 | 759 |
| Amortization of core deposit intangible | 617 | 603 |
| Provision for credit losses | 200 | 3,100 |
| Stock-based compensation | 626 | 516 |
| Losses on sales/calls of available-for-sale securities | 155 | 64 |
| Amortization of operating lease right-of-use asset | 701 | 806 |
| Gains on sales of loans held-for-sale | (41) | (93) |
| Proceeds from sales of loans held-for-sale | 3,155 | 5,277 |
| Originations of loans held-for-sale | (3,114) | (5,553) |
| Gain on bargain purchase | — | (1,405) |
| Changes in assets and liabilities: | ||
| (Increase) decrease in interest receivable and other assets | (1,128) | 4,128 |
| Decrease in interest payable and other liabilities | (3,492) | (196) |
| Net cash provided by operating activities | 13,207 | 24,999 |
| Cash Flows From Investing Activities | ||
| Proceeds from calls or maturities of available-for-sale securities | 59,785 | 30,766 |
| Proceeds from sales of available-for-sale securities | 4,652 | 16,987 |
| Principal repayments on available-for-sale securities | 54,745 | 54,864 |
| Purchases of available-for-sale securities | (164,641) | (57,391) |
| Proceeds from maturities of certificates of deposit | 6,166 | 3,687 |
| Purchases of certificates of deposit | (5,700) | (3,435) |
| Net decrease (increase) in loans | 9,918 | (66,781) |
| Purchases of Federal Home Loan Bank stock and other equity securities, at cost | — | (1,078) |
| Purchases of premises and equipment | (221) | (1,045) |
| Cash and cash equivalents acquired in acquisition | — | 103,425 |
| Net cash (used in) provided by investing activities | (35,296) | 79,999 |
| Cash Flows From Financing Activities | ||
| Net increase (decrease) in deposits | 39,598 | (95,160) |
| Cash dividends paid in lieu of fractional shares | (7) | (7) |
| Repurchases of common stock | (2,795) | (143) |
| Net cash provided by (used in) by financing activities | 36,796 | (95,310) |
| Net increase in Cash and Cash Equivalents | 14,707 | 9,688 |
| Cash and Cash Equivalents, beginning of period | 149,211 | 187,417 |
| Cash and Cash Equivalents, end of period | $163,918 | $197,105 |
| Supplemental Disclosures of Cash Flow Information: | ||
| Cash paid during the period for: | ||
| Interest | $10,753 | $3,699 |
| Income taxes | 6,320 | — |
| Supplemental disclosures of non-cash investing and financing activities: | ||
| Stock dividend distributed | 6,392 | 5,652 |
| Unrealized holding gains (losses) on available for sale securities, net of taxes | 10,740 | (2,676) |
| Market value of shares tendered in-lieu of cash to pay for exercise of options | 348 | 361 |
| Recognition of right-of-use assets obtained in exchange for operating lease liabilities | — | 245 |
| Non-cash assets acquired (liabilities assumed) in acquisition: | ||
| Total assets acquired | — | 12,612 |
| Total liabilities assumed | — | (115,916) |
Index
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.