Home Federal Bancorp Inc of Louisiana
For the period ended Dec 31, 2023. Filed Feb 12, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Dec 31, 2023 · Filed Feb 12, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
- Summary of Accounting Policies
Basis of Presentation
The consolidated financial statements include the accounts of Home Federal Bancorp, Inc. of Louisiana (the “Company”) and its subsidiary, Home Federal Bank (“Home Federal Bank” or the “Bank”). These consolidated financial statements were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include information or footnotes necessary for a complete presentation of financial condition, results of operations, and cash flows in conformity with accounting principles generally accepted in the United States of America. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the financial statements have been included. The results of operations for the three and six month periods ended December 31, 2023 are not necessarily indicative of the results which may be expected for the fiscal year ending June 30, 2024.
The Company follows accounting standards set by the Financial Accounting Standards Board (the “FASB”). The FASB sets generally accepted accounting principles (“GAAP”) that we follow to ensure we consistently report our financial condition, results of operations, and cash flows. References to GAAP issued by the FASB in these footnotes are to the FASB Accounting Standards Codification (the “Codification” or the “ASC”).
In accordance with the subsequent events topic of the ASC, the Company evaluates events and transactions that occur after the statement of financial condition date for potential recognition in the consolidated financial statements. The effect of all subsequent events that provide additional evidence of conditions that existed at the statement of financial condition date are recognized in the consolidated financial statements as of December 31, 2023. In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred through the date these consolidated financial statements were issued.
Use of Estimates
In preparing consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Statements of Financial Condition and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the allowance for credit losses.
Nature of Operations
Home Federal Bancorp, Inc. of Louisiana, a Louisiana corporation, is the fully public stock holding company for Home Federal Bank located in Shreveport, Louisiana. The Bank is a federally chartered stock savings and loan association and is subject to federal regulation by the Federal Deposit Insurance Corporation and the Office of the Comptroller of the Currency. The Company is a savings and loan holding company regulated by the Board of Governors of the Federal Reserve System. Services are provided to the Bank’s customers byten full-service banking offices and home office, located in Caddo, Bossier and Webster Parishes, Louisiana. The area served by the Bank is primarily the Shreveport-Bossier City-Minden combined statistical area; however, loan and deposit customers are found dispersed in a wider geographical area covering much of northwest Louisiana. As of December 31, 2023, the Bank hadone wholly-owned subsidiary, Metro Financial Services, Inc., which previously engaged in the sale of annuity contracts and does not currently engage in a meaningful amount of business.
For purposes of the Consolidated Statements of Cash Flows, cash and cash equivalents include cash on hand, balances due from banks, and federal funds sold, all of which mature within ninety days.
Index
Securities
The discussion that follows describes the methodology for determining the allowance for credit loss (“ACL”) for investments under the ASU 2016-13 model that was adopted effective July 1, 2023. The allowance methodology for prior periods is disclosed in the Company’s 2023 Annual Report on Form 10-K.
Securities are being accounted for in accordance with FASB ASC 320’s, Investments, which requires the classification of securities into one of three categories: Trading, Available-for-Sale, or Held-to-Maturity. Management determines the appropriate classification of debt securities at the time of purchase and re-evaluates this classification periodically.
Investments in non-marketable equity securities and debt securities, in which the Company has the positive intent and ability to hold to maturity, are classified as held-to-maturity and carried at cost, adjusted for amortization of the related premiums and accretion of discounts, using the interest method. Investments in debt securities that are not classified as held-to-maturity and marketable equity securities that have readily determinable fair values are classified as either trading or available-for-sale securities.
Securities that are acquired and held principally for the purpose of selling in the near term are classified as trading securities. Investments in securities not classified as trading or held-to-maturity are classified as available-for-sale. Trading account and available-for-sale securities are carried at fair value. Unrealized holding gains and losses on trading securities are included in earnings, while net unrealized holding gains and losses on available-for-sale debt securities are excluded from earnings and reported in other comprehensive income.
The Company heldno trading securities as of December 31, 2023 and June 30, 2023.
Purchase premiums and discounts are recognized in interest income using the interest method over the term of the securities. Securities are periodically reviewed for impairment. For debt securities in an unrealized loss position, the Company evaluates the securities to determine whether the decline is in the fair value below amortized cost basis (impairment) is due to credit or non-credit related factors. Any impairment that is not credit related is recognized in other comprehensive income, net of applicable taxes. For available for sale investments, credit related impairment is recognized as an ACL on the balance sheet, limited to the amount by which the amortized cost basis exceeds to the fair value, with a corresponding adjustment to earnings. For held to maturity investments, credit related impairment is recognized as an ACL on the balance sheet, for the entire amount of credit loss, with a corresponding adjustment to earnings. Both the ACL and the adjustment to net income may be reversed if conditions change. However, if the Company intends to sell an impaired available for sale security, or more likely than not will be required to sell such security before recovering the amortized cost basis, the entire impairment amount must be recognized in earnings with a corresponding adjustment to the security’s amortized cost basis. Because the security’s amortized cost basis is adjusted to fair value, there is no ACL is such situation. Accrued interest is receivable is excluded from the estimate of credit losses.
In evaluating securities in unrealized loss positions, for impairment and the criteria regarding intent or requirement to sell such securities, the Company considers the extent to which fair value is less than amortized cost, whether the securities are issued by federal governments or its agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial conditions, among other factors.
The Bank has invested in Federal Home Loan Bank (“FHLB”) stock, and other similar correspondent banks, which is reflected at cost in these consolidated financial statements. As a member of the FHLB System, the Bank is required to purchase and maintain stock in an amount determined by the FHLB. The FHLB stock is redeemable at par value at the discretion of the FHLB.
Loans Held-for-Sale
Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.
Index
Loans
Loans receivable are stated as unpaid principal balances less allowance for credit losses (“ACL”) and unamortized deferred loan fees. Net nonrefundable fees (loan origination fees, commitment fees, discount points) and costs associated with lending activities are being deferred and subsequently amortized into income as an adjustment of yield on the related interest earning assets using the interest method. Interest income on contractual loans receivable is recognized on the accrual method. Unearned discount on property improvement and automobile loans is deferred and amortized on the interest method over the life of the loan.
Allowance for Credit Losses
The discussion that follows describes the methodology for determining the ACL under thenew current expected credit loss (“CECL”)model that wasimplemented effective July 1, 2023 in accordance with ASU No. 2016-13 and subsequent ASUs issued to amend ASC Topic 326. The allowance methodology for prior periods is disclosed in the Company’s 2023 Annual Report on Form 10-K.
The Company has elected to exclude accrued interest receivable from the measurement of its ACL. When a loan is placed on non-accrual status, any outstanding accrued interest is reversed against interest income.
The ACL for loans is an estimate of the expected losses to be realized over the life of the loans in the portfolio. The ACL is determined fortwo distinct categories of loans: 1) loans evaluated collectively for expected credit losses and 2) loans evaluated individually for expected credit losses. The ACL also includes certain qualitative adjustments to the ASU 2016-13 model.
Loans Evaluated Collectively. Homogeneous loans are evaluated collectively for expected credit losses. The loan pools/segments with similar risk characteristics were determined by Call Report codes.
Loans Evaluated Individually. Loans evaluated individually for expected credit losses could include loans on non-accrual status.
Management estimates the allowance balance using relevant available information from internal and external sources relating to past events, current conditions and reasonable and supportable forecasts. Adjustments to historical loss information are made to incorporate our reasonable and supportable forecast of future losses at the portfolio segment level, as well as any necessary qualitative adjustments, including, but not limited to, changes in current and expected future economic conditions, changes in industry experience and industry loan concentrations, changes in the volume and severity of nonperforming assets, changes in lending policies and personnel and changes in the competitive and regulatory environment of the banking industry. Loans that do not share similar risk characteristics are individually evaluated and are excluded from the pooled loan analysis.
