PRUDENTIAL FINANCIAL INC
For the period ended Dec 31, 2024. Filed Feb 13, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 13, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
3. Investments
- INVESTMENTS
Fixed Maturity Securities
The following tables set forth the composition of fixed maturity securities (excluding investments classified as trading), as of the dates indicated:
| December 31, 2024 | |||||
|---|---|---|---|---|---|
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | Allowance for Credit Losses | FairValue | |
| (in millions) | |||||
| Fixed maturities, available-for-sale: | |||||
| U.S. Treasury securities and obligations of U.S. government authorities and agencies | $24,869 | $584 | $5,105 | $0 | $20,348 |
| Obligations of U.S. states and their political subdivisions | 6,590 | 132 | 618 | 0 | 6,104 |
| Foreign government securities | 63,523 | 1,837 | 7,881 | 0 | 57,479 |
| U.S. public corporate securities | 108,883 | 1,226 | 11,529 | 72 | 98,508 |
| U.S. private corporate securities(1) | 45,854 | 918 | 2,926 | 57 | 43,789 |
| Foreign public corporate securities | 23,165 | 248 | 1,421 | 10 | 21,982 |
| Foreign private corporate securities | 38,652 | 314 | 4,311 | 192 | 34,463 |
| Asset-backed securities(2) | 16,979 | 214 | 59 | 0 | 17,134 |
| Commercial mortgage-backed securities | 9,791 | 29 | 547 | 0 | 9,273 |
| Residential mortgage-backed securities(3) | 2,698 | 15 | 223 | 0 | 2,490 |
| Total fixed maturities, available-for-sale(1) | $341,004 | $5,517 | $34,620 | $331 | $311,570 |
(1)Excludes notes with amortized cost of $14,748 million (fair value, $14,748 million), which have been offset with the associated debt under a netting agreement.
(2)Includes credit-tranched securities collateralized by loan obligations, home equity loans, auto loans, education loans and other asset types.
(3)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | Allowance for Credit Losses | FairValue | |
| (in millions) | |||||
| Fixed maturities, available-for-sale: | |||||
| U.S. Treasury securities and obligations of U.S. government authorities and agencies | $24,874 | $1,091 | $4,169 | $0 | $21,796 |
| Obligations of U.S. states and their political subdivisions | 8,650 | 267 | 459 | 0 | 8,458 |
| Foreign government securities | 71,556 | 3,895 | 5,208 | 53 | 70,190 |
| U.S. public corporate securities | 105,593 | 2,357 | 9,711 | 67 | 98,172 |
| U.S. private corporate securities(1) | 42,801 | 807 | 2,574 | 14 | 41,020 |
| Foreign public corporate securities | 20,473 | 487 | 1,298 | 19 | 19,643 |
| Foreign private corporate securities | 35,128 | 613 | 3,446 | 5 | 32,290 |
| Asset-backed securities(2) | 12,514 | 202 | 119 | 2 | 12,595 |
| Commercial mortgage-backed securities | 10,571 | 34 | 713 | 0 | 9,892 |
| Residential mortgage-backed securities(3) | 2,438 | 24 | 197 | 0 | 2,265 |
| Total fixed maturities, available-for-sale(1) | $334,598 | $9,777 | $27,894 | $160 | $316,321 |
(1)Excludes notes with amortized cost of $12,370 million (fair value, $12,370 million), which have been offset with the associated debt under a netting agreement.
(2)Includes credit-tranched securities collateralized by loan obligations, education loans, auto loans, home equity loans and other asset types.
(3)Includes publicly-traded agency pass-through securities and collateralized mortgage obligations.
The following tables set forth the fair value and gross unrealized losses on available-for-sale fixed maturity securities without an allowance for credit losses aggregated by investment category and length of time that individual fixed maturity securities had been in a continuous unrealized loss position, as of the dates indicated:
| Less ThanTwelve Months | Twelve Monthsor More | Total | ||||
|---|---|---|---|---|---|---|
| FairValue | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | |
| (in millions) | ||||||
| Fixed maturities, available-for-sale: | ||||||
| U.S. Treasury securities and obligations of U.S. government authorities and agencies | $6,667 | $334 | $10,161 | $4,771 | $16,828 | $5,105 |
| Obligations of U.S. states and their political subdivisions | 1,592 | 53 | 3,288 | 565 | 4,880 | 618 |
| Foreign government securities | 8,280 | 349 | 20,780 | 7,532 | 29,060 | 7,881 |
| U.S. public corporate securities | 25,420 | 1,036 | 48,152 | 10,485 | 73,572 | 11,521 |
| U.S. private corporate securities | 7,581 | 183 | 24,846 | 2,743 | 32,427 | 2,926 |
| Foreign public corporate securities | 5,751 | 170 | 8,084 | 1,246 | 13,835 | 1,416 |
| Foreign private corporate securities | 8,702 | 282 | 18,862 | 4,010 | 27,564 | 4,292 |
| Asset-backed securities | 1,488 | 11 | 1,015 | 48 | 2,503 | 59 |
| Commercial mortgage-backed securities | 1,092 | 8 | 6,432 | 539 | 7,524 | 547 |
| Residential mortgage-backed securities | 361 | 4 | 1,377 | 219 | 1,738 | 223 |
| Total fixed maturities, available-for-sale | $66,934 | $2,430 | $142,997 | $32,158 | $209,931 | $34,588 |
| Less ThanTwelve Months | Twelve Monthsor More | Total | ||||
|---|---|---|---|---|---|---|
| FairValue | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | FairValue | GrossUnrealizedLosses | |
| (in millions) | ||||||
| Fixed maturities, available-for-sale: | ||||||
| U.S. Treasury securities and obligations of U.S. government authorities and agencies | $2,718 | $95 | $12,642 | $4,074 | $15,360 | $4,169 |
