Skip to main content

HOPE BANCORP INC

For the period ended Sep 30, 2025. Filed Nov 6, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 6, 2025

HOPE$13.36+1.4%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Consolidated Financial Statements (Unaudited)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  1. Basis of Presentation

Hope Bancorp, Inc. (“Hope Bancorp” on a parent-only basis and the “Company” on a consolidated basis), headquartered in Los Angeles, California, is the holding company for Bank of Hope (the “Bank”). At September 30, 2025, the Bank operated 45 full-service branches in California, New York, New Jersey, Washington, Texas, Illinois, Georgia and Alabama under the Bank of Hope banner, and 29 branches in Hawaii under the Territorial Savings banner. The Bank also operates SBA loan production offices, commercial loan production offices, and residential mortgage loan production offices throughout the United States, and a representative office in Seoul, South Korea. Bank of Hope is a California-chartered bank, and its deposits are insured by the FDIC to the extent provided by law. Bank of Hope is an Equal Opportunity Lender. The Company is a corporation organized under the laws of the state of Delaware and a bank holding company registered under the Bank Holding Company Act of 1956, as amended.

The Consolidated Financial Statements included herein have been prepared without an audit, pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”), except for the Consolidated Statement of Financial Condition at December 31, 2024, which was from the audited financial statements included in the Company’s 2024 Annual Report on Form 10-K. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such SEC rules and regulations.

The Consolidated Financial Statements include the accounts of Hope Bancorp and its wholly owned subsidiaries, principally the Bank. All intercompany transactions and balances have been eliminated in consolidation. The Company has made all adjustments, that, in the opinion of management, are necessary to fairly present the Company’s financial position at September 30, 2025 and December 31, 2024, and the results of operations for the three and nine months ended September 30, 2025 and 2024. Certain reclassifications have been made to prior period amounts to conform to the current year presentation, and did not have an impact on the prior year net income or stockholders’ equity. The results of operations for the interim periods are not necessarily indicative of results to be anticipated for the full year.

The preparation of Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ significantly from those estimates.

These unaudited Consolidated Financial Statements should be read along with the audited Consolidated Financial Statements and accompanying Notes included in the Company’s 2024 Annual Report on Form 10-K.

Significant Accounting Policies

The Company’s accounting policies are described in Note 1 - “Summary of Significant Accounting Policies”, of its audited consolidated financial statements included in its 2024 Annual Report Form 10-K. Significant changes to accounting policies from those disclosed in the Company’s audited consolidated financial statements included in its 2024 Annual Report Form 10-K are presented below.

Business Combinations—The Company accounts for business combinations using the purchase method of accounting in accordance with FASB ASC Topic 805, Business Combinations, which requires assets acquired and liabilities assumed to be recognized at fair value as of the acquisition date. The excess of purchase price over the fair value of assets acquired and liabilities assumed is recorded as goodwill. Significant estimates and judgments are involved in the fair valuation and purchase price allocation process.

On April 2, 2025, the Company completed the acquisition of Territorial Bancorp Inc., a Maryland corporation (“Territorial”) and its wholly owned subsidiary, Territorial Savings Bank, headquartered in Honolulu, Hawaii, in accordance with the Agreement and Plan of Merger (the “Merger Agreement”) by and between the Company and Territorial entered into on April 26, 2024. Under the Merger Agreement, Territorial merged with and into the Company, with the Company continuing as the surviving entity (the “Merger”). Pursuant to the Merger Agreement, Territorial shareholders received 0.8048 shares of Hope Bancorp common stock in exchange for each share of Territorial common stock owned. The legacy Territorial franchise in Hawaii operates under the trade name Territorial Savings, a division of Bank of Hope. See Note 16 - “Business Combinations” for additional information regarding the Merger.

  1. Investment Securities

The following is a summary of investment securities as of the dates indicated:

September 30, 2025December 31, 2024
AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFair ValueAmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFair Value
(Dollars in thousands)
Debt securities AFS:
U.S. Government agency and U.S. Government sponsored enterprises:
Agency securities$—$—$—$—$4,000$—$(43)$3,957
Collateralized mortgage obligations (“CMO”)804,3761,668(94,843)711,201861,179152(139,425)721,906
Mortgage-backed securities (“MBS”):
Residential615,1454,015(50,750)568,410473,099—(86,039)387,060
Commercial492,7971,156(45,029)448,924466,929—(56,078)410,851
Asset-backed securities139,851253(8)140,096103,081157(14)103,224
Corporate securities21,009—(1,831)19,17823,254—(2,560)20,694
Municipal securities142,875304(8,422)134,757191,13828(15,615)175,551
Total investment securities AFS$2,216,053$7,396$(200,883)$2,022,566$2,122,680$337$(299,774)$1,823,243
Debt securities HTM:
U.S. Government agency and U.S. Government sponsored enterprises:
MBS:
Residential$135,482$—$(8,039)$127,443$142,059$—$(12,629)$129,430
Commercial107,9864(5,888)102,102110,326—(8,632)101,694
Total investment securities HTM$243,468$4$(13,927)$229,545$252,385$—$(21,261)$231,124

The Company has elected to exclude accrued interest from the amortized cost of its investment debt securities. Accrued interest receivable for investment debt securities at September 30, 2025 and December 31, 2024, totaled $8.1 million and $7.6 million, respectively, and was included in accrued interest receivable on the Consolidated Statements of Financial Condition.

At September 30, 2025 and December 31, 2024, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

Investments AFS and HTM of$18.5 million and$516.7 million, respectively, were acquired as part of the Merger with Territorial on April 2, 2025, and, immediately upon the Merger, all of the acquired investments were categorized as AFS according to management intent and sold. The investment securities were sold at a market value of$535.2 million, with no gain or loss impact on the Consolidated Statements of Income. See Note 16 - “Business Combinations” for additional information regarding the Merger with Territorial.

As part of a strategic repositioning of investment securities, in June 2025, the Company sold a portion of its legacy investment securities portfolio AFS with a fair value of$417.9 million, consisting of lower-yielding collateralized mortgage obligations, mortgage-backed, corporate, and municipal securities, and recorded realized losses of$38.9 million. Net proceeds from these sales were redeployed to purchase higher-yielding investment securities AFS.

The table below summarizes the proceeds from and gains and losses on the sales of investment securities AFS, for the periods presented below.

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(Dollars in thousands)
Proceeds from sales of investment securities AFS$—$65,105$953,057$157,692
Gains from sales of investment securities AFS$—$543$—$2,069
Losses from sales of investment securities AFS—(869)(38,856)(1,970)
Net (losses) gain on sales of investment securities AFS$—$(326)$(38,856)$99

At September 30, 2025 and December 31, 2024, $134.5 million and $210.5 million in unrealized losses on investment securities AFS, net of taxes, respectively, were included in accumulated other comprehensive loss.

The following table presents a breakdown of interest income recorded for investment securities that are taxable and nontaxable.