Loans evaluated individually may have specific allocations assigned if the measured value of the loan using one of the noted techniques is less than its current carrying value. For loans measured using the fair value of collateral, if the analysis determines that sufficient collateral value would be available for repayment of the debt, then no allocations would be assigned to those loans. Collateral could be in the form of real estate or business assets, such as accounts receivable or inventory, in the case of commercial and industrial loans. Commercial and industrial loans may also be secured by real estate.
Management regularly reviews loans in the portfolio to assess credit quality indicators and to determine appropriate loan classification. For all loans, an internal risk rating process is used. The Company believes that internal risk ratings are the most relevant credit quality indicator for these types of loans. The migration of loans through the various internal risk rating categories is a significant component of the ACL methodology for these loans, which bases the probability of default on this migration. Assigning risk ratings involves judgment. Risk ratings may be changed based on ongoing monitoring procedures, or if specific loan review assessments identify a deterioration or an improvement in the loan.
Index
Allowance for Credit Losses(continued)
The following is a summary of the Company’s internal risk rating categories:
| • | Pass: These loans do not currently pose undue credit risk and can range from the highest to average quality, depending on the degree of potential risk. |
|---|
| • | Special Mention: These loans have a heightened credit risk, but not to the point of justifying a classification of Substandard. Loans in this category are currently acceptable, but are nevertheless potentially weak. |
|---|
| • | Substandard or Lower: These loans are inadequately protected by current sound worth and paying capacity of the borrower. There exists a well-defined weakness or weaknesses that jeopardize the normal repayment of the debt. |
|---|
The allocation of the ACL is reviewed to evaluate its appropriateness in relation to the overall risk profile of the loan portfolio. The Company considers risk factors such as: local and national economic conditions; trends in delinquencies and non-accrual loans; the diversity of borrower industry types; and the composition of the portfolio by loan type.
Qualitative and Other Adjustments to Allowance for Credit Losses: In addition to the quantitative credit loss estimates for loans evaluated collectively, qualitative factors that may not be fully captured in the quantitative results are also evaluated. These include changes in lending policy, the nature and volume of the portfolio, overall business conditions in the economy, credit concentrations, competition, model imprecision, and legal and regulatory requirements. Qualitative adjustments are judgmental and are based on Management’s knowledge of the portfolio and the markets in which the Company operates. Qualitative adjustments are evaluated and approved on a quarterly basis. Additionally, the ACL includes other allowance categories that are not directly incorporated in the quantitative results. These include but are not limited to loans-in-process, trade acceptances and overdrafts.
Off Balance Sheet Credit Exposures. The ACL for off balance sheet credit exposures is recorded in other liabilities on the Consolidated Balance Sheet. This ACL represents management’s estimate of expected losses in its unfunded loan commitments and other off balance sheet credit exposures, such as letters of credit and credit recourse on sold residential mortgage loans. The allowance for credit losses specific to unfunded commitments is determined by estimating future draws and applying the expected loss rates on those draws. Future draws are based on historical averages of utilization rates (i.e., the likelihood of draws taken). The ACL for off balance sheet credit exposures is increased or decreased by charges or reductions to expense, through the provision for credit losses. In addition to the ACL on loans held for investment, CECL requires a balance sheet liability for unfunded commitments, which is recognized if both of the following conditions are met: (1) the Company has a present contractual obligation to extend credit; and (2) the obligation is not unconditionally cancellable by the Company. Based on the language within the standard loan documents prepared for each HFB commitment, all unfunded commitments are considered unconditionally cancellable and thus no CECL ACL is allocated for the quarter.
Off-Balance Sheet Credit Related Financial Instruments
In the ordinary course of business, the Bank has entered into commitments to extend credit. Such financial instruments are recorded when they are funded.
Foreclosed Assets
Assets acquired through, or in lieu of, loan foreclosure are held-for-sale and are transferred to other real estate owned at the lower of cost or current fair value minus estimated costs to sell as of the date of foreclosure. Cost is defined as the lower of the fair value of the property or the recorded investment in the loan. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell.
Index
Premises and Equipment
Land is carried at cost. Buildings and equipment are carried at cost less accumulated depreciation computed on the straight-line method over the estimated useful lives of the assets. Estimated useful lives are as follows:
| Buildings and Improvements | 10 - 40 Years |
|---|---|
| Furniture and Equipment | 3 - 10 Years |
Bank-Owned Life Insurance
The Bank has purchased life insurance contracts on the lives of certain key employees. The Bank is the beneficiary of these policies. These contracts are reported at their cash surrender value and changes in the cash surrender value are included in non-interest income.
Income Taxes
The Company and its wholly-owned subsidiary file a consolidated Federal income tax return on a fiscal year basis. Each entity pays its pro-rata share of income taxes in accordance with a written tax-sharing agreement.
The Company accounts for income taxes on the asset and liability method. Deferred tax assets and liabilities are recorded based on the difference between the tax basis of assets and liabilities and their carrying amounts for financial reporting purposes, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years. Although realization is not assured, management believes it is more likely than not that all of the deferred tax assets will be realized. Current taxes are measured by applying the provisions of enacted tax laws to taxable income to determine the amount of taxes receivable or payable.
The Company follows the provisions of the Income Taxes Topic of the FASB ASC 740. ASC 740 prescribes a recognition threshold and measurement attribute for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return and also provides guidance on various related matters such as derecognition, interest, penalties, and disclosures required. The Company recognizes interest and penalties, if any, related to unrecognized tax benefits in income tax expense.
While the Company is exempt from Louisiana income tax, it is subject to the Louisiana Ad Valorem Tax, commonly referred to as the Louisiana Shares Tax, which is based on stockholders’ equity and net income.
Earnings per Share
Earnings per share are computed based upon the weighted average number of common shares outstanding during the period. The Company’s basic and diluted earnings per share were $0.73 and $0.72, respectively, for the six months ended December 31, 2023 compared to basic and diluted earnings per share of $1.10 and $1.05, respectively, for the six months ended December 31, 2022. The Company’s basic and diluted earnings per share were $0.33 for the three months ended December 31, 2023 compared to basic and diluted earnings per share of $0.57 and $0.55, respectively, for the three months ended December 31, 2022.
Stock-Based Compensation
GAAP requires all share-based payments to employees, including grants of employee stock options and recognition and retention share awards, to be recognized as expense in the consolidated statements of income based on their fair values. The amount of compensation is measured at the fair value of the options or recognition and retention share awards when granted, and this cost is expensed over the required service period, which is normally the vesting period of the options or recognition and retention awards.
Index
Reclassification
Certain financial statement balances included in the prior year consolidated financial statements have been reclassified to conform to the current period presentation.
Comprehensive Income
Accounting principles generally accepted in the United States of America require that recognized revenue, expenses, gains, and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale debt securities, are reported as a separate component of the equity section of the consolidated statements of financial conditions along with net income, they are components of comprehensive income.
Critical Accounting Policies
During the six months ended December 31, 2023, the Company implemented CECL accounting policies, procedures, and controls as part of its adoption of ASU No. 2016-13 and subsequent ASUs issued to amend ASC Topic 326. There were no other changes made to the Company’s internal control over financial reporting that occurred during the six months ended December 31, 2023 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
Recent Accounting Pronouncements
ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” In June 2016, the FASB issued ASU 2016-13 which requires earlier measurement of credit losses and enhances disclosures. The main objective of ASU 2016-13 is to provide financial statement users with more decision-useful information about the expected credit losses on financial instruments and other commitments to extend credit held by a reporting entity at each reporting date. The Company formed a cross-functional working group, who have worked through an implementation plan which includes assessment, review and documentation of various aspects of the implementation plan. After significant evaluation of approved methodologies, the Company determined to utilize a third-party vendor model, in which a weighted average remaining maturity methodology was appropriate for the size and complexity of the Company. ASU 2016-13 is effective for the Company for annual and interim periods beginning on July 1, 2023. The Company adopted ASU 2016-13 in the first quarter of fiscal 2024. The adoption of the ASU 2016-13 resulted in an increase in the allowance for loan losses as a result of changing from an incurred loss model, which encompasses allowances for current known and inherent losses within the portfolio, to an expected loss model, which encompasses allowances for losses expected to be incurred over the life of the portfolio. The amount determined from adoption was recognized as a cumulative effect adjustment to the July 1, 2023 retained earnings.