| Obligations of U.S. states and their political subdivisions | 862 | 14 | 3,816 | 445 | 4,678 | 459 |
| Foreign government securities | 9,098 | 542 | 19,589 | 4,664 | 28,687 | 5,206 |
| U.S. public corporate securities | 4,881 | 103 | 61,204 | 9,604 | 66,085 | 9,707 |
| U.S. private corporate securities | 3,026 | 69 | 27,062 | 2,504 | 30,088 | 2,573 |
| Foreign public corporate securities | 1,766 | 37 | 10,812 | 1,246 | 12,578 | 1,283 |
| Foreign private corporate securities | 1,578 | 120 | 22,145 | 3,324 | 23,723 | 3,444 |
| Asset-backed securities | 846 | 30 | 5,886 | 89 | 6,732 | 119 |
| Commercial mortgage-backed securities | 287 | 3 | 8,251 | 710 | 8,538 | 713 |
| Residential mortgage-backed securities | 92 | 2 | 1,599 | 195 | 1,691 | 197 |
| Total fixed maturities, available-for-sale | $25,154 | $1,015 | $173,006 | $26,855 | $198,160 | $27,870 |
As of December 31, 2024 and 2023, the gross unrealized losses on fixed maturity available-for-sale securities without an allowance of $33,437 million and $26,879 million, respectively, related to “1” highest quality or “2” high quality securities based on the National Association of Insurance Commissioners (“NAIC”) or equivalent rating and $1,151 million and $991 million, respectively, related to other than high or highest quality securities based on NAIC or equivalent rating. As of December 31, 2024, the $32,158 million of gross unrealized losses of twelve months or more were concentrated in the finance, consumer non-cyclical and utility sectors within corporate securities as well as in foreign government securities. As of December 31, 2023, the $26,855 million of gross unrealized losses of twelve months or more were concentrated in the finance, consumer non-cyclical and utility sectors within corporate securities as well as in foreign government securities.
In accordance with its policy described in Note 2, the Company concluded that an adjustment to earnings for credit losses related to these fixed maturity securities was not warranted at December 31, 2024. This conclusion was based on detailed analysis of the underlying credit and cash flows for each security. Gross unrealized losses are primarily attributable to increases in interest rates, general credit spread widening and foreign currency exchange rate movements. As of December 31, 2024, the Company did not intend to sell these securities, and it was not more likely than not that the Company would be required to sell these securities before the anticipated recovery of the amortized cost basis.
The following table sets forth the amortized cost and fair value of fixed maturities by contractual maturities, as of the date indicated:
| Available-for-sale | ||
|---|---|---|
| AmortizedCost | FairValue | |
| (in millions) | ||
| Fixed maturities: | ||
| Due in one year or less | $9,963 | $9,930 |
| Due after one year through five years | 58,822 | 57,973 |
| Due after five years through ten years(1) | 63,001 | 61,513 |
| Due after ten years(1) | 179,750 | 153,257 |
| Asset-backed securities | 16,979 | 17,134 |
| Commercial mortgage-backed securities | 9,791 | 9,273 |
| Residential mortgage-backed securities | 2,698 | 2,490 |
| Total | $341,004 | $311,570 |
(1)Excludes notes with amortized cost of $14,748 million (fair value, $14,748 million), which have been offset with the associated debt under a netting agreement.
Actual maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Asset-backed, commercial mortgage-backed and residential mortgage-backed securities are shown separately in the table above, as they do not have a single maturity date.
The following table sets forth the sources of fixed maturity proceeds and related investment gains (losses), as well as losses on write-downs and the allowance for credit losses of fixed maturities, for the periods indicated:
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in millions) | |||
| Fixed maturities, available-for-sale: | |||
| Proceeds from sales(1) | $36,727 | $27,161 | $33,010 |
| Proceeds from maturities/prepayments | 22,432 | 17,010 | 17,957 |
| Gross investment gains from sales and maturities | 1,400 | 973 | 1,240 |
| Gross investment losses from sales and maturities | (3,553) | (2,183) | (2,589) |
| Write-downs recognized in earnings(2) | (924) | (81) | (116) |
| (Addition to) release of allowance for credit losses | (195) | (22) | (24) |
| Fixed maturities, held-to-maturity: | |||
| Proceeds from maturities/prepayments(3) | $0 | $21 | $37 |
| (Addition to) release of allowance for credit losses | 0 | 2 | 2 |
(1)Excludes activity from non-cash related proceeds due to the timing of trade settlements of $(100) million, $(74) million and $(144) million for the years ended December 31, 2024, 2023 and 2022, respectively.
(2)Amounts represent securities actively marketed for sale, securities where it is more likely than not the Company will be required to sell prior to the recovery of the amortized cost basis and write-downs on credit adverse securities.
(3)Excludes activity from non-cash related proceeds due to the timing of trade settlements of $1 million and less than $1 million for the years ended December 31, 2023 and 2022, respectively. There were no fixed maturities, held-to-maturity assets during 2024.