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(Dollars in thousands)
Interest income on investment securities:
Taxable$21,125$15,948$53,787$48,896
Nontaxable3427931,3412,723
Total$21,467$16,741$55,128$51,619

The amortized cost and estimated fair value of investment securities at September 30, 2025, by contractual maturity, are presented in the table below. Collateralized mortgage obligations, mortgage-backed securities, and asset-backed securities are presented by final maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations, with or without call or prepayment penalties.

Available for SaleHeld to Maturity
AmortizedCostEstimatedFair ValueAmortizedCostEstimatedFair Value
(Dollars in thousands)
Debt securities:
Due within one year$—$—$—$—
Due after one year through five years——22,62522,530
Due after five years through ten years123,833119,8608,9568,838
Due after ten years2,092,2201,902,706211,887198,177
Total$2,216,053$2,022,566$243,468$229,545

Securities with carrying values of approximately $282.5 million and $219.4 million at September 30, 2025 and December 31, 2024, respectively, were pledged to secure public deposits, for various borrowings, and for other purposes as required or permitted by law.

The following tables show the Company’s investments’ gross unrealized losses and estimated fair values, aggregated by investment category and the length of time that the individual securities have been in a continuous unrealized loss position as of the dates indicated. The length of time that the individual securities have been in a continuous unrealized loss position is not a factor in determining credit impairment with the adoption of current expected credit losses (“CECL”).

Less than 12 months12 months or longerTotal
Description ofSecurities AFSNumber ofSecuritiesFair ValueGrossUnrealizedLossesNumber ofSecuritiesFair ValueGrossUnrealizedLossesNumber ofSecuritiesFair ValueGrossUnrealizedLosses
(Dollars in thousands)
U.S. Government agency and U.S. Government sponsored enterprises:
CMOs2$17,790$(12)44$477,477$(94,831)46$495,267$(94,843)
MBS:
Residential———44277,343(50,750)44277,343(50,750)
Commercial8104,630(700)39245,949(44,329)47350,579(45,029)
Asset-backed securities113,992(8)———113,992(8)
Corporate securities———519,178(1,831)519,178(1,831)
Municipal securities624,462(344)2988,257(8,078)35112,719(8,422)
Total17$160,874$(1,064)161$1,108,204$(199,819)178$1,269,078$(200,883)
Less than 12 months12 months or longerTotal
Description ofSecurities AFSNumber ofSecuritiesFair ValueGrossUnrealizedLossesNumber ofSecuritiesFair ValueGrossUnrealizedLossesNumber ofSecuritiesFair ValueGrossUnrealizedLosses
(Dollars in thousands)
U.S. Government agency and U.S. Government sponsored enterprises:
Agency securities—$—$—1$3,957$(43)1$3,957$(43)
CMOs759,661(527)95636,472(138,898)102696,133(139,425)
MBS:
Residential219,183(1,029)63367,877(85,010)65387,060(86,039)
Commercial1070,728(2,406)57340,123(53,672)67410,851(56,078)
Asset-backed securities15,007(14)———15,007(14)
Corporate securities———620,694(2,560)620,694(2,560)
Municipal securities1877,119(3,348)3983,515(12,267)57160,634(15,615)
Total38$231,698$(7,324)261$1,452,638$(292,450)299$1,684,336$(299,774)

The Company had CMO, MBS, corporate, and municipal securities classified as AFS that were in a continuous loss position for twelve months or longer at September 30, 2025. The CMO and MBS were investments in U.S. Government agency and U.S. Government sponsored enterprises and have high credit ratings (“AA” grade or better). The interest on corporate and municipal securities that were in an unrealized loss position has been paid as agreed, and the Company believes this will continue in the future and that the securities will be paid in full as scheduled. The market value declines for these securities were primarily due to movements in interest rates and are not reflective of management’s expectations of the Company’s ability to fully recover any unrealized losses, which may be at maturity. Under CECL, the length of time that the fair value of investment securities has been less than amortized cost is not considered when assessing for credit impairment.

87.0% of the Company’s investment portfolio at September 30, 2025, consisted of securities that were issued by U.S. Government agency and U.S. Government sponsored enterprises. Although a government guarantee exists on securities issued by U.S. Government sponsored agencies, these entities are not legally backed by the full faith and credit of the federal government, and the current support is subject to a cap as part of the Housing and Economic Recovery Act of 2008. Nonetheless, at this time the Company does not foresee any set of circumstances in which the government would not fund its commitments on these investments as the issuers are an integral part of the U.S. housing market in providing liquidity and stability. Therefore, the Company concluded that a zero allowance approach for these investments was appropriate. The Company also hadone asset-backed security, five corporate securities, and 35 municipal bonds in unrealized loss positions at September 30, 2025. The Company performed an assessment of investments in unrealized loss positions for credit impairment and concluded thatno allowance for credit losses was required at September 30, 2025.

Allowance for Credit Losses on Securities Available for Sale—The Company evaluates investment securities AFS in unrealized loss positions for impairment related to credit losses on at least a quarterly basis. Investment securities AFS in unrealized loss positions are first assessed as to whether the Company intends to sell, or if it is more likely than not that the Company will be required to sell the security before recovery of its amortized cost basis. If one of the criteria is met, the security’s amortized cost basis is written down to fair value through earnings. For securities that do not meet these criteria, the Company evaluates whether the decline in fair value resulted from credit losses or other factors. In evaluating whether a credit loss exists, the Company has set up an initial quantitative filter for impairment triggers. If the quantitative filter has been triggered, a security is placed on a watch list and an additional assessment is performed to identify whether a credit impairment exists. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security and the issuer, among other factors. If this assessment indicates that a credit loss exists, the Company compares the present value of cash flows expected to be collected from the security with the amortized cost basis. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. Unrealized losses that have not been recorded through an allowance for credit losses are recognized in other comprehensive income, net of applicable taxes. The Company didnot have an allowance for credit losses on investment securities AFS at September 30, 2025 and December 31, 2024.

Allowance for Credit Losses on Securities Held to Maturity—For each major HTM debt security type, the allowance for credit losses is estimated collectively for groups of securities with similar risk characteristics. For securities that do not share similar risk characteristics, the losses are estimated individually. Debt securities that are issued by a U.S. government agency or government-sponsored enterprises are highly rated by major rating agencies, and have a long history of no credit losses. Therefore, the Company applies a zero credit loss assumption on these investments. Any expected credit loss is recorded through the allowance for credit losses on investment securities HTM and deducted from the amortized cost basis of the security, so that the balance sheet reflects the net amount the Company expects to collect. At September 30, 2025, all of the Company’s investment securities HTM were issued by a U.S. government agency or government-sponsored enterprises. The Company didnot have an allowance for credit losses on investment securities HTM at September 30, 2025 and December 31, 2024.

  1. Equity Investments

Equity Investments with Readily Determinable Fair Values

Equity investments with readily determinable fair values at September 30, 2025 and December 31, 2024, consisted of mutual funds in the amounts of $50.9 million and $4.3 million, respectively, and were included in equity investments on the Consolidated Statements of Financial Condition.