Accounting Standards Update 2022-02 (“ASU 2022-02”), “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures.” In March 2022, the FASB issued ASU 2022-02 which eliminates the TDR recognition and measurement guidance and instead requires that an entity evaluate whether the modification represents a new loan or a continuation of an existing loan. ASU 2022-02 also enhances existing disclosure requirements and introduces new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. For public business entities, these amendments require that an entity disclose current period gross write-offs by year of origination for financing receivables and net investment in leases within the scope of Subtopic 326-20. Gross write-off information must be included in the vintage disclosures required for public business entities in accordance with paragraph 326-20-50-6, which requires that an entity disclose the amortized cost basis of financing receivables by credit quality indicator and class of financing receivable by year of origination. ASU 2022-02 is effective for the Company for annual and interim periods beginning on July 1, 2023. The adoption of ASU 2022-02 did not have a significant impact on the Company’s consolidated financial statements other than the required disclosures.
Index
The Company adopted ASU 2016-13 using the weighted average maturity method (WARM) for all financial assets measured at amortized cost, net of investments in leases and off balance sheet credit exposures. Results for reporting periods beginning after July 1, 2023 are presented under ASU 2016-13, while prior period results are reported in accordance with the previously applicable incurred loss methodology.
The following table presents the impact of adopting ASU 2016-13 on July 1, 2023 (in thousands):
| Allowance for credit losses – loans: | Beginning Balance June 30, 2023 | Impact of ASU 2016-13 Adoption | Provision for Credit Losses | Charge-offs | Recoveries | Ending Balance December 31, 2023 |
|---|---|---|---|---|---|---|
| Real Estate Loans: | ||||||
| 1-4 Family residential | $1,900 | $688 | $385 | $(428) | $3 | $2,548 |
| Commercial | 1,673 | (119) | (405) | - | - | 1,149 |
| Multi-Family | 228 | (139) | 50 | - | - | 139 |
| Land | 274 | (85) | (19) | (7) | - | 163 |
| Construction | 254 | (44) | (106) | - | - | 104 |
| Home Equity Loans and Lines of Credit | 251 | 30 | 32 | - | 3 | 316 |
| Commercial Loans | 588 | 24 | 28 | - | - | 640 |
| Consumer Loans | 5 | 4 | 19 | (14) | - | 14 |
| Total allowance for credit losses | $5,173 | $359 | $(16) | $(449) | $6 | $5,073 |
Index
- Securities
The amortized cost and fair value of securities with gross unrealized gains and losses follows:
| Gross · Gross | |||||
|---|---|---|---|---|---|
| Amortized · Unrealized · Unrealized · Fair | |||||
| Securities Available-for-Sale · Cost · Gains · Losses · Value | |||||
| (In Thousands) | |||||
| Debt Securities | |||||
| FHLMC Mortgage-Backed Certificates | $11,573 | $6 | $717 | $10,862 | |
| FNMA Mortgage-Backed Certificates | 14,357 | - | 1,337 | 13,020 | |
| GNMA Mortgage-Backed Certificates | 4,309 | 3 | 795 | 3,517 | |
| Total Debt Securities | 30,239 | 9 | 2,849 | 27,399 | |
| US Treasury Securities | 5,969 | 101 | - | 6,070 | |
| Municipals | 3,729 | 111 | - | 3,840 | |
| Total Securities Available-for-Sale | $39,937 | $221 | $2,849 | $37,309 | |
| Securities Held-to-Maturity | |||||
| Debt Securities | |||||
| GNMA Mortgage-Backed Certificates | $615 | $ | - | $51 | $564 |
| FHLMC Mortgage-Backed Certificates | 28,753 | - | 5,227 | 23,526 | |
| FNMA Mortgage-Backed Certificates | 39,289 | - | 6,474 | 32,815 | |
| Total Debt Securities | 68,657 | - | 11,752 | 56,905 | |
| Municipals | 1,299 | - | 53 | 1,246 | |
| Equity Securities (Non-Marketable) | |||||
| 13,098 Shares – Federal Home Loan Bank | 1,327 | - | - | 1,327 | |
| 630 Shares – First National Bankers Bankshares, Inc. | 250 | - | - | 250 | |
| Total Equity Securities | 1,577 | - | - | 1,577 | |
| Total Securities Held-to-Maturity | $71,533 | $ | - | $11,805 | $59,728 |
Index
| Gross · Gross | |||||
|---|---|---|---|---|---|
| Amortized · Unrealized · Unrealized · Fair | |||||
| Securities Available-for-Sale · Cost · Gains · Losses · Value | |||||
| (In Thousands) | |||||
| Debt Securities | |||||
| FHLMC Mortgage-Backed Certificates | $12,167 | $1 | $1,012 | $11,156 | |
| FNMA Mortgage-Backed Certificates | 15,318 | - | 1,604 | 13,714 | |
| GNMA Mortgage-Backed Certificates | 4,578 | - | 814 | 3,764 | |
| Total Debt Securities | 32,063 | 1 | 3,430 | 28,634 | |
| US Treasury Securities | 9,779 | 68 | 6 | 9,841 | |
| Municipal Bonds | 1,068 | 11 | 3 | 1,076 | |
| Total Securities Available-for-Sale | $42,910 | $80 | $3,439 | $39,551 | |
| Securities Held-to-Maturity | |||||
| Debt Securities | |||||
| GNMA Mortgage-Backed Certificates | $623 | $ | - | $63 | $560 |
| FHLMC Mortgage-Backed Certificates | 29,921 | - | 5,781 | 24,140 | |
| FNMA Mortgage-Backed Certificates | 41,024 | - | 7,277 | 33,747 | |
| Total Debt Securities | 71,568 | - | 13,121 | 58,447 | |
| Municipals | 1,311 | - | 80 | 1,231 | |
| Equity Securities (Non-Marketable) | |||||
| 12,935 Shares – Federal Home Loan Bank | 1,294 | - | - | 1,294 | |
| 630 Shares – First National Bankers Bankshares, Inc. | 250 | - | - | 250 | |
| Total Equity Securities | 1,544 | - | - | 1,544 | |
| Total Securities Held-to-Maturity | $74,423 | $ | - | $13,201 | $61,222 |
Index
The amortized cost and fair value of securities by contractual maturity at December 31, 2023 follows:
| Available-for-Sale · Held-to-Maturity | ||||||||
|---|---|---|---|---|---|---|---|---|
| Amortized · Fair · Amortized · Fair | ||||||||
| Cost · Value · Cost · Value | ||||||||
| (In Thousands) | ||||||||
| Debt Securities | ||||||||
| Within One Year or Less | $ | - | $ | - | $ | - | $ | - |
| One through Five Years | 1 | 1 | - | - | ||||
| After Five through Ten Years | 2,985 | 2,888 | 563 | 541 | ||||
| Over Ten Years | 27,253 | 24,510 | 68,094 | 56,364 | ||||
| 30,239 | 27,399 | 68,657 | 56,905 | |||||
| US Treasury Securities | ||||||||
| Within One Year or Less | $5,471 | $5,568 | $ | - | $ | - | ||
| One through Five Years | 498 | 502 | - | - | ||||
| After Five through Ten Years | - | - | - | - | ||||
| Over Ten Years | - | - | - | - | ||||
| 5,969 | 6,070 | - | - | |||||
| Municipals | ||||||||
| Within One Year or Less | $ | - | $ | - | $ | - | $ | - |
| One through Five Years | 365 | 367 | 217 | 210 | ||||
| After Five through Ten Years | - | - | - | - | ||||
| Over Ten Years | 3,364 | 3,473 | 1,082 | 1,036 | ||||
| 3,729 | 3,840 | 1,299 | 1,246 | |||||
| Other Equity Securities | - | - | 1,577 | 1,577 | ||||
| Total | $39,937 | $37,309 | $71,533 | $59,728 | ||||
Securities available-for-sale totaling $2.7 million were purchased during the six months ended December 31, 2023. There wereno securities sold during the six months ended December 31, 2023.