The following tables set forth the balance of and changes in the allowance for credit losses for fixed maturity securities, as of and for the periods indicated:
| Year Ended December 31, 2024 | |||||||
|---|---|---|---|---|---|---|---|
| U.S. Treasury Securities and Obligations of U.S. States | Foreign Government Securities | U.S. and Foreign Corporate Securities | Asset-Backed Securities | Commercial Mortgage-Backed Securities | Residential Mortgage-Backed Securities | Total | |
| (in millions) | |||||||
| Fixed maturities, available-for-sale: | |||||||
| Balance, beginning of period | $0 | $53 | $105 | $2 | $0 | $0 | $160 |
| Additions to allowance for credit losses not previously recorded | 0 | 0 | 235 | 0 | 0 | 0 | 235 |
| Reductions for securities sold during the period | 0 | (30) | (55) | 0 | 0 | 0 | (85) |
| Reductions for securities with intent to sell | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additions (reductions) on securities with previous allowance | 0 | (23) | 46 | (2) | 0 | 0 | 21 |
| Write-downs charged against the allowance | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance, end of period | $0 | $0 | $331 | $0 | $0 | $0 | $331 |
| Year Ended December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| U.S. Treasury Securities and Obligations of U.S. States | Foreign Government Securities | U.S. and Foreign Corporate Securities | Asset-Backed Securities | Commercial Mortgage-Backed Securities | Residential Mortgage-Backed Securities | Total | |
| (in millions) | |||||||
| Fixed maturities, available-for-sale: | |||||||
| Balance, beginning of period | $0 | $1 | $136 | $1 | $0 | $0 | $138 |
| Additions to allowance for credit losses not previously recorded | 0 | 62 | 99 | 0 | 0 | 0 | 161 |
| Reductions for securities sold during the period | 0 | 0 | (162) | 0 | 0 | 0 | (162) |
| Additions (reductions) on securities with previous allowance | 0 | (10) | 49 | 1 | 0 | 0 | 40 |
| Write-downs charged against the allowance | 0 | 0 | (17) | 0 | 0 | 0 | (17) |
| Balance, end of period | $0 | $53 | $105 | $2 | $0 | $0 | $160 |
| Year Ended December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| U.S. Treasury Securities and Obligations of U.S. States | Foreign Government Securities | U.S. and Foreign Corporate Securities | Asset-Backed Securities | Commercial Mortgage-Backed Securities | Residential Mortgage-Backed Securities | Total | |
| (in millions) | |||||||
| Fixed maturities, held-to-maturity: | |||||||
| Balance, beginning of period | $0 | $0 | $2 | $0 | $0 | $0 | $2 |
| Current period provision forexpected losses(1) | 0 | 0 | (2) | 0 | 0 | 0 | (2) |
| Change in foreign exchange | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Balance, end of period | $0 | $0 | $0 | $0 | $0 | $0 | $0 |
(1) In the third quarter of 2023, the Company changed its intent to hold a portion of its held-to-maturity portfolio, which was redeemed as part of a recently announced reinsurance transaction. As a result, the entire held-to-maturity portfolio was reclassified to available-for-sale and recorded at fair value.
See Note 2 for additional information about the Company’s methodology for developing its allowance and expected losses.
For the year ended December 31, 2024, the net increase in the allowance for credit losses on available-for-sale securities was primarily related to net additions in the consumer cyclical, capital goods and energy sectors within corporate securities, due to adverse projected cash flows. For the year ended December 31, 2023, the net increase in the allowance for credit losses on available-for-sale securities was primarily related to net additions in the communication sector within corporate securities, as well as foreign government securities due to adverse projected cash flows, partially offset by a net release on restructured securities within the utility and capital goods sectors.
The Company didnot have any fixed maturity securities purchased with credit deterioration as of both December 31, 2024 and 2023.
Assets Supporting Experience-Rated Contractholder Liabilities
The following table sets forth the composition of “Assets supporting experience-rated contractholder liabilities,” as of the dates indicated:
| December 31, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| AmortizedCost or Cost | FairValue | AmortizedCost or Cost | FairValue | |
| (in millions) | ||||
| Fixed maturities: | ||||
| Corporate securities | $68 | $67 | $81 | $79 |
| Foreign government securities | 544 | 539 | 606 | 604 |
| Obligations of U.S. government authorities and agencies and obligations of U.S. states | 207 | 220 | 202 | 206 |
| Total fixed maturities(1) | 819 | 826 | 889 | 889 |
| Equity securities | 1,763 | 2,881 | 1,607 | 2,279 |
| Total assets supporting experience-rated contractholder liabilities(2) | $2,582 | $3,707 | $2,496 | $3,168 |
(1)As a percentage of amortized cost,99% of the portfolio was considered high or highest quality based on NAIC or equivalent ratings, as of both December 31, 2024 and 2023.
(2)As a percentage of amortized cost,100% of the portfolio consisted of public securities as of both December 31, 2024 and 2023.
The net change in unrealized gains (losses) from assets supporting experience-rated contractholder liabilities still held at period end, recorded within “Other income (loss),” was $495 million, $440 million and $(737) million during the years ended December 31, 2024, 2023 and 2022, respectively.
Fixed Maturities, Trading
The net change in unrealized gains (losses) from fixed maturities, trading still held at period end, recorded within “Other income (loss),” was $(551) million, $518 million and $(1,427) million during the years ended December 31, 2024, 2023 and 2022, respectively.
Equity Securities
The net change in unrealized gains (losses) from equity securities still held at period end, recorded within “Other income (loss),” was $735 million, $612 million and $(914) million during the years ended December 31, 2024, 2023 and 2022, respectively.
Concentrations of Financial Instruments
The Company monitors its concentrations of financial instruments and mitigates credit risk by maintaining a diversified investment portfolio which limits exposure to any single issuer.