During the three and nine months ended September 30, 2025, the Company purchased $0 and $45.5 million, respectively in equity investments with readily determinable fair values, consisting of Community Reinvestment Act (“CRA”) mutual funds. There wereno equity investments with readily determinable fair values that were purchased during the same periods of 2024.

The net gains recognized from changes in fair value for equity investments with readily determinable fair values for the three and nine months ended September 30, 2025, totaled $350 thousand and $1.1 million, respectively, and were recorded in other noninterest income and fees in the Consolidated Statements of Income. The net gains recognized from changes in fair value for equity investments with readily determinable fair values for the three and nine months ended September 30, 2024, totaled $157 thousand and $92 thousand, respectively.

Equity Investments without Readily Determinable Fair Values

At September 30, 2025 and December 31, 2024, the Company also had equity investments without readily determinable fair values, which were carried at cost less any determined impairment. The balance of these investments was adjusted for changes in subsequent observable prices, and was included in equity investments on the Consolidated Statements of Financial Condition. The table below summarizes equity investments without readily determinable fair values by type:

September 30, 2025December 31, 2024
(Dollars in thousands)
Correspondent bank stock$370$370
Community Development Financial Institutions (“CDFI”) investments1,0101,010
CRA investments36,44234,245
Total$37,822$35,625

The Company hadno impairments or subsequent observable price changes for equity investments without readily determinable fair values for the three and nine months ended September 30, 2025 and 2024.

  1. Loans Receivable and Allowance for Credit Losses

The following is a summary of loans receivable by loan segment:

September 30, 2025December 31, 2024
(Dollars in thousands)
Loan portfolio composition
Commercial real estate (“CRE”) loans$8,418,797$8,527,008
Commercial and industrial (“C&I”) loans3,736,4973,967,596
Residential mortgage loans2,379,8711,082,459
Consumer and other loans51,73441,209
Total loans receivable, net of deferred costs and fees14,586,89913,618,272
Allowance for credit losses(152,509)(150,527)
Loans receivable, net of allowance for credit losses$14,434,390$13,467,745

Loans receivable is stated at the amount of unpaid principal, adjusted for net deferred fees and costs, premiums and discounts, and purchase accounting fair value adjustments. The Company had net deferred costs of $3.9 million and net deferred fees of $241 thousand at September 30, 2025 and December 31, 2024, respectively. Total discount on acquired loans at September 30, 2025 and December 31, 2024, totaled $202.2 million and $2.6 million, respectively.

The loan portfolio consists offour segments: CRE loans, C&I loans, residential mortgage loans, and consumer and other loans. CRE loans are extended for the purchase and refinance of commercial real estate and are generally secured by first deeds of trust and collateralized by multifamily residential or commercial properties. C&I loans are loans provided to businesses for various purposes such as working capital, purchasing inventory, debt refinancing, business acquisitions, international trade finance activities, and other business-related financing needs. CRE and C&I loans also include Small Business Administration (“SBA”) loans. Residential mortgage loans are extended for personal, family, or household use and are secured by a first mortgage or deed of trust. Consumer and other loans consist of home equity, and other personal loans.

The Company had loans receivable of $14.59 billion at September 30, 2025, an increase of $968.6 million, or 7.1%, from December 31, 2024. The increase in loans receivable during the nine months ended September 30, 2025, was primarily due to the $1.07 billion in loans added from the April 2, 2025, acquisition with Territorial. See Note 16 - “Business Combinations” for additional information regarding the Merger.

The Company had $33.1 million in loans held for sale at September 30, 2025, compared with $14.5 million at December 31, 2024. Loans held for sale at September 30, 2025, consisted of $21.0 million in SBA loans, $1.4 million in residential mortgage loans, and $10.7 million in other C&I loans. Loans held for sale are not included in the loans receivable table presented above.

The tables below detail the activity in the allowance for credit losses (“ACL”) by portfolio segment for the three and nine months ended September 30, 2025 and 2024.

CRE LoansC&I LoansResidential Mortgage LoansConsumer and Other LoansTotal
(Dollars in thousands)
Balance, beginning of period$77,300$62,547$9,113$545$149,505
Provision (credit) for credit loss on loans7,453(856)1,3051988,100
Loans charged off(439)(6,114)—(60)(6,613)
Recoveries of charge offs1,372136—91,517
Balance, end of period$85,686$55,713$10,418$692$152,509
Balance, beginning of period$88,374$57,243$4,438$472$150,527
Day 1 ACL for acquired purchased credit deteriorated (“PCD”) loans——63—63
Provision (credit) for credit loss on loans(3,565)23,6615,9171,28727,300
Loans charged off(1,411)(27,417)—(1,147)(29,975)
Recoveries of charge offs2,2882,226—804,594
Balance, end of period$85,686$55,713$10,418$692$152,509
CRE LoansC&I LoansResidential Mortgage LoansConsumer and Other LoansTotal
(Dollars in thousands)
Balance, beginning of period$95,643$56,014$3,909$453$156,019
Provision (credit) for credit loss on loans(3,943)6,3145151143,000
Loans charged off(390)(5,767)—(126)(6,283)
Recoveries of charge offs18480—36534
Balance, end of period$91,328$57,041$4,424$477$153,270
Balance, beginning of period$93,940$51,291$12,838$625$158,694
Provision (credit) for credit loss on loans(2,223)19,009(8,414)(72)8,300
Loans charged off(948)(16,358)—(235)(17,541)
Recoveries of charge offs5593,099—1593,817
Balance, end of period$91,328$57,041$4,424$477$153,270

The following tables break out the allowance for credit losses and loan balance by measurement methodology at September 30, 2025 and December 31, 2024:

September 30, 2025
CRE LoansC&I LoansResidential Mortgage LoansConsumer and Other LoansTotal
(Dollars in thousands)
Allowance for credit losses:
Individually evaluated$1,025$6,815$65$2$7,907
Collectively evaluated84,66148,89810,353690144,602
Total$85,686$55,713$10,418$692$152,509
Loans outstanding:
Individually evaluated$53,562$45,493$10,185$314$109,554
Collectively evaluated8,365,2353,691,0042,369,68651,42014,477,345
Total$8,418,797$3,736,497$2,379,871$51,734$14,586,899
December 31, 2024
CRE LoansC&I LoansResidential Mortgage LoansConsumer and Other LoansTotal
(Dollars in thousands)
Allowance for credit losses:
Individually evaluated$880$5,172$37$—$6,089
Collectively evaluated87,49452,0714,401472144,438
Total$88,374$57,243$4,438$472$150,527
Loans outstanding:
Individually evaluated$23,235$60,807$6,314$47$90,403
Collectively evaluated8,503,7733,906,7891,076,14541,16213,527,869
Total$8,527,008$3,967,596$1,082,459$41,209$13,618,272

At September 30, 2025 and December 31, 2024, reserves for unfunded loan commitments recorded in other liabilities were $3.9 million and $2.7 million, respectively. For the three and nine months ended September 30, 2025, the Company recorded an addition to reserves for unfunded commitments of $610 thousand and $1.2 million, respectively. For the three and nine months ended September 30, 2024, the Company recorded an addition to reserves for unfunded commitments of $280 thousand and a reduction to reserves for unfunded commitments of $1.0 million, respectively.

