Skip to main content

PRUDENTIAL FINANCIAL INC

For the period ended Sep 30, 2024. Filed Oct 31, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Oct 31, 2024

PRU$119.24-2.6%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

9. Liability for Future Policy Benefits

  1. LIABILITY FOR FUTURE POLICY BENEFITS

Liability for Future Policy Benefits primarily consists of the following sub-components, which are discussed in greater detail below:

Benefit Reserves;

Deferred Profit Liability (“DPL”); and

Additional Insurance Reserves (“AIR”)

In 2024, the Company recognized a favorable impact to net income attributable to its annual reviews and update of assumptions and other refinements. The impact was favorable for direct and assumed Benefit Reserves and DPL, net of the impact of flooring these liabilities at zero for each issue year cohort, primarily due to updates to mortality assumptions in Institutional Retirement Strategies and Long-Term Care, partially offset by unfavorable updates to policyholder behavior assumptions on certain life policies in International Businesses. Additionally, there was an unfavorable impact for direct and assumed AIR, primarily due to updates to policyholder behavior assumptions on universal life polices with secondary guarantees in Individual Life.

In 2023, the Company recognized an unfavorable impact to net income attributable to its annual reviews and update of assumptions and other refinements. The impact was unfavorable for direct and assumed Benefit Reserves and DPL, net of the impact of flooring these liabilities at zero for each issue year cohort, primarily due to updates to policyholder behavior and claim assumptions in Long-Term Care. Additionally, there was an unfavorable impact for direct and assumed AIR, primarily due to unfavorable model refinements, partially offset by updates to economic assumptions, including expected future rates of returns on universal life polices with secondary guarantees in Individual Life.

Benefit Reserves

The balances of and changes in Benefit Reserves as of and for the periods indicated consist of the three tables presented below: Present Value of Expected Net Premiums rollforward, Present Value of Expected Future Policy Benefits rollforward, and Net Liability for Future Policy Benefits.