As of the dates indicated, the Company’s exposure to concentrations of credit risk of single issuers greater than 10% of the Company’s equity included securities of the U.S. government and certain U.S. government agencies and securities guaranteed by the U.S. government, as well as the securities disclosed below:
| December 31, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| AmortizedCost | FairValue | AmortizedCost | FairValue | |
| (in millions) | ||||
| Investments in Japanese government and government agency securities: | ||||
| Fixed maturities, available-for-sale | $56,457 | $51,177 | $62,591 | $61,484 |
| Fixed maturities, trading | 18 | 18 | 19 | 19 |
| Assets supporting experience-rated contractholder liabilities | 472 | 462 | 522 | 514 |
| Total | $56,947 | $51,657 | $63,132 | $62,017 |
| December 31, 2024 | December 31, 2023 | |||
| AmortizedCost | FairValue | AmortizedCost | FairValue | |
| (in millions) | ||||
| Investments in Brazil government and government agency securities: | ||||
| Fixed maturities, available-for-sale | $2,753 | $2,251 | $3,028 | $2,992 |
| Fixed maturities, trading | 44 | 40 | 0 | 0 |
| Short-term investments | 2 | 2 | 0 | 0 |
| Cash equivalents | 228 | 228 | 427 | 427 |
| Total | $3,027 | $2,521 | $3,455 | $3,419 |
The following table sets forth the composition of “Commercial mortgage and other loans,” as of the dates indicated:
| December 31, 2024 · December 31, 2023 | |||||
|---|---|---|---|---|---|
| Amount · % ofTotal · Amount · % ofTotal | |||||
| ($ in millions) | |||||
| Commercial mortgage and agricultural property loans by property type: | |||||
| Office | $7,867 | 12.7% | $8,402 | 14.2% | |
| Retail | 5,552 | 9.0 | 5,384 | 9.1 | |
| Apartments/Multi-Family | 17,522 | 28.3 | 16,555 | 28.0 | |
| Industrial | 16,900 | 27.3 | 15,263 | 25.8 | |
| Hospitality | 1,831 | 3.0 | 2,086 | 3.5 | |
| Other | 4,386 | 7.1 | 4,069 | 6.9 | |
| Total commercial mortgage loans | 54,058 | 87.4 | 51,759 | 87.5 | |
| Agricultural property loans | 7,775 | 12.6 | 7,426 | 12.5 | |
| Total commercial mortgage and agricultural property loans | 61,833 | 100.0% | 59,185 | 100.0% | |
| Allowance for credit losses | (528) | (459) | |||
| Total net commercial mortgage and agricultural property loans | 61,305 | 58,726 | |||
| Other loans: | |||||
| Uncollateralized loans | 595 | 425 | |||
| Residential property loans | 19 | 30 | |||
| Other collateralized loans | 468 | 125 | |||
| Total other loans | 1,082 | 580 | |||
| Allowance for credit losses | (46) | (1) | |||
| Total net other loans | 1,036 | 579 | |||
| Total net commercial mortgage and other loans(1) | $62,341 | $59,305 | |||
(1)Includes loans which are carried at fair value under the fair value option and are collateralized primarily by apartment complexes. As of December 31, 2024 and 2023, the net carrying value of these loans was $702 million and $519 million, respectively.
As of December 31, 2024, the commercial mortgage and agricultural property loans were secured by properties geographically dispersed throughout the United States with the largest concentrations in California (28%), Texas (7%) and Florida (6%) and included loans secured by properties in Europe (6%), Mexico (2%), Asia (1%) and Australia (1%).
The following table sets forth the balance of and changes in the allowance for credit losses for commercial mortgage and other loans, as of and for the periods ended:
| CommercialMortgageLoans | AgriculturalPropertyLoans | ResidentialPropertyLoans | OtherCollateralizedLoans | UncollateralizedLoans | Total | |
|---|---|---|---|---|---|---|
| (in millions) | ||||||
| Balance at December 31, 2021 | $111 | $4 | $0 | $0 | $4 | $119 |
| Addition to (release of) allowance for expected losses | 72 | 9 | 0 | 0 | (1) | 80 |
| Other | 5 | 0 | 0 | 0 | (1) | 4 |
| Balance at December 31, 2022 | 188 | 13 | 0 | 0 | 2 | 203 |
| Addition to (release of) allowance for expected losses | 282 | 3 | 0 | 0 | (1) | 284 |
| Write-downs charged against the allowance | (29) | 0 | 0 | 0 | 0 | (29) |
| Other | 2 | 0 | 0 | 0 | 0 | 2 |
| Balance at December 31, 2023 | 443 | 16 | 0 | 0 | 1 | 460 |
| Addition to (release of) allowance for expected losses | 100 | 110 | 0 | 32 | 13 | 255 |
| Write-downs charged against the allowance | (132) | (5) | 0 | 0 | 0 | (137) |
| Other | (4) | 0 | 0 | 0 | 0 | (4) |
| Balance at December 31, 2024 | $407 | $121 | $0 | $32 | $14 | $574 |
See Note 2 for additional information about the Company’s methodology for developing the allowance and expected losses.
For the year ended December 31, 2024, net additions to the allowance for credit losses on commercial mortgage and other loans were primarily related to increases in loan-specific reserves within agricultural property loans and commercial mortgage loans within the retail and office sectors along with the establishment of general reserves for both the collateralized and uncollateralized loan portfolios. For the year ended December 31, 2023, net additions to the allowance for credit losses on commercial mortgage and other loans were primarily related to increases to the portfolio reserve to reflect declining market conditions and increases in loan-specific reserves within the office sector.
For the year ended December 31, 2024, there were $137 million of write-downs charged against the allowance of which $132 million was related to a loan originated in 2016 and $5 million related to a loan originated in 2015. For the year ended December 31, 2023, there were $29 million of write-downs charged against the allowance for credit losses related to a loan originated in 2018.