Generally, loans are placed on nonaccrual status if principal and/or interest payments become 90 days or more past due, and/or management deems the collectability of the principal and/or interest to be in question, as well as when required by regulatory requirements. Loans to customers whose financial conditions have deteriorated are considered for nonaccrual status whether or not the loan is 90 days or more past due. Generally, payments received on nonaccrual loans are recorded as principal reductions. Loans are returned to accrual status only when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The Company does not recognize interest income while loans are on nonaccrual status.

The tables below represent the amortized cost of nonaccrual loans, as well as loans past due 90 or more days and still on accrual status, by loan segment and broken out by loans with a recorded ACL and those without a recorded ACL, at September 30, 2025 and December 31, 2024.

Nonaccrual with No ACLNonaccrual with an ACLTotal Nonaccrual (1)Accruing Loans Past Due 90 Days or More
(Dollars in thousands)
CRE loans$45,219$8,797$54,016$—
C&I loans12,83232,66245,494—
Residential mortgage loans4,4365,74910,1852,149
Consumer and other loans—313313—
Total$62,487$47,521$110,008$2,149
Nonaccrual with No ACLNonaccrual with an ACLTotal Nonaccrual (1)Accruing Loans Past Due 90 Days or More
(Dollars in thousands)
CRE loans$17,691$5,705$23,396$—
C&I loans33,00527,80260,807129
Residential mortgage loans2,9333,3816,314—
Consumer and other loans—4747100
Total$53,629$36,935$90,564$229

(1) Total nonaccrual loans exclude the guaranteed portion of SBA loans that are in liquidation totaling $15.3 million and $12.8 million, at September 30, 2025 and December 31, 2024, respectively.

The following table presents the amortized cost of collateral-dependent loans at September 30, 2025 and December 31, 2024:

September 30, 2025December 31, 2024
Real Estate CollateralOther CollateralTotalReal Estate CollateralOther CollateralTotal
(Dollars in thousands)
CRE loans$52,128$—$52,128$20,557$—$20,557
C&I loans6,01537,80743,8226,10553,80959,914
Residential mortgage loans5,264—5,2642,933—2,933
Total$63,407$37,807$101,214$29,595$53,809$83,404

Collateral on loans is a significant portion of what secures collateral-dependent loans and significant changes to the fair value of the collateral can potentially impact ACL. During the nine months ended September 30, 2025, the Company did not have any significant changes to the extent to which collateral secured its collateral-dependent loans, due to general deterioration or from other factors. At September 30, 2025 and December 31, 2024, real estate collateral securing CRE and C&I loans consisted of commercial real estate properties including hotel/motel, building, office, gas station, warehouse, mixed-use and multifamily properties and real estate collateral securing residential mortgage loans consisted of underlying residential mortgage loan homes. Collateral dependent loans secured by other collateral at September 30, 2025 and December 31, 2024, consisted of loans secured by accounts receivables, aircraft, inventory, tax credits, and underlying businesses.

Accrued interest receivable on loans totaled $44.0 million at September 30, 2025, and $43.0 million at December 31, 2024. The Company has elected to exclude accrued interest receivable in its estimates of expected credit losses because the Company writes off uncollectible accrued interest receivable in a timely manner. The Company considers writing off accrued interest amounts once the amounts become 90 days past due to be considered within a timely manner. The Company writes off accrued interest receivable by reversing interest income. The following table presents interest income reversals, due to loans being placed on nonaccrual status, by loan segment for the three and nine months ended September 30, 2025 and 2024:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(Dollars in thousands)
CRE loans$187$1,867$992$2,119
C&I loans2002631,0701,976
Residential mortgage loans324010
Consumer and other loans——7—
Total$390$2,132$2,109$4,105

The following table presents the amortized cost of past due loans, including nonaccrual loans past due 30 or more days, by the number of days past due at September 30, 2025 and December 31, 2024, by loan segment:

September 30, 2025December 31, 2024
30-59 Days Past Due60-89 Days Past Due90 Days or More Past DueTotal Past Due30-59 Days Past Due60-89 Days Past Due90 Days or More Past DueTotal Past Due
(Dollars in thousands)
CRE loans$10,414$6,654$35,161$52,229$1,820$1,917$6,021$9,758
C&I loans3,28822417,92721,4392,51610,25023,07935,845
Residential mortgage loans7421,6398,79711,1785,9265,4452,84514,216
Consumer and other loans1,500—2231,723190289109588
Total Past Due$15,944$8,517$62,108$86,569$10,452$17,901$32,054$60,407

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, including, but not limited to, current financial information, historical payment experience, credit documentation, public information, and current economic trends. Homogeneous loans (i.e., home mortgage loans, home equity lines of credit, overdraft loans, express business loans, and automobile loans) are not risk rated and credit risk is analyzed largely by the number of days past due. This analysis is performed at least on a quarterly basis.

The definitions for risk ratings are as follows:

Pass: Loans that meet a preponderance or more of the Company’s underwriting criteria and evidence an acceptable level of risk.

Special Mention: Loans that have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

Substandard: Loans that are inadequately protected by the current net worth and paying capacity of the borrower or by the collateral pledged, if any. Loans in this classification have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful: Loans that have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or repayment in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following tables present the amortized cost basis of loans receivable by segment, risk rating, and year of origination, renewal, or major modification at September 30, 2025 and December 31, 2024.

