Skip to main content

PRUDENTIAL FINANCIAL INC

For the period ended Sep 30, 2025. Filed Oct 30, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Oct 30, 2025

PRU$122.05+2.4%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

6. Fair Value of Assets and Liabilities

  1. FAIR VALUE OF ASSETS AND LIABILITIES

Fair Value Measurement—Fair value represents the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The authoritative fair value guidance establishes a framework for measuring fair value that includes a hierarchy used to classify the inputs used in measuring fair value. The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement. The levels of the fair value hierarchy are as follows:

Level 1—Fair value is based on unadjusted quoted prices in active markets that are accessible to the Company for identical assets or liabilities.

Level 2—Fair value is based on significant inputs, other than quoted prices included in Level 1, that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the asset or liability through corroboration with observable market data. Level 2 inputs include quoted prices in active markets for similar assets and liabilities, quoted prices in markets that are not active for identical or similar assets or liabilities, and other market observable inputs.

Level 3—Fair value is based on at least one significant unobservable input for the asset or liability. The assets and liabilities in this category may require significant judgment or estimation in determining the fair value.

For a discussion of the Company’s valuation methodologies for assets and liabilities measured at fair value and the fair value hierarchy, see Note 6 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024. There have been no material changes in our valuation techniques during the period represented by these Unaudited Interim Consolidated Financial Statements.

Assets and Liabilities by Hierarchy Level—The tables below present the balances of assets and liabilities reported at fair value on a recurring basis, as of the dates indicated.

September 30, 2025
Level 1 · Level 2 · Level 3 · Netting(1) · Total
(in millions)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$0$22,183$0$$22,183
Obligations of U.S. states and their political subdivisions05,55755,562
Foreign government securities055,740555,745
U.S. corporate public securities0107,74570107,815
U.S. corporate private securities(2)042,3434,54146,884
Foreign corporate public securities024,4864024,526
Foreign corporate private securities038,2271,77440,001
Asset-backed securities(3)014,8053,73118,536
Commercial mortgage-backed securities09,0488799,927
Residential mortgage-backed securities04,23054,235
Subtotal0324,36411,050335,414
Assets supporting experience-rated contractholder liabilities:
U.S. Treasury securities and obligations of U.S. government authorities and agencies02440244
Foreign government securities06230623
Corporate securities061061
Equity securities2,0741,64603,720
Subtotal2,0742,57404,648
Market risk benefit assets002,2522,252
Fixed maturities, trading011,9182,65714,575
Equity securities6,1022,0616318,794
Commercial mortgage and other loans01,0732631,336
Other invested assets(4)64023,1161,012(21,649)3,119
Short-term investments9654,674315,670
Cash equivalents7959,15309,948
Reinsurance recoverables and deposit receivables0137353490
Separate account assets(5)(6)9,887160,849239170,975
Total assets$20,463$539,919$18,488$(21,649)$557,221
Market risk benefit liabilities$0$0$4,771$$4,771
Policyholders’ account balances0017,95617,956
Reinsurance and funds withheld payables01080108
Other liabilities56935,5300(30,634)5,465
Notes issued by consolidated VIEs00313313
Total liabilities$569$35,638$23,040$(30,634)$28,613
December 31, 2024
Level 1 · Level 2 · Level 3 · Netting(1) · Total
(in millions)
Fixed maturities, available-for-sale:
U.S. Treasury securities and obligations of U.S. government authorities and agencies$0$20,348$0$$20,348
Obligations of U.S. states and their political subdivisions06,09866,104
Foreign government securities057,472757,479
U.S. corporate public securities098,4426698,508
U.S. corporate private securities(2)039,8483,94143,789
Foreign corporate public securities021,9463621,982
Foreign corporate private securities032,6751,78834,463
Asset-backed securities(3)015,6541,48017,134
Commercial mortgage-backed securities08,4208539,273
Residential mortgage-backed securities02,49002,490
Subtotal0303,3938,177311,570
Assets supporting experience-rated contractholder liabilities:
U.S. Treasury securities and obligations of U.S. government authorities and agencies02200220
Foreign government securities05390539
Corporate securities067067
Equity securities1,5221,35902,881
Subtotal1,5222,18503,707
Market risk benefit assets002,3312,331
Fixed maturities, trading010,5441,98612,530
Equity securities7,1541,7455189,417
Commercial mortgage and other loans0469233702
Other invested assets(4)1021,683953(20,093)2,553
Short-term investments1,8966,2384618,595
Cash equivalents32610,365010,691
Reinsurance recoverables and deposit receivables0236613849
Separate account assets(5)(6)8,441157,999232166,672
Total assets$19,349$514,857$15,504$(20,093)$529,617
Market risk benefit liabilities$0$0$4,455$$4,455
Policyholders’ account balances0012,74612,746
Reinsurance and funds withheld payables0(118)0(118)
Other liabilities2832,8631(28,141)4,751
Notes issued by consolidated VIEs006060
Total liabilities$28$32,745$17,262$(28,141)$21,894

(1)“Netting” amounts represent cash collateral of $(8,986) million and $(8,049) million as of September 30, 2025 and December 31, 2024, respectively, and the impact of offsetting asset and liability positions held with the same counterparty, subject to master netting agreements.