The following tables set forth key credit quality indicators based upon the recorded investment gross of allowance for credit losses, as of the dates indicated:
| December 31, 2024 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Amortized Cost by Origination Year | ||||||||
| 2024 · 2023 · 2022 · 2021 · 2020 · Prior · Revolving Loans · Total | ||||||||
| (in millions) | ||||||||
| Commercial mortgage loans | ||||||||
| Loan-to-Value Ratio: | ||||||||
| 0%-59.99% | $2,122 | $1,492 | $1,183 | $2,295 | $1,378 | $16,652 | $36 | $25,158 |
| 60%-69.99% | 4,726 | 2,287 | 1,013 | 2,192 | 846 | 5,113 | 0 | 16,177 |
| 70%-79.99% | 809 | 1,326 | 953 | 1,327 | 446 | 2,293 | 0 | 7,154 |
| 80% or greater | 48 | 135 | 482 | 216 | 281 | 4,407 | 0 | 5,569 |
| Total | $7,705 | $5,240 | $3,631 | $6,030 | $2,951 | $28,465 | $36 | $54,058 |
| Debt Service Coverage Ratio: | ||||||||
| Greater than 1.2x | $6,771 | $4,563 | $3,283 | $5,929 | $2,795 | $25,790 | $0 | $49,131 |
| 1.0 - 1.2x | 745 | 527 | 313 | 43 | 102 | 1,279 | 36 | 3,045 |
| Less than 1.0x | 189 | 150 | 35 | 58 | 54 | 1,396 | 0 | 1,882 |
| Total | $7,705 | $5,240 | $3,631 | $6,030 | $2,951 | $28,465 | $36 | $54,058 |
| Agricultural property loans | ||||||||
| Loan-to-Value Ratio: | ||||||||
| 0%-59.99% | $657 | $371 | $877 | $2,004 | $679 | $1,491 | $122 | $6,201 |
| 60%-69.99% | 87 | 555 | 125 | 10 | 53 | 43 | 0 | 873 |
| 70%-79.99% | 0 | 0 | 0 | 6 | 0 | 3 | 0 | 9 |
| 80% or greater | 0 | 6 | 521 | 0 | 71 | 42 | 52 | 692 |
| Total | $744 | $932 | $1,523 | $2,020 | $803 | $1,579 | $174 | $7,775 |
| Debt Service Coverage Ratio: | ||||||||
| Greater than 1.2x | $688 | $864 | $932 | $1,967 | $739 | $1,384 | $122 | $6,696 |
| 1.0 - 1.2x | 56 | 63 | 530 | 45 | 23 | 98 | 52 | 867 |
| Less than 1.0x | 0 | 5 | 61 | 8 | 41 | 97 | 0 | 212 |
| Total | $744 | $932 | $1,523 | $2,020 | $803 | $1,579 | $174 | $7,775 |
| December 31, 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Amortized Cost by Origination Year | ||||||||
| 2023 · 2022 · 2021 · 2020 · 2019 · Prior · Revolving Loans · Total | ||||||||
| (in millions) | ||||||||
| Commercial mortgage loans | ||||||||
| Loan-to-Value Ratio: | ||||||||
| 0%-59.99% | $1,822 | $911 | $2,264 | $1,437 | $3,205 | $16,569 | $0 | $26,208 |
| 60%-69.99% | 2,765 | 1,440 | 2,541 | 1,107 | 2,146 | 4,530 | 0 | 14,529 |
| 70%-79.99% | 1,001 | 1,004 | 1,278 | 401 | 1,013 | 2,277 | 0 | 6,974 |
| 80% or greater | 145 | 357 | 203 | 330 | 209 | 2,804 | 0 | 4,048 |
| Total | $5,733 | $3,712 | $6,286 | $3,275 | $6,573 | $26,180 | $0 | $51,759 |
| Debt Service Coverage Ratio: | ||||||||
| Greater than 1.2x | $5,237 | $3,194 | $6,122 | $3,182 | $5,988 | $23,196 | $0 | $46,919 |
| 1.0 - 1.2x | 346 | 366 | 82 | 38 | 265 | 1,713 | 0 | 2,810 |
| Less than 1.0x | 150 | 152 | 82 | 55 | 320 | 1,271 | 0 | 2,030 |
| Total | $5,733 | $3,712 | $6,286 | $3,275 | $6,573 | $26,180 | $0 | $51,759 |
| Agricultural property loans | ||||||||
| Loan-to-Value Ratio: | ||||||||
| 0%-59.99% | $360 | $880 | $2,027 | $774 | $455 | $1,481 | $74 | $6,051 |
| 60%-69.99% | 586 | 668 | 25 | 50 | 20 | 4 | 0 | 1,353 |
| 70%-79.99% | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 7 |
| 80% or greater | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 15 |
| Total | $953 | $1,548 | $2,052 | $824 | $490 | $1,485 | $74 | $7,426 |
| Debt Service Coverage Ratio: | ||||||||
| Greater than 1.2x | $948 | $1,535 | $2,040 | $750 | $489 | $1,290 | $74 | $7,126 |
| 1.0 - 1.2x | 0 | 5 | 4 | 58 | 0 | 151 | 0 | 218 |
| Less than 1.0x | 5 | 8 | 8 | 16 | 1 | 44 | 0 | 82 |
| Total | $953 | $1,548 | $2,052 | $824 | $490 | $1,485 | $74 | $7,426 |
See Note 2 for additional information about the Company’s commercial mortgage and other loans credit quality monitoring process.
The Company may grant loan modifications in its commercial mortgage and other loan portfolios to borrowers experiencing financial difficulties. These loan modifications may be in the form of principal forgiveness, interest rate reduction, other-than-insignificant payment delay, term extension or some combination thereof. The amount, timing and extent of modifications granted and subsequent performance are considered in determining any allowance for credit losses.
The following tables set forth the amortized cost basis of loan modifications made to borrowers experiencing financial difficulties as of the dates indicated:
| TermExtension | % ofAmortized Cost | Other Than Insignificant Delay in Payment | % ofAmortized Cost | |
|---|---|---|---|---|
| ($ in millions) | ||||
| Commercial mortgage loans | $337 | 0.6% | $63 | 0.1% |
| Agricultural property loans | $3 | 0.0% | $0 | 0.0% |
The modifications added less thanone year to the weighted average life in both the commercial mortgage and agricultural property loan portfolios.