Nine Months Ended September 30, 2024
Present Value of Expected Net Premiums
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, BOP$71,407$11,274$29,064$26,367$3,286$141,398
Effect of cumulative changes in discount rate assumptions, BOP11,8692285966221613,331
Balance at original discount rate, BOP83,27611,50229,66026,9893,302154,729
Effect of assumption update4121(328)(535)(276)(1,077)
Effect of actual variances from expected experience and other activity534(205)(1,030)(732)147(1,286)
Adjusted balance, BOP83,85111,31828,30225,7223,173152,366
Issuances19,7306311,732852022,945
Net premiums / considerations collected(20,691)(1,039)(2,849)(2,528)(241)(27,348)
Interest accrual2,1503976345261133,820
Foreign currency adjustment3,9930(521)(245)03,227
Other adjustments03950098
Balance at original discount rate, EOP89,03311,31027,39324,3273,045155,108
Effect of cumulative changes in discount rate assumptions, EOP(14,283)(109)(749)(651)6(15,786)
Balance, EOP$74,750$11,201$26,644$23,676$3,051$139,322
Other businesses, EOP94
Total balance, EOP$139,416
Nine Months Ended September 30, 2024
Present Value of Expected Future Policy Benefits
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, BOP$141,135$19,852$79,822$79,036$12,139$331,984
Effect of cumulative changes in discount rate assumptions, BOP14,7513345637,35560323,606
Balance at original discount rate, BOP155,88620,18680,38586,39112,742355,590
Effect of assumption update(481)21(106)(407)(394)(1,367)
Effect of actual variances from expected experience and other activity638(240)(1,023)(715)155(1,185)
Adjusted balance, BOP156,04319,96779,25685,26912,503353,038
Issuances19,7306311,732852022,945
Interest accrual4,6337071,9211,6304549,345
Benefit payments(9,743)(1,173)(3,450)(3,730)(240)(18,336)
Foreign currency adjustment4,0460(1,190)(743)02,113
Other adjustments17(7)208(4)0214
Balance at original discount rate, EOP174,72620,12578,47783,27412,717369,319
Effect of cumulative changes in discount rate assumptions, EOP(16,145)(152)(2,888)(8,684)(567)(28,436)
Balance, EOP$158,581$19,973$75,589$74,590$12,150$340,883
Other businesses, EOP1,709
Total balance, EOP$342,592
Nine Months Ended September 30, 2024
Net Liability for Future Policy Benefits - Benefit Reserves
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, EOP, pre-flooring$83,831$8,773$48,945$50,915$9,099$201,563
Flooring impact, EOP82026130121
Balance, EOP, post-flooring83,9138,77348,97150,9289,099201,684
Less: Reinsurance recoverables5,4817199829006,588
Balance after reinsurance recoverables, EOP, post-flooring$78,432$8,054$48,873$50,638$9,099$195,096
Other businesses, EOP(1)1,551
Total balance after reinsurance recoverables, EOP$196,647
Nine Months Ended September 30, 2023
Present Value of Expected Net Premiums
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, BOP$52,620$11,282$30,689$28,951$2,932$126,474
Effect of cumulative changes in discount rate assumptions, BOP14,3495721,3541,32610317,704
Balance at original discount rate, BOP66,96911,85432,04330,2773,035144,178
Effect of assumption update(1,117)(1)78(175)266(949)
Effect of actual variances from expected experience and other activity384(159)(814)(516)145(960)
Adjusted balance, BOP66,23611,69431,30729,5863,446142,269
Issuances8,4535391,7931,258012,043
Net premiums / considerations collected(8,682)(1,060)(3,055)(2,873)(242)(15,912)
Interest accrual1,5884046805941173,383
Foreign currency adjustment9500(1,583)(1,608)0(2,241)
Other adjustments0(2)10400102
Balance at original discount rate, EOP68,54511,57529,24626,9573,321139,644
Effect of cumulative changes in discount rate assumptions, EOP(16,742)(965)(1,571)(1,495)(249)(21,022)
Balance, EOP$51,803$10,610$27,675$25,462$3,072$118,622
Other businesses, EOP83
Total balance, EOP$118,705
Nine Months Ended September 30, 2023
Present Value of Expected Future Policy Benefits
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, BOP$117,754$19,288$78,639$80,331$10,685$306,697
Effect of cumulative changes in discount rate assumptions, BOP20,1701,0123,71911,2661,21637,383
Balance at original discount rate, BOP137,92420,30082,35891,59711,901344,080
Effect of assumption update(1,289)(1)14544357(744)
Effect of actual variances from expected experience and other activity377(194)(845)(503)171(994)
Adjusted balance, BOP137,01220,10581,65891,13812,429342,342
Issuances8,4535391,7931,258012,043
Interest accrual3,7207071,9771,7294438,576
Benefit payments(8,550)(1,121)(2,729)(3,496)(196)(16,092)
Foreign currency adjustment9810(4,630)(5,780)0(9,429)
Other adjustments(138)(14)206(18)036
Balance at original discount rate, EOP141,47820,21678,27584,83112,676337,476
Effect of cumulative changes in discount rate assumptions, EOP(24,887)(1,856)(5,296)(11,846)(2,305)(46,190)
Balance, EOP$116,591$18,360$72,979$72,985$10,371$291,286
Other businesses, EOP1,635
Total balance, EOP$292,921
Nine Months Ended September 30, 2023
Net Liability for Future Policy Benefits - Benefit Reserves
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, EOP, pre-flooring$64,789$7,750$45,304$47,523$7,299$172,665
Flooring impact, EOP022731060
Balance, EOP, post-flooring64,7897,75245,33147,5547,299172,725
Less: Reinsurance recoverables4,8106969618905,791
Balance after reinsurance recoverables, EOP, post-flooring$59,979$7,056$45,235$47,365$7,299$166,934
Other businesses, EOP(1)1,482
Total balance after reinsurance recoverables, EOP$168,416

(1)Reflects balance after reinsurance recoverables of $62 million and $69 million at September 30, 2024 and 2023, respectively.

The following tables provide supplemental information related to the balances of and changes in Benefit Reserves included in the disaggregated tables above, on a gross (direct and assumed) basis, as of and for the period indicated:

Nine Months Ended September 30, 2024
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
InstitutionalTerm LifeLife PlannerGibraltar Life and OtherLong-Term Care
($ in millions)
Undiscounted expected future gross premiums$145,066$22,937$63,514$51,059$6,758
Discounted expected future gross premiums (at original discount rate)$96,557$15,183$49,274$41,069$4,488
Discounted expected future gross premiums (at current discount rate)$80,840$15,067$48,327$40,061$4,502
Undiscounted expected future benefits and expenses$274,739$31,059$132,310$133,511$29,908
Weighted-average duration of the liability in years (at original discount rate)810181817
Weighted-average duration of the liability in years (at current discount rate)89171616
Weighted-average interest rate (at original discount rate)4.74%5.14%3.43%2.59%4.91%
Weighted-average interest rate (at current discount rate)4.96%4.91%3.36%3.25%5.24%
Nine Months Ended September 30, 2023
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
InstitutionalTerm LifeLife PlannerGibraltar Life and OtherLong-Term Care
($ in millions)
Undiscounted expected future gross premiums$108,863$23,147$68,665$56,169$6,854
Discounted expected future gross premiums (at original discount rate)$75,372$15,381$53,078$45,102$4,496
Discounted expected future gross premiums (at current discount rate)$56,962$14,120$50,753$42,804$4,167
Undiscounted expected future benefits and expenses$217,931$31,164$137,378$139,536$30,897
Weighted-average duration of the liability in years (at original discount rate)910201918
Weighted-average duration of the liability in years (at current discount rate)89191717
Weighted-average interest rate (at original discount rate)4.57%5.17%3.46%2.59%4.91%
Weighted-average interest rate (at current discount rate)6.02%6.01%3.37%3.26%6.30%

For additional information regarding observable market information and the techniques used to determine the interest rate assumptions seen above, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

For non-participating traditional and limited-payment products, if a cohort is in a loss position where the liability for future policy benefits plus the present value of expected future gross premiums are determined to be insufficient to provide for the present value of expected future policy benefits and non-level claim settlement expenses, then the liability for future policy benefits is adjusted at that time, and thereafter, such that all changes, both favorable and unfavorable, in expected benefits resulting from both actual experience deviations and changes in future assumptions are recognized immediately as a gain or loss respectively.

For both the first nine months of 2024 and 2023, there was an immaterial impact to net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts.

Deferred Profit Liability

The balances of and changes in DPL as of and for the period indicated are as follows:

Nine Months Ended September 30, 2024
Deferred Profit Liability
Retirement Strategies · International Businesses
InstitutionalLife PlannerGibraltar Life and OtherTotal
(in millions)
Balance, BOP, post-flooring$5,615$3,956$5,303$14,874
Less: Flooring impact, BOP0112
Balance, BOP, pre-flooring5,6153,9555,30214,872
Effect of assumption update370(150)(138)82
Effect of actual variances from expected experience and other activity(69)(20)(33)(122)
Adjusted balance, BOP5,9163,7855,13114,832
Profits deferred1121,1648742,150
Interest accrual177122116415
Amortization(441)(851)(737)(2,029)
Foreign currency adjustment14(76)(32)(94)
Other adjustments022022
Balance, EOP, pre-flooring5,7784,1665,35215,296
Flooring impact, EOP0123
Balance, EOP, post-flooring5,7784,1675,35415,299
Less: Reinsurance recoverables3961031437
Balance after reinsurance recoverables, EOP, post-flooring$5,382$4,157$5,32314,862
Other businesses156
Total balance after reinsurance recoverables, EOP$15,018
Nine Months Ended September 30, 2023
Deferred Profit Liability
Retirement Strategies · International Businesses
InstitutionalLife PlannerGibraltar Life and OtherTotal
(in millions)
Balance, BOP, post-flooring$5,532$3,379$5,261$14,172
Less: Flooring impact, BOP0011
Balance, BOP, pre-flooring5,5323,3795,26014,171
Effect of assumption update35(67)(228)(260)
Effect of actual variances from expected experience and other activity4(4)(32)(32)
Adjusted balance, BOP5,5713,3085,00013,879
Profits deferred2941,2711,0172,582
Interest accrual170109114393
Amortization(424)(869)(765)(2,058)
Foreign currency adjustment2(128)(251)(377)
Other adjustments024024
Balance, EOP, pre-flooring5,6133,7155,11514,443
Flooring impact, EOP0011
Balance, EOP, post-flooring5,6133,7155,11614,444
Less: Reinsurance recoverables383810401
Balance after reinsurance recoverables, EOP, post-flooring$5,230$3,707$5,10614,043
Other businesses145
Total balance after reinsurance recoverables, EOP$14,188

Additional Insurance Reserves

AIR represents the additional liability for annuitization, death, or other insurance benefits, including guaranteed minimum death benefits (“GMDB”) and guaranteed minimum income benefits (“GMIB”) contract features, that are above and beyond the contractholder's account balance for certain long-duration life contracts.

