PRUDENTIAL FINANCIAL INC
For the period ended Mar 31, 2025. Filed May 1, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 1, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
3. Investments
- INVESTMENTS
Fixed Maturity Securities
The following tables set forth the composition of fixed maturity securities (excluding investments classified as trading), as of the dates indicated:
| March 31, 2025 | |||||
|---|---|---|---|---|---|
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | Allowance for Credit Losses | FairValue | |
| (in millions) | |||||
| Fixed maturities, available-for-sale: | |||||
| U.S. Treasury securities and obligations of U.S. government authorities and agencies | $23,987 | $695 | $4,490 | $0 | $20,192 |
| Obligations of U.S. states and their political subdivisions | 6,186 | 132 | 600 | 0 | 5,718 |
| Foreign government securities | 66,218 | 1,145 | 9,404 | 0 | 57,959 |
| U.S. public corporate securities | 108,302 | 1,365 | 10,588 | 14 | 99,065 |
| U.S. private corporate securities(1) | 46,703 | 773 | 2,571 | 58 | 44,847 |
| Foreign public corporate securities | 24,116 | 287 | 1,362 | 9 | 23,032 |
| Foreign private corporate securities | 39,723 | 403 | 3,870 | 169 | 36,087 |
| Asset-backed securities(2) | 17,016 | 157 | 67 | 1 | 17,105 |
| Commercial mortgage-backed securities | 9,817 | 46 | 448 | 0 | 9,415 |
| Residential mortgage-backed securities(3) | 2,666 | 18 | 190 | 0 | 2,494 |
| Total fixed maturities, available-for-sale(1) | $344,734 | $5,021 | $33,590 | $251 | $315,914 |
(1)Excludes notes with amortized cost of $15,044 million (fair value, $15,044 million), which have been offset with the associated debt under a netting agreement.
(2)Includes credit-tranched securities collateralized by loan obligations, home equity loans, auto loans, education loans and other asset types.
(3)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
| December 31, 2024 | |||||
|---|---|---|---|---|---|
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | Allowance for Credit Losses | FairValue | |
| (in millions) | |||||
| Fixed maturities, available-for-sale: | |||||
| U.S. Treasury securities and obligations of U.S. government authorities and agencies | $24,869 | $584 | $5,105 | $0 | $20,348 |
| Obligations of U.S. states and their political subdivisions | 6,590 | 132 | 618 | 0 | 6,104 |
| Foreign government securities | 63,523 | 1,837 | 7,881 | 0 | 57,479 |
| U.S. public corporate securities | 108,883 | 1,226 | 11,529 | 72 | 98,508 |
| U.S. private corporate securities(1) | 45,854 | 918 | 2,926 | 57 | 43,789 |
| Foreign public corporate securities | 23,165 | 248 | 1,421 | 10 | 21,982 |
| Foreign private corporate securities | 38,652 | 314 | 4,311 | 192 | 34,463 |
| Asset-backed securities(2) | 16,979 | 214 | 59 | 0 | 17,134 |
| Commercial mortgage-backed securities | 9,791 | 29 | 547 | 0 | 9,273 |
| Residential mortgage-backed securities(3) | 2,698 | 15 | 223 | 0 | 2,490 |
| Total fixed maturities, available-for-sale(1) | $341,004 | $5,517 | $34,620 | $331 | $311,570 |
(1)Excludes notes with amortized cost of $14,748 million (fair value, $14,748 million), which have been offset with the associated debt under a netting agreement.
(2)Includes credit-tranched securities collateralized by loan obligations, home equity loans, auto loans, education loans and other asset types.