During the year ended December 31, 2023, the Company did not modify any loans to borrowers experiencing financial difficulties.
The Company did not have any commitments to lend additional funds to borrowers experiencing financial difficulties on modified loans as of December 31, 2024.
The following tables set forth an aging of past due commercial mortgage and other loans based upon the recorded investment gross of allowance for credit losses, as well as the amount of commercial mortgage and other loans on non-accrual status, as of the dates indicated:
| Current | 30-59 DaysPast Due | 60-89 DaysPast Due | 90 Days or More Past Due(1)(2) | Total PastDue | TotalLoans | Non-AccrualStatus(3) | |
|---|---|---|---|---|---|---|---|
| (in millions) | |||||||
| Commercial mortgage loans | $53,873 | $0 | $3 | $182 | $185 | $54,058 | $220 |
| Agricultural property loans | 7,012 | 0 | 21 | 742 | 763 | 7,775 | 767 |
| Residential property loans | 19 | 0 | 0 | 0 | 0 | 19 | 0 |
| Other collateralized loans | 468 | 0 | 0 | 0 | 0 | 468 | 0 |
| Uncollateralized loans | 595 | 0 | 0 | 0 | 0 | 595 | 25 |
| Total | $61,967 | $0 | $24 | $924 | $948 | $62,915 | $1,012 |
(1)As of December 31, 2024, there wereno loans in this category accruing interest.
(2)Includes loans for which no credit losses are expected due to U.S. agency guarantees.
(3)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2.
| Current | 30-59 DaysPast Due | 60-89 DaysPast Due | 90 Days or More Past Due(1)(2) | Total PastDue | TotalLoans | Non-AccrualStatus(3) | |
|---|---|---|---|---|---|---|---|
| (in millions) | |||||||
| Commercial mortgage loans | $51,665 | $34 | $0 | $60 | $94 | $51,759 | $94 |
| Agricultural property loans | 7,392 | 15 | 15 | 4 | 34 | 7,426 | 38 |
| Residential property loans | 30 | 0 | 0 | 0 | 0 | 30 | 0 |
| Other collateralized loans | 125 | 0 | 0 | 0 | 0 | 125 | 0 |
| Uncollateralized loans | 425 | 0 | 0 | 0 | 0 | 425 | 25 |
| Total | $59,637 | $49 | $15 | $64 | $128 | $59,765 | $157 |
(1)As of December 31, 2023, there wereno loans in this category accruing interest.
(2)Primarily includes loans for which no credit losses are expected due to U.S. agency guarantees.
(3)For additional information regarding the Company’s policies for accruing interest on loans, see Note 2.
Loans on non-accrual status recognized interest of $16 million and $3 million for the years ended December 31, 2024 and 2023, respectively. Loans on non-accrual status that did not have a related allowance for credit losses were $207 million and $126 million as of December 31, 2024 and 2023, respectively.
The Company didnot have any losses on commercial mortgage and other loans purchased with credit deterioration as of both December 31, 2024 and 2023.
The following table sets forth the composition of “Other invested assets,” as of the dates indicated:
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in millions) | ||
| LPs/LLCs: | ||
| Equity method: | ||
| Private equity | $10,615 | $8,929 |
| Hedge funds | 3,143 | 3,164 |
| Real estate-related(1) | 2,661 | 2,256 |
| Subtotal equity method | 16,419 | 14,349 |
| Fair value: | ||
| Private equity | 1,076 | 1,247 |
| Hedge funds | 2,080 | 2,078 |
| Real estate-related | 951 | 800 |
| Subtotal fair value | 4,107 | 4,125 |
| Total LPs/LLCs | 20,526 | 18,474 |
| Real estate held through direct ownership(2) | 1,743 | 1,794 |
| Total alternative assets | 22,269 | 20,268 |
| Credit-like instruments(3) | 933 | 0 |
| Derivative instruments | 1,597 | 1,100 |
| Other(1)(4) | 1,552 | 1,487 |
| Total other invested assets | $26,351 | $22,855 |
(2)As of December 31, 2024 and 2023, real estate held through direct ownership had mortgage debt of $185 million and $158 million, respectively.
(3)Includes structured debt investments in feeder funds that are consolidated, resulting in the Company reporting the consolidated feeder funds’ proportionate share of the net assets of the master fund within Other invested assets.
(4)Primarily includes equity investments accounted for under the measurement alternative, tax advantaged investments, strategic investments made by investment management operations, leveraged leases and member and activity stock held in the Federal Home Loan Bank of New York. For additional information regarding the Company’s holdings in the Federal Home Loan Bank of New York, see Note 18.
In certain investment structures, the Company’s investment management business invests with other co-investors in an investment fund referred to as a feeder fund. In these structures, the invested capital of several feeder funds is pooled together and used to purchase ownership interests in another fund, referred to as a master fund. The master fund utilizes this invested capital and, in certain cases, other debt financing, to purchase various classes of assets on behalf of its investors. Specialized industry accounting for investment companies calls for the feeder fund to reflect its investment in the master fund as a single net asset equal to its proportionate share of the net assets of the master fund, regardless of its level of interest in the master fund. In cases where the Company consolidates the feeder fund, it retains the feeder fund’s net asset presentation and reports the consolidated feeder fund’s proportionate share of the net assets of the master fund in “Other invested assets,” with any unaffiliated investors’ noncontrolling interest in the feeder fund reported in “Redeemable noncontrolling interests” or “Noncontrolling interests.” The consolidated feeder funds’ investments in these master funds, reflected on this net asset basis, totaled $788 million and $712 million as of December 31, 2024 and 2023, respectively. There were $450 million and $404 million of unaffiliated interest in the consolidated feeder funds as of December 31, 2024 and 2023, respectively, and the master funds had gross assets of $43,004 million and $37,046 million, respectively, and gross liabilities of $41,370 million and $35,344 million, respectively, which are not included on the Company’s Consolidated Statements of Financial Position.