(2)Excludes notes with fair value of $15,412 million (carrying amount of $15,412 million) and $14,748 million (carrying amount of $14,748 million) as of September 30, 2025 and December 31, 2024, respectively, which have been offset with the associated debt under a netting agreement.

(3)Includes credit-tranched securities collateralized by loan obligations, home equity loans, auto loans, education loans and other asset types.

(4)Other invested assets excluded from the fair value hierarchy include certain hedge funds, private equity funds and other funds for which fair value is measured at net asset value (“NAV”) per share (or its equivalent) as a practical expedient. As of September 30, 2025 and December 31, 2024, the fair value of such investments was $4,909 million and $5,021 million, respectively.

(5)Separate account assets included in the fair value hierarchy exclude investments in entities that calculate NAV per share (or its equivalent) as a practical expedient. Such investments excluded from the fair value hierarchy include investments in real estate, hedge funds and other invested assets. As of September 30, 2025 and December 31, 2024, the fair value of such investments was $27,565 million and $26,700 million, respectively.

(6)Separate account assets represent segregated funds that are invested for certain customers. Investment risks associated with market value changes are borne by the customers, except to the extent of minimum guarantees made by the Company with respect to certain accounts. Separate account liabilities are not included in the above table as they are reported at contract value and not fair value in the Company’s Unaudited Interim Consolidated Statements of Financial Position.

Quantitative Information Regarding Internally-Priced Level 3 Assets and Liabilities—The tables below present quantitative information regarding significant internally-priced Level 3 assets and liabilities.

As of September 30, 2025
Fair Value · ValuationTechniques · Unobservable Inputs · Minimum · Maximum · WeightedAverage · Impact ofIncrease inInput onFairValue(1)
(in millions)
Assets:
Corporate securities(2)(3)$7,428Discountedcash flowDiscount rate1.05%21.17%8.70%Decrease
Market comparables · EBITDA multiple(4) · 0.1X · 8.8X · 3.0X · Increase
LiquidationLiquidation value28.00%84.21%46.18%Increase
Asset backed securities$1,445Discountedcash flowDiscount rate1.00%9.91%3.56%Decrease
Liquidity premium0.10%1.85%0.82%Decrease
Commercial mortgage-backed securities$871Discounted cash flowLiquidity premium0.90%0.90%0.90%Decrease
Market risk benefit assets(6)$2,252Discountedcash flowLapse rate(8)1%20%Increase
Spread over SOFR(9)0.33%1.65%Increase
Utilization rate(10)37%94%Decrease
Withdrawal rate · See table footnote (11) below.
Mortality rate(12)0%16%Increase
Equity volatility curve15%25%Decrease
Equity securities$216Discountedcash flowDiscount rate(5)15.85%40.00%Decrease
Market comparables · EBITDA multiple(4) · 7.5X · 7.5X · 7.5X · Increase
Net Asset ValueShare price$3$1,809$758Increase
Commercial mortgage and other loans$263Discountedcash flowSpread2.25%3.40%2.65%Decrease
Reinsurance recoverables and deposit receivables$353Discounted cash flowLapse rate(8)1%50%Increase
Spread over SOFR(9)0.33%1.65%Increase
Option Budget(13)0%6%Decrease
Liabilities:
Market risk benefit liabilities(6)$4,771Discountedcash flowLapse rate(8)1%20%Decrease
Spread over SOFR(9)0.33%1.65%Decrease
Utilization rate(10)37%94%Increase
Withdrawal rate · See table footnote (11) below.
Mortality rate(12)0%16%Decrease
Equity volatility curve15%25%Increase
Policyholders’ account balances(7)$17,890Discountedcash flowLapse rate(8)0%80%Decrease
Spread over SOFR(9)0.33%1.65%Decrease
Mortality rate(12)0%23%Decrease
Option Budget(13)(2)%9%Increase
As of December 31, 2024
Fair Value · ValuationTechniques · Unobservable Inputs · Minimum · Maximum · WeightedAverage · Impact ofIncrease inInput onFairValue(1)
(in millions)
Assets:
Corporate securities(2)(3)$6,763Discountedcash flowDiscount rate0.95%20.00%10.36%Decrease
Market comparables · EBITDA multiple(4) · 3.0X · 8.8X · 7.6X · Increase
LiquidationLiquidation value75.00%75.00%75.00%Increase
Asset backed securities$529Discountedcash flowDiscount rate2.30%10.70%6.08%Decrease
Commercial mortgage-backed securities$853Discounted cash flowLiquidity premium1.00%1.00%1.00%Decrease
Market risk benefit assets(6)$2,331Discounted cash flowLapse rate(8)1%20%Increase
Spread over SOFR(9)0.29%1.71%Increase
Utilization rate(10)37%94%Decrease
Withdrawal rate · See table footnote (11) below.
Mortality rate(12)0%16%Increase
Equity volatility curve16%25%Decrease
Equity securities$209Discountedcash flowDiscount rate(5)0.16%40.00%Decrease
Market comparables · EBITDA multiple(4) · 5.5X · 12.2X · 6.0X · Increase
Net Asset ValueShare price$3$1,810$779Increase
Reinsurance recoverables and deposit receivables$613Discounted cash flowLapse rate(8)1%50%Increase
Spread over SOFR(9)0.29%1.71%Increase
Option Budget(13)0%6%Decrease
Liabilities:
Market risk benefit liabilities(6)$4,455Discounted cash flowLapse rate(8)1%20%Decrease
Spread over SOFR(9)0.29%1.71%Decrease
Utilization rate(10)37%94%Increase
Withdrawal rate · See table footnote (11) below.
Mortality rate(12)0%16%Decrease
Equity volatility curve16%25%Increase
Policyholders’ account balances(7)$12,741Discounted cash flowLapse rate(8)0%80%Decrease
Spread over SOFR(9)0.29%1.73%Decrease
Mortality rate(12)0%23%Decrease
Option Budget(13)(1)%7%Increase