(3)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
The following tables set forth the fair value and gross unrealized losses on available-for-sale fixed maturity securities without an allowance for credit losses aggregated by investment category and length of time that individual fixed maturity securities had been in a continuous unrealized loss position, as of the dates indicated:
| Less ThanTwelve Months | Twelve Monthsor More | Total | ||||
|---|---|---|---|---|---|---|
| FairValue | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | |
| (in millions) | ||||||
| Fixed maturities, available-for-sale: | ||||||
| U.S. Treasury securities and obligations of U.S. government authorities and agencies | $3,889 | $122 | $10,286 | $4,368 | $14,175 | $4,490 |
| Obligations of U.S. states and their political subdivisions | 1,234 | 48 | 3,280 | 552 | 4,514 | 600 |
| Foreign government securities | 9,666 | 504 | 22,082 | 8,900 | 31,748 | 9,404 |
| U.S. public corporate securities | 22,638 | 813 | 48,223 | 9,765 | 70,861 | 10,578 |
| U.S. private corporate securities | 7,170 | 127 | 24,700 | 2,444 | 31,870 | 2,571 |
| Foreign public corporate securities | 4,999 | 142 | 8,313 | 1,218 | 13,312 | 1,360 |
| Foreign private corporate securities | 7,334 | 189 | 18,941 | 3,673 | 26,275 | 3,862 |
| Asset-backed securities | 6,648 | 32 | 828 | 35 | 7,476 | 67 |
| Commercial mortgage-backed securities | 539 | 3 | 6,296 | 445 | 6,835 | 448 |
| Residential mortgage-backed securities | 184 | 2 | 1,372 | 188 | 1,556 | 190 |
| Total fixed maturities, available-for-sale | $64,301 | $1,982 | $144,321 | $31,588 | $208,622 | $33,570 |
| Less ThanTwelve Months | Twelve Monthsor More | Total | ||||
|---|---|---|---|---|---|---|
| FairValue | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | |
| (in millions) | ||||||
| Fixed maturities, available-for-sale: | ||||||
| U.S. Treasury securities and obligations of U.S. government authorities and agencies | $6,667 | $334 | $10,161 | $4,771 | $16,828 | $5,105 |
| Obligations of U.S. states and their political subdivisions | 1,592 | 53 | 3,288 | 565 | 4,880 | 618 |
| Foreign government securities | 8,280 | 349 | 20,780 | 7,532 | 29,060 | 7,881 |
| U.S. public corporate securities | 25,420 | 1,036 | 48,152 | 10,485 | 73,572 | 11,521 |
| U.S. private corporate securities | 7,581 | 183 | 24,846 | 2,743 | 32,427 | 2,926 |
| Foreign public corporate securities | 5,751 | 170 | 8,084 | 1,246 | 13,835 | 1,416 |
| Foreign private corporate securities | 8,702 | 282 | 18,862 | 4,010 | 27,564 | 4,292 |
| Asset-backed securities | 1,488 | 11 | 1,015 | 48 | 2,503 | 59 |
| Commercial mortgage-backed securities | 1,092 | 8 | 6,432 | 539 | 7,524 | 547 |
| Residential mortgage-backed securities | 361 | 4 | 1,377 | 219 | 1,738 | 223 |
| Total fixed maturities, available-for-sale | $66,934 | $2,430 | $142,997 | $32,158 | $209,931 | $34,588 |
As of March 31, 2025 and December 31, 2024, the gross unrealized losses on fixed maturity available-for-sale securities without an allowance of $32,441 million and $33,437 million, respectively, related to “1” highest quality or “2” high quality securities based on the National Association of Insurance Commissioners (“NAIC”) or equivalent rating and $1,129 million and $1,151 million, respectively, related to other than high or highest quality securities based on NAIC or equivalent rating. As of March 31, 2025, the $31,588 million of gross unrealized losses of twelve months or more were concentrated in the finance, consumer non-cyclical and utility sectors within corporate securities, as well as in foreign government securities. As of December 31, 2024, the $32,158 million of gross unrealized losses of twelve months or more were concentrated in the finance, consumer non-cyclical and utility sectors within corporate securities, as well as in foreign government securities.
In accordance with its policy described in Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, the Company concluded that an adjustment to earnings for credit losses related to these fixed maturity securities was not warranted at March 31, 2025. This conclusion was based on detailed analysis of the underlying credit and cash flows for each security. Gross unrealized losses are primarily attributable to increases in interest rates, general credit spread widening and foreign currency exchange rate movements. As of March 31, 2025, the Company did not intend to sell these securities, and it was not more likely than not that the Company would be required to sell these securities before the anticipated recovery of the amortized cost basis.
The following table sets forth the amortized cost and fair value of fixed maturities by contractual maturities, as of the date indicated:
| March 31, 2025 | ||
|---|---|---|
| Amortized Cost | Fair Value | |
| (in millions) | ||
| Fixed maturities, available-for-sale: | ||
| Due in one year or less | $17,378 | $17,127 |
| Due after one year through five years | 64,173 | 63,739 |
| Due after five years through ten years(1) | 58,768 | 57,507 |
| Due after ten years(1) | 174,916 | 148,527 |
| Asset-backed securities | 17,016 | 17,105 |
| Commercial mortgage-backed securities | 9,817 | 9,415 |
| Residential mortgage-backed securities | 2,666 | 2,494 |
| Total | $344,734 | $315,914 |
(1)Excludes notes with amortized cost of $15,044 million (fair value, $15,044 million), which have been offset with the associated debt under a netting agreement.
Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Asset-backed, commercial mortgage-backed and residential mortgage-backed securities are shown separately in the table above, as they do not have a single maturity date.
The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of fixed maturities, for the periods indicated:
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (in millions) | ||
| Fixed maturities, available-for-sale: | ||
| Proceeds from sales(1) | $4,912 | $5,751 |
| Proceeds from maturities/prepayments | 5,761 | 4,932 |
| Gross investment gains from sales and maturities | 282 | 394 |
| Gross investment losses from sales and maturities | (307) | (360) |
| Write-downs recognized in earnings(2) | (119) | (5) |
| (Addition to) release of allowance for credit losses | 80 | (11) |
(1)Excludes activity from non-cash related proceeds due to the timing of trade settlementsof $286 million and $111 million for the three months ended March 31, 2025 and 2024, respectively.
(2)Amounts represent write-downs on credit adverse securities and securities actively marketed for sale.
The following tables set forth the balance of and changes in the allowance for credit losses for fixed maturity securities, as of and for the periods indicated:
| Three Months Ended March 31, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| U.S. Treasury Securities and Obligations of U.S. States | Foreign Government Securities | U.S. and Foreign Corporate Securities | Asset-Backed Securities | Commercial Mortgage-Backed Securities | Residential Mortgage-Backed Securities | Total | |
| (in millions) | |||||||
| Fixed maturities, available-for-sale: | |||||||
| Balance, beginning of period | $0 | $0 | $331 | $0 | $0 | $0 | $331 |
| Additions to allowance for credit losses not previously recorded | 0 | 0 | 16 | 1 | 0 | 0 | 17 |
| Reductions for securities sold during the period | 0 | 0 | (6) | 0 | 0 | 0 | (6) |
| Additions (reductions) on securities with previous allowance | 0 | 0 | 3 | 0 | 0 | 0 | 3 |
| Write-downs charged against the allowance | 0 | 0 | (94) | 0 | 0 | 0 | (94) |
| Balance, end of period | $0 | $0 | $250 | $1 | $0 | $0 | $251 |
| Three Months Ended March 31, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| U.S. Treasury Securities and Obligations of U.S. States | Foreign Government Securities | U.S. and Foreign Corporate Securities | Asset-Backed Securities | Commercial Mortgage-Backed Securities | Residential Mortgage-Backed Securities | Total | |
| (in millions) | |||||||
| Fixed maturities, available-for-sale: | |||||||
| Balance, beginning of period | $0 | $53 | $105 | $2 | $0 | $0 | $160 |
| Additions to allowance for credit losses not previously recorded | 0 | 0 | 46 | 0 | 0 | 0 | 46 |
| Reductions for securities sold during the period | 0 | 0 | (12) | 0 | 0 | 0 | (12) |
| Additions (reductions) on securities with previous allowance | 0 | (22) | 0 | (1) | 0 | 0 | (23) |
| Balance, end of period | $0 | $31 | $139 | $1 | $0 | $0 | $171 |
For additional information regarding the Company’s methodology for developing its allowance and expected losses, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
For the three months ended March 31, 2025, the net decrease in the allowance for credit losses on available-for-sale securities was related to net releases within the communications, capital goods, and consumer non-cyclical within corporate securities primarily due to security restructures. For the three months ended March 31, 2024, the net increase in the allowance for credit losses on available-for-sale securities was primarily related to net additions in the consumer cyclical and communications sectors within corporate securities due to adverse projected cash flows. Partially offsetting these additions, was a net release within foreign government securities.
The Company didnot have any fixed maturity securities purchased with credit deterioration as of both March 31, 2025 and December 31, 2024.
Assets Supporting Experience-Rated Contractholder Liabilities
The following table sets forth the composition of “Assets supporting experience-rated contractholder liabilities,” as of the dates indicated:
| March 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| AmortizedCost or Cost | FairValue | AmortizedCost or Cost | FairValue | |
| (in millions) | ||||
| Fixed maturities: | ||||
| Corporate securities | $72 | $69 | $68 | $67 |
| Foreign government securities | 604 | 592 | 544 | 539 |
| Obligations of U.S. government authorities and agencies and obligations of U.S. states | 223 | 227 | 207 | 220 |
| Total fixed maturities(1) | 899 | 888 | 819 | 826 |
| Equity securities | 1,955 | 2,881 | 1,763 | 2,881 |
| Total assets supporting experience-rated contractholder liabilities(2) | $2,854 | $3,769 | $2,582 | $3,707 |
(1)As a percentage of amortized cost,99% of the portfolio was considered high or highest quality based on NAIC or equivalent ratings as of both March 31, 2025 and December 31, 2024.