Equity Method Investments
The following tables set forth summarized combined financial information for significant LP/LLC interests accounted for under the equity method, including the Company’s investments in joint ventures and other operating entities that are described in more detail in Note 9. Changes between periods in the tables below reflect changes in the activities within the joint ventures and other operating entities and LPs/LLCs, as well as changes in the Company’s level of investment in such entities:
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in millions) | ||
| STATEMENTS OF FINANCIAL POSITION | ||
| Total assets(1) | $803,096 | $681,739 |
| Total liabilities(2) | $59,358 | $61,785 |
| Partners’ capital | 743,738 | 619,954 |
| Total liabilities and partners’ capital | $803,096 | $681,739 |
| Equity in LP/LLC interests included above | $16,586 | $14,895 |
| Equity in LP/LLC interests not included above | 1,003 | 968 |
| Carrying value | $17,589 | $15,863 |
(1)Amount represents gross assets of each fund where the Company has a significant investment. These assets consist primarily of investments in real estate, investments in securities and other miscellaneous assets.
(2)Amount represents gross liabilities of each fund where the Company has a significant investment. These liabilities consist primarily of third-party borrowed funds, securities repurchase agreements and other miscellaneous liabilities.
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in millions) | |||
| STATEMENTS OF OPERATIONS | |||
| Total revenue(1) | $86,249 | $43,325 | $28,299 |
| Total expenses(2) | (22,327) | (14,551) | (3,608) |
| Net earnings (losses) | $63,922 | $28,774 | $24,691 |
| Equity in net earnings (losses) included above | $1,112 | $620 | $641 |
| Equity in net earnings (losses) of LP/LLC interests not included above | (245) | 22 | 16 |
| Total equity in net earnings (losses) | $867 | $642 | $657 |
(1)Amount represents gross revenue of each fund where the Company has a significant investment. This revenue consists of income from investments in real estate, investments in securities and other income.
(2)Amount represents gross expenses of each fund where the Company has a significant investment. These expenses consist primarily of interest expense, investment management fees, salary expenses and other expenses.
Accrued Investment Income
The following table sets forth the composition of “Accrued investment income,” as of the dates indicated:
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in millions) | ||
| Fixed maturities | $2,892 | $2,727 |
| Equity securities | 8 | 6 |
| Commercial mortgage and other loans | 228 | 224 |
| Policy loans | 236 | 259 |
| Other invested assets | 12 | 23 |
| Short-term investments and cash equivalents | 65 | 48 |
| Total accrued investment income | $3,441 | $3,287 |
Write-downs on accrued investment income were $2 million and less than $1 million for the years ended December 31, 2024 and 2023, respectively.
Net Investment Income
The following table sets forth “Net investment income” by investment type, for the periods indicated:
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in millions) | |||
| Fixed maturities, available-for-sale(1) | $14,948 | $13,305 | $11,773 |
| Fixed maturities, held-to-maturity(1) | 0 | 148 | 213 |
| Fixed maturities, trading | 555 | 292 | 233 |
| Assets supporting experience-rated contractholder liabilities | 56 | 45 | 167 |
| Equity securities | 206 | 197 | 160 |
| Commercial mortgage and other loans | 2,591 | 2,279 | 2,196 |
| Policy loans | 492 | 499 | 499 |
| Other invested assets | 1,326 | 1,347 | 1,240 |
| Short-term investments and cash equivalents | 1,171 | 954 | 406 |
| Gross investment income | 21,345 | 19,066 | 16,887 |
| Less: investment expenses | (1,436) | (1,201) | (850) |
| Net investment income | $19,909 | $17,865 | $16,037 |
(1)Includes income on credit-linked notes which are reported on the same financial statement line as related surplus notes, as conditions are met for right to offset.
The carrying value of non-income producing assets included $21 million in commercial mortgage and other loans as of December 31, 2024. Non-income producing assets represent investments that had not produced income for the twelve months preceding December 31, 2024.
Realized Investment Gains (Losses), Net
The following table sets forth “Realized investment gains (losses), net” by investment type, for the periods indicated:
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in millions) | |||
| Fixed maturities(1) | $(3,272) | $(1,311) | $(1,487) |
| Commercial mortgage and other loans | (236) | (255) | (133) |
| Investment real estate | 0 | 45 | 83 |
| LPs/LLCs | 57 | 72 | (120) |
| Derivatives | 678 | (2,234) | (2,851) |
| Other(2) | (656) | 68 | 1 |
| Realized investment gains (losses), net | $(3,429) | $(3,615) | $(4,507) |
(1)Excludes fixed maturity securities classified as trading.
(2)Includes changes in the value of reinsurance payables and funds withheld payables, primarily reflecting the impact of net investment income on withheld assets that are ceded to certain reinsurance counterparties.
Net Unrealized Gains (Losses) on Investments within AOCI
The following table sets forth net unrealized gains (losses) on investments, as of the dates indicated:
| December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| (in millions) | |||
| Fixed maturity securities, available-for-sale with an allowance | $6 | $(72) | $(45) |
| Fixed maturity securities, available-for-sale without an allowance | (29,109) | (18,045) | (27,545) |
| Derivatives designated as cash flow hedges(1) | 1,780 | 869 | 2,616 |
| Derivatives designated as fair value hedges(1) | (64) | (60) | (54) |
| Other investments(2) | 106 | 57 | 24 |
| Net unrealized gains (losses) on investments | $(27,281) | $(17,251) | $(25,004) |
(1)For additional information regarding cash flow and fair value hedges, see Note 5.
(2)Includes net unrealized gains (losses) on certain joint ventures that are strategic in nature and are included in “Other assets.”