(1)Conversely, the impact of a decrease in input would have the opposite impact on fair value as that presented in the table.

(2)Includes assets classified as fixed maturities, available-for-sale, assets supporting experience-rated contractholder liabilities and fixed maturities, trading.

(3)Excludes notes which have been offset with the associated debt under a netting agreement.

(4)Represents multiple of earnings before interest, taxes, depreciation and amortization (“EBITDA”), and are amounts used when the Company has determined that market participants would use such multiples when valuing the investments.

(5)For these investments, a range of discount rates is typically used and is therefore a more meaningful representation of the unobservable inputs used in the valuation rather than weighted average.

(6)Market risk benefits primarily represent fair value for all living benefit guarantees including accumulation, withdrawal and income benefits. Since the valuation methodology for these assets and liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.

(7)Policyholders’ account balances primarily represent general account liabilities for the index-linked interest credited on certain of the Company’s life and annuity products that are accounted for as embedded derivatives. Since the valuation methodology for these liabilities uses a range of inputs that vary at the contract level over the cash flow projection period, presenting a range, rather than a weighted average, is a more meaningful representation of the unobservable inputs used in the valuation.

(8)Lapse rates for contracts with living benefit guarantees are adjusted at the contract level based on the in-the-moneyness of the living benefit and reflect other factors, such as the applicability of any surrender charges. Lapse rates are reduced when contracts are more in-the-money. Lapse rates for contracts with index-linked crediting guarantees may be adjusted at the contract level based on the applicability of any surrender charges, product type, and market related factors such as interest rates. Lapse rates are also generally assumed to be lower for the period where surrender charges apply. For any given contract, lapse rates vary throughout the period over which cash flows are projected for the purposes of valuing these balances.

(9)The spread over the secured overnight financing rate (“SOFR”) swap curve represents the premium added to the proxy for the risk-free rate (SOFR) to reflect the Company’s estimates of rates that a market participant would use to value the living benefits in both the accumulation and payout phases and index-linked interest crediting guarantees as of September 30, 2025 and December 31, 2024, respectively. This spread includes an estimate of non-performance risk (“NPR”), which is the risk that the obligation will not be fulfilled by the Company. NPR is primarily estimated by utilizing the credit spreads associated with issuing funding agreements, adjusted for any illiquidity risk premium. In order to reflect the financial strength ratings of the Company, credit spreads associated with funding agreements, as opposed to credit spread associated with debt, are utilized in developing this estimate because funding agreements are insurance liabilities and are therefore senior to debt. Effective April 2023, the Company entered into an agreement with The Ohio National Life Insurance Company, now known as AuguStar Life Insurance Company (“AuguStar”), an affiliate of Constellation Insurance Holdings, Inc., to reinsure approximately $10 billion of account values of PDI traditional variable annuity contracts with guaranteed living benefits. See Note 12 for additional information regarding this transaction. As a result of this transaction, a ceded MRB asset balance was established to fair value the reinsurance reimbursements to the Company. The establishment of the fair value also required an estimate of NPR for AuguStar, which may differ from the Company’s; however, the NPR spreads for AuguStar were developed using a methodology similar to that of the Company.