Index
The following tables show information pertaining to gross unrealized losses on securities available-for-sale and held-to-maturity at December 31, 2023 and June 30, 2023 aggregated by investment category and length of time that individual securities have been in a continuous loss position.
| Less Than Twelve Months · Over Twelve Months | ||||
|---|---|---|---|---|
| Gross | Gross | |||
| Unrealized | Fair | Unrealized | Fair | |
| Losses | Value | Losses | Value | |
| (In Thousands) | ||||
| Securities Available-for-Sale | ||||
| Mortgage-Backed Securities | $4 | $404 | $2,845 | $26,415 |
| Municipals | - | - | - | - |
| US Treasury Securities | - | - | - | - |
| Total Securities Available-for-Sale | $4 | $404 | $2,845 | $26,415 |
| Less Than Twelve Months · Over Twelve Months | ||||||
|---|---|---|---|---|---|---|
| Gross · Gross | ||||||
| Unrealized · Fair · Unrealized · Fair | ||||||
| Losses · Value · Losses · Value | ||||||
| (In Thousands) | ||||||
| Securities Held-to-Maturity | ||||||
| Mortgage-Backed Securities | $ | - | $ | - | $11,752 | $56,905 |
| Municipals | - | - | 53 | 1,246 | ||
| Total Securities Held-to-Maturity | $ | - | $ | - | $11,805 | $58,151 |
The number of debt securities in an unrealized loss position was 65 at December 31, 2023.
Index
| Less Than Twelve Months · Over Twelve Months | ||||
|---|---|---|---|---|
| Gross | Gross | |||
| Unrealized | Fair | Unrealized | Fair | |
| Losses | Value | Losses | Value | |
| (In Thousands) | ||||
| Securities Available-for-Sale | ||||
| Mortgage-Backed Securities | $618 | $9,109 | $2,811 | $18,892 |
| Municipals | 3 | 561 | - | - |
| US Treasury Securities | 8 | 2,186 | - | - |
| Total Securities Available-for-Sale | $629 | $11,856 | $2,811 | $18,892 |
| Less Than Twelve Months · Over Twelve Months | ||||
|---|---|---|---|---|
| Gross | Gross | |||
| Unrealized | Fair | Unrealized | Fair | |
| Losses | Value | Losses | Value | |
| (In Thousands) | ||||
| Securities Held-to-Maturity | ||||
| Mortgage-Backed Securities | $215 | $1,859 | $12,907 | $56,587 |
| Municipals | - | - | 80 | $1,231 |
| Total Securities Held-to-Maturity | $215 | $1,859 | $12,987 | $57,818 |
Management evaluates securities for impairment from credit losses at least quarterly, and more frequently when economic and market conditions warrant such evaluations. Consideration is given to numerous factors including, but not limited to, the extent to which the fair value is less than the amortized cost basis; adverse conditions causing changes in the financial condition of the issuer of the security or underlying loan guarantors; changes to the rating of the security by a rating agency; and the Company’s intent to sell a security or whether it is more likely than not the Company will be required to sell the security before the recovery of its amortized cost, which may extend to maturity. If this evaluation indicates the existence of credit losses, the Company compares the present value of cash flows expected to be collected from the security with the amortized cost basis. If the present value of expected cash flows is less than the amortized cost basis, an allowance for credit losses is recorded, limited by the amount that the fair value of the security is less than its amortized cost.
The unrealized losses on the Company’s investment in mortgage-backed securities at December 31, 2023 and June 30, 2023 were caused by interest rate changes. The contractual cash flows of these investments are guaranteed by agencies of the U.S. Government. Accordingly, it is expected that these securities would not be settled at a price less than the amortized cost of the Company’s investment. Because the decline in market value is attributable to changes in interest rates and not credit quality and because the Company has the ability and intent to hold these investments until a recovery of fair value, which may be maturity, the Company does not have an allowance for credit losses for these investments at December 31, 2023.
Index
The Company’s investment in equity securities consists primarily of FHLB stock and shares of First National Bankers Bankshares, Inc. (“FNBB”). Management monitors its investment portfolio to determine whether any investment securities which have unrealized losses should be considered other than temporarily impaired.
At December 31, 2023, securities with a carrying value of $6.6 million were pledged to secure public deposits and securities and mortgage loans with a carrying value of $192.8 million were pledged to secure FHLB advances.
- Loans Receivable
Loans receivable are summarized as follows:
| December 31, 2023 | June 30, 2023 | |
|---|---|---|
| (In Thousands) | ||
| Loans Secured by Mortgages on Real Estate | ||
| One-to-Four Family Residential | $187,540 | $179,579 |
| Commercial | 151,167 | 148,441 |
| Multi-Family Residential | 39,578 | 28,849 |
| Land | 29,507 | 26,841 |
| Construction | 16,088 | 28,035 |
| Equity and Second Mortgage | 2,630 | 2,450 |
| Equity Lines of Credit | 21,643 | 23,817 |
| Total Mortgage Loans | 448,153 | 438,012 |
| Commercial Loans | 57,356 | 55,364 |
| Consumer Loans | ||
| Loans on Savings Accounts | 434 | 372 |
| Other Consumer Loans | 1,023 | 1,082 |
| Total Consumer Other Loans | 1,457 | 1,454 |
| Total Loans | 506,966 | 494,830 |
| Less: Allowance for Credit Losses | (5,073) | (5,173) |
| Unamortized Loan Fees | (132) | (164) |
| (5,205) | (5,337) | |
| Net Loans Receivable | $501,761 | $489,493 |
Credit Quality Indicators
The Company segregates loans into risk categories based on the pertinent information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans according to credit risk. Once a loan has been classified as substandard or identified as special mention, management will conduct a quarterly review to evaluate the level of deterioration, improvement, and impairment, if any, as well as assign the appropriate risk category. The delinquent loan report is monitored monthly to determine if any loan needs to be evaluated for classification or impairment.
Index
Loans excluded from the scope of the quarterly review process above are generally identified as pass credits until: (a) they become past due; (b) management becomes aware of deterioration in the credit worthiness of the borrower; or (c) the customer contacts the Company for a modification. In these circumstances, the loan is specifically evaluated for potential classification and the need to allocate reserves or charge-off. All loans greater than 90 days past due are generally placed on nonaccrual status. The Company uses the following definitions for risk ratings:
Pass - Loans classified as pass are well protected by the current net worth or paying capacity of the obligor or by the fair value, less costs to acquire and sell the underlying collateral in a timely manner.
Pass Watch - Loans are considered marginal, meaning some weakness has been identified which could cause future impairment of repayment. However, these relationships are currently protected from any apparent loss by collateral and are still considered a pass.
Special Mention - Loans identified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and payment capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss - This classification includes those loans which are considered uncollectible and of such little value that their continuance as loans is not warranted. Even though partial recovery may be possible in the future, it is not practical or desirable to defer writing off these basically worthless loans. Accordingly, these loans are charged-off before period end.