Term Loan by Year · Revolving Loans · Revolving Loans Converted to Term Loans · Total
2025 · 2024 · 2023 · 2022 · 2021 · Prior
(Dollars in thousands)
CRE loans
Pass$966,906$810,379$468,529$2,143,239$1,739,196$2,033,034$92,190$9,999$8,263,472
Special mention501,5552,94311,03610,43813,684604—40,310
Substandard——5,44830,74638,89539,926——115,015
Subtotal$966,956$811,934$476,920$2,185,021$1,788,529$2,086,644$92,794$9,999$8,418,797
Year-to-date gross charge offs$—$—$—$—$—$1,411$—$—$1,411
C&I loans
Pass$894,339$796,778$359,124$561,466$245,144$93,562$578,863$1,852$3,531,128
Special mention—17,60730,7884,4091110,53926,220—89,574
Substandard6,10613,5132,8185,95045,7391,10114,094—89,321
Doubtful / loss——2,43024,044————26,474
Subtotal$900,445$827,898$395,160$595,869$290,894$105,202$619,177$1,852$3,736,497
Year-to-date gross charge offs$4,190$40$11,404$8,027$266$3,490$—$—$27,417
Residential mortgage loans
Pass$385,348$314,329$147,806$424,477$426,044$671,510$—$—$2,369,514
Special mention—————————
Substandard——828—1,2368,293——10,357
Subtotal$385,348$314,329$148,634$424,477$427,280$679,803$—$—$2,379,871
Year-to-date gross charge offs$—$—$—$—$—$—$—$—$—
Consumer and other loans
Pass$12,029$9,806$2,305$2,260$203$2,655$20,662$—$49,920
Special mention——————1,500—1,500
Substandard——56——258——314
Subtotal$12,029$9,806$2,361$2,260$203$2,913$22,162$—$51,734
Year-to-date gross charge offs$—$9$—$—$—$—$1,138$—$1,147
Total loans
Pass$2,258,622$1,931,292$977,764$3,131,442$2,410,587$2,800,761$691,715$11,851$14,214,034
Special mention5019,16233,73115,44510,44924,22328,324—131,384
Substandard6,10613,5139,15036,69685,87049,57814,094—215,007
Doubtful / loss——2,43024,044————26,474
Total$2,264,778$1,963,967$1,023,075$3,207,627$2,506,906$2,874,562$734,133$11,851$14,586,899
Total year-to-date gross charge offs$4,190$49$11,404$8,027$266$4,901$1,138$—$29,975
Term Loan by Year · Revolving Loans · Total
2024 · 2023 · 2022 · 2021 · 2020 · Prior
(Dollars in thousands)
CRE loans
Pass$866,696$564,267$2,316,371$1,885,509$1,111,807$1,535,735$117,265$8,397,650
Special mention—15,0009,8797,8001,8538,77879944,109
Substandard—9664,90832,8635,46941,043—85,249
Subtotal$866,696$580,233$2,331,158$1,926,172$1,119,129$1,585,556$118,064$8,527,008
Year-to-date gross charge offs$—$—$165$—$101$842$—$1,108
C&I loans
Pass$1,426,813$494,432$743,004$348,107$102,725$43,377$495,141$3,653,599
Special mention1,77316,11623,83124,197—14,69254,355134,964
Substandard11,9907,77419,82937,32011386255,330133,218
Doubtful / loss21117,44628,158————45,815
Subtotal$1,440,787$535,768$814,822$409,624$102,838$58,931$604,826$3,967,596
Year-to-date gross charge offs$—$2,214$27,239$107$—$102$—$29,662
Residential mortgage loans
Pass$286,539$82,682$344,940$239,124$1,320$121,287$—$1,075,892
Special mention————————
Substandard———9681,8033,796—6,567
Subtotal$286,539$82,682$344,940$240,092$3,123$125,083$—$1,082,459
Year-to-date gross charge offs$—$—$—$—$—$—$—$—
Consumer and other loans
Pass$6,386$642$192$162$875$8,318$24,587$41,162
Special mention————————
Substandard—————47—47
Subtotal$6,386$642$192$162$875$8,365$24,587$41,209
Year-to-date gross charge offs$—$—$—$—$—$—$318$318
Total loans
Pass$2,586,434$1,142,023$3,404,507$2,472,902$1,216,727$1,708,717$636,993$13,168,303
Special mention1,77331,11633,71031,9971,85323,47055,154179,073
Substandard11,9908,74024,73771,1517,38545,74855,330225,081
Doubtful / loss21117,44628,158————45,815
Total$2,600,408$1,199,325$3,491,112$2,576,050$1,225,965$1,777,935$747,477$13,618,272
Total year-to-date gross charge offs$—$2,214$27,404$107$101$944$318$31,088

For the twelve months ended December 31, 2024, there wereno revolving loans converted to term loans.

The Company may reclassify loans held for investment to loans held for sale in the event that the Company plans to sell loans that were originated with the intent to hold to maturity. Loans transferred from held for investment to held for sale are carried at the lower of cost or fair value. The breakdown of loans by segment that were reclassified from held for investment to held for sale for the three and nine months ended September 30, 2025 and 2024, is presented in the following table:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Transfer of loans held for investment to held for sale · (Dollars in thousands)
CRE loans$13,789$17,110$49,315$70,861
C&I loans23,94213,69097,96670,133
Consumer and other loans——6,329—
Total$37,731$30,800$153,610$140,994

The Company calculates its ACL by estimating expected credit losses on a collective basis for loans that share similar risk characteristics. Loans that do not share similar risk characteristics with other loans are evaluated for credit losses on an individual basis. The Company differentiates its loan segments based on shared risk characteristics for which allowance for credit losses is measured on a collective basis.

Risk Characteristics
CRE loansProperty type, location, owner-occupied status
C&I loansDelinquency status, risk rating, industry type
Residential mortgage loansFICO score, LTV, delinquency status, maturity date, collateral value, location
Consumer and other loansHistorical losses

The Company uses a combination of a modeled and non-modeled approach that incorporates current and future economic conditions to estimate lifetime expected losses on a collective basis. The Company uses Probability of Default (“PD”), Loss Given Default (“LGD”), and Exposure at Default (“EAD”) methodologies with quantitative factors and qualitative considerations in the calculation of the allowance for credit losses for collectively assessed loans. The Company uses a reasonable and supportable period oftwo years, at which point loss assumptions revert back to historical loss information by means of aone-year reversion period. Included in the quantitative portion of the ACL analysis are inputs such as borrowers’ net operating income, debt coverage ratios, real estate collateral values, as well as factors that are more subjective or require management’s judgment, including key macroeconomic variables from Moody’s forecast scenarios such as GDP, unemployment rates, interest rates, and CRE prices. These key inputs are utilized in the Company’s models to develop PD and LGD assumptions used in the calculation of estimated quantitative losses.

The ACL for the Company’s construction and certain consumer loans is calculated based on a non-modeled approach that utilizes historical loss rates to estimate losses. A non-modeled approach was chosen for these loans as fewer data points exist, which could result in high levels of estimated loss volatility under a modeled approach. In the aggregate, non-modeled loans represented approximately 1% of the Company’s total loan portfolio at September 30, 2025.

The Company’s Economic Forecast Committee (“EFC”) reviews economic forecast scenarios that are incorporated in the Company’s ACL. The EFC reviews multiple scenarios provided to the Company by an independent third party and chooses a single scenario that best aligns with management’s expectation of future economic conditions. At September 30, 2025, the Company utilized the September 2025 consensus economic forecast scenario from Moody’s, as it best aligned with management’s expectations of future conditions. The forecast projected GDP growth of 1.8% in 2025, 1.8% for 2026, and 2.1% for 2027, with unemployment projected to be 4.3% for 2025, 4.4% for 2026, and 4.3% in 2027. CRE prices in the consensus scenario were expected to show improvement by 2027, with the CRE price index projected to (contract) grow (1.6%) for 2025, (1.1%) for 2026, and 2.7% in 2027. The Company also utilized Moody’s December 2024 consensus economic forecast for the calculation of its December 31, 2024 ACL.

