NORTHROP GRUMMAN CORP DE
For the period ended Mar 31, 2025. Filed Apr 22, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed Apr 22, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Segment Operating Results
Basis of Presentation
The company is aligned in four operating sectors, which also comprise our reportable segments: Aeronautics Systems, Defense Systems, Mission Systems and Space Systems.
Effective July 1, 2024, the company realigned the SDS division, which includes the Sentinel program, from Space Systems to Defense Systems. Effective January 1, 2025, the company realigned the SSAS business unit from Defense Systems to Aeronautics Systems. These realignments are reflected in the financial information contained in this report.
Operating Performance Assessment and Reporting
This section discusses segment sales, operating income and operating margin rates. In evaluating segment operating performance, we look primarily at changes in sales and operating income. Where applicable, significant fluctuations in operating performance attributable to individual contracts or programs, or changes in a specific cost element across multiple contracts, are described in our analysis. Based on this approach and the nature of our operations, the discussion of results of operations below first focuses on our four segments before distinguishing between products and services. Changes in sales are generally described in terms of volume, while changes in margin rates are generally described in terms of performance and/or contract mix. For purposes of this discussion, volume generally refers to increases or decreases in sales or cost from production/service activity levels and performance generally refers to non-volume related changes in profitability. Contract mix generally refers to changes in the ratio of contract type and/or lifecycle (e.g., cost-type, fixed-price, development, production, and/or sustainment).
-24-
Segment Operating Income and Margin Rate
Segment operating income, as reconciled in the table below, and segment operating margin rate (segment operating income divided by sales) are non-GAAP measures that reflect the combined operating income of our four segments less the operating income associated with intersegment sales. Segment operating income includes pension expense allocated to our sectors under FAR and CAS and excludes FAS pension service expense and unallocated corporate items (certain corporate-level expenses, which are not considered allowable or allocable under applicable FAR and CAS requirements, and costs not considered part of management’s evaluation of segment operating performance). These non-GAAP measures may be useful to investors and other users of our financial statements as supplemental measures in evaluating the financial performance and operational trends of our sectors. These measures may not be defined and calculated by other companies in the same manner and should not be considered in isolation or as alternatives to operating results presented in accordance with GAAP.
| Three Months Ended March 31 · % | |||
|---|---|---|---|
| $ in millions | 2025 | 2024 | Change |
| Operating income | $573 | $1,071 | (46)% |
| Operating margin rate | 6.1% | 10.6% | |
| Reconciliation to segment operating income: | |||
| CAS pension expense | (117) | (66) | 77% |
| FAS pension service expense | 54 | 60 | (10)% |
| FAS/CAS operating adjustment | (63) | (6) | 950% |
| Intangible asset amortization and PP&E step-up depreciation | 21 | 25 | (16)% |
| Other unallocated corporate expense | 37 | 14 | 164% |
| Unallocated corporate expense | 58 | 39 | 49% |
| Segment operating income | $568 | $1,104 | (49)% |
| Segment operating margin rate | 6.0% | 10.9% | |
First quarter 2025 segment operating income decreased $536 million, or 49 percent, primarily due to the $477 million B-21 loss provision described above and lower operating income at Space Systems and Mission Systems, partially offset by higher operating income at Defense Systems. Segment operating margin rate decreased to 6.0 percent from 10.9 percent, primarily due to the B-21 loss provision and a lower operating margin rate at Mission Systems, partially offset by higher operating margin rates at Defense Systems and Space Systems.
FAS/CAS Operating Adjustment
The first quarter 2025 FAS/CAS operating adjustment increased primarily due to higher CAS pension expense largely driven by plan asset returns in prior years and changes in certain CAS actuarial assumptions as of December 31, 2024.
Unallocated Corporate Expense
The increase in first quarter 2025 unallocated corporate expense is primarily due to higher deferred state tax expense associated with research and development expenditures and the utilization of state tax credit carryforwards.
Net EAC Adjustments - We record changes in estimated contract earnings at completion (net EAC adjustments) using the cumulative catch-up method of accounting. Net EAC adjustments can have a significant effect on segment operating income and margin rate.
