Skip to main content

PRUDENTIAL FINANCIAL INC

For the period ended Mar 31, 2024. Filed May 2, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 2, 2024

PRU$119.24-2.6%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

9. Liability for Future Policy Benefits

  1. LIABILITY FOR FUTURE POLICY BENEFITS

Liability for Future Policy Benefits primarily consists of the following sub-components, which are discussed in greater detail below:

Benefit Reserves;

Deferred Profit Liability (“DPL”); and

Additional Insurance Reserves (“AIR”)

Benefit Reserves

The balances of and changes in Benefit Reserves as of and for the periods indicated consist of the three tables presented below: Present Value of Expected Net Premiums rollforward, Present Value of Expected Future Policy Benefits rollforward, and Net Liability for Future Policy Benefits.

Three Months Ended March 31, 2024
Present Value of Expected Net Premiums
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, BOP$71,407$11,274$29,064$26,367$3,286$141,398
Effect of cumulative changes in discount rate assumptions, BOP11,8692285966221613,331
Balance at original discount rate, BOP83,27611,50229,66026,9893,302154,729
Effect of actual variances from expected experience and other activity176(57)(352)(191)49(375)
Adjusted balance, BOP83,45211,44529,30826,7983,351154,354
Issuances8,79919967128509,954
Net premiums / considerations collected(10,124)(345)(1,091)(938)(86)(12,584)
Interest accrual708134218182401,282
Foreign currency adjustment(875)0(981)(863)0(2,719)
Other adjustments0(1)40(1)038
Balance at original discount rate, EOP81,96011,43228,16525,4633,305150,325
Effect of cumulative changes in discount rate assumptions, EOP(13,442)(443)(881)(856)(87)(15,709)
Balance, EOP$68,518$10,989$27,284$24,607$3,218$134,616
Other businesses, EOP88
Total balance, EOP$134,704
Three Months Ended March 31, 2024
Present Value of Expected Future Policy Benefits
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, BOP$141,135$19,852$79,822$79,036$12,139$331,984
Effect of cumulative changes in discount rate assumptions, BOP14,7513345637,35560323,606
Balance at original discount rate, BOP155,88620,18680,38586,39112,742355,590
Effect of actual variances from expected experience and other activity162(65)(359)(180)42(400)
Adjusted balance, BOP156,04820,12180,02686,21112,784355,190
Issuances8,79919967128509,954
Interest accrual1,4932376485521533,083
Benefit payments(3,114)(404)(1,228)(1,349)(77)(6,172)
Foreign currency adjustment(886)0(2,825)(3,152)0(6,863)
Other adjustments(48)(4)94(3)039
Balance at original discount rate, EOP162,29220,14977,38682,54412,860355,231
Effect of cumulative changes in discount rate assumptions, EOP(17,715)(769)(2,347)(8,578)(1,033)(30,442)
Balance, EOP$144,577$19,380$75,039$73,966$11,827$324,789
Other businesses, EOP1,701
Total balance, EOP$326,490
Three Months Ended March 31, 2024
Net Liability for Future Policy Benefits - Benefit Reserves
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, EOP, pre-flooring$76,060$8,391$47,755$49,360$8,608$190,174
Flooring impact, EOP560197082
Balance, EOP, post-flooring76,1168,39147,77449,3678,608190,256
Less: Reinsurance recoverables5,3406909828506,413
Balance after reinsurance recoverables, EOP, post-flooring$70,776$7,701$47,676$49,082$8,608$183,843
Other businesses, EOP(1)1,547
Total balance after reinsurance recoverables, EOP$185,390
Three Months Ended March 31, 2023
Present Value of Expected Net Premiums
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, BOP$52,620$11,282$30,689$28,951$2,932$126,474
Effect of cumulative changes in discount rate assumptions, BOP14,3495721,3541,32610317,704
Balance at original discount rate, BOP66,96911,85432,04330,2773,035144,178
Effect of actual variances from expected experience and other activity141(17)(193)(159)45(183)
Adjusted balance, BOP67,11011,83731,85030,1183,080143,995
Issuances2,93214364744304,165
Net premiums / considerations collected(3,637)(353)(1,178)(1,079)(77)(6,324)
Interest accrual517136230204371,124
Foreign currency adjustment1,8670(31)(120)01,716
Other adjustments0(4)401037
Balance at original discount rate, EOP68,78911,75931,55829,5673,040144,713
Effect of cumulative changes in discount rate assumptions, EOP(13,465)(321)(618)(611)(30)(15,045)
Balance, EOP$55,324$11,438$30,940$28,956$3,010$129,668
Other businesses, EOP92
Total balance, EOP$129,760
Three Months Ended March 31, 2023
Present Value of Expected Future Policy Benefits
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, BOP$117,754$19,288$78,639$80,331$10,685$306,697
Effect of cumulative changes in discount rate assumptions, BOP20,1701,0123,71911,2661,21637,383
Balance at original discount rate, BOP137,92420,30082,35891,59711,901344,080
Effect of actual variances from expected experience and other activity98(24)(167)(154)53(194)
Adjusted balance, BOP138,02220,27682,19191,44311,954343,886
Issuances2,93214364744304,165
Interest accrual1,2082376635851432,836
Benefit payments(2,795)(406)(947)(1,152)(60)(5,360)
Foreign currency adjustment1,9080(163)(432)01,313
Other adjustments48(7)93(2)0132
Balance at original discount rate, EOP141,32320,24382,48490,88512,037346,972
Effect of cumulative changes in discount rate assumptions, EOP(17,578)(490)244(7,214)(738)(25,776)
Balance, EOP$123,745$19,753$82,728$83,671$11,299$321,196
Other businesses, EOP1,952
Total balance, EOP$323,148
Three Months Ended March 31, 2023
Net Liability for Future Policy Benefits - Benefit Reserves
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
Institutional · Term Life · Life Planner · Gibraltar Life and Other · Long-Term Care · Total
(in millions)
Balance, EOP, pre-flooring$68,421$8,315$51,789$54,715$8,288$191,528
Flooring impact, EOP402611041
Balance, EOP, post-flooring68,4258,31551,81554,7268,288191,569
Less: Reinsurance recoverables072811222201,062
Balance after reinsurance recoverables, EOP, post-flooring$68,425$7,587$51,703$54,504$8,288$190,507
Other businesses, EOP(1)1,786
Total balance after reinsurance recoverables, EOP$192,293