(2)As a percentage of amortized cost,100% of the portfolio consisted of public securities as of both March 31, 2025 and December 31, 2024.
The net change in unrealized gains (losses) from assets supporting experience-rated contractholder liabilities still held at period end, recorded within “Other income (loss),” was $(199) million and $299 million during the three months ended March 31, 2025 and 2024, respectively.
Fixed Maturities, Trading
The net change in unrealized gains (losses) from fixed maturities, trading still held at period end, recorded within “Other income (loss),” was $187 million and $(181) million during the three months ended March 31, 2025 and 2024, respectively.
Equity Securities
The net change in unrealized gains (losses) from equity securities still held at period end, recorded within “Other income (loss),” was $(229) million and $431 million during the three months ended March 31, 2025 and 2024, respectively.
Concentrations of Financial Instruments
The Company monitors its concentrations of financial instruments and mitigates credit risk by maintaining a diversified investment portfolio which limits exposure to any single issuer.
As of the dates indicated, the Company’s exposure to concentrations of credit risk of single issuers greater than 10% of the Company’s equity included securities of the U.S. government and certain U.S. government agencies and securities guaranteed by the U.S. government, as well as the securities disclosed below:
| March 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| AmortizedCost | FairValue | AmortizedCost | FairValue | |
| (in millions) | ||||
| Investments in Japanese government and government agency securities: | ||||
| Fixed maturities, available-for-sale | $58,748 | $51,252 | $56,457 | $51,177 |
| Fixed maturities, trading | 18 | 18 | 18 | 18 |
| Assets supporting experience-rated contractholder liabilities | 529 | 513 | 472 | 462 |
| Total | $59,295 | $51,783 | $56,947 | $51,657 |
| March 31, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| AmortizedCost | FairValue | AmortizedCost | FairValue | |
| (in millions) | ||||
| Investments in Brazilian government and government agency securities: | ||||
| Fixed maturities, available-for-sale | $3,201 | $2,662 | $2,753 | $2,251 |
| Fixed maturities, trading | 69 | 64 | 44 | 40 |
| Short-term investments | 5 | 5 | 2 | 2 |
| Cash equivalents | 167 | 167 | 228 | 228 |
| Total | $3,442 | $2,898 | $3,027 | $2,521 |
The following table sets forth the composition of “Commercial mortgage and other loans,” as of the dates indicated:
| March 31, 2025 · December 31, 2024 | |||||
|---|---|---|---|---|---|
| Amount · % ofTotal · Amount · % ofTotal | |||||
| ($ in millions) | |||||
| Commercial mortgage and agricultural property loans by property type: | |||||
| Office | $7,504 | 12.0% | $7,867 | 12.7% | |
| Retail | 5,465 | 8.8 | 5,552 | 9.0 | |
| Apartments/Multi-Family | 18,210 | 29.2 | 17,522 | 28.3 | |
| Industrial | 17,017 | 27.3 | 16,900 | 27.3 | |
| Hospitality | 1,675 | 2.7 | 1,831 | 3.0 | |
| Self-Storage(1) | 2,180 | 3.5 | 2,194 | 3.5 | |
| Health Care Senior Living(1) | 1,853 | 3.0 | 1,858 | 3.0 | |
| Other(1) | 559 | 0.9 | 334 | 0.6 | |
| Total commercial mortgage loans | 54,463 | 87.4 | 54,058 | 87.4 | |
| Agricultural property loans | 7,869 | 12.6 | 7,775 | 12.6 | |
| Total commercial mortgage and agricultural property loans | 62,332 | 100.0% | 61,833 | 100.0% | |
| Allowance for credit losses | (583) | (528) | |||
| Total net commercial mortgage and agricultural property loans | 61,749 | 61,305 | |||
| Other loans: | |||||
| Uncollateralized loans | 497 | 595 | |||
| Residential property loans | 19 | 19 | |||
| Other collateralized loans | 478 | 468 | |||
| Total other loans | 994 | 1,082 | |||
| Allowance for credit losses | (49) | (46) | |||
| Total net other loans | 945 | 1,036 | |||
| Total net commercial mortgage and other loans(2) | $62,694 | $62,341 | |||
(2)Includes loans which are carried at fair value under the fair value option and are collateralized primarily by apartment complexes. As of March 31, 2025 and December 31, 2024, the net carrying value of these loans was $757 million and $702 million, respectively.
As of March 31, 2025, the commercial mortgage and agricultural property loans were secured by properties geographically dispersed throughout the United States with the largest concentrations in California (28%), Texas (7%) and Florida (5%) and included loans secured by properties in Europe (7%), Mexico (2%), Japan (1%) and Australia (1%).