The following table summarizes designated internal risk categories by portfolio segment and loan class, by origination year, as of December 31, 2023:
| Term Loans Amortized Cost by Origination Year | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2023 · 2023 · 2022 · 2021 · 2020 · 2019 · Prior · Revolving Lines · Total | ||||||||||||||||
| (In Thousands) | ||||||||||||||||
| One-to-four family residential | ||||||||||||||||
| Risk rating | ||||||||||||||||
| Pass | $53,321 | $49,406 | $39,077 | $23,591 | $4,154 | $15,398 | $ | - | $184,947 | |||||||
| Special mention | 460 | - | 365 | - | - | 464 | - | 1,289 | ||||||||
| Substandard | 283 | 131 | - | 768 | 22 | 100 | - | 1,304 | ||||||||
| Doubtful | - | - | - | - | - | - | - | - | ||||||||
| Total one-to-four family residential | $54,064 | $49,537 | $39,442 | $24,359 | $4,176 | $15,962 | $ | - | $187,540 | |||||||
| Current period gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | - | $428 | $ | - | $428 | ||
| Commercial | ||||||||||||||||
| Risk rating | ||||||||||||||||
| Pass | $34,428 | $45,353 | $45,712 | $21,271 | $1,809 | $1,135 | $ | - | $149,708 | |||||||
| Special mention | 328 | 113 | 60 | - | - | - | - | 501 | ||||||||
| Substandard | 958 | - | - | - | - | - | - | 958 | ||||||||
| Doubtful | - | - | - | - | - | - | - | - | ||||||||
| Total commercial | $35,714 | $45,466 | $45,772 | $21,271 | $1,809 | $1,135 | $ | - | $151,167 | |||||||
| Current period gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
Index
| Term Loans Amortized Cost by Origination Year | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2023 · 2023 · 2022 · 2021 · 2020 · 2019 · Prior · Revolving Lines · Total | ||||||||||||||||
| (In Thousands) | ||||||||||||||||
| Multi-family residential | ||||||||||||||||
| Risk rating | ||||||||||||||||
| Pass | $4,832 | $13,579 | $2,266 | $7,103 | $5,978 | $5,820 | $ | - | $39,578 | |||||||
| Special mention | - | - | - | - | - | - | - | - | ||||||||
| Substandard | - | - | - | - | - | - | - | - | ||||||||
| Doubtful | - | - | - | - | - | - | - | - | ||||||||
| Total multi-family residential | $4,832 | $13,579 | $2,266 | $7,103 | $5,978 | $5,820 | $ | - | $39,578 | |||||||
| Current period gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
| Land | ||||||||||||||||
| Risk rating | ||||||||||||||||
| Pass | $10,419 | $8,130 | $8,137 | $1,994 | $182 | $252 | $ | - | $29,114 | |||||||
| Special mention | - | - | 36 | - | - | - | - | 36 | ||||||||
| Substandard | 49 | 308 | - | - | - | - | - | 357 | ||||||||
| Doubtful | - | - | - | - | - | - | - | - | ||||||||
| Total land | $10,468 | $8,438 | $8,173 | $1,994 | $182 | $252 | $ | - | $29,507 | |||||||
| Current period gross charge-offs | $ | - | $7 | $ | - | $ | - | $ | - | $ | - | $ | - | $7 | ||
| Construction | ||||||||||||||||
| Risk rating | ||||||||||||||||
| Pass | $11,537 | $4,551 | $ | - | $ | - | $ | - | $ | - | $ | - | $16,088 | |||
| Special mention | - | - | - | - | - | - | - | - | ||||||||
| Substandard | - | - | - | - | - | - | - | - | ||||||||
| Doubtful | - | - | - | - | - | - | - | - | ||||||||
| Total construction | $11,537 | $4,551 | $ | - | $ | - | $ | - | $ | - | $ | - | $16,088 | |||
| Current period gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
| Equity loans and lines of credit | ||||||||||||||||
| Risk rating | ||||||||||||||||
| Pass | $9,810 | $5,885 | $5,699 | $870 | $220 | $1,635 | $ | - | $24,119 | |||||||
| Special mention | - | - | - | - | - | - | - | - | ||||||||
| Substandard | - | 92 | 7 | 55 | - | - | - | 154 | ||||||||
| Doubtful | - | - | - | - | - | - | - | - | ||||||||
| Total home equity and lines of credit | $9,810 | $5,977 | $5,706 | $925 | $220 | $1,635 | $ | - | $24,273 | |||||||
| Current period gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
| Commercial loans | ||||||||||||||||
| Risk rating | ||||||||||||||||
| Pass | $28,323 | $10,586 | $7,563 | $5,977 | $1,665 | $444 | $ | - | $54,558 | |||||||
| Special mention | 1,919 | 82 | 204 | - | - | - | - | 2,205 | ||||||||
| Substandard | 295 | 70 | 228 | - | - | - | - | 593 | ||||||||
| Doubtful | - | - | - | - | - | - | - | - | ||||||||
| Total commercial loans | $30,537 | $10,738 | $7,995 | $5,977 | $1,665 | $444 | $ | - | $57,356 | |||||||
| Current period gross charge-offs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
| Consumer loans | ||||||||||||||||
| Risk rating | ||||||||||||||||
| Pass | $676 | $279 | $35 | $323 | $55 | $69 | $ | - | $1,437 | |||||||
| Special mention | - | - | - | - | - | - | - | - | ||||||||
| Substandard | 20 | - | - | - | - | - | - | 20 | ||||||||
| Doubtful | - | - | - | - | - | - | - | - | ||||||||
| Total consumer loans | $696 | $279 | $35 | $323 | $55 | $69 | $ | - | $1,457 | |||||||
| Current period gross charge-offs | $6 | $ | - | $3 | $ | - | $5 | $ | - | $ | - | $14 | ||||
| Total | ||||||||||||||||
| Pass | $153,346 | $137,769 | $108,489 | $61,129 | $14,063 | $24,753 | $ | - | $499,549 | |||||||
| Special mention | 2,707 | 195 | 665 | - | - | 464 | - | 4,031 | ||||||||
| Substandard | 1,605 | 601 | 235 | 823 | 22 | 100 | - | 3,386 | ||||||||
| Doubtful | - | - | - | - | - | - | - | - | ||||||||
| Total | $157,658 | $138,565 | $109,389 | $61,952 | $14,085 | $25,317 | $ | - | $506,966 | |||||||
| Current period gross charge-offs | $6 | $7 | $3 | $ | - | $5 | $428 | $ | - | $449 | ||||||
Index
Theinformation presented in the table above is not required for periods prior to the adoption of ASU 2016-13. The following table presents the most comparable required information for the prior period, internal credit risk ratings for the indicated loan class segments as of June 30, 2023:
| June 30, 2023 · Pass and Pass Watch · Special Mention · Substandard · Doubtful · Total | ||||||
|---|---|---|---|---|---|---|
| (In Thousands) | ||||||
| Real Estate Loans: | ||||||
| One-to-Four Family Residential | $176,536 | $810 | $2,233 | $ | - | $179,579 |
| Commercial | 146,787 | - | 1,654 | - | 148,441 | |
| Multi-Family Residential | 28,849 | - | - | - | 28,849 | |
| Land | 26,841 | - | - | - | 26,841 | |
| Construction | 28,035 | - | - | - | 28,035 | |
| Equity and Second Mortgage | 2,381 | - | 69 | - | 2,450 | |
| Equity Lines of Credit | 23,817 | - | - | - | 23,817 | |
| Commercial Loans | 53,025 | 2,339 | - | - | 55,364 | |
| Consumer Loans | 1,432 | 1 | 21 | - | 1,454 | |
| Total | $487,703 | $3,150 | $3,977 | $ | - | $494,830 |
Index
The following tables present an aging analysis of past due loans, segregated by class of loans, as of December 31, 2023 and June 30, 2023:
| December 31, 2023 · 30-59 Days Past Due · 60-89 Days Past Due · 90 Days or More · Total Past Due · Current · Total Loans Receivable · Recorded Investment > 90 Days and Accruing | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (In Thousands) | |||||||||
| Real Estate Loans: | |||||||||
| One-to-Four Family Residential | $231 | $ | - | $913 | $1,144 | $186,396 | $187,540 | $ | - |
| Commercial | - | - | - | - | 151,167 | 151,167 | - | ||
| Multi-Family Residential | - | - | - | - | 39,578 | 39,578 | - | ||
| Land | - | - | 344 | 344 | 29,163 | 29,507 | - | ||
| Construction | - | - | - | - | 16,088 | 16,088 | - | ||
| Equity and Second Mortgage | - | - | - | - | 2,630 | 2,630 | - | ||
| Equity Lines of Credit | 184 | - | 16 | 200 | 21,443 | 21,643 | - | ||
| Commercial Loans | - | 212 | 408 | 620 | 56,736 | 57,356 | - | ||
| Consumer Loans | 9 | - | - | 9 | 1,448 | 1,457 | - | ||
| Total | $424 | $212 | $1,681 | $2,317 | $504,649 | $506,966 | $ | - | |
| June 30, 2023 · 30-59 Days Past Due · 60-89 Days Past Due · 90 Days or More · Total Past Due · Current · Total Loans Receivable · Recorded Investment > 90 Days and Accruing | ||||||||
|---|---|---|---|---|---|---|---|---|
| (In Thousands) | ||||||||
| Real Estate Loans: | ||||||||
| One-to-Four Family Residential | $177 | $750 | $1,174 | $2,101 | $177,478 | $179,579 | $ | - |
| Commercial | - | - | - | - | 148,441 | 148,441 | - | |
| Multi-Family Residential | - | - | - | - | 28,849 | 28,849 | - | |
| Land | 36 | - | - | 36 | 26,805 | 26,841 | - | |
| Construction | - | - | - | - | 28,035 | 28,035 | - | |
| Equity and Second Mortgage | 54 | - | - | 54 | 2,396 | 2,450 | - | |
| Equity Lines of Credit | - | - | - | - | 23,817 | 23,817 | - | |
| Commercial Loans | 63 | - | - | 63 | 55,301 | 55,364 | - | |
| Consumer Loans | - | - | - | - | 1,454 | 1,454 | - | |
| Total | $330 | $750 | $1,174 | $2,254 | $492,576 | $494,830 | $ | - |
There wasno interest income recognized on non-accrual loans during thesix months ended December 31, 2023 or the year ended June 30, 2023. If the non-accrual loans had been accruing interest at their original contracted rates, gross interest income that would have been recorded for the six months ended December 31, 2023 and the year ended June 30, 2023 was approximately $76,000 and $182,000, respectively.