In order to quantify the credit risk impact of other trends and changes within the loan portfolio, the Company utilizes qualitative adjustments to the modeled and non-modeled estimated loss approaches. The parameters for making adjustments are established under a Credit Risk Matrix that provides different possible scenarios for each of the factors below. The Credit Risk Matrix and the possible scenarios enable the Bank to qualitatively adjust the Loss Migration Ratio by as much as 25 basis points for each loan type pool. This matrix considers the following seven factors, which are patterned after the guidelines provided under the Interagency Policy Statement on the Allowance for Credit Losses:

Changes in lending policies and procedures, including underwriting standards and collection, charge off, and recovery practices;

Changes in the nature and volume of the loan portfolio;

Changes in the experience, ability, and depth of lending management and staff;

Changes in the trends of the volume and severity of past due loans, classified loans, nonaccrual loans, and other loan modifications;

Changes in the quality of the loan review system and the degree of oversight by the management and the Board of Directors;

The existence and effect of any concentrations of credit, and changes in the level of such concentrations; and

The effect of external factors, such as competition, legal requirements, and regulatory requirements on the level of estimated losses in the loan portfolio.

For loans that do not share similar risk characteristics such as nonaccrual loans above $1.0 million, the Company evaluates these loans on an individual basis in accordance with ASC 326. Such nonaccrual loans are considered to have different risk profiles than performing loans and are therefore evaluated individually. The Company elected to collectively assess nonaccrual loans with balances below $1.0 million along with the performing and accrual loans, in order to reduce the operational burden of individually assessing small nonaccrual loans with immaterial balances. For individually assessed loans, the ACL is measured using either 1) the present value of future cash flows discounted at the loan’s effective interest rate; 2) the loan’s observable market price; or 3) the fair value of the collateral, if the loan is collateral-dependent. For the collateral-dependent loans, the Company obtains a new appraisal to determine the fair value of collateral. The appraisals are based on an “as-is” valuation. To ensure that appraised values remain current, the Company either obtains updated appraisals every twelve months from a qualified independent appraiser or an internal evaluation of the collateral is performed by qualified personnel. If the third-party market data indicates that the value of the collateral property has declined since the most recent valuation date, management adjusts the value of the property downward to reflect current market conditions. If the fair value of the collateral is less than the amortized balance of the loan, the Company recognizes an ACL with a corresponding charge to the provision for credit loss on loans.

The Company maintains a separate ACL for its off-balance-sheet unfunded loan commitments. The Company uses an estimated funding rate to allocate an allowance to undrawn exposures. This funding rate is used as a credit conversion factor to capture how much undrawn lines of credit can potentially become drawn at any point. The funding rate is determined based on a look-back period of eight quarters. Credit loss is not estimated for off-balance-sheet credit exposures that are unconditionally cancellable by the Company.

Loan Modifications to Borrowers Experiencing Financial Difficulty

The tables below present the amortized cost of loans modified to borrowers experiencing financial difficulty for the periods presented, disaggregated by loan segment and type of modification.

Three Months Ended September 30, 2025
CRE LoansC&I LoansResidential Mortgage LoansConsumer and Other LoansTotal
(Dollars in thousands)
Principal forgiveness$—$—$—$—$—
Interest rate reduction—————
Payment delay—————
Term extension—2,431——2,431
Combination of term extension & interest rate reduction—15,918——15,918
Total Loan Modifications$—$18,349$—$—$18,349
% of Loan Segment—%0.49%—%—%0.13%
Nine Months Ended September 30, 2025
CRE LoansC&I LoansResidential Mortgage LoansConsumer and Other LoansTotal
(Dollars in thousands)
Principal forgiveness$—$—$—$—$—
Interest rate reduction—————
Payment delay——8,567—8,567
Term extension—16,194——16,194
Combination of term extension & interest rate reduction—15,918——15,918
Total Loan Modifications$—$32,112$8,567$—$40,679
% of Loan Segment—%0.86%0.36%—%0.28%
Three Months Ended September 30, 2024
CRE LoansC&I LoansResidential Mortgage LoansConsumer and Other LoansTotal
(Dollars in thousands)
Principal forgiveness$—$—$—$—$—
Interest rate reduction—————
Payment delay—————
Term extension1326,732——26,745
Total Loan Modifications$13$26,732$—$—$26,745
% of Loan Segment—%0.69%—%—%0.20%
Nine Months Ended September 30, 2024
CRE LoansC&I LoansResidential Mortgage LoansConsumer and Other LoansTotal
(Dollars in thousands)
Principal forgiveness$—$9,701$—$—$9,701
Interest rate reduction—————
Payment delay—————
Term extension1333,581——33,594
Total Loan Modifications$13$43,282$—$—$43,295
% of Loan Segment—%1.11%—%—%0.32%

The following tables describe the financial effect of the loan modifications made to borrowers experiencing financial difficulty for the periods presented:

Financial Effect
Modification & Loan Types · Description of Financial Effect · Three Months Ended September 30, 2025 · Nine Months Ended September 30, 2025
Payment delay
Residential mortgage loans · Length of payment delay by a weighted average of: · N/A · 0.3 years
Term extension
C&I loans · Extended term by a weighted average of: · 0.5 years · 0.4 years
Combination of term extension & interest rate reduction
C&I loans · Extended term by a weighted average of: · 0.5 years · 0.5 years
And interest rate reduced by a weighted average of:3.8%3.8%
Financial Effect
Modification & Loan Types · Description of Financial Effect · Three Months Ended September 30, 2024 · Nine Months Ended September 30, 2024
Principal forgiveness
C&I loansForgiveness of principal totaling:N/A$4.4million
Term extension
CRE loansExtended term by a weighted average of:0.3 years0.3 years
C&I loansExtended term by a weighted average of:0.3 years0.3 years

The Company closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The Company had no loans that were modified within the 12 months ended September 30, 2025, and that experienced a payment default during the three months ended September 30, 2025. The Company hadone loan totaling $2.5 million that was modified through a payment delay within the 12 months ended September 30, 2025, and that experienced a payment default during the nine months ended September 30, 2025.

All loans that were modified within the 12 months ended September 30, 2024, to borrowers experiencing financial difficulty were current at September 30, 2024. There wereno loan modifications to borrowers experiencing financial difficulty that had payment defaults during the three and nine months ended September 30, 2024, and that were modified in the 12 months prior to default.

  1. Goodwill, Intangible Assets, and Servicing Assets

Goodwill

The carrying amount of the Company’s goodwill at September 30, 2025, and December 31, 2024, was $478.3 million and $464.5 million, respectively. The Company recorded goodwill of $13.9 million as a result of the Merger with Territorial. There wasno impairment of goodwill recorded during the three and nine months ended September 30, 2025. The Company performed a remeasurement of certain assets acquired from Territorial and recorded an adjustment of $226 thousand, net of taxes, as an increase to goodwill in the third quarter of 2025. See Note 16 - “Business Combinations” for additional information regarding the Merger.

