Skip to main content

PRUDENTIAL FINANCIAL INC

For the period ended Jun 30, 2024. Filed Aug 2, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 2, 2024

PRU$119.24-2.6%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

9. Liability for Future Policy Benefits

  1. LIABILITY FOR FUTURE POLICY BENEFITS

Liability for Future Policy Benefits primarily consists of the following sub-components, which are discussed in greater detail below:

Benefit Reserves;

Deferred Profit Liability (“DPL”); and

Additional Insurance Reserves (“AIR”)

In 2024, the Company recognized a favorable impact to net income attributable to its annual reviews and update of assumptions and other refinements. The impact was favorable for direct and assumed Benefit Reserves and Deferred Profit Liability, net of the impact of flooring these liabilities at zero for each issue year cohort, primarily due to updates to mortality assumptions in Institutional Retirement Strategies and Long-Term Care, partially offset by unfavorable updates to policyholder behavior assumptions on certain life policies in International Businesses. Additionally, there was an unfavorable impact for direct and assumed Additional Insurance Reserves, primarily due to updates to policyholder behavior assumptions on universal life polices with secondary guarantees in Individual Life.

In 2023, the Company recognized an unfavorable impact to net income attributable to its annual reviews and update of assumptions and other refinements. The impact was unfavorable for direct and assumed Benefit Reserves and Deferred Profit Liability, net of the impact of flooring these liabilities at zero for each issue year cohort, primarily due to updates to policyholder behavior and claim assumptions in Long-Term Care. Additionally, there was an unfavorable impact for direct and assumed Additional Insurance Reserves, primarily due to unfavorable model refinements, partially offset by updates to economic assumptions, including expected future rates of returns, on universal life polices with secondary guarantees in Individual Life.

Benefit Reserves

The balances of and changes in Benefit Reserves as of and for the periods indicated consist of the three tables presented below: Present Value of Expected Net Premiums rollforward, Present Value of Expected Future Policy Benefits rollforward, and Net Liability for Future Policy Benefits.