The following tables set forth the balance of and changes in the allowance for credit losses for commercial mortgage and other loans, as of and for the periods ended:
| CommercialMortgageLoans | AgriculturalPropertyLoans | ResidentialPropertyLoans | OtherCollateralizedLoans | UncollateralizedLoans | Total | |
|---|---|---|---|---|---|---|
| (in millions) | ||||||
| Allowance, beginning of period | $407 | $121 | $0 | $32 | $14 | $574 |
| Addition to (release of) allowance for expected losses | 53 | 2 | 0 | 2 | 1 | 58 |
| Allowance, end of period | $460 | $123 | $0 | $34 | $15 | $632 |
| CommercialMortgageLoans | AgriculturalPropertyLoans | ResidentialPropertyLoans | OtherCollateralizedLoans | UncollateralizedLoans | Total | |
|---|---|---|---|---|---|---|
| (in millions) | ||||||
| Allowance, beginning of period | $443 | $16 | $0 | $0 | $1 | $460 |
| Addition to (release of) allowance for expected losses | 47 | 5 | 0 | 0 | 0 | 52 |
| Change in foreign exchange | 2 | 0 | 0 | 0 | 0 | 2 |
| Allowance, end of period | $492 | $21 | $0 | $0 | $1 | $514 |
For additional information regarding the Company’s methodology for developing its allowance and expected losses, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
For the three months ended March 31, 2025, the net addition to the allowance for credit losses on commercial mortgage and other loans was primarily due to an increase in loan-specific reserves within the retail sector. For the three months ended March 31, 2024, the net addition to the allowance for credit losses on commercial mortgage and other loans was primarily due to an increase in loan-specific reserves within the office sector.
The following tables set forth key credit quality indicators based upon the recorded investment gross of allowance for credit losses, as of the dates indicated:
| March 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Amortized Cost by Origination Year | ||||||||
| 2025 · 2024 · 2023 · 2022 · 2021 · Prior · Revolving Loans · Total | ||||||||
| (in millions) | ||||||||
| Commercial mortgage loans | ||||||||
| Loan-to-Value Ratio: | ||||||||
| 0%-59.99% | $662 | $2,004 | $1,823 | $1,187 | $2,128 | $17,552 | $47 | $25,403 |
| 60%-69.99% | 1,482 | 4,512 | 1,954 | 1,037 | 2,203 | 5,541 | 0 | 16,729 |
| 70%-79.99% | 6 | 813 | 1,328 | 1,014 | 1,333 | 2,634 | 0 | 7,128 |
| 80% or greater | 1 | 49 | 134 | 382 | 218 | 4,419 | 0 | 5,203 |
| Total | $2,151 | $7,378 | $5,239 | $3,620 | $5,882 | $30,146 | $47 | $54,463 |
| Debt Service Coverage Ratio: | ||||||||
| Greater than 1.2x | $2,070 | $6,447 | $4,558 | $3,229 | $5,781 | $27,227 | $0 | $49,312 |
| 1.0 - 1.2x | 81 | 742 | 531 | 356 | 43 | 1,308 | 47 | 3,108 |
| Less than 1.0x | 0 | 189 | 150 | 35 | 58 | 1,611 | 0 | 2,043 |
| Total | $2,151 | $7,378 | $5,239 | $3,620 | $5,882 | $30,146 | $47 | $54,463 |
| Agricultural property loans | ||||||||
| Loan-to-Value Ratio: | ||||||||
| 0%-59.99% | $115 | $657 | $302 | $903 | $1,996 | $2,113 | $137 | $6,223 |
| 60%-69.99% | 0 | 111 | 361 | 89 | 10 | 90 | 0 | 661 |
| 70%-79.99% | 61 | 0 | 0 | 0 | 6 | 14 | 0 | 81 |
| 80% or greater | 3 | 0 | 200 | 529 | 0 | 119 | 53 | 904 |
| Total | $179 | $768 | $863 | $1,521 | $2,012 | $2,336 | $190 | $7,869 |
| Debt Service Coverage Ratio: | ||||||||
| Greater than 1.2x | $179 | $712 | $833 | $896 | $1,955 | $1,984 | $137 | $6,696 |
| 1.0 - 1.2x | 0 | 56 | 25 | 567 | 43 | 215 | 53 | 959 |
| Less than 1.0x | 0 | 0 | 5 | 58 | 14 | 137 | 0 | 214 |
| Total | $179 | $768 | $863 | $1,521 | $2,012 | $2,336 | $190 | $7,869 |
| December 31, 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Amortized Cost by Origination Year | ||||||||
| 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Revolving Loans · Total | ||||||||
| (in millions) | ||||||||
| Commercial mortgage loans | ||||||||