Index
The change in theallowance for credit losses by loan portfolio class and recorded investment in loans for the six months ended December 31, 2023 and year ended June 30, 2023 was as follows:
| Real Estate Loans | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | 1-4 Family Residential | Commercial | Multi- Family | Land | Construction | Home Equity Loans and Lines of Credit | Commercial Loans | Consumer Loans | Total |
| (In Thousands) | |||||||||
| Allowance for credit losses: | |||||||||
| Beginning Balances | $1,900 | $1,673 | $228 | $274 | $254 | $251 | $588 | $5 | $5,173 |
| Impact of ASU 2016-13 | 688 | (119) | (139) | (85) | (44) | 30 | 24 | 4 | 359 |
| Charge-Offs | (428) | - | - | (7) | - | - | - | (14) | (449) |
| Recoveries | 3 | - | - | - | - | 3 | - | - | 6 |
| Current Provision (Recovery)(1) | 385 | (405) | 50 | (19) | (106) | 32 | 28 | 19 | (16) |
| Ending Balances | $2,548 | $1,149 | $139 | $163 | $104 | $316 | $640 | $14 | $5,073 |
| (1) | Current provision included in the table only includes the portion related to loans receivable. |
| Real Estate Loans | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| June 30, 2023 | 1-4 Family Residential | Commercial | Multi- Family | Land | Construction | Home Equity Loans and Lines of Credit | Commercial Loans | Consumer Loans | Total |
| (In Thousands) | |||||||||
| Allowance for credit losses: | |||||||||
| Beginning Balances | $1,367 | $1,295 | $357 | $305 | $282 | $197 | $646 | $2 | $4,451 |
| Charge-Offs | (41) | - | - | - | - | (26) | (170) | - | (237) |
| Recoveries | 4 | - | - | - | - | 5 | 82 | - | 91 |
| Current Provision (Recovery) | 570 | 378 | (129) | (31) | (28) | 75 | 30 | 3 | 868 |
| Ending Balances | $1,900 | $1,673 | $228 | $274 | $254 | $251 | $588 | $5 | $5,173 |
| Evaluated for Impairment: | |||||||||
| Individually | 495 | 100 | - | - | - | 4 | 29 | - | 628 |
| Collectively | 1,405 | 1,573 | 228 | 274 | 254 | 247 | 559 | 5 | 4,545 |
| Loans Receivable: | |||||||||
| Ending Balances – Total | $179,579 | $148,441 | $28,849 | $26,841 | $28,035 | $26,267 | $55,364 | $1,454 | $494,830 |
| Ending Balances: | |||||||||
| Evaluated for Impairment: | |||||||||
| Individually | 3,043 | 1,654 | - | - | - | 69 | 2,339 | 22 | 7,127 |
| Collectively | $176,536 | $146,787 | $28,849 | $26,841 | $28,035 | $26,198 | $53,025 | $1,432 | $487,703 |
Index
The following tables present loans individually evaluated for impairment, segregated by class of loans, as of December 31, 2023 and impaired loans at June 30, 2023:
| December 31, 2023 | Loan Balance | Specific Allocations |
|---|---|---|
| (In Thousands) | ||
| Real Estate Loans: | ||
| One-to-Four Family Residential | $4,924 | $223 |
| Commercial | 147 | 5 |
| Multi-Family Residential | - | - |
| Land | - | 2 |
| Construction | 66 | - |
| Equity and Second Mortgage | 64 | 4 |
| Equity Lines of Credit | - | - |
| Commercial Loans | 7,332 | 6 |
| Consumer Loans | 321 | 5 |
| Total | $12,854 | $245 |
| June 30, 2023 | Unpaid Principal Balance | Recorded Investment With No Allowance | Recorded Investment With Allowance | Total Recorded Investment | Related Allowance | Average Recorded Investment |
|---|---|---|---|---|---|---|
| (In Thousands) | ||||||
| Real Estate Loans: | ||||||
| One-to-Four Family Residential | $2,559 | $156 | $2,403 | $2,559 | $495 | $3,644 |
| Commercial | 1,617 | - | 1,617 | 1,617 | 100 | 1,675 |
| Multi-Family Residential | - | - | - | - | - | - |
| Land | - | - | - | - | - | - |
| Construction | - | - | - | - | - | - |
| Equity and Second Mortgage | - | - | - | - | - | 63 |
| Equity Lines of Credit | - | - | - | - | - | - |
| Commercial Loans | 2,197 | 37 | 2,160 | 2,197 | 29 | 2,659 |
| Consumer Loans | - | - | - | - | - | 23 |
| Purchased Credit Impaired | 754 | 685 | 69 | 754 | 4 | 754 |
| Total | $7,127 | $878 | $6,249 | $7,127 | $628 | $8,818 |
The Bank has no commitments to loan additional funds to borrowers whose loans were previously in non-accrual status. As of December 31, 2023, there wereno residential loans in the process of foreclosure.
Priorto the adoption of ASU 2022-02, Financial Instruments—Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, the Company had granted a variety of concessions to borrowers in the form of loan modifications that were considered TDRs. At June 30, 2023, the Company hadone loan totaling $10,000 that was identified as a troubled debt restructuring. This loan was performing in accordance with its modified terms as of June 30, 2023.
As of December 31, 2023, there were no loans whose terms were modified for borrowers who may be experiencing financial difficulties.
At December 31, 2023 and June 30, 2023, accrued interest receivable on loans was $1.6 million and included within accrued interest receivable on the consolidated balance sheets.