Repurchase Agreements and Securities Lending
In the normal course of business, the Company sells securities under agreements to repurchase and enters into securities lending transactions. The following table sets forth the composition of “Securities sold under agreements to repurchase,” as of the dates indicated:
| December 31, 2024 · December 31, 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Remaining Contractual Maturities of the Agreements | Remaining Contractual Maturities of the Agreements | |||||||
| Overnight & Continuous | Up to 30 Days | 30 to 90 Days | Total | Overnight & Continuous | Up to 30 Days | 30 to 90 Days | Total | |
| (in millions) | ||||||||
| U.S. Treasury securities and obligations of U.S. government authorities and agencies | $6,450 | $0 | $0 | $6,450 | $5,693 | $0 | $0 | $5,693 |
| U.S. public corporate securities | 0 | 327 | 0 | 327 | 0 | 118 | 0 | 118 |
| Foreign public corporate securities | 0 | 19 | 0 | 19 | 0 | 0 | 0 | 0 |
| Commercial mortgage-backed securities | 0 | 0 | 0 | 0 | 245 | 0 | 0 | 245 |
| Residential mortgage-backed securities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total securities sold under agreements to repurchase | $6,450 | $346 | $0 | $6,796 | $5,938 | $118 | $0 | $6,056 |
The following table sets forth the composition of “Cash collateral for loaned securities” which represents the liability to return cash collateral received for the following types of securities loaned, as of the dates indicated:
| December 31, 2024 · December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Remaining Contractual Maturities of the Agreements | Remaining Contractual Maturities of the Agreements | |||||
| Overnight & Continuous | Up to 30 Days | Total | Overnight & Continuous | Up to 30 Days | Total | |
| (in millions) | ||||||
| U.S. Treasury securities and obligations of U.S. government authorities and agencies | $1 | $0 | $1 | $1 | $0 | $1 |
| Obligations of U.S. states and their political subdivisions | 46 | 0 | 46 | 67 | 0 | 67 |
| Foreign government securities | 122 | 6 | 128 | 242 | 0 | 242 |
| U.S. public corporate securities | 7,506 | 403 | 7,909 | 4,399 | 420 | 4,819 |
| Foreign public corporate securities | 1,181 | 118 | 1,299 | 649 | 76 | 725 |
| Equity securities | 238 | 0 | 238 | 623 | 0 | 623 |
| Total cash collateral for loaned securities(1) | $9,094 | $527 | $9,621 | $5,981 | $496 | $6,477 |
(1)The Company didnot have any agreements with remaining contractual maturities greater than thirty days, as of the dates indicated.
Securities Pledged
The Company pledges as collateral investment securities it owns to unaffiliated parties through certain transactions, including securities lending, securities sold under agreements to repurchase, collateralized borrowings and postings of collateral with derivative counterparties. The following table sets forth the carrying value of investments pledged to third parties, as of the dates indicated:
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in millions) | ||
| Fixed maturities, available for sale | $22,891 | $21,187 |
| Fixed maturities, trading | 201 | 50 |
| Separate account assets | 442 | 1,468 |
| Equity securities | 476 | 827 |
| Short-term investments | 351 | 0 |
| Other | 357 | 336 |
| Total securities pledged(1) | $24,718 | $23,868 |
(1)These assets are reported on the Company's Consolidated Statements of Financial Position.
The following table sets forth the carrying amount of the associated liabilities supported by the pledged collateral, as of the dates indicated:
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in millions) | ||
| Securities sold under agreements to repurchase | $6,796 | $6,056 |
| Cash collateral for loaned securities | 9,621 | 6,477 |
| Policyholders’ account balances(1) | 2,501 | 2,501 |
| Separate account liabilities | 454 | 1,507 |
| Short-term debt | 1 | 0 |
| Long-term debt | 99 | 27 |
| Other liabilities(2) | 4,762 | 4,181 |
| Total liabilities supported by the pledged collateral | $24,234 | $20,749 |
(1)Includes funding agreements issued to the Federal Home Loan Bank of New York.
(2)Primarily includes liabilities associated with derivative counterparties.
In the normal course of its business activities, the Company accepts collateral that can be sold or repledged. The primary sources of this collateral are securities in customer accounts, securities purchased under agreements to resell and postings of collateral from OTC derivative counterparties. The fair value of this collateral was $1,920 million as of December 31, 2024 (the largest components of which included $265 million of securities and $1,655 million of cash from OTC derivative counterparties) and $717 million as of December 31, 2023 (the largest components of which included $388 million of securities and $329 million of cash from OTC derivative counterparties). A portion of the aforementioned securities, for both periods, had either been sold or repledged.
Assets on Deposit, Held in Trust, and Restricted as to Sale
The following table provides assets on deposit, assets held in trust, and securities restricted as to sale, as of the dates indicated:
| December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in millions) | ||
| Assets on deposit with governmental authorities or trustees | $10 | $8 |
| Assets held in voluntary trusts(1) | 533 | 510 |
| Assets held in trust related to reinsurance and other agreements(2) | 13,236 | 13,214 |
| Securities restricted as to sale(3) | 142 | 144 |
| Total assets on deposit, assets held in trust and securities restricted as to sale | $13,921 | $13,876 |
(1)Represents assets held in voluntary trusts established primarily to fund guaranteed dividends to certain policyholders and to fund certain employee benefits.
(2)Represents assets held in trust related to reinsurance agreements excluding reinsurance agreements between wholly-owned subsidiaries. Assets valued at $16.0 billion and $25.7 billion were held in trust related to reinsurance agreements between wholly-owned subsidiaries as of December 31, 2024 and 2023, respectively.
(3)Includes member and activity stock associated with memberships in the Federal Home Loan Bank of New York.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.