Goodwill and other intangible assets generated from business combinations and deemed to have indefinite lives are not subject to amortization and instead are tested for impairment annually at the reporting unit level unless a triggering event occurs thereby requiring an updated assessment. Goodwill represents the excess of the purchase price over the sum of the estimated fair values of the tangible and identifiable intangible assets acquired less the estimated fair value of the liabilities assumed. Impairment exists when the carrying value of the goodwill exceeds the fair value of the reporting unit.

At December 31, 2024, the Company performed a qualitative assessment to test for impairment and management has concluded that there was no impairment. There were no triggering events during the quarter ended September 30, 2025, that indicated goodwill was more than likely impaired. As the Company operates as single business unit, goodwill impairment was assessed based on the Company as a whole.

Intangible Assets

A core deposit intangible asset of $46.5 million, representing 4.1% of core deposits, was recorded as part of the Merger with Territorial on April 2, 2025, and will amortize over a period of 15 years ending in 2040. See Note 16 - “Business Combinations” for additional information regarding the Merger.

Amortization expense related to core deposit intangible assets totaled $1.2 million and $2.7 million for the three and nine months ended September 30, 2025, respectively. Amortization expense related to core deposit intangible assets totaled $401 thousand and $1.2 million for the three and nine months ended September 30, 2024, respectively. The following table provides information regarding the core deposit intangibles at September 30, 2025 and December 31, 2024:

September 30, 2025 · December 31, 2024
Core Deposit Intangibles Related To:Acquisition YearAmortization PeriodGrossAmountAccumulatedAmortizationCarrying AmountAccumulatedAmortizationCarrying Amount
(Dollars in thousands)
Wilshire Bancorp201610 years$18,138$(16,934)$1,204$(15,807)$2,331
Territorial Bancorp202515 years46,520(1,551)44,969——
Total$64,658$(18,485)$46,173$(15,807)$2,331

Servicing Assets

Total servicing assets at September 30, 2025 totaled $12.4 million, comprising $11.3 million in SBA servicing assets and $1.1 million in mortgage related servicing assets. At December 31, 2024, servicing assets totaled $10.1 million and comprised $8.6 million in SBA servicing assets and $1.5 million in mortgage related servicing assets.

Management periodically evaluates servicing assets for impairment based upon the fair value of the rights as compared to the carrying amount. Impairment is determined by stratifying rights into groupings based on loan type. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. At September 30, 2025 and December 31, 2024, the Company did not have a valuation allowance on its servicing assets.

The changes in servicing assets for the three and nine months ended September 30, 2025 and 2024, were as follows:

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
(Dollars in thousands)
Balance at beginning of period$11,822$8,984$10,051$9,631
Additions through originations of servicing assets1,3771,0904,8071,839
Amortization(808)(735)(2,467)(2,131)
Balance at end of period$12,391$9,339$12,391$9,339

Loans serviced for others are not reported as assets. The principal balances of loans serviced for other institutions were $1.06 billion at September 30, 2025, and $975.0 million at December 31, 2024.

The Company utilizes the discounted cash flow method to calculate the initial excess servicing assets. The inputs used in evaluating servicing assets for impairment at September 30, 2025 and December 31, 2024, are presented below.

September 30, 2025December 31, 2024
SBA Servicing Assets:
Weighted-average discount rate9.24%10.18%
Constant prepayment rate8.89%9.33%
Mortgage Servicing Assets:
Weighted-average discount rate10.50%11.13%
Constant prepayment rate4.07%4.37%
  1. Deposits

Total deposits of $15.83 billion at September 30, 2025, were up $1.50 billion, or 10.5%, from $14.33 billion at December 31, 2024. The increase in deposits was primarily due to the $1.67 billion in deposits assumed from the Merger with Territorial on April 2, 2025. At the close of the Merger, the Company recorded $147 thousand in net premium on time deposits, which was fully amortized as of September 30, 2025. See Note 16 - “Business Combinations” for additional information regarding the Merger.

The aggregate amount of time deposits in denominations of more than $250 thousand at September 30, 2025 and December 31, 2024 was $3.33 billion and $2.71 billion, respectively. Included in time deposits of more than $250 thousand was $300.0 million in California State Treasurer’s deposits at September 30, 2025 and December 31, 2024. The California State Treasurer’s deposits are subject to withdrawal based on the State’s periodic evaluations. The Company is required to pledge eligible collateral of at least 110% of outstanding deposits. At September 30, 2025 and December 31, 2024, a letter of credit issued by the FHLB for $330.0 million and $150.0 million, respectively, and at December 31, 2024, securities with an aggregate fair value of $200.5 million, were pledged as collateral for the California State Treasurer’s deposits. At September 30, 2025, time deposits owned by state and local governments in Hawaii in amounts greater than or equal to $250,000 were $243.5 million, and were collateralized by investment securities with an aggregate fair value of $255.3 million.

Brokered deposits at September 30, 2025 and December 31, 2024, totaled $657.6 million and $1.06 billion, respectively. Brokered deposits at September 30, 2025, consisted of $439.9 million in money market and NOW accounts and $217.7 million in time deposit accounts. Brokered deposits at December 31, 2024, consisted of $527.1 million in money market and NOW accounts and $536.0 million in time deposit accounts.

The aggregate amount of unplanned overdrafts of demand deposits that were reclassified as loans was $2.3 million and $1.1 million at September 30, 2025 and December 31, 2024, respectively.

The following is a breakdown of the Company’s deposits at September 30, 2025 and December 31, 2024:

September 30, 2025December 31, 2024
BalancePercentage (%)BalancePercentage (%)
(Dollars in thousands)
Noninterest bearing demand deposits$3,507,65922%$3,377,95024%
Money market and NOW accounts4,799,03830%4,515,25131%
Savings deposits1,196,4508%660,4845%
Time deposits6,328,11540%5,773,80440%
Total deposits$15,831,262100%$14,327,489100%
  1. Borrowings

At September 30, 2025, borrowings totaled $24.9 million compared with $239.0 million at December 31, 2024. Borrowings at September 30, 2025 included a borrowing totaling $15.0 million maturing in September 2027 with a put option that entitles FHLB to require the Company to repay the borrowing on December 3, 2025 without any prepayment penalties. The Company’s borrowings at September 30, 2025 and December 31, 2024, had remaining maturities of less than 12 months aside from the putable borrowing of $15.0 million which as of September 30, 2025 had a maturity of approximately 2 years. Borrowings at September 30, 2025 are net of discounts totaling $122 thousand and have a weighted average effective rate of 2.85%. The tables below summarize the Company’s borrowing lines at September 30, 2025 and December 31, 2024:

September 30, 2025
TotalBorrowing Capacity · Borrowings Outstanding · Available Borrowing Capacity
Amount · Weighted Average Rate
(Dollars in thousands)
FHLB$4,308,226$25,0002.84%$4,283,226
FRB Discount Window1,712,704——%1,712,704
Unsecured Federal Funds lines331,180——%331,180
Total$6,352,110$25,0002.84%$6,327,110
December 31, 2024
TotalBorrowing Capacity · Borrowings Outstanding · Available Borrowing Capacity
Amount · Weighted Average Rate
(Dollars in thousands)
FHLB$4,151,408$100,0004.88%$4,051,408
FRB Discount Window1,731,467139,0004.50%1,592,467
Unsecured Federal Funds lines317,391——%317,391
Total$6,200,266$239,0004.66%$5,961,266