(10)The utilization rate assumption estimates the percentage of contracts that will utilize the benefit during the contract duration, and begin lifetime withdrawals at various time intervals from contract inception. The remaining contractholders are assumed to either begin lifetime withdrawals immediately or never utilize the benefit. Utilization assumptions may vary by product type, tax status and age. The impact of changes in these assumptions is highly dependent on the product type, the age of the contractholder at the time of the sale, and the timing of the first lifetime income withdrawal. Range reflects the utilization rate for the vast majority of business with living benefits.

(11)The withdrawal rate assumption estimates the magnitude of annual contractholder withdrawals relative to the maximum allowable amount under the contract. These assumptions vary based on the age of the contractholder, the tax status of the contract and the duration since the contractholder began lifetime withdrawals. As of both September 30, 2025 and December 31, 2024, the minimum withdrawal rate assumption is 78% and the maximum withdrawal rate assumption may be greater than 100%. The fair value of the liability will generally increase the closer the withdrawal rate is to 100% and decrease as the withdrawal rate moves further away from 100%.

(12)The range reflects the mortality rates for the vast majority of business with living benefits and other contracts, with policyholders ranging from 50 to 90 years old. While the majority of living benefits have a minimum age requirement, certain other contracts do not have an age restriction. This results in contractholders with mortality rates approaching 0% for certain benefits. Mortality rates may vary by product, age and duration. A mortality improvement assumption is also incorporated into the overall mortality table.

(13)Option budget estimates the expected long-term cost of options used to hedge exposures associated with equity price and interest rate changes. The level of option budget determines future costs of the options, which impacts the growth in account value and the valuation of embedded derivatives.

Interrelationships Between Unobservable Inputs—In addition to the sensitivities of fair value measurements to changes in each unobservable input in isolation, as reflected in the table above, interrelationships between these inputs may also exist, such that a change in one unobservable input may give rise to a change in another or multiple inputs. Examples of such interrelationships for significant internally-priced Level 3 assets and liabilities are as follows:

Corporate Securities—The rate used to discount future cash flows reflects current risk-free rates plus credit and liquidity spread requirements that market participants would use to value an asset. The discount rate may be influenced by many factors, including market cycles, expectations of default, collateral, term and asset complexity. Each of these factors can influence discount rates, either in isolation, or in response to other factors. During weaker economic cycles, as the expectations of default increase, credit spreads widen, which results in a decrease in fair value.

Commercial Mortgage-backed Securities—Interrelationships may exist between the prepayment rate, the default rate and/or loss severity, depending on specific market conditions. In stronger economic cycles, prepayment rates are generally driven by underlying property appreciation and subsequent cash-out refinances, while default rates and loss severity may be lower. During weaker economic cycles, prepayment rates may decline, while default rates and loss severity increase. Generally, a change in the assumption used for the probability of default would be accompanied by a directionally similar change in the assumption used for the loss severity and a directionally opposite change in the assumption used for prepayment rates. The impact of these factors on average life and economics varies with the deal structure and tranche subordination.

Market Risk Benefits—The Company expects efficient benefit utilization and withdrawal rates to generally be correlated with lapse rates. However, behavior is generally highly dependent on the facts and circumstances surrounding the individual contractholder, such as their liquidity needs or tax situation, which could drive lapse behavior independent of other contractholder behavior assumptions. To the extent more efficient contractholder behavior results in greater in-the-moneyness at the contract level, lapse rates may decline for those contracts. Similarly, to the extent that increases in equity volatility are correlated with overall declines in the capital markets, lapse rates may decline as contracts become more in-the-money.

Changes in Level 3 Assets and Liabilities—The following tables describe changes in fair values of Level 3 assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods (excluding MRBs disclosed in Note 11). When a determination is made to classify assets and liabilities within Level 3, the determination is based on significance of the unobservable inputs in the overall fair value measurement. All transfers are based on changes in the observability of the valuation inputs, including the availability of pricing service information that the Company can validate. Transfers into Level 3 are generally the result of unobservable inputs utilized within valuation methodologies and the use of indicative broker quotes for assets that were previously valued using observable inputs. Transfers out of Level 3 are generally due to the use of observable inputs in valuation methodologies as well as the availability of pricing service information for certain assets that the Company can validate.