The following table shows a rollforward of AIR balances for variable and universal life products within Individual Life, which is the only line of business that contains a material AIR balance, for the period indicated, along with a reconciliation to the Company’s total AIR balance:

Nine Months Ended September 30,
20242023
(in millions)
Balance, including amounts in AOCI, BOP, post-flooring$14,308$12,684
Flooring impact and amounts in AOCI8431,285
Balance, excluding amounts in AOCI, BOP, pre-flooring15,15113,969
Effect of assumption update15323
Effect of actual variances from expected experience and other activity315(13)
Adjusted balance, BOP15,61913,979
Assessments collected(1)852836
Interest accrual399362
Benefits paid(268)(223)
Other adjustments130
Balance, excluding amounts in AOCI, EOP, pre-flooring16,61514,954
Flooring impact and amounts in AOCI(352)(1,737)
Balance, including amounts in AOCI, EOP, post-flooring16,26313,217
Less: Reinsurance recoverables8,2875,286
Balance after reinsurance recoverables, including amounts in AOCI, EOP7,9767,931
Other businesses75123
Total balance after reinsurance recoverables$8,051$8,054

(1)Represents the portion of gross assessments required to fund the future policy benefits.

Nine Months Ended September 30,
20242023
Weighted-average duration of the liability in years (at original discount rate)2222
Weighted-average interest rate (at original discount rate)3.40%3.36%

Future Policy Benefits Reconciliation

The following table presents the reconciliation of the ending balances from above rollforwards, Benefit Reserves, DPL, and AIR including other liabilities, gross of related reinsurance recoverable, to the total liability for Future Policy Benefits on the Company's Consolidated Statement of Financial Position as of the periods indicated:

Nine Months Ended September 30,
20242023
(in millions)
Benefit reserves, EOP, post-flooring$203,297$174,276
Deferred Profit Liability EOP, post-flooring15,45514,589
Additional insurance reserves, including amounts in AOCI, EOP, post-flooring16,33813,340
Subtotal of amounts disclosed above235,090202,205
Other Future Policy Benefits reserves(1)50,38451,346
Total Future Policy Benefits$285,474$253,551

(1)Primarily represents balances for which disaggregated rollforward disclosures are not required, including Closed Block liabilities, unpaid claims and claims expenses, and incurred but not reported and in course of settlement claim liabilities.

Revenue and Interest Expense

The following tables present revenue and interest expense related to Benefit Reserves, DPL, and AIR in the Company's Consolidated Statement of Operations as of the periods indicated:

Nine Months Ended September 30, 2024
Revenues(1)
Retirement Strategies · Individual Life · International Businesses
InstitutionalTerm LifeVariable/Universal LifeLife PlannerGibraltar Life and OtherOther BusinessesTotal
(in millions)
Benefit reserves$21,128$1,384$0$4,359$4,163$419$31,453
Deferred profit liability(149)00(287)(82)(7)(525)
Additional insurance reserves002,4550002,455
Total$20,979$1,384$2,455$4,072$4,081$412$33,383
Nine Months Ended September 30, 2023
Revenues(1)
Retirement Strategies · Individual Life · International Businesses
InstitutionalTerm LifeVariable/Universal LifeLife PlannerGibraltar Life and OtherOther BusinessesTotal
(in millions)
Benefit reserves$9,310$1,384$0$4,849$4,741$415$20,699
Deferred profit liability(79)00(464)(105)37(611)
Additional insurance reserves002,3570002,357
Total$9,231$1,384$2,357$4,385$4,636$452$22,445
Nine Months Ended September 30, 2024
Interest Expense
Retirement Strategies · Individual Life · International Businesses
InstitutionalTerm LifeVariable/Universal LifeLife PlannerGibraltar Life and OtherOther BusinessesTotal
(in millions)
Benefit reserves$2,483$310$0$1,287$1,105$379$5,564
Deferred profit liability177001221163418
Additional insurance reserves00399100400
Total$2,660$310$399$1,410$1,221$382$6,382
Nine Months Ended September 30, 2023
Interest Expense
Retirement Strategies · Individual Life · International Businesses
InstitutionalTerm LifeVariable/Universal LifeLife PlannerGibraltar Life and OtherOther BusinessesTotal
(in millions)
Benefit reserves$2,132$303$0$1,297$1,135$366$5,233
Deferred profit liability170001091143396
Additional insurance reserves00362100363
Total$2,302$303$362$1,407$1,249$369$5,992

(1)Represents gross premiums for benefit reserves, gross premiums, excluding impact of foreign currency adjustments for DPL and gross assessments for AIR.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.