(1)Reflects balance after reinsurance recoverables of $65 million and $74 million at March 31, 2024 and 2023, respectively.

The following tables provide supplemental information related to the balances of and changes in Benefit Reserves included in the disaggregated tables above, on a gross (direct and assumed) basis, as of and for the period indicated:

Three Months Ended March 31, 2024
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
InstitutionalTerm LifeLife PlannerGibraltar Life and OtherLong-Term Care
($ in millions)
Undiscounted expected future gross premiums$131,869$23,001$66,266$53,342$6,858
Discounted expected future gross premiums (at original discount rate)$89,183$15,258$51,131$42,749$4,525
Discounted expected future gross premiums (at current discount rate)$72,848$14,693$50,018$41,467$4,410
Undiscounted expected future benefits and expenses$253,981$31,039$134,541$135,676$30,755
Interest accrual$785$103$430$370$113
Gross premiums$10,277$458$1,671$1,529$118
Weighted-average duration of the liability in years (at original discount rate)910191918
Weighted-average duration of the liability in years (at current discount rate)89181717
Weighted-average interest rate (at original discount rate)4.70%5.16%3.46%2.60%4.91%
Weighted-average interest rate (at current discount rate)5.31%5.29%3.24%3.14%5.50%
Three Months Ended March 31, 2023
Retirement Strategies · Individual Life · International Businesses · Corporate and Other
InstitutionalTerm LifeLife PlannerGibraltar Life and OtherLong-Term Care
($ in millions)
Undiscounted expected future gross premiums$106,074$23,352$73,474$62,903$6,901
Discounted expected future gross premiums (at original discount rate)$74,439$15,526$56,950$49,872$4,507
Discounted expected future gross premiums (at current discount rate)$59,863$15,119$56,318$49,016$4,467
Undiscounted expected future benefits and expenses$215,874$31,258$147,802$154,197$29,713
Interest accrual$691$101$433$381$106
Gross premiums$3,892$461$1,867$1,767$114
Weighted-average duration of the liability in years (at original discount rate)810202018
Weighted-average duration of the liability in years (at current discount rate)810201818
Weighted-average interest rate (at original discount rate)4.36%5.20%3.41%2.52%4.91%
Weighted-average interest rate (at current discount rate)5.09%5.05%2.82%2.69%5.34%