| Loan-to-Value Ratio: | ||||||||
| 0%-59.99% | $2,122 | $1,492 | $1,183 | $2,295 | $1,378 | $16,652 | $36 | $25,158 |
| 60%-69.99% | 4,726 | 2,287 | 1,013 | 2,192 | 846 | 5,113 | 0 | 16,177 |
| 70%-79.99% | 809 | 1,326 | 953 | 1,327 | 446 | 2,293 | 0 | 7,154 |
| 80% or greater | 48 | 135 | 482 | 216 | 281 | 4,407 | 0 | 5,569 |
| Total | $7,705 | $5,240 | $3,631 | $6,030 | $2,951 | $28,465 | $36 | $54,058 |
| Debt Service Coverage Ratio: | ||||||||
| Greater than 1.2x | $6,771 | $4,563 | $3,283 | $5,929 | $2,795 | $25,790 | $0 | $49,131 |
| 1.0 - 1.2x | 745 | 527 | 313 | 43 | 102 | 1,279 | 36 | 3,045 |
| Less than 1.0x | 189 | 150 | 35 | 58 | 54 | 1,396 | 0 | 1,882 |
| Total | $7,705 | $5,240 | $3,631 | $6,030 | $2,951 | $28,465 | $36 | $54,058 |
| Agricultural property loans | ||||||||
| Loan-to-Value Ratio: | ||||||||
| 0%-59.99% | $657 | $371 | $877 | $2,004 | $679 | $1,491 | $122 | $6,201 |
| 60%-69.99% | 87 | 555 | 125 | 10 | 53 | 43 | 0 | 873 |
| 70%-79.99% | 0 | 0 | 0 | 6 | 0 | 3 | 0 | 9 |
| 80% or greater | 0 | 6 | 521 | 0 | 71 | 42 | 52 | 692 |
| Total | $744 | $932 | $1,523 | $2,020 | $803 | $1,579 | $174 | $7,775 |
| Debt Service Coverage Ratio: | ||||||||
| Greater than 1.2x | $688 | $864 | $932 | $1,967 | $739 | $1,384 | $122 | $6,696 |
| 1.0 - 1.2x | 56 | 63 | 530 | 45 | 23 | 98 | 52 | 867 |
| Less than 1.0x | 0 | 5 | 61 | 8 | 41 | 97 | 0 | 212 |
| Total | $744 | $932 | $1,523 | $2,020 | $803 | $1,579 | $174 | $7,775 |
For additional information regarding the Company’s commercial mortgage and other loans credit quality monitoring process, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
The Company may grant loan modifications in its commercial mortgage and other loan portfolios to borrowers experiencing financial difficulties. These loan modifications may be in the form of principal forgiveness, interest rate reduction, other-than-insignificant payment delay, term extension or some combination thereof. The amount, timing and extent of modifications granted and subsequent performance are considered in determining any allowance for credit losses.
The following table sets forth the amortized cost basis of loan modifications made to borrowers experiencing financial difficulties during the periods indicated:
| Three Months Ended March 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| TermExtension | Other Than Insignificant Delay in Payment | % ofAmortized Cost | TermExtension | Other Than Insignificant Delay in Payment | % ofAmortized Cost | |
| ($ in millions) | ||||||
| Commercial mortgage loans | $0 | $0 | 0.0% | $162 | $0 | 0.3% |
| Agricultural property loans | $0 | $0 | 0.0% | $0 | $0 | 0.0% |
For the three months ended March 31, 2024, the modifications added less thanone year to the weighted average life in both the commercial mortgage and agricultural property loan portfolios.
The Company did not have any commitments to lend additional funds to borrowers experiencing financial difficulties on modified loans as of both March 31, 2025 and December 31, 2024.
The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status, as of the dates indicated:
| Current | 30-59 DaysPast Due | 60-89 DaysPast Due | 90 Days or More Past Due(1)(2) | Total PastDue | TotalLoans | Non-AccrualStatus(3) | |
|---|---|---|---|---|---|---|---|
| (in millions) | |||||||
| Commercial mortgage loans | $54,194 | $36 | $1 | $232 | $269 | $54,463 | $267 |
| Agricultural property loans | 6,880 | 63 | 171 | 755 | 989 | 7,869 | 802 |
| Residential property loans | 19 | 0 | 0 | 0 | 0 | 19 | 0 |
| Other collateralized loans | 478 | 0 | 0 | 0 | 0 | 478 | 0 |
| Uncollateralized loans | 497 | 0 | 0 | 0 | 0 | 497 | 25 |
| Total | $62,068 | $99 | $172 | $987 | $1,258 | $63,326 | $1,094 |
(1)As of March 31, 2025, there wereno loans in this category accruing interest.