Six Months Ended June 30, 2024
Present Value of Expected Net Premiums
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, BOP$71,407$11,274$29,064$26,367$3,286$141,398
Effect of cumulative changes in discount rate assumptions, BOP11,8692285966221613,331
Balance at original discount rate, BOP83,27611,50229,66026,9893,302154,729
Effect of assumption update4121(328)(535)(276)(1,077)
Effect of actual variances from expected experience and other activity429(131)(818)(529)95(954)
Adjusted balance, BOP83,74611,39228,51425,9253,121152,698
Issuances11,1924181,215573013,398
Net premiums / considerations collected(12,908)(692)(1,944)(1,678)(157)(17,379)
Interest accrual1,384264427355762,506
Foreign currency adjustment(898)0(1,960)(1,534)0(4,392)
Other adjustments0(3)820079
Balance at original discount rate, EOP82,51611,37926,33423,6413,040146,910
Effect of cumulative changes in discount rate assumptions, EOP(15,077)(590)(1,347)(1,232)(128)(18,374)
Balance, EOP$67,439$10,789$24,987$22,409$2,912$128,536
Other businesses, EOP89
Total balance, EOP$128,625
Six Months Ended June 30, 2024
Present Value of Expected Future Policy Benefits
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, BOP$141,135$19,852$79,822$79,036$12,139$331,984
Effect of cumulative changes in discount rate assumptions, BOP14,7513345637,35560323,606
Balance at original discount rate, BOP155,88620,18680,38586,39112,742355,590
Effect of assumption update(481)21(106)(407)(394)(1,367)
Effect of actual variances from expected experience and other activity483(149)(854)(508)95(933)
Adjusted balance, BOP155,88820,05879,42585,47612,443353,290
Issuances11,1924181,215574013,399
Interest accrual3,0034701,2821,0893036,147
Benefit payments(6,317)(795)(2,437)(2,632)(155)(12,336)
Foreign currency adjustment(908)0(5,517)(5,656)0(12,081)
Other adjustments(63)(10)166(4)089
Balance at original discount rate, EOP162,79520,14174,13478,84712,591348,508
Effect of cumulative changes in discount rate assumptions, EOP(20,163)(1,108)(5,612)(11,151)(1,445)(39,479)
Balance, EOP$142,632$19,033$68,522$67,696$11,146$309,029
Other businesses, EOP1,656
Total balance, EOP$310,685
Six Months Ended June 30, 2024
Net Liability for Future Policy Benefits - Benefit Reserves
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, EOP, pre-flooring$75,194$8,243$43,534$45,287$8,233$180,491
Flooring impact, EOP4602816090
Balance, EOP, post-flooring75,2408,24343,56245,3038,233180,581
Less: Reinsurance recoverables5,0986718825706,114
Balance after reinsurance recoverables, EOP, post-flooring$70,142$7,572$43,474$45,046$8,233$174,467
Other businesses, EOP(1)1,506
Total balance after reinsurance recoverables, EOP$175,973
Six Months Ended June 30, 2023
Present Value of Expected Net Premiums
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, BOP$52,620$11,282$30,689$28,951$2,932$126,474
Effect of cumulative changes in discount rate assumptions, BOP14,3495721,3541,32610317,704
Balance at original discount rate, BOP66,96911,85432,04330,2773,035144,178
Effect of assumption update(1,117)(1)78(175)266(949)
Effect of actual variances from expected experience and other activity378(81)(417)(332)121(331)
Adjusted balance, BOP66,23011,77231,70429,7703,422142,898
Issuances5,7833381,25386508,239
Net premiums / considerations collected(4,944)(711)(2,106)(1,928)(154)(9,843)
Interest accrual1,049270458402772,256
Foreign currency adjustment3,8160(1,080)(1,214)01,522
Other adjustments00930093
Balance at original discount rate, EOP71,93411,66930,32227,8953,345145,165
Effect of cumulative changes in discount rate assumptions, EOP(18,002)(497)(594)(614)(89)(19,796)
Balance, EOP$53,932$11,172$29,728$27,281$3,256$125,369
Other businesses, EOP85
Total balance, EOP$125,454
Six Months Ended June 30, 2023
Present Value of Expected Future Policy Benefits
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, BOP$117,754$19,288$78,639$80,331$10,685$306,697
Effect of cumulative changes in discount rate assumptions, BOP20,1701,0123,71911,2661,21637,383
Balance at original discount rate, BOP137,92420,30082,35891,59711,901344,080
Effect of assumption update(1,289)(1)14544357(744)
Effect of actual variances from expected experience and other activity351(96)(381)(323)136(313)
Adjusted balance, BOP136,98620,20382,12291,31812,394343,023
Issuances5,7833381,25386508,239
Interest accrual2,4574721,3251,1622925,708
Benefit payments(5,643)(779)(1,777)(2,270)(122)(10,591)
Foreign currency adjustment3,8980(3,243)(4,355)0(3,700)
Other adjustments4(13)179(11)0159
Balance at original discount rate, EOP143,48520,22179,85986,70912,564342,838
Effect of cumulative changes in discount rate assumptions, EOP(22,882)(823)715(6,148)(999)(30,137)
Balance, EOP$120,603$19,398$80,574$80,561$11,565$312,701
Other businesses, EOP1,707
Total balance, EOP$314,408
Six Months Ended June 30, 2023
Net Liability for Future Policy Benefits - Benefit Reserves
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, EOP, pre-flooring$66,671$8,225$50,846$53,279$8,309$187,330
Flooring impact, EOP10172020
Balance, EOP, post-flooring66,6728,22550,86353,2818,309187,350
Less: Reinsurance recoverables070710421101,022
Balance after reinsurance recoverables, EOP, post-flooring$66,672$7,518$50,759$53,070$8,309$186,328
Other businesses, EOP(1)1,553
Total balance after reinsurance recoverables, EOP$187,881

(1)Reflects balance after reinsurance recoverables of $63 million and $71 million at June 30, 2024 and 2023, respectively.

The following tables provide supplemental information related to the balances of and changes in Benefit Reserves included in the disaggregated tables above, on a gross (direct and assumed) basis, as of and for the period indicated:

Six Months Ended June 30, 2024
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
InstitutionalTerm LifeLife PlannerGibraltar Life and OtherLong-Term Care
($ in millions)
Undiscounted expected future gross premiums$133,585$22,965$61,195$49,376$6,823
Discounted expected future gross premiums (at original discount rate)$89,770$15,208$47,373$39,649$4,521
Discounted expected future gross premiums (at current discount rate)$71,759$14,451$45,365$37,697$4,339
Undiscounted expected future benefits and expenses$255,559$31,103$126,349$127,922$29,860
Weighted-average duration of the liability in years (at original discount rate)910181817
Weighted-average duration of the liability in years (at current discount rate)89171516
Weighted-average interest rate (at original discount rate)4.72%5.15%3.49%2.64%4.91%
Weighted-average interest rate (at current discount rate)5.56%5.53%3.67%3.56%5.77%
Six Months Ended June 30, 2023
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
InstitutionalTerm LifeLife PlannerGibraltar Life and OtherLong-Term Care
($ in millions)
Undiscounted expected future gross premiums$114,545$23,200$70,654$57,912$6,972
Discounted expected future gross premiums (at original discount rate)$79,109$15,427$54,694$46,591$4,561
Discounted expected future gross premiums (at current discount rate)$59,307$14,789$54,132$45,778$4,444
Undiscounted expected future benefits and expenses$220,313$31,195$140,232$142,232$30,913
Weighted-average duration of the liability in years (at original discount rate)810201918
Weighted-average duration of the liability in years (at current discount rate)810201818
Weighted-average interest rate (at original discount rate)4.39%5.18%3.45%2.57%4.91%
Weighted-average interest rate (at current discount rate)5.30%5.28%2.85%2.75%5.47%

For additional information regarding observable market information and the techniques used to determine the interest rate assumptions seen above, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

For non-participating traditional and limited-payment products, if a cohort is in a loss position where the liability for future policy benefits plus the present value of expected future gross premiums are determined to be insufficient to provide for the present value of expected future policy benefits and non-level claim settlement expenses, then the liability for future policy benefits is adjusted at that time, and thereafter, such that all changes, both favorable and unfavorable, in expected benefits resulting from both actual experience deviations and changes in future assumptions are recognized immediately as a gain or loss respectively.

For both the first six months of 2024 and 2023, there was an immaterial impact to net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts.

Deferred Profit Liability

The balances of and changes in DPL as of and for the period indicated are as follows:

Six Months Ended June 30, 2024
Deferred Profit Liability
Retirement Strategies · International Businesses
InstitutionalLife PlannerGibraltar Life and OtherTotal
(in millions)
Balance, BOP, post-flooring$5,615$3,956$5,303$14,874
Less: Flooring impact, BOP0112
Balance, BOP, pre-flooring5,6153,9555,30214,872
Effect of assumption update370(150)(138)82
Effect of actual variances from expected experience and other activity(30)(17)(29)(76)
Adjusted balance, BOP5,9553,7885,13514,878
Profits deferred897785681,435
Interest accrual1188077275
Amortization(292)(570)(492)(1,354)
Foreign currency adjustment(2)(238)(254)(494)
Other adjustments017017
Balance, EOP, pre-flooring5,8683,8555,03414,757
Flooring impact, EOP0112
Balance, EOP, post-flooring5,8683,8565,03514,759
Less: Reinsurance recoverables401930440
Balance after reinsurance recoverables, EOP, post-flooring$5,467$3,847$5,00514,319
Other businesses154
Total balance after reinsurance recoverables, EOP$14,473
Six Months Ended June 30, 2023
Deferred Profit Liability
Retirement Strategies · International Businesses
InstitutionalLife PlannerGibraltar Life and OtherTotal
(in millions)
Balance, BOP, post-flooring$5,532$3,379$5,261$14,172
Less: Flooring impact, BOP0011
Balance, BOP, pre-flooring5,5323,3795,26014,171
Effect of assumption update35(67)(228)(260)
Effect of actual variances from expected experience and other activity19(4)(18)(3)
Adjusted balance, BOP5,5863,3085,01413,908
Profits deferred1978506651,712
Interest accrual1137176260
Amortization(282)(579)(512)(1,373)
Foreign currency adjustment14(72)(188)(246)
Other adjustments020020
Balance, EOP, pre-flooring5,6283,5985,05514,281
Flooring impact, EOP0011
Balance, EOP, post-flooring5,6283,5985,05614,282
Less: Reinsurance recoverables081018
Balance after reinsurance recoverables, EOP, post-flooring$5,628$3,590$5,04614,264
Other businesses149
Total balance after reinsurance recoverables, EOP$14,413

Additional Insurance Reserves

AIR represents the additional liability for annuitization, death, or other insurance benefits, including guaranteed minimum death benefits (“GMDB”) and guaranteed minimum income benefits (“GMIB”) contract features, that are above and beyond the contractholder's account balance for certain long-duration life contracts.