Index
- Deposits
Deposits at December 31, 2023 and June 30, 2023 consist of the following classifications:
| December 31, 2023 | June 30, 2023 | |
|---|---|---|
| (In Thousands) | ||
| Non-Interest Bearing | $136,217 | $145,553 |
| NOW Accounts | 65,185 | 65,335 |
| Money Markets | 92,415 | 114,195 |
| Passbook Savings | 70,623 | 81,895 |
| 364,440 | 406,978 | |
| Certificates of Deposit | 219,249 | 190,383 |
| Total Deposits | $583,689 | $597,361 |
- Earnings Per Share
Basic earnings per common share is computed based on the weighted average number of shares outstanding. Diluted earnings per share is computed based on the weighted average number of shares outstanding and common share equivalents that would arise from the exercise of dilutive securities. Earnings per share for the three and six months ended December 31, 2023 and 2022 were calculated as follows:
| Three Months Ended December 31, | Six Months Ended December 31, | |||
|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |
| (In Thousands, Except Per Share Data) | ||||
| Net income | $1,003 | $1,713 | $2,223 | $3,384 |
| Weighted average shares outstanding – basic | 3,040 | 2,995 | 3,033 | 3,084 |
| Effect of dilutive common stock equivalents | 45 | 136 | 64 | 149 |
| Adjusted weighted average shares outstanding – diluted | 3,085 | 3,131 | 3,097 | 3,233 |
| Basic earnings per share | $0.33 | $0.57 | $0.73 | $1.10 |
| Diluted earnings per share | $0.33 | $0.55 | $0.72 | $1.05 |
For the three months ended December 31, 2023 and 2022, there were outstanding options to purchase 364,916 and 385,816 shares, respectively, at a weighted average exercise price of $11.65 and $11.81 per share, respectively, and for the six months ended December 31, 2023 and 2022, there were outstanding options to purchase 364,916 and 389,125 shares, respectively, at a weighted average exercise price of $11.65 and $11.81 per share, respectively. For the quarter ended December 31, 2023 and 2022,45,265 options and 136,218 options, respectively, were included in the computation of diluted earnings per share. For the six month period ended December 31, 2023 and 2022,63,205 options and 149,506 options, respectively, were included in the computation of diluted earnings per share.
The following table presents the components of weighted average outstanding shares for purposes of calculating earnings per share:
| Three Months Ended December 31, | Six Months Ended December 31, | |||
|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | |
| (In Thousands) | ||||
| Average common shares issued | 6,125 | 6,125 | 6,125 | 6,125 |
| Average unearned ESOP shares | (96) | (119) | (100) | (122) |
| Average Company stock purchased | (2,989) | (3,011) | (2,992) | (2,919) |
| Weighted average shares outstanding | 3,040 | 2,995 | 3,033 | 3,084 |
Index
- Stock-Based Compensation
Stock Option Plans
On August 10, 2005, the stockholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2005 Stock Option Plan (the “2005 Option Plan”) for the benefit of directors, officers, and other key employees. The aggregate number of shares of common stock reserved for issuance under the 2005 Option Plan totaled 317,736 (as adjusted). Both incentive stock options and non-qualified stock options may be granted under the 2005 Option Plan. The 2005 Stock Option Plan terminated on June 8, 2015; however, the 4,266 outstanding options as of December 31, 2023 remain in effect for the remainder of their originalten year terms and expire July 31, 2024.
On December 23, 2011, the stockholders of the Company approved the establishment of the Home Federal Bancorp, Inc. of Louisiana 2011 Stock Option Plan (the “2011 Option Plan,” together with the 2005 Option Plan, the “Option Plans”) for the benefit of directors, officers, and other key employees. The aggregate number of shares of common stock reserved for issuance under the 2011 Option Plan totaled 389,044 (as adjusted). The 2011 Option Plan terminated on December 23, 2021; however, the 37,350 outstanding options as of December 31, 2023 remain in effect for the remainder of their originalten year term and expire July 31, 2024.
Incentive stock options and non-qualified stock options granted under the Option Plans become vested and exercisable at a rate of 20% per year over five years, commencingone year from the date of the grant, with an additional 20% vesting on each successive anniversary of the date the option was granted. No vesting shall occur after an employee’s employment or service as a director is terminated. In the event of death or disability of an employee or director or change in control of the Company, the unvested options shall become vested and exercisable. The Company recognizes compensation expense during the vesting period based on the fair value of the option on the date of the grant.
Stock Incentive Plans
On November 12, 2014, the stockholders of the Company approved the adoption of the Company’s 2014 Stock Incentive Plan (the “2014 Stock Incentive Plan”) for the benefit of employees and non-employee directors as an incentive to contribute to the success of the Company and reward employees for outstanding performance and the attainment of targeted goals. The 2014 Stock Incentive Plan covers a total of 300,000 shares (as adjusted), of which no more than 74,000 shares (as adjusted), or 25% of the plan, may be share rewards. The balance of the plan is reserved for stock option awards which would total 225,000 stock options (as adjusted), assuming all the share awards are issued. All incentive stock options granted under the 2014 Stock Incentive Plan are intended to comply with the requirements of Section 422 of the Internal Revenue Code. The 2014 Stock Incentive Plan will terminate on August 13, 2024.
On November 13, 2019, the stockholders of the Company approved the adoption of the Company’s 2019 Stock Incentive Plan (the “2019 Stock Incentive Plan,” together with the 2014 Stock Incentive Plan, the “Stock Incentive Plans”) which provides for a total of 250,000 shares (as adjusted) reserved for future issuance as stock awards or stock options. No more than 62,500 shares (as adjusted), or 25%, may be granted as stock awards. The balance of the plan is reserved for stock option awards. On November 11, 2020, the Company granted a total of 62,500 plan share awards and 187,500 stock options to directors, officers and other key employees vesting ratably over five years. The Stock Incentive Plans costs are recognized over thefive year vesting period. As of December 31, 2023, there are 1,600 plan share awards and 23,000 stock options available for future grants under the Stock Incentive Plans.
For the three months ended December 31, 2023 and 2022, compensation expense charged to operations under the Stock Incentive Plans was $46,000 and $54,000, respectively. Compensation expense pertaining to the Stock Incentive Plans was $113,000 for the six months ended December 31, 2023 and 2022.
Index
- Related Party Transactions
Certain directors and executive officers were indebted to the Bank in the approximate aggregate amounts of $2.9 million and $4.1 million at December 31, 2023 and June 30, 2023, respectively.
- Fair Value Disclosures
The following disclosure is made in accordance with the requirements of ASC 825, Financial Instruments. Financial instruments are defined as cash and contractual rights and obligations that require settlement, directly or indirectly, in cash. In cases where quoted market prices are not available, fair values have been estimated using the present value of future cash flows or other valuation techniques. The results of these techniques are highly sensitive to the assumptions used, such as those concerning appropriate discount rates and estimates of future cash flows, which require considerable judgment. Accordingly, estimates presented herein are not necessarily indicative of the amounts the Company could realize in a current settlement of the underlying financial instruments.
ASC 825 excludes certain financial instruments and all nonfinancial instruments from its disclosure requirements. These disclosures should not be interpreted as representing an aggregate measure of the underlying value of the Company.
The following methods and assumptions were used by the Company in estimating fair values of financial instruments:
The carrying amount approximates the fair value of cash and cash equivalents.
Investment Securities
Fair values for investment securities, including mortgage-backed securities, are based on quoted market prices, where available. If quoted market prices are not available, fair values are based on quoted market prices of comparable instruments. The carrying values of restricted or non-marketable equity securities approximate their fair values. The carrying amount of accrued investment income approximates its fair value.
Mortgage Loans Held-for-Sale
Because these loans are normally disposed of within ninety days of origination, their carrying value closely approximates the fair value of such loans.
Loans Receivable
For variable-rate loans that re-price frequently and with no significant changes in credit risk, fair value approximates the carrying value. Fair values for other loans are estimated using the discounted value of expected future cash flows. Interest rates used are those being offered currently for loans with similar terms to borrowers of similar credit quality. The carrying amount of accrued interest receivable approximates its fair value.
Deposit Liabilities
The fair values for demand deposit accounts are, by definition, equal to the amount payable on demand at the reporting date, that is, their carrying amounts. Fair values for other deposit accounts are estimated using the discounted value of expected future cash flows. The discount rate is estimated using the rates currently offered for deposits of similar maturities.
Advances from Federal Home Loan Bank
The carrying amount of short-term borrowings approximates their fair value. The fair value of long-term debt is estimated using discounted cash flow analyses based on current incremental borrowing rates for similar borrowing arrangements.
Index
Off-Balance Sheet Credit-Related Instruments
Fair values for outstanding mortgage loan commitments to lend are based on fees currently charged to enter into similar agreements, taking into account the remaining term of the agreements, customer credit quality, and changes in lending rates.