Three Months Ended September 30, 2025(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOther(1)Transfers into Level 3(7)Transfers out of Level 3(7)Fair Value, end of periodUnrealized gains (losses) for assets still held(2)
(in millions)
Fixed maturities, available-for-sale:
U.S. states$5$0$1$0$0$0$0$(1)$0$5$0
Foreign government50000000050
Corporate securities(3)6,660(21)210(24)0(341)(5)4(58)6,425(38)
Structured securities(4)4,3284345300(118)(1)112(202)4,61544
Other assets:
Fixed maturities, trading2,0901596(2)0(54)02512,657(1)
Equity securities6012116(7)0(2)(9)11063120
Commercial mortgage and other loans263000000002630
Other invested assets978(10)48(1)0(2)00(1)1,012(11)
Short-term investments1801520(2)0(1)(1)310
Cash equivalents101000(2)0000
Reinsurance recoverables and deposit receivables367(37)4500(22)000353(59)
Other assets00000000000
Separate account assets252718(14)0(10)0(1)(13)2396
Liabilities:
Policyholders’ account balances(5)(15,289)(2,445)00(219)0(3)00(17,956)1
Other liabilities(15)150000000015
Notes issued by consolidated VIEs(195)000(293)175000(313)0
Three Months Ended September 30, 2025
Total realized and unrealized gains (losses) · Unrealized gains (losses) for assets still held(2)
Realized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balancesIncluded in other comprehensive income (losses)Net investment incomeRealized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balancesIncluded in other comprehensive income (losses)
(in millions)
Fixed maturities, available-for-sale$(41)$0$0$64$(1)$(58)$0$0$64
Other assets:
Fixed maturities, trading010000(1)00
Equity securities02100002000
Commercial mortgage and other loans000000000
Other invested assets(1)(11)101(1)(10)00
Short-term investments000000000
Cash equivalents000000000
Reinsurance recoverables and deposit receivables(37)0000(59)000
Other assets000000000
Separate account assets007000060
Liabilities:
Policyholders’ account balances(2,445)00001000
Other liabilities15000015000
Notes issued by consolidated VIEs000000000
Nine Months Ended September 30, 2025(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOther(1)Transfers into Level 3(7)Transfers out of Level 3(7)Fair Value, end of periodUnrealized gains (losses) for assets still held(2)
(in millions)
Fixed maturities, available-for-sale:
U.S. states$6$0$0$0$0$0$0$(1)$0$5$0
Foreign government70000(2)00050
Corporate securities(3)5,831(47)1,917(495)0(943)(35)256(59)6,425(72)
Structured securities(4)2,333522,181(169)0(351)(172)1,176(435)4,61556
Other assets:
Fixed maturities, trading1,986(34)1,308(273)0(392)18328(149)2,657(40)
Equity securities5188232(65)0(3)(9)131(181)6311
Commercial mortgage and other loans2330003000002630
Other invested assets953(14)106(32)0(2)1001,012(15)
Short-term investments461038(453)0(13)(2)00310
Cash equivalents00300(1)(2)0000
Reinsurance recoverables and deposit receivables613(36)6600(56)(234)00353(92)
Other assets00000000000
Separate account assets23215103(51)0(41)04(23)23914
Liabilities:
Policyholders’ account balances(5)(12,746)(3,988)00(1,215)0(7)00(17,956)238
Other liabilities(1)1000000001
Notes issued by consolidated VIEs(60)000(424)175(4)00(313)0
Nine Months Ended September 30, 2025
Total realized and unrealized gains (losses) · Unrealized gains (losses) for assets still held(2)
Realized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balancesIncluded in other comprehensive income (losses)Net investment incomeRealized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balancesIncluded in other comprehensive income (losses)
(in millions)
Fixed maturities, available-for-sale$(72)$0$0$82$(5)$(91)$0$0$75
Other assets:
Fixed maturities, trading0(33)00(1)0(40)00
Equity securities080000100
Commercial mortgage and other loans000000000
Other invested assets(1)(14)001(1)(14)00
Short-term investments000000000
Cash equivalents000000000
Reinsurance recoverables and deposit receivables(36)0000(92)000
Other assets000000000
Separate account assets00150000140
Liabilities:
Policyholders’ account balances(3,988)0000238000
Other liabilities100001000
Notes issued by consolidated VIEs000000000
Three Months Ended September 30, 2024(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOther(1)Transfers into Level 3(7)Transfers out of Level 3(7)Fair Value, end of periodUnrealized gains (losses) for assets still held(2)
(in millions)
Fixed maturities, available-for-sale:
U.S. states$6$1$0$0$0$0$0$0$(1)$6$0
Foreign government7000010(1)070
Corporate securities(3)5,003(12)694(52)0(112)2881(16)5,614(20)
Structured securities(4)2,05265230(55)0(7)28(15)2,28062
Other assets:
Fixed maturities, trading1,52049322(1)0(15)165(327)1,61449
Equity securities556747(20)000005907
Commercial mortgage and other loans00000000000
Other invested assets938(15)3000200928(14)
Short-term investments904560003004680
Cash equivalents400000(4)0110
Reinsurance recoverables and deposit receivables363106300(14)8800510(4)
Other assets00000000000
Separate account assets3424176(208)0(3)012(51)2720
Liabilities:
Policyholders’ account balances(5)(10,213)(1,096)00(711)04300(11,977)274
Other liabilities(1)(1)0000000(2)0
Notes issued by consolidated VIEs(422)300(21)0000(440)3
Three Months Ended September 30, 2024
Total realized and unrealized gains (losses) · Unrealized gains (losses) for assets still held(2)
Realized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balancesIncluded in other comprehensive income (losses)Net investment incomeRealized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balancesIncluded in other comprehensive income (losses)
(in millions)
Fixed maturities, available-for-sale$(72)$0$0$119$7$(66)$0$0$108
Other assets:
Fixed maturities, trading04900004900
Equity securities070000700
Commercial mortgage and other loans000000000
Other invested assets0(15)0001(15)00
Short-term investments000000000
Cash equivalents000000000
Reinsurance recoverables and deposit receivables100000(4)000
Other assets000000000
Separate account assets004000000
Liabilities:
Policyholders’ account balances(1,096)0000274000
Other liabilities(1)00000000
Notes issued by consolidated VIEs030000300
Nine Months Ended September 30, 2024(6)
Fair Value, beginning of periodTotal realized and unrealized gains (losses)PurchasesSalesIssuancesSettlementsOther(1)Transfers into Level 3(7)Transfers out of Level 3(7)Fair Value, end of periodUnrealized gains (losses) for assets still held(2)
(in millions)
Fixed maturities, available-for-sale:
U.S. states$7$0$0$0$0$0$0$0$(1)$6$0
Foreign government8000000(1)070
Corporate securities(3)4,806(101)1,513(85)0(620)(126)243(16)5,614(120)
Structured securities(4)1,297581,822(56)0(82)(491)67(335)2,28051
Other assets:
Fixed maturities, trading429441,216(23)0(131)0467(388)1,61449
Equity securities5120122(36)0(5)61(10)590(3)
Commercial mortgage and other loans00000000000
Other invested assets846(62)125(2)002100928(62)
Short-term investments29146300(6)(19)004680
Cash equivalents404000(8)0110
Reinsurance recoverables and deposit receivables2246117700(40)880051021
Other assets1108000(19)0000
Separate account assets1,094(50)312(1,032)0(7)012(57)272(14)
Liabilities:
Policyholders’ account balances(5)(7,752)(2,472)00(1,798)04500(11,977)1,023
Other liabilities(1)(1)0000000(2)(1)
Notes issued by consolidated VIEs(778)(5)00(48)039100(440)(5)
Nine Months Ended September 30, 2024
Total realized and unrealized gains (losses) · Unrealized gains (losses) for assets still held(2)
Realized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balancesIncluded in other comprehensive income (losses)Net investment incomeRealized investment gains (losses), netOther income (loss)Interest credited to policyholders’ account balancesIncluded in other comprehensive income (losses)
(in millions)
Fixed maturities, available-for-sale$(135)$0$0$70$22$(124)$0$0$55
Other assets:
Fixed maturities, trading04300104900
Equity securities000000(3)00
Commercial mortgage and other loans000000000
Other invested assets0(62)0000(62)00
Short-term investments000010000
Cash equivalents000000000
Reinsurance recoverables and deposit receivables61000021000
Other assets000000000
Separate account assets00(50)0000(14)0
Liabilities:
Policyholders’ account balances(2,472)00001,023000
Other liabilities(1)0000(1)000
Notes issued by consolidated VIEs0(5)0000(5)00