For additional information regarding observable market information and the techniques used to determine the interest rate assumptions seen above, see Note 2 to the Consolidated Financial Statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

For non-participating traditional and limited-payment products, if a cohort is in a loss position where the liability for future policy benefits plus the present value of expected future gross premiums are determined to be insufficient to provide for the present value of expected future policy benefits and non-level claim settlement expenses, then the liability for future policy benefits is adjusted at that time, and thereafter, such that all changes, both favorable and unfavorable, in expected benefits resulting from both actual experience deviations and changes in future assumptions are recognized immediately as a gain or loss respectively.

For both the first three months of 2024 and 2023, there was an immaterial impact to net income for non-participating traditional and limited-payment products, where net premiums exceeded gross premiums for certain issue-year cohorts.

Deferred Profit Liability

The balances of and changes in DPL as of and for the period indicated are as follows:

Three Months Ended March 31, 2024
Deferred Profit Liability
Retirement Strategies · International Businesses
InstitutionalLife PlannerGibraltar Life and OtherTotal
(in millions)
Balance, BOP, post-flooring$5,615$3,956$5,303$14,874
Less: Flooring impact, BOP0112
Balance, BOP, pre-flooring5,6153,9555,30214,872
Effect of actual variances from expected experience and other activity26(8)(15)3
Adjusted balance, BOP5,6413,9475,28714,875
Profits deferred38420312770
Interest accrual574139137
Amortization(142)(289)(248)(679)
Foreign currency adjustment(3)(107)(141)(251)
Other adjustments011011
Balance, EOP, pre-flooring5,5914,0235,24914,863
Flooring impact, EOP0112
Balance, EOP, post-flooring5,5914,0245,25014,865
Less: Reinsurance recoverables382931422
Balance after reinsurance recoverables, EOP, post-flooring$5,209$4,015$5,21914,443
Other businesses(1)142
Total balance after reinsurance recoverables, EOP$14,585
Three Months Ended March 31, 2023
Deferred Profit Liability
Retirement Strategies · International Businesses
InstitutionalLife PlannerGibraltar Life and OtherTotal
(in millions)
Balance, BOP, post-flooring$5,532$3,379$5,261$14,172
Less: Flooring impact, BOP0011
Balance, BOP, pre-flooring5,5323,3795,26014,171
Effect of actual variances from expected experience and other activity31(3)(10)18
Adjusted balance, BOP5,5633,3765,25014,189
Profits deferred164451373988
Interest accrual573539131
Amortization(141)(288)(257)(686)
Foreign currency adjustment78(18)(3)
Other adjustments010010
Balance, EOP, pre-flooring5,6503,5925,38714,629
Flooring impact, EOP0011
Balance, EOP, post-flooring5,6503,5925,38814,630
Less: Reinsurance recoverables091120
Balance after reinsurance recoverables, EOP, post-flooring$5,650$3,583$5,37714,610
Other businesses(1)185
Total balance after reinsurance recoverables, EOP$14,795

The following tables provide supplemental information related to the balances of and changes in DPL, included in the disaggregated tables above, on a gross (direct and assumed) basis, as of and for the period indicated:

Three Months Ended March 31, 2024
Retirement Strategies · International Businesses
InstitutionalLife PlannerGibraltar Life and Other
(in millions)
Revenue(1)$20$(175)$(88)
Interest accrual$57$41$39
Three Months Ended March 31, 2023
Retirement Strategies · International Businesses
InstitutionalLife PlannerGibraltar Life and Other
(in millions)
Revenue(1)$(111)$(205)$(145)
Interest accrual$57$35$39

(1)Represents the gross premiums collected in changes in DPL excluding impact of foreign currency adjustments.

Additional Insurance Reserves

AIR represents the additional liability for annuitization, death, or other insurance benefits, including guaranteed minimum death benefits (“GMDB”) and guaranteed minimum income benefits (“GMIB”) contract features, that are above and beyond the contractholder's account balance.