The fair value of interest rate floors and caps contained in some loan servicing agreements and variable rate mortgage loan contracts are considered immaterial within the context of fair value disclosure requirements. Accordingly, no fair value estimate is provided for these instruments.
At December 31, 2023 and June 30, 2023, the carrying amount and estimated fair values of the Company’s financial instruments were as follows:
| December 31, 2023 | June 30, 2023 | |||
|---|---|---|---|---|
| Carrying | Estimated | Carrying | Estimated | |
| Value | Fair Value | Value | Fair Value | |
| (In Thousands) | ||||
| Financial Assets | ||||
| Cash and Cash Equivalents | $8,668 | $8,668 | $24,765 | $24,765 |
| Securities Available-for-Sale | 37,309 | 37,309 | 39,551 | 39,551 |
| Securities to be Held-to-Maturity | 71,533 | 59,728 | 74,423 | 61,222 |
| Loans Held-for-Sale | 1,851 | 1,851 | 4 | 4 |
| Loans Receivable | 501,761 | 459,262 | 489,493 | 444,117 |
| Financial Liabilities | ||||
| Deposits | $583,689 | $492,575 | $597,361 | $481,055 |
| Advances from FHLB | 5,400 | 5,400 | - | - |
| Other Borrowings | 9,650 | 9,650 | 8,550 | 8,550 |
| Off-Balance Sheet Items | ||||
| Mortgage Loan Commitments | $14,331 | $14,331 | $13,277 | $13,277 |
The Company follows the guidance of FASB ASC Topic 820, Fair Value Measurements and Disclosures (“ASC 820”). ASC 820 affirms a framework for measuring fair value and expands disclosures about fair value measurements. ASC 820 was issued to establish a uniform definition of fair value. The definition of fair value is market-based as opposed to company-specific and includes the following:
| • | Defines fair value as the price that would be received to sell an asset or paid to transfer a liability, in either case, through an orderly transaction between market participants at a measurement date and establishes a framework for measuring fair value; |
|---|
| • | Establishes a three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date; |
|---|
| • | Nullifies the guidance in EITF 02-3, which required the deferral of profit at inception of a transaction involving a derivative financial instrument in the absence of observable data supporting the valuation technique; |
|---|
| • | Eliminates large position discounts for financial instruments quoted in active markets and requires consideration of the company’s creditworthiness when valuing liabilities; and |
|---|
| • | Expands disclosures about instruments that are measured at fair value. |
|---|
Index
The standard establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy favors the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
| • | Level 1 – Fair value is based upon quoted prices unadjusted for identical assets or liabilities in active markets in which the Company can participate. |
|---|
| • | Level 2 – Fair value is based upon (a) quoted prices for similar assets or liabilities in active markets; (b) quoted prices for identical or similar assets or liabilities in markets that are not active, that is, markets in which there are few transactions for the asset or liability, the prices are not current, or price quotations vary substantially either over time or among market makers, or in which little information is released publicly; (c) inputs other than quoted prices that are observable for the asset or liability; or (d) inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
|---|
| • | Level 3 – Fair value is based upon inputs that are unobservable for the asset or liability. These inputs reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the asset or liability (including assumptions about risk). These inputs are developed based on the best information available in the circumstances, which include the Company’s own data. The Company’s own data used to develop unobservable inputs are adjusted if information indicates that market participants would use different assumptions. |
|---|
A financial instrument’s categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
The preceding methods described may produce a fair value calculation that may not be indicative of the net realizable value or reflective of future fair values. Furthermore, although the Company believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date. There have been no changes in the methodologies used during the six months ended December 31, 2023.
Fair values of assets and liabilities measured on a recurring basis at December 31, 2023 and June 30, 2023 are as follows:
| Fair Value Measurements | ||||||
|---|---|---|---|---|---|---|
| December 31, 2023 · (Level 1) · (Level 2) · (Level 3) · Total | ||||||
| (In Thousands) | ||||||
| Available-for-Sale | ||||||
| Debt Securities | ||||||
| FHLMC | $ | - | $10,863 | $ | - | $10,863 |
| FNMA | - | 13,019 | - | 13,019 | ||
| GNMA | - | 3,516 | - | 3,516 | ||
| US Treasury Notes | - | 6,070 | - | 6,070 | ||
| Municipal Bonds | - | 3,841 | - | 3,841 | ||
| Total | $ | - | $37,309 | $ | - | $37,309 |
Index
| Fair Value Measurements | ||||||
|---|---|---|---|---|---|---|
| June 30, 2023 · (Level 1) · (Level 2) · (Level 3) · Total | ||||||
| (In Thousands) | ||||||
| Available-for-Sale | ||||||
| Debt Securities | ||||||
| FHLMC | $ | - | $11,156 | $ | - | $11,156 |
| FNMA | - | 13,714 | - | 13,714 | ||
| GNMA | - | 3,764 | - | 3,764 | ||
| US Treasury Notes | - | 9,841 | - | 9,841 | ||
| Municipal Bonds | - | 1,076 | - | 1,076 | ||
| Total | $ | - | $39,551 | $ | - | $39,551 |
Fair values of assets and liabilities measured on a non-recurring basis at December 31, 2023 and June 30, 2023 are as follows:
| Fair Value Measurements | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2023 · (Level 1) · (Level 2) · (Level 3) · Total | ||||||||
| (In Thousands) | ||||||||
| Assets: | ||||||||
| Impaired Loans, | ||||||||
| Net of Allowance | $ | - | $ | - | $3,284 | $3,284 | ||
| Other Real Estate Owned, | ||||||||
| Net of Allowance | $ | - | $ | - | $ | - | $ | - |
| Total | $ | - | $ | - | $3,284 | $3,284 | ||
| Fair Value Measurements | ||||||
|---|---|---|---|---|---|---|
| June 30, 2023 · (Level 1) · (Level 2) · (Level 3) · Total | ||||||
| (In Thousands) | ||||||
| Assets: | ||||||
| Impaired Loans, | ||||||
| Net of Allowance | $ | - | $ | - | $701 | $701 |
| Other Real Estate Owned, | ||||||
| Net of Allowance | $ | - | $ | - | $330 | $330 |
| Total | $ | - | $ | - | $1,031 | $1,031 |
Index
- Leases
A lease is defined as a contract, or part of a contract, that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. Substantially all of the leases in which the Company is the lessee are comprised of real estate property for branches with terms extending through 2058. Substantially all of the Company’s leases are classified as operating leases, and therefore, were previously not recognized on the Company’s consolidated statements of condition. Right-of-use (“ROU”) assets and corresponding lease liabilities are recognized on the consolidated statements of condition under other assets and other accrued expenses and liabilities, respectively.
At December 31, 2023 and June 30, 2023, the carrying amounts of the ROU assets and corresponding lease liabilities were as follows:
| (In Thousands) · December 31, 2023 · June 30, 2023 | |||
|---|---|---|---|
| Lease Right-of-Use Assets · Classification | |||
| Operating lease right-of-use assets | Other Assets | $822 | $829 |
| Total Lease Right-of-Use Assets | $822 | $829 | |
| Lease Liabilities | |||
| Operating lease liabilities | Other Accrued Expenses and Liabilities | $864 | $866 |
| Total Lease Liabilities | $864 | $866 | |
The calculated amount of the ROU assets and lease liabilities in the table above are impacted by the length of the lease term and the discount rate used to present value the minimum lease payments. The Company’s lease agreements often include one or more options to renew at the Company’s discretion. If at lease inception, the Company considers the exercising of a renewal option to be reasonably certain, the Company will include the extended term in the calculation of the ROU asset and lease liability. Regarding the discount rate, Topic 842 requires the use of the rate implicit in the lease whenever this rate is readily determinable. As this rate is rarely determinable, the Company utilizes its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.
| December 31, 2023 | June 30, 2023 | |
|---|---|---|
| Weighted-average remaining lease term | ||
| Operating leases | 34.8 years | 35.4 years |
| Weighted-average discount rate | ||
| Operating leases | 3.00% | 3.00% |
Index
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.