(1)“Other” includes additional activity not allocated to the specific categories within the rollforward of Level 3 Assets and Liabilities.

(2)Unrealized gains or losses related to assets still held at the end of the period do not include amortization or accretion of premiums and discounts.

(3)Includes U.S. corporate public, U.S. corporate private, foreign corporate public and foreign corporate private securities.

(4)Includes asset-backed, commercial mortgage-backed and residential mortgage-backed securities.

(5)Issuances and settlements for Policyholders’ account balances are presented net in the rollforward.

(6)Excludes MRB assets of $2,252 million and $2,134 million and MRB liabilities of $4,771 million and $5,178 million for the periods ended September 30, 2025 and 2024, respectively. See Note 11 for additional information.

(7)Transfers into or out of Level 3 are generally reported at the value as of the beginning of the quarter in which the transfers occur for any such positions still held at the end of the quarter.

Derivative Fair Value Information

The following tables present the balances of certain derivative assets and liabilities measured at fair value on a recurring basis, as of the dates indicated, by the primary underlying risks they are used to manage. These tables include NPR and exclude embedded derivatives. The derivative assets and liabilities shown below are included in “Other invested assets” or “Other liabilities” in the tables contained within the sections “—Assets and Liabilities by Hierarchy Level” and “—Changes in Level 3 Assets and Liabilities,” above.