The Company maintains a line of credit with the FHLB of San Francisco as a secondary source of funds. The borrowing capacity with the FHLB is limited to the lower of either 25% of the Bank’s total assets or the Bank’s collateral capacity. The terms of this credit facility require the Company to pledge eligible collateral with the FHLB equal to at least 100% of outstanding advances. At September 30, 2025 and December 31, 2024, loans with a carrying amount of $8.57 billion and $7.58 billion were pledged at the FHLB for outstanding advances and remaining borrowing capacity, respectively. At September 30, 2025, in addition to FHLB stock, a total market value of $12.9 million in investment securities were pledged as collateral to the FHLB. The purchase of FHLB stock is a prerequisite to become a member of the FHLB system, and the Company is required to own a certain amount of FHLB stock based on total asset size and outstanding borrowings.

As part of the 2025 second quarter Merger, the Company assumed $160.0 million in FHLB advances, of which $125.0 million was paid off on April 2, 2025, and an additional $25.0 million matured prior to September 30, 2025. The remaining $10.0 million in FHLB advances outstanding at September 30, 2025, have maturities through June 2026, have a weighted average rate of 1.97%, and were acquired at a discount of $211 thousand, with $122 thousand in discount remaining at September 30, 2025. See Note 16 - “Business Combinations” for additional information regarding the Merger.

The Company may also borrow from the FRB discount window up to the maximum amount, which is limited to 99% of the fair market value of the qualifying loans and securities that are pledged. At September 30, 2025, the outstanding principal balance of the qualifying loans pledged at the FRB discount window was $1.96 billion. There wereno investment securities pledged at the discount window at September 30, 2025.

The Company also maintains unsecured federal funds borrowing lines with other banks. There wereno borrowings outstanding from other banks at September 30, 2025 and December 31, 2024.

  1. Convertible Notes and Subordinated Debentures

Convertible Notes

In 2018, the Company issued $217.5 million aggregate principal amount of 2.00% convertible senior notes maturing on May 15, 2038, in a private offering to qualified institutional buyers under Rule 144A of the Securities Act of 1933. The convertible notes are not capital instruments but can be converted into shares of the Company’s common stock at an initial rate of 45.0760 shares per $1,000 principal amount of the notes (equivalent to an initial conversion price of approximately $22.18 per share of common stock, which represented a premium of 22.50% to the closing stock price on the date of the pricing of the notes). Holders of the convertible notes have the option to convert all or a portion of the notes at any time on or after February 15, 2023. The convertible notes can be called by the Company, in part or in whole, on or after May 20, 2023, for 100% of the principal amount in cash. Holders of the convertible notes have the option to put the notes back to the Company on May 15, 2028, or May 15, 2033, for 100% of the principal amount in cash. The convertible notes can be settled in cash, stock, or a combination of stock and cash at the option of the Company.

On May 15, 2023, most holders of the Company’s convertible notes elected to exercise their optional put right and the Company paid off $197.1 million principal amount of notes in cash. During 2023, the Company also repurchased its notes in the aggregate principal amount of $19.9 million and recorded a gain on debt extinguishment of $405 thousand. The repurchased notes were immediately cancelled subsequent to the repurchase. These repurchases are separate from the optional put and were made through a third-party broker. No notes were repurchased or paid off in the nine months ended September 30, 2025 or the year ended December 31, 2024.

The carrying value of the convertible notes at September 30, 2025 and December 31, 2024, was $444 thousand. The capitalized issuance costs were fully amortized at both September 30, 2025 and December 31, 2024.

Interest expense on the convertible notes for the three and nine months ended September 30, 2025, totaled $2 thousand and $6 thousand, respectively. Interest expense on the convertible notes for the three and nine months ended September 30, 2024, totaled $2 thousand and $6 thousand, respectively.

Subordinated Debentures

At September 30, 2025, the Company hadnine wholly owned subsidiary grantor trusts that had issued $126.0 million of pooled trust preferred securities. Trust preferred securities accrue and pay distributions periodically at specified annual rates as provided in the indentures. The trusts used the net proceeds from the offering to purchase a like amount of subordinated debentures. The subordinated debentures are the sole assets of the trusts. The Company’s obligations under the subordinated debentures and related documents, taken together, constitute a full and unconditional guarantee by the Company of the obligations of the trusts. The trust preferred securities are mandatorily redeemable upon the maturity of the subordinated debentures, or upon earlier redemption as provided in the indentures. The Company has the right to redeem the subordinated debentures in whole or in part on a quarterly basis at a redemption price specified in the indentures plus any accrued but unpaid interest to the redemption date. The Company also has a right to defer consecutive payments of interest on the subordinated debentures for up tofive years.

The following table is a summary of trust preferred securities and subordinated debentures at September 30, 2025:

Issuance TrustIssuance DateTrust Preferred Security AmountCarrying Value of Subordinated DebenturesRate TypeCurrent RateMaturity Date
(Dollars in thousands)
Nara Capital Trust III06/05/2003$5,000$5,155Variable7.45%06/15/2033
Nara Statutory Trust IV12/22/20035,0005,155Variable7.43%01/07/2034
Nara Statutory Trust V12/17/200310,00010,310Variable7.23%12/17/2033
Nara Statutory Trust VI03/22/20078,0008,248Variable5.95%06/15/2037
Center Capital Trust I12/30/200318,00015,688Variable7.43%01/07/2034
Wilshire Trust II03/17/200520,00017,138Variable6.07%03/17/2035
Wilshire Trust III09/15/200515,00012,318Variable5.70%09/15/2035
Wilshire Trust IV07/10/200725,00019,823Variable5.68%09/15/2037
Saehan Capital Trust I03/30/200720,00016,331Variable5.88%06/30/2037
Total$126,000$110,166

The carrying value of the subordinated debentures at September 30, 2025 and December 31, 2024, was $110.2 million and $109.1 million, respectively. At September 30, 2025 and December 31, 2024, acquired subordinated debentures had remaining discounts of $19.7 million and $20.8 million, respectively. The carrying balance of subordinated debentures is net of remaining discounts and includes common trust securities.

The Company’s investment in the common trust securities of the issuer trusts was $3.9 million at September 30, 2025 and December 31, 2024, and is included in other assets. Although the subordinated debentures issued by the trusts are not included as a component of stockholders’ equity in the Consolidated Statements of Financial Condition, the debt is treated as capital for regulatory purposes. The Company’s trust preferred security debt issuances (less common trust securities) are includable in Tier 1 capital up to a maximum of 25% of capital on an aggregate basis as they were grandfathered in under BASEL III. Any amount that exceeds 25% qualifies as Tier 2 capital.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.