The following table shows a rollforward of AIR balances for variable and universal life products within Individual Life, which is the only line of business that contains a material AIR balance, for the period indicated, along with a reconciliation to the Company’s total AIR balance:

Three Months Ended March 31,
20242023
(in millions)
Balance, including amounts in AOCI, BOP, post-flooring$14,308$12,684
Flooring impact and amounts in AOCI8431,285
Balance, excluding amounts in AOCI, BOP, pre-flooring15,15113,969
Effect of actual variances from expected experience and other activity144(33)
Adjusted balance, BOP15,29513,936
Assessments collected(1)292270
Interest accrual129118
Benefits paid(72)(74)
Balance, excluding amounts in AOCI, EOP, pre-flooring15,64414,250
Flooring impact and amounts in AOCI(1,029)(1,016)
Balance, including amounts in AOCI, EOP, post-flooring14,61513,234
Less: Reinsurance recoverables7,1985,338
Balance after reinsurance recoverables, including amounts in AOCI, EOP7,4177,896
Other businesses117151
Total balance after reinsurance recoverables$7,534$8,047

(1)Represents the portion of gross assessments required to fund the future policy benefits.

Three Months Ended March 31,
20242023
($ in millions)
Interest accrual$129$118
Gross assessments$788$827
Weighted-average duration of the liability in years (at original discount rate)2222
Weighted-average interest rate (at original discount rate)3.39%3.38%

Future Policy Benefits Reconciliation

The following table presents the reconciliation of the ending balances from above rollforwards, Benefit Reserves, DPL, and AIR including other liabilities, gross of related reinsurance recoverable, to the total liability for Future Policy Benefits on the Company's Consolidated Statement of Financial Position as of the periods indicated:

Three Months Ended March 31,
20242023
(in millions)
Benefit reserves, EOP, post-flooring$191,868$193,429
Deferred Profit Liability EOP, post-flooring15,00714,814
Additional insurance reserves, including amounts in AOCI, EOP, post-flooring14,73213,385
Subtotal of amounts disclosed above221,607221,628
Other Future Policy Benefits reserves(1)51,18351,958
Total Future Policy Benefits$272,790$273,586

(1)Primarily represents balances for which disaggregated rollforward disclosures are not required, including Closed Block liabilities, unpaid claims and claims expenses, and incurred but not reported and in course of settlement claim liabilities.

Revenue and Interest Expense

The following tables present revenue and interest expense related to Benefit Reserves, DPL, and AIR as well as related revenue and interest expense not presented in the above supplemental tables, in the Company's Consolidated Statement of Operations as of the periods indicated:

Three Months Ended March 31, 2024
Revenues(1)
Retirement Strategies · Individual Life · International Businesses
InstitutionalTerm LifeVariable/Universal LifeLife PlannerGibraltar Life and OtherOther Businesses(2)Total
(in millions)
Benefit reserves$10,277$458$0$1,671$1,529$140$14,075
Deferred profit liability2000(175)(88)7(236)
Additional insurance reserves00788000788
Total$10,297$458$788$1,496$1,441$147$14,627
Three Months Ended March 31, 2023
Revenues(1)
Retirement Strategies · Individual Life · International Businesses
InstitutionalTerm LifeVariable/Universal LifeLife PlannerGibraltar Life and OtherOther Businesses(2)Total
(in millions)
Benefit reserves$3,892$461$0$1,867$1,767$142$8,129
Deferred profit liability(111)00(205)(145)(2)(463)
Additional insurance reserves00827000827
Total$3,781$461$827$1,662$1,622$140$8,493
Three Months Ended March 31, 2024
Interest Expense
Retirement Strategies · Individual Life · International Businesses
InstitutionalTerm LifeVariable/Universal LifeLife PlannerGibraltar Life and OtherOther Businesses(2)Total
(in millions)
Benefit reserves$786$103$0$430$370$127$1,816
Deferred profit liability570041391138
Additional insurance reserves00129000129
Total$843$103$129$471$409$128$2,083
Three Months Ended March 31, 2023
Interest Expense
Retirement Strategies · Individual Life · International Businesses
InstitutionalTerm LifeVariable/Universal LifeLife PlannerGibraltar Life and OtherOther Businesses(2)Total
(in millions)
Benefit reserves$691$101$0$433$381$120$1,726
Deferred profit liability570035391132
Additional insurance reserves00118000118
Total$748$101$118$468$420$121$1,976

(1)Represents “Gross Premiums” for benefit reserves, “Revenue” for DPL and “Gross Assessments” for AIR.

(2)Includes remaining balances disclosed above and balances for which disaggregated rollforward disclosures may not be presented above.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.