As of September 30, 2025
Level 1 · Level 2 · Level 3 · Netting(1) · Total
(in millions)
Derivative Assets:
Interest Rate$4$10,155$0$$10,159
Currency08770877
Credit01090109
Currency/Interest Rate01,82401,824
Equity63610,151010,787
Netting(1)(21,649)(21,649)
Total derivative assets$640$23,116$0$(21,649)$2,107
Derivative Liabilities:
Interest Rate$24$24,361$0$$24,385
Currency01,10601,106
Credit0000
Currency/Interest Rate01,66901,669
Equity5458,39408,939
Netting(1)(30,634)(30,634)
Total derivative liabilities$569$35,530$0$(30,634)$5,465
As of December 31, 2024
Level 1 · Level 2 · Level 3 · Netting(1) · Total
(in millions)
Derivative Assets:
Interest Rate$7$11,725$1$$11,733
Currency01,71701,717
Credit090090
Currency/Interest Rate03,31003,310
Equity34,84104,844
Netting(1)(20,093)(20,093)
Total derivative assets$10$21,683$1$(20,093)$1,601
Derivative Liabilities:
Interest Rate$21$26,871$1$$26,893
Currency01,37801,378
Credit0000
Currency/Interest Rate04970497
Equity74,11704,124
Netting(1)(28,141)(28,141)
Total derivative liabilities$28$32,863$1$(28,141)$4,751

(1)“Netting” amounts represent cash collateral and the impact of offsetting asset and liability positions held with the same counterparty, subject to master netting agreements.

Changes in Level 3 Derivative Assets and Liabilities—The following tables provide a summary of the changes in fair value of Level 3 derivative assets and liabilities as of the dates indicated, as well as the portion of gains or losses included in income, attributable to unrealized gains or losses related to those assets and liabilities still held at the end of their respective periods.

Three Months Ended September 30, 2025
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3(2)Transfers out of Level 3(2)Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in millions)
Net Derivative - Equity$1$0$0$0$0$0$0$0$0$1$0
Net Derivative - Interest Rate(15)150000000015
Nine Months Ended September 30, 2025
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3(2)Transfers out of Level 3(2)Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in millions)
Net Derivative - Equity$0$1$0$0$0$0$0$0$0$1$1
Net Derivative - Interest Rate00000000000
Three Months Ended September 30, 2024
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3(2)Transfers out of Level 3(2)Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in millions)
Net Derivative - Equity$0$0$0$0$0$0$0$0$0$0$0
Net Derivative - Interest Rate1(1)000000000
Nine Months Ended September 30, 2024
Fair Value, beginning of periodTotal realized and unrealized gains (losses)(1)PurchasesSalesIssuancesSettlementsOtherTransfers into Level 3(2)Transfers out of Level 3(2)Fair Value, end of periodUnrealized gains (losses) for assets still held(1)
(in millions)
Net Derivative - Equity$0$0$0$0$0$0$0$0$0$0$0
Net Derivative - Interest Rate00000000000

(1)Total realized and unrealized gains (losses) as well as unrealized gains (losses) for assets still held at the end of the period are recorded in “Realized investment gains (losses), net.”

(2)Transfers into or out of Level 3 are generally reported at the value as of the beginning of the quarter in which the transfers occur for any such positions still held at the end of the quarter.

Nonrecurring Fair Value Measurements—The following tables represent information for assets measured at fair value on a nonrecurring basis. The fair value measurement is nonrecurring as these assets are measured at fair value only when there is a triggering event (e.g., an evidence of impairment). Assets included in the table are those that were adjusted to fair value during the respective reporting periods and that are still held as of the reporting date. The estimated fair values for these amounts were determined using significant unobservable inputs (Level 3).

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(in millions)
Gains (Losses):
Investment real estate$0$(9)$(12)$(12)
Investment in JV/LP and Other$0$0$0$(7)
Equity securities$17$0$17$0
September 30, 2025December 31, 2024
(in millions)
Carrying value after measurement as of period end:
Investment real estate(1)$46$73
Investment in JV/LP and Other(1)$0$128
Equity securities(1)$32$0

(1)Reported carrying values for 2025 include values as of the measurement periods of March 31, 2025 for “Investment real estate” and September 30, 2025 for “Equity securities.” Reported carrying values for 2024 include values as of the measurement periods of March 31, 2024 for “Investment in JV/LP and Other” and June 30, 2024 and September 30, 2024 for “Investment real estate.”