The following table shows a rollforward of AIR balances for variable and universal life products within Individual Life, which is the only line of business that contains a material AIR balance, for the period indicated, along with a reconciliation to the Company’s total AIR balance:

Six Months Ended June 30,
20242023
(in millions)
Balance, including amounts in AOCI, BOP, post-flooring$14,308$12,684
Flooring impact and amounts in AOCI8431,285
Balance, excluding amounts in AOCI, BOP, pre-flooring15,15113,969
Effect of assumption update15323
Effect of actual variances from expected experience and other activity15026
Adjusted balance, BOP15,45414,018
Assessments collected(1)591518
Interest accrual262239
Benefits paid(168)(153)
Other adjustments130
Balance, excluding amounts in AOCI, EOP, pre-flooring16,15214,622
Flooring impact and amounts in AOCI(1,659)(1,109)
Balance, including amounts in AOCI, EOP, post-flooring14,49313,513
Less: Reinsurance recoverables7,0265,484
Balance after reinsurance recoverables, including amounts in AOCI, EOP7,4678,029
Other businesses63147
Total balance after reinsurance recoverables$7,530$8,176

(1)Represents the portion of gross assessments required to fund the future policy benefits.

Six Months Ended June 30,
20242023
Weighted-average duration of the liability in years (at original discount rate)2222
Weighted-average interest rate (at original discount rate)3.40%3.39%

Future Policy Benefits Reconciliation

The following table presents the reconciliation of the ending balances from above rollforwards, Benefit Reserves, DPL, and AIR including other liabilities, gross of related reinsurance recoverable, to the total liability for Future Policy Benefits on the Company's Consolidated Statement of Financial Position as of the periods indicated:

Six Months Ended June 30,
20242023
(in millions)
Benefit reserves, EOP, post-flooring$182,150$188,974
Deferred Profit Liability EOP, post-flooring14,91314,431
Additional insurance reserves, including amounts in AOCI, EOP, post-flooring14,55613,660
Subtotal of amounts disclosed above211,619217,065
Other Future Policy Benefits reserves(1)50,71151,584
Total Future Policy Benefits$262,330$268,649

(1)Primarily represents balances for which disaggregated rollforward disclosures are not required, including Closed Block liabilities, unpaid claims and claims expenses, and incurred but not reported and in course of settlement claim liabilities.

Revenue and Interest Expense

The following tables present revenue and interest expense related to Benefit Reserves, DPL, and AIR in the Company's Consolidated Statement of Operations as of the periods indicated:

Six Months Ended June 30, 2024
Revenues(1)
Retirement Strategies · Individual Life · International Businesses
InstitutionalTerm LifeVariable/Universal LifeLife PlannerGibraltar Life and OtherOther BusinessesTotal
(in millions)
Benefit reserves$13,223$922$0$2,971$2,756$273$20,145
Deferred profit liability(254)00(138)14(7)(385)
Additional insurance reserves001,6220001,622
Total$12,969$922$1,622$2,833$2,770$266$21,382
Six Months Ended June 30, 2023
Revenues(1)
Retirement Strategies · Individual Life · International Businesses
InstitutionalTerm LifeVariable/Universal LifeLife PlannerGibraltar Life and OtherOther BusinessesTotal
(in millions)
Benefit reserves$5,335$923$0$3,340$3,174$273$13,045
Deferred profit liability(83)00(291)1834(322)
Additional insurance reserves001,5470001,547
Total$5,252$923$1,547$3,049$3,192$307$14,270
Six Months Ended June 30, 2024
Interest Expense
Retirement Strategies · Individual Life · International Businesses
InstitutionalTerm LifeVariable/Universal LifeLife PlannerGibraltar Life and OtherOther BusinessesTotal
(in millions)
Benefit reserves$1,619$206$0$855$734$253$3,667
Deferred profit liability1180080772277
Additional insurance reserves00262100263
Total$1,737$206$262$936$811$255$4,207
Six Months Ended June 30, 2023
Interest Expense
Retirement Strategies · Individual Life · International Businesses
InstitutionalTerm LifeVariable/Universal LifeLife PlannerGibraltar Life and OtherOther BusinessesTotal
(in millions)
Benefit reserves$1,408$202$0$867$760$242$3,479
Deferred profit liability1130071762262
Additional insurance reserves00239001240
Total$1,521$202$239$938$836$245$3,981

(1)Represents gross premiums for benefit reserves, gross premiums, excluding impact of foreign currency adjustments for DPL and gross assessments for AIR.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.