The aggregate favorable and unfavorable EAC adjustments are presented in the table below:
| Three Months Ended March 31 | ||
|---|---|---|
| $ in millions | 2025 | 2024 |
| Favorable EAC adjustments | $324 | $362 |
| Unfavorable EAC adjustments | (424) | (268) |
| Net EAC adjustments | $(100) | $94 |
-25-
Net EAC adjustments by segment are presented in the table below:
| Three Months Ended March 31 | ||
|---|---|---|
| $ in millions | 2025 | 2024 |
| Aeronautics Systems | $(189) | $76 |
| Defense Systems | 23 | 7 |
| Mission Systems | 37 | 16 |
| Space Systems | 29 | 2 |
| Eliminations | — | (7) |
| Net EAC adjustments | $(100) | $94 |
| AERONAUTICS SYSTEMS · Three Months Ended March 31 · % | |||
|---|---|---|---|
| $ in millions | 2025 | 2024 | Change |
| Sales | $2,814 | $3,044 | (8)% |
| Operating (loss) income | (183) | 306 | NM |
| Operating margin rate | (6.5)% | 10.1% | |
Sales
First quarter 2025 sales decreased $230 million, or 8 percent, primarily due to lower sales on B-21 and other restricted programs, as well as a decrease in F-35 sustainment volume due, in part, to the timing of materials.
First quarter 2025 operating income decreased $489 million and operating margin rate decreased to (6.5) percent primarily due to the previously described $477 million loss provision on the LRIP phase of the B-21 program, inclusive of a $226 million unfavorable EAC adjustment on the first and second LRIP lots.
| DEFENSE SYSTEMS · Three Months Ended March 31 · % | |||
|---|---|---|---|
| $ in millions | 2025 | 2024 | Change |
| Sales | $1,805 | $1,737 | 4% |
| Operating income | 179 | 156 | 15% |
| Operating margin rate | 9.9% | 9.0% | |
Sales
First quarter 2025 sales increased $68 million, or 4 percent, primarily due to continued ramp-up on the Sentinel program and higher volume on certain military ammunition programs, partially offset by lower sales on the Stand-in Attack Weapon (SiAW) program.
First quarter 2025 operating income increased $23 million, or 15 percent, due to a higher operating margin rate and higher sales. Operating margin rate increased to 9.9 percent from 9.0 percent primarily due to higher net EAC adjustments.
| MISSION SYSTEMS · Three Months Ended March 31 · % | |||
|---|---|---|---|
| $ in millions | 2025 | 2024 | Change |
| Sales | $2,807 | $2,659 | 6% |
| Operating income | 361 | 378 | (4)% |
| Operating margin rate | 12.9% | 14.2% | |
Sales
First quarter 2025 sales increased $148 million, or 6 percent, primarily due to higher sales on the Scalable Agile Beam Radar (SABR) program, ramp-up on electronic warfare self-protection and international ground-based radar
-26- programs, and higher volume on marine systems programs. These increases were partially offset by lower volume on restricted advanced microelectronics programs.
First quarter 2025 operating income decreased $17 million, or 4 percent, due to a lower operating margin rate, which more than offset higher sales. Operating margin rate decreased to 12.9 percent from 14.2 percent, primarily due to investments made by the sector in connection with restricted business opportunities and lower volume on restricted advanced microelectronics programs, which more than offset higher net EAC adjustments.
| SPACE SYSTEMS · Three Months Ended March 31 · % | |||
|---|---|---|---|
| $ in millions | 2025 | 2024 | Change |
| Sales | $2,568 | $3,149 | (18)% |
| Operating income | 283 | 330 | (14)% |
| Operating margin rate | 11.0% | 10.5% | |
Sales
First quarter 2025 sales decreased $581 million, or 18 percent, primarily due to wind-down of work on the restricted space and Next Generation Interceptor (NGI) programs, which reduced sales by $228 million, as well as decreases for Commercial Resupply Services (CRS) missions, Space Development Agency (SDA) satellite programs and other restricted space programs.
First quarter 2025 operating income decreased $47 million, or 14 percent, due to lower sales, partially offset by a higher operating margin rate. Operating margin rate increased to 11.0 percent from 10.5 percent principally due to higher net EAC adjustments.
-27-
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.