Fair Value Option

The fair value option allows the Company to elect fair value as an alternative measurement for selected financial assets and financial liabilities not otherwise reported at fair value. Such elections have been made by the Company to help mitigate volatility in earnings that result from different measurement attributes. Electing the fair value option also allows the Company to achieve consistent accounting for certain assets and liabilities. Changes in fair value are reflected in “Realized investment gains (losses), net” for commercial mortgage and other loans and “Other income (loss)” for other assets and notes issued by consolidated VIEs. Changes in fair value due to instrument-specific credit risk are estimated using changes in credit spreads and quality ratings for the period reported. Interest income on commercial mortgage and other loans is included in “Net investment income.” Interest income on these loans is recorded based on the effective interest rate as determined at the closing of the loan.

The following tables present information regarding assets and liabilities where the fair value option has been elected.

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(in millions)
Liabilities:
Notes issued by consolidated VIEs:
Changes in fair value$0$(3)$0$5
Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(in millions)
Commercial mortgage and other loans:
Interest income$13$7$30$10
Notes issued by consolidated VIEs:
Interest expense$5$4$7$14
September 30, 2025December 31, 2024
(in millions)
Commercial mortgage and other loans(1):
Fair value as of period end$1,336$702
Aggregate contractual principal as of period end$1,328$697
Other invested assets:
Fair value as of period end$26$19
Notes issued by consolidated VIEs:
Fair value as of period end$313$60
Aggregate contractual principal as of period end$313$60

(1)As of September 30, 2025, for loans for which the fair value option has been elected, none of the loans were 90 days or more past due.

Fair Value of Financial Instruments

The tables below present the carrying amount and fair value by fair value hierarchy level of certain financial instruments that are not reported at fair value. The financial instruments presented below are reported at carrying value on the Company’s Unaudited Interim Consolidated Statements of Financial Position. In some cases, as described below, the carrying amount equals or approximates fair value.

September 30, 2025
Fair Value · CarryingAmount(1)
Level 1Level 2Level 3TotalTotal
(in millions)
Assets:
Commercial mortgage and other loans$0$16$61,917$61,933$63,477
Policy loans1109,9409,9519,951
Other invested assets09309393
Short-term investments57800578578
Cash and cash equivalents6,94857307,5217,521
Accrued investment income03,58103,5813,581
Reinsurance recoverables and deposit receivables095,9395,9485,948
Other assets553,26323,3203,320
Total assets$7,592$7,535$77,798$92,925$94,469
Liabilities:
Policyholders’ account balances—investment contracts$0$34,570$50,458$85,028$89,528
Securities sold under agreements to repurchase09,93709,9379,937
Cash collateral for loaned securities08,59708,5978,597
Reinsurance and funds withheld payables(2)010,398(25)10,37310,373
Short-term debt01,36801,3681,386
Long-term debt(3)1,23116,67157318,47518,797
Notes issued by consolidated VIEs001,5551,5551,555
Other liabilities07,361317,3927,392
Separate account liabilities—investment contracts022,73118,18140,91240,912
Total liabilities$1,231$111,633$70,773$183,637$188,477
December 31, 2024
Fair Value · CarryingAmount(1)
Level 1Level 2Level 3TotalTotal
(in millions)
Assets:
Commercial mortgage and other loans$0$17$58,446$58,463$61,639
Policy loans809,7879,7959,795
Other invested assets09509595
Short-term investments453210474474
Cash and cash equivalents7,35245407,8067,806
Accrued investment income03,44103,4413,441
Reinsurance recoverables and deposit receivables085,7825,7905,790
Other assets233,06213,0863,086
Total assets$7,836$7,098$74,016$88,950$92,126
Liabilities:
Policyholders’ account balances—investment contracts$0$31,405$43,466$74,871$79,571
Securities sold under agreements to repurchase06,79606,7966,796
Cash collateral for loaned securities09,62109,6219,621
Reinsurance and funds withheld payables(2)010,489(35)10,45410,454
Short-term debt0521439960953
Long-term debt(3)52417,18542318,13219,187
Notes issued by consolidated VIEs001,3701,3701,370
Other liabilities06,886326,9186,918
Separate account liabilities—investment contracts021,14418,67739,82139,821
Total liabilities$524$104,047$64,372$168,943$174,691

(1)Carrying values presented herein differ from those in the Company’s Unaudited Interim Consolidated Statements of Financial Position because certain items within the respective financial statement captions are not considered financial instruments or are out of scope under authoritative guidance relating to disclosures of the fair value of financial instruments.

(2)Includes contracts reinsured through coinsurance with funds withheld agreement with Prismic Re with a fair value of $7,707 million (carrying amount of $7,707 million) and $7,887 million (carrying amount of $7,887 million), a portion of which relates to insurance contracts as of September 30, 2025 and December 31, 2024, respectively. See Note 12 for additional information regarding the reinsurance arrangement with Prismic Re.

(3)Excludes debt with fair value of $15,412 million (carrying amount of $15,412 million) and $14,748 million (carrying amount of $14,748 million) as of September 30, 2025 and December 31, 2024, respectively, which have been offset with the associated notes under a netting agreement.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.