(2)Includes loans for which no credit losses are expected due to U.S. agency guarantees.
(3)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
| Current | 30-59 DaysPast Due | 60-89 DaysPast Due | 90 Days or More Past Due(1)(2) | Total PastDue | TotalLoans | Non-AccrualStatus(3) | |
|---|---|---|---|---|---|---|---|
| (in millions) | |||||||
| Commercial mortgage loans | $53,873 | $0 | $3 | $182 | $185 | $54,058 | $220 |
| Agricultural property loans | 7,012 | 0 | 21 | 742 | 763 | 7,775 | 767 |
| Residential property loans | 19 | 0 | 0 | 0 | 0 | 19 | 0 |
| Other collateralized loans | 468 | 0 | 0 | 0 | 0 | 468 | 0 |
| Uncollateralized loans | 595 | 0 | 0 | 0 | 0 | 595 | 25 |
| Total | $61,967 | $0 | $24 | $924 | $948 | $62,915 | $1,012 |
(1)As of December 31, 2024, there wereno loans in this category accruing interest.
(2)Primarily includes loans for which no credit losses are expected due to U.S. agency guarantees.
(3)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
Loans on non-accrual status recognized interest of $4 million and less than $1 million for the three months ended March 31, 2025 and 2024, respectively. Loans on non-accrual status that did not have a related allowance for credit losses were $274 million and $207 million as of March 31, 2025 and December 31, 2024, respectively.
The Company didnot have any commercial mortgage and other loans purchased with credit deterioration as of both March 31, 2025 and December 31, 2024.
The following table sets forth the composition of “Other invested assets,” as of the dates indicated:
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| (in millions) | ||
| LPs/LLCs: | ||
| Equity method: | ||
| Private equity | $10,689 | $10,615 |
| Hedge funds | 3,131 | 3,143 |
| Real estate-related | 2,700 | 2,661 |
| Subtotal equity method | 16,520 | 16,419 |
| Fair value: | ||
| Private equity | 1,007 | 1,076 |
| Hedge funds | 2,064 | 2,080 |
| Real estate-related | 929 | 951 |
| Subtotal fair value | 4,000 | 4,107 |
| Total LPs/LLCs | 20,520 | 20,526 |
| Real estate held through direct ownership(1) | 1,750 | 1,743 |
| Total alternative assets | 22,270 | 22,269 |
| Credit-like instruments(2) | 1,070 | 933 |
| Derivative instruments | 1,744 | 1,597 |
| Other(3) | 1,655 | 1,552 |
| Total other invested assets | $26,739 | $26,351 |
(1)As of March 31, 2025 and December 31, 2024, real estate held through direct ownership had mortgage debt of $187 million and $185 million, respectively.
(2)Includes structured debt investments in feeder funds that are consolidated, resulting in the Company reporting the consolidated feeder funds’ proportionate share of the net assets of the master fund within “Other invested assets”.
(3)Primarily includes equity investments accounted for under the measurement alternative, tax advantaged investments, strategic investments made by investment management operations, leveraged leases and member and activity stock held in the Federal Home Loan Bank of New York. For additional information regarding the Company’s holdings in the Federal Home Loan Bank of New York, see Note 18 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.
Accrued Investment Income
The following table sets forth the composition of “Accrued investment income,” as of the dates indicated:
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| (in millions) | ||
| Fixed maturities | $2,839 | $2,892 |
| Equity securities | 9 | 8 |
| Commercial mortgage and other loans | 232 | 228 |
| Policy loans | 240 | 236 |
| Other invested assets | 12 | 12 |
| Short-term investments and cash equivalents | 51 | 65 |
| Total accrued investment income | $3,383 | $3,441 |
Write-downs on accrued investment income were $1 million and less than $1 million for the three months ended March 31, 2025 and 2024, respectively.
Net Investment Income
The following table sets forth “Net investment income” by investment type, for the periods indicated:
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (in millions) | ||
| Fixed maturities, available-for-sale(1) | $3,773 | $3,592 |
| Fixed maturities, trading | 167 | 116 |
| Assets supporting experience-rated contractholder liabilities | 14 | 14 |
| Equity securities | 44 | 38 |
| Commercial mortgage and other loans | 692 | 611 |
| Policy loans | 124 | 122 |
| Other invested assets | 396 | 321 |
| Short-term investments and cash equivalents | 267 | 298 |
| Gross investment income | 5,477 | 5,112 |
| Less: investment expenses | (347) | (348) |
| Net investment income | $5,130 | $4,764 |
(1)Includes income on credit-linked notes which are reported on the same financial statement line as related surplus notes, as conditions are met for right to offset.
Realized Investment Gains (Losses), Net
The following table sets forth “Realized investment gains (losses), net” by investment type, for the periods indicated:
| Three Months EndedMarch 31, | ||
|---|---|---|
| 2025 | 2024 | |
| (in millions) | ||
| Fixed maturities(1) | $(64) | $18 |
| Commercial mortgage and other loans | (58) | (51) |
| Investment real estate | (10) | 2 |
| LPs/LLCs | (1) | 19 |
| Derivatives(2) | (449) | (148) |
| Ceded income on modified coinsurance assets(2)(3) | (163) | (149) |
| Other(2) | 15 | 1 |
| Realized investment gains (losses), net | $(730) | $(308) |
(1)Excludes fixed maturity securities classified as trading.
(3)Includes changes in the value of reinsurance payables and funds withheld payables, primarily reflecting the impact of net investment income on withheld assets that are ceded to certain reinsurance counterparties.
Net Unrealized Gains (Losses) on Investments within AOCI
The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated:
| March 31, 2025 | December 31, 2024 | |
|---|---|---|
| (in millions) | ||
| Fixed maturity securities, available-for-sale with an allowance | $4 | $6 |
| Fixed maturity securities, available-for-sale without an allowance | (28,573) | (29,109) |
| Derivatives designated as cash flow hedges(1) | 1,659 | 1,780 |
| Derivatives designated as fair value hedges(1) | (134) | (64) |
| Other investments(2) | 60 | 106 |
| Net unrealized gains (losses) on investments | $(26,984) | $(27,281) |
(1)For additional information regarding cash flow and fair value hedges, see Note 5.
(2)Includes net unrealized gains (losses) on certain joint ventures that are strategic in nature and are included in “Other assets.”
Repurchase Agreements and Securities Lending
In the normal course of business, the Company sells securities under agreements to repurchase and enters into securities lending transactions. The following table sets forth the composition of “Securities sold under agreements to repurchase,” as of the dates indicated:
| March 31, 2025 · December 31, 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Remaining Contractual Maturities of the Agreements | Remaining Contractual Maturities of the Agreements | |||||||
| Overnight & Continuous | Up to 30 Days | 30 to 90 Days | Total | Overnight & Continuous | Up to 30 Days | 30 to 90 Days | Total | |
| (in millions) | ||||||||
| U.S. Treasury securities and obligations of U.S. government authorities and agencies | $7,154 | $0 | $0 | $7,154 | $6,450 | $0 | $0 | $6,450 |
| U.S. public corporate securities | 0 | 356 | 0 | 356 | 0 | 327 | 0 | 327 |
| Foreign public corporate securities | 0 | 39 | 0 | 39 | 0 | 19 | 0 | 19 |
| Commercial mortgage-backed securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total securities sold under agreements to repurchase | $7,154 | $395 | $0 | $7,549 | $6,450 | $346 | $0 | $6,796 |
The following table sets forth the composition of “Cash collateral for loaned securities” which represents the liability to return cash collateral received for the following types of securities loaned, as of the dates indicated:
| March 31, 2025 · December 31, 2024 | ||||||
|---|---|---|---|---|---|---|
| Remaining Contractual Maturities of the Agreements | Remaining Contractual Maturities of the Agreements | |||||
| Overnight & Continuous | Up to 30 Days | Total | Overnight & Continuous | Up to 30 Days | Total | |
| (in millions) | ||||||
| U.S. Treasury securities and obligations of U.S.government authorities and agencies | $0 | $0 | $0 | $1 | $0 | $1 |
| Obligations of U.S. states and their politicalsubdivisions | 69 | 0 | 69 | 46 | 0 | 46 |
| Foreign government securities | 137 | 0 | 137 | 122 | 6 | 128 |
| U.S. public corporate securities | 7,469 | 274 | 7,743 | 7,506 | 403 | 7,909 |
| Foreign public corporate securities | 1,193 | 49 | 1,242 | 1,181 | 118 | 1,299 |
| Equity securities | 316 | 0 | 316 | 238 | 0 | 238 |
| Total cash collateral for loaned securities(1) | $9,184 | $323 | $9,507 | $9,094 | $527 | $9,621 |
(1)The Company didnot have any agreements with remaining contractual maturities greater than thirty days, as of the